LPHSQ Team Finances

Financial Report

(As of lundi, déc 27 2004)

Atlanta

ArenaPhillips Arena
Capacity18 575
Ticket Price$45,00


Income

Current Funds$38 416 412
Home Games Remaining0
Avg. Attendance11 731
Avg. Revenue/Game$791 944
Projected Revenue$0 000

Expenses

Pro Payroll$39 973 200
Farm Payroll$847 260
Prospect Fees$72 000
Coach$500 000
Games Remaining0
Total Game Expenses$413 925
Projected Expenses$0 000
Projected Balance$38 416 412

Salary Commitment

Year: 2005$40 820 460
Year: 2006$34 513 960
Year: 2007$19 197 260
Year: 2008$12 873 660

Pro Payroll

Marc Savard 4 798 000(2)
Ilya Kovalchuk 4 684 400(4)
Vyacheslav Kozlov 2 964 000(2)
Shawn McEachern 2 842 000(1)
Dany Heatley 2 815 200(2)
Pasi Nurminen 2 115 000(3)
Frantisek Kaberle 2 035 000(4)
Andy Sutton 1 950 000(2)
Patrik Stefan 1 836 000(1)
Ronald Petrovicky 1 430 000(1)
Randy Robitaille 1 340 000(3)
Serge Aubin 1 338 000(2)
Byron Dafoe 1 278 000(2)
Daniel Tjarnqvist 1 225 000(4)
Yannick Tremblay 1 053 000(4)
Chris Tamer 1 042 000(4)
Ivan Majesky 930 000(4)
Brad Tapper 847 000(3)
Kari Lehtonen 804 000(3)
Tomas Kloucek 768 600(4)
Lubos Bartecko 610 000(3)
Shawn Heins 608 000(4)
Brian Swanson 350 000(4)
Per Svartvadet 310 000(3)


Farm Payroll

Jani Hurme 127 800(3)
Mike Weaver 77 500(1)
Francis Lessard 72 000(1)
Norm Maracle 68 700(2)
Tommi Santala 60 300(4)
Jeff Odgers 58 800(2)
Andreas Karlsson 56 300(3)
Scott Fankhouser 50 900(3)
Daniel Corso 49 000(1)
Ben Simon 46 000(2)
Kyle Rossiter 45 540(4)
Kip Brennan 41 220(4)
Yuri Butsayev 35 000(3)
Luke Sellars 27 600(3)
Kurtis Foster 19 600(4)
Frederic Cassivi 11 000(4)




Carolina

ArenaRaleigh Sports Arena
Capacity18 730
Ticket Price$45,00


Income

Current Funds$43 291 675
Home Games Remaining0
Avg. Attendance10 366
Avg. Revenue/Game$699 759
Projected Revenue$0 000

Expenses

Pro Payroll$31 677 400
Farm Payroll$669 770
Prospect Fees$48 000
Coach$358 000
Games Remaining0
Total Game Expenses$327 532
Projected Expenses$0 000
Projected Balance$43 291 675

Salary Commitment

Year: 2005$32 347 170
Year: 2006$24 899 570
Year: 2007$15 500 300
Year: 2008$10 995 700

Pro Payroll

Tony Amonte 3 591 000(4)
Kevin Weekes 2 920 000(2)
Rod Brind'Amour 2 465 000(2)
Sean Hill 2 334 000(3)
Jeff O'Neill 2 324 000(1)
Bret Hedican 2 009 000(4)
Eric Weinrich 1 734 000(4)
Stephane Quintal 1 590 000(3)
Arturs Irbe 1 454 000(1)
Donald Brashear 1 382 000(2)
Claude Lapointe 1 156 000(1)
Aaron Ward 1 104 000(4)
Kevyn Adams 1 088 000(1)
Niklas Sundstrom 1 060 000(4)
Niclas Wallin 948 000(2)
Craig Adams 940 000(4)
Marty Murray 800 000(2)
Bruno St. Jacques 717 600(1)
Pavel Brendl 672 000(2)
Ryan Bayda 408 800(4)
Joey Tetarenko 400 000(3)
Tommy Westlund 310 000(1)
Brad Defauw 270 000(1)


Farm Payroll

Jamie Storr 116 000(1)
Mattias Timander 93 100(3)
Patrick DesRochers 74 765(2)
Jesse Boulerice 60 900(4)
Tomi Kallio 52 000(4)
Peter White 42 000(2)
Jeff Daniels 39 000(2)
Jaroslav Svoboda 36 000(4)
Tomas Malec 30 745(2)
Brett Lysak 25 760(2)
Brad Fast 25 200(3)
Alex Picard 25 000(3)
Neil Little 22 300(3)
Mike Watt 15 000(3)
Damian Surma 12 000(1)




Florida

ArenaNational Car Rental Center
Capacity19 080
Ticket Price$45,00


Income

Current Funds$48 009 319
Home Games Remaining0
Avg. Attendance11 389
Avg. Revenue/Game$768 692
Projected Revenue$0 000

Expenses

Pro Payroll$30 111 100
Farm Payroll$635 750
Prospect Fees$57 000
Coach$300 000
Games Remaining0
Total Game Expenses$311 039
Projected Expenses$0 000
Projected Balance$48 009 319

Salary Commitment

Year: 2005$30 746 850
Year: 2006$26 191 460
Year: 2007$14 384 230
Year: 2008$3 210 550

Pro Payroll

Bill Guerin 4 908 000(2)
Marty Turco 4 280 000(3)
Lyle Odelein 1 424 000(3)
Igor Ulanov 1 388 000(1)
Donald Audette 1 330 000(3)
Kristian Huselius 1 320 000(2)
Matt Cullen 1 255 000(2)
Jay Bouwmeester 1 176 000(1)
Andreas Lilja 1 172 000(4)
Steve Shields 1 170 000(3)
Pavel Trnka 1 169 000(2)
Joffrey Lupul 1 141 700(2)
Juraj Kolnik 976 000(3)
Byron Ritchie 968 000(1)
Nathan Horton 933 600(4)
Mathieu Biron 914 400(2)
Niklas Hagman 882 000(2)
Darcy Hordichuk 712 000(3)
Branislav Mezei 662 400(3)
Eric Messier 620 000(4)
Jaroslav Bednar 550 000(1)
Travis Scott 389 000(3)
Jeff Toms 350 000(1)
Lee Goren 210 000(4)
Paul Healey 210 000(4)


Farm Payroll

Mikael Samuelsson 78 800(3)
Christian Berglund 59 400(1)
Kristian Kudroc 52 080(2)
Craig MacDonald 50 100(3)
Denis Shvidki 48 000(3)
Lukas Krajicek 44 940(2)
Eric Beaudoin 44 100(1)
Vaclav Nedorost 42 000(4)
Gregory Campbell 35 880(3)
Kamil Piros 32 000(2)
Ryan Jardine 31 500(2)
Grant McNeill 31 010(2)
Josh Olson 25 600(2)
Simon Lajeunesse 22 950(4)
Ty Jones 19 890(1)
Brandon Rogers 17 500(3)




New Jersey

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$45,00


Income

Current Funds$43 870 445
Home Games Remaining0
Avg. Attendance14 398
Avg. Revenue/Game$990 233
Projected Revenue$0 000

Expenses

Pro Payroll$51 245 900
Farm Payroll$728 730
Prospect Fees$63 000
Coach$328 000
Games Remaining0
Total Game Expenses$523 656
Projected Expenses$0 000
Projected Balance$43 870 445

Salary Commitment

Year: 2005$51 974 630
Year: 2006$43 089 530
Year: 2007$30 378 450
Year: 2008$11 529 600

Pro Payroll

Martin Brodeur 6 655 000(2)
Markus Naslund 6 220 000(3)
Scott Niedermayer 5 228 000(3)
Daniel Briere 3 014 000(4)
Scott Gomez 2 951 100(3)
Jason Blake 2 640 000(1)
Ed Jovanovski 2 586 000(4)
Sheldon Souray 2 316 000(3)
Shawn Bates 2 309 000(1)
Kirk Maltby 2 200 000(4)
Tom Poti 2 118 000(3)
Matthew Barnaby 2 080 000(1)
Jussi Markkanen 1 928 000(2)
Dave Scatchard 1 861 000(4)
Cale Hulse 1 719 000(2)
Colin White 1 396 000(1)
J-P Dumont 1 200 000(4)
Jan Hlavac 1 130 000(2)
Marc Chouinard 1 122 000(2)
David Morisset 572 800(4)


Farm Payroll

Sergei Brylin 161 500(1)
Brian Holzinger 109 000(1)
Scott Clemmensen 85 200(1)
Tommy Albelin 85 000(2)
Radek Martinek 75 800(4)
Chris McAllister 63 400(1)
John Jakopin 37 700(2)
Ari Ahonen 34 380(2)
Jiri Bicek 26 000(1)
Maxim Balmochnykh 20 000(4)
Aleksander Suglobov 15 750(3)
Stanislav Gron 15 000(1)




NYIslander

ArenaNassau Coliseum
Capacity16 297
Ticket Price$45,00


Income

Current Funds$33 934 840
Home Games Remaining0
Avg. Attendance13 742
Avg. Revenue/Game$927 573
Projected Revenue$0 000

Expenses

Pro Payroll$52 180 000
Farm Payroll$804 965
Prospect Fees$42 000
Coach$273 500
Games Remaining0
Total Game Expenses$533 005
Projected Expenses$0 000
Projected Balance$33 934 840

Salary Commitment

Year: 2005$52 984 965
Year: 2006$35 763 465
Year: 2007$27 834 865
Year: 2008$7 264 810

Pro Payroll

Adrian Aucoin 4 282 000(1)
Nikolai Khabibulin 4 033 000(1)
Bobby Holik 3 508 000(3)
Ryan Smyth 3 456 000(3)
Mattias Ohlund 2 884 000(2)
Daymond Langkow 2 726 000(1)
Craig Conroy 2 708 000(3)
Mike York 2 550 000(4)
Brent Sopel 2 538 000(3)
Teemu Selanne 2 360 000(1)
Oleg Kvasha 2 306 000(3)
Mariusz Czerkawski 2 160 000(3)
Scott Stevens 2 158 000(1)
Mark Parrish 2 045 000(2)
Shean Donovan 1 888 000(3)
Scott Hannan 1 840 000(4)
Garth Snow 1 826 000(3)
Alexander Korolyuk 1 820 000(2)
Maxim Afinogenov 1 455 000(4)
Pascal Dupuis 1 341 000(4)
Alexander Karpovtsev 1 146 000(1)
Sven Butenschon 430 000(2)
Eric Manlow 420 000(2)
Yared Hagos 300 000(1)


Farm Payroll

Cliff Ronning 188 000(2)
Arron Asham 106 800(3)
Scott Ferguson 84 600(2)
Joel Bouchard 76 000(1)
Matthew Stajan 73 255(3)
Evgeny Korolev 54 000(1)
Cory Larose 44 200(1)
Dusan Salficky 42 300(1)
Marko Kiprusoff 39 000(2)
Eric Godard 29 610(4)
Sean Bergenheim 26 000(4)
Brandon Smith 23 200(4)
Petr Mika 18 000(2)




NYRangers

ArenaMadison Square Garden
Capacity18 000
Ticket Price$45,00


Income

Current Funds$39 505 945
Home Games Remaining0
Avg. Attendance8 859
Avg. Revenue/Game$597 901
Projected Revenue$0 000

Expenses

Pro Payroll$23 304 450
Farm Payroll$840 645
Prospect Fees$72 000
Coach$314 000
Games Remaining0
Total Game Expenses$245 311
Projected Expenses$0 000
Projected Balance$39 505 945

Salary Commitment

Year: 2005$24 145 095
Year: 2006$14 703 745
Year: 2007$9 090 760
Year: 2008$3 254 100

Pro Payroll

Michael Ryder 2 379 600(1)
Rick DiPietro 2 341 750(1)
Shawn Horcoff 2 182 000(2)
Trent Hunter 1 702 500(4)
Jamie McLennan 1 688 000(1)
Karel Rachunek 1 568 000(1)
Jason Spezza 1 464 000(1)
Pierre Dagenais 1 427 000(3)
Jim Vandermeer 1 021 500(3)
Ossi Vaananen 928 800(2)
Steve Valiquette 802 000(4)
Fedor Tjutin 750 000(3)
Jason Williams 648 000(2)
Jamie Pushor 639 000(3)
Milan Bartovic 488 800(2)
Mike Wilson 458 000(3)
Jason Botterill 454 000(4)
Quintin Laing 390 000(2)
Jozef Balej 352 500(3)
Dennis Seidenberg 315 000(2)
Dixon Ward 300 000(2)
Hugh Jessiman 300 000(3)
Vitali Yeremeyev 254 000(4)
Garth Murray 225 000(3)
Max Kondratiev 225 000(3)


Farm Payroll

Thomas Vanek 222 500(3)
Dan LaCouture 87 600(2)
Dan Blackburn 73 760(3)
Lawrence Nycholat 58 400(2)
Jamie Lundmark 53 970(2)
Jason Labarbera 53 675(2)
Alvaro Montoya 50 000(3)
Richard Scott 41 940(2)
Blair Betts 41 400(2)
Dominic Moore 32 400(3)
Bryce Lampman 30 000(3)
Henrik Lundqvist 30 000(3)
Paul Manning 28 000(4)
Layne Ulmer 23 400(2)
Chad Wiseman 13 600(4)




Tampa Bay

ArenaSt.Petes Times Forum
Capacity19 758
Ticket Price$45,00


Income

Current Funds$42 269 044
Home Games Remaining0
Avg. Attendance13 056
Avg. Revenue/Game$881 314
Projected Revenue$0 000

Expenses

Pro Payroll$40 948 400
Farm Payroll$647 120
Prospect Fees$63 000
Coach$500 000
Games Remaining0
Total Game Expenses$421 585
Projected Expenses$0 000
Projected Balance$42 269 044

Salary Commitment

Year: 2005$41 595 520
Year: 2006$19 662 620
Year: 2007$14 104 380
Year: 2008$6 095 480

Pro Payroll

Brad Richards 4 188 600(1)
Andrew Raycroft 3 028 600(4)
Fredrik Modin 2 872 000(3)
Dan Boyle 2 674 000(1)
Alexei Zhitnik 2 318 000(2)
Pavel Kubina 2 300 000(1)
Todd Marchant 2 294 000(1)
Dave Andreychuk 2 274 000(1)
Jamie Langenbrunner 2 212 000(1)
Ruslan Fedotenko 2 197 000(1)
Darryl Sydor 1 924 000(3)
John Grahame 1 896 000(1)
Brad Lukowich 1 784 000(2)
Marcus Ragnarsson 1 648 000(3)
Peter Schaefer 1 510 000(4)
Nikolai Zherdev 1 358 400(4)
Tim Taylor 990 000(3)
Scott Lachance 864 000(1)
Andre Roy 706 000(2)
Ben Clymer 670 500(2)
Nikita Alexeev 555 000(1)
Martin Cibak 405 000(1)
Brian Eklund 279 300(3)


Farm Payroll

Nolan Pratt 80 600(4)
Janne Laukkanen 73 300(1)
Pascal Trepanier 64 800(3)
Chris Dingman 61 000(3)
Radovan Somik 57 000(3)
Darren Rumble 45 600(4)
Shane Willis 45 000(2)
Tomas Divisek 44 000(3)
Boyd Kane 43 800(3)
Sheldon Keefe 38 880(4)
Evgeny Konstantinov 34 740(2)
Ryan Tobler 33 400(4)
Matt Elich 25 000(3)




Washington

ArenaMCI Center
Capacity19 700
Ticket Price$45,00


Income

Current Funds$44 164 082
Home Games Remaining0
Avg. Attendance8 050
Avg. Revenue/Game$543 428
Projected Revenue$0 000

Expenses

Pro Payroll$23 548 700
Farm Payroll$495 550
Prospect Fees$61 500
Coach$650 000
Games Remaining0
Total Game Expenses$247 558
Projected Expenses$0 000
Projected Balance$44 164 082

Salary Commitment

Year: 2005$24 044 250
Year: 2006$19 720 400
Year: 2007$12 350 500
Year: 2008$7 465 600

Pro Payroll

Olaf Kolzig 2 670 000(4)
Jeff Halpern 2 210 000(2)
Dainius Zubrus 1 796 000(2)
Brendan Witt 1 380 000(1)
Kip Miller 1 290 000(3)
Jason Doig 1 054 000(1)
Josef Boumedienne 987 000(1)
Maxime Ouellet 907 200(4)
Bates Battaglia 896 000(4)
Sylvain Cote 880 000(3)
Bill Lindsay 844 000(3)
Jean-Luc Grand-Pierre 824 000(2)
Rick Berry 810 000(1)
Trent Whitfield 800 000(4)
Joel Kwiatkowski 786 000(4)
Matt Pettinger 784 800(2)
Alex Henry 739 800(4)
Alexander Semin 692 900(2)
Brian Willsie 610 000(4)
Stephen Peat 608 400(3)
Steve Eminger 457 600(3)
Brian Sutherby 448 500(2)
Boyd Gordon 409 500(3)
Shaone Morrisonn 390 000(2)
Jared Aulin 273 000(3)


Farm Payroll

Sebastien Charpentier 82 600(2)
Dwayne Zinger 56 600(4)
Mel Angelstad 55 400(3)
Colin Forbes 51 400(2)
Ivan Ciernik 47 000(2)
Chris Corrinet 40 600(3)
Andreas Salomonsson 37 200(1)
Jakub Cutta 29 250(1)
Brooks Laich 28 000(2)
Nolan Yonkman 26 400(3)
Roman Tvrdon 26 400(1)
Owen Fussey 14 700(2)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$45,00


Income

Current Funds$39 058 437
Home Games Remaining0
Avg. Attendance15 047
Avg. Revenue/Game$1 015 711
Projected Revenue$0 000

Expenses

Pro Payroll$54 012 200
Farm Payroll$717 165
Prospect Fees$54 000
Coach$237 000
Games Remaining0
Total Game Expenses$550 204
Projected Expenses$0 000
Projected Balance$39 058 437

Salary Commitment

Year: 2005$54 729 365
Year: 2006$47 144 065
Year: 2007$28 935 065
Year: 2008$18 693 765

Pro Payroll

Mats Sundin 5 958 000(2)
Bryan McCabe 4 863 000(2)
Sergei Gonchar 4 738 000(4)
Glen Murray 4 152 000(3)
Marc Denis 3 150 000(2)
Kim Johnsson 3 027 000(4)
Brian Rolston 2 794 000(4)
Tomas Kaberle 2 724 000(3)
Sergei Samsonov 2 690 000(4)
Pavel Bure 2 660 000(1)
Mike Knuble 2 233 000(2)
Felix Potvin 2 060 000(3)
Dan McGillis 1 984 000(4)
Tuomo Ruutu 1 621 200(1)
Sean O'Donnell 1 608 000(2)
Hal Gill 1 520 000(4)
Martin Lapointe 1 478 000(1)
P.J. Axelsson 1 293 000(1)
Michal Grosek 890 000(4)
Andy Delmore 881 000(4)
Kyle Chipchura 600 000(3)
Patrice Bergeron-Clear600 000(3)
Sergei Zinovjev 288 000(1)
Chris Kelley 200 000(2)


Farm Payroll

Rob Zamuner 89 000(1)
Ian Moran 82 800(1)
Ted Donato 71 000(2)
Marty McInnis 67 000(2)
Jarno Kultanen 60 300(3)
Carl Corazzini 50 000(4)
Brad Boyes 47 100(1)
Mark Stuart 45 000(3)
Trevor Daley 42 965(4)
Tim Thomas 41 000(2)
Zdenek Kutlak 39 600(4)
Ivan Huml 37 200(4)
Colton Orr 18 000(2)
Martin Samuelsson 14 950(1)
Kris Vernarsky 11 250(1)




Buffalo

ArenaHSBC Arena
Capacity18 690
Ticket Price$45,00


Income

Current Funds$33 266 630
Home Games Remaining0
Avg. Attendance9 304
Avg. Revenue/Game$628 100
Projected Revenue$0 000

Expenses

Pro Payroll$39 030 100
Farm Payroll$744 250
Prospect Fees$37 500
Coach$500 000
Games Remaining0
Total Game Expenses$403 119
Projected Expenses$0 000
Projected Balance$33 266 630

Salary Commitment

Year: 2005$39 774 350
Year: 2006$29 591 130
Year: 2007$13 382 880
Year: 2008$9 228 295

Pro Payroll

Martin Biron 3 020 000(2)
John LeClair 2 956 000(2)
Alexei Yashin 2 880 000(2)
Jochen Hecht 2 708 000(3)
David Vyborny 2 613 000(4)
Tommy Salo 2 262 000(1)
Janne Niinimaa 2 189 000(4)
Trevor Linden 2 010 000(1)
Rick Nash 1 953 900(2)
Mike Comrie 1 861 200(1)
Mike Johnson 1 808 000(4)
Jaroslav Spacek 1 790 000(1)
Cory Cross 1 762 000(2)
Eric Boguniecki 1 700 000(1)
Magnus Arvedson 1 626 000(2)
Filip Kuba 1 364 000(4)
Brad Isbister 1 232 000(4)
Jay McKee 1 112 000(3)
Eric Cairns 958 000(2)
Dave Tanabe 900 000(2)
Alexander Svitov 325 000(1)


Farm Payroll

Brent Johnson 147 000(3)
Brian Campbell 79 000(3)
Aaron Johnson 68 180(1)
Eric Boulton 67 400(1)
Pascal Leclaire 65 775(3)
Hnat Domenichelli 61 100(1)
Chris Taylor 55 000(2)
Tim Connolly 45 600(2)
Norm Milley 38 340(1)
Karel Mosovsky 33 750(2)
Carlo Colaiacovo 31 560(3)
Sean McMorrow 22 295(4)
Radoslav Hecl 18 000(2)
Paul Gaustad 11 250(3)




Montreal

ArenaCentre Bell
Capacity21 273
Ticket Price$45,00


Income

Current Funds$42 176 895
Home Games Remaining0
Avg. Attendance13 396
Avg. Revenue/Game$904 251
Projected Revenue$0 000

Expenses

Pro Payroll$47 058 900
Farm Payroll$932 290
Prospect Fees$49 500
Coach$300 000
Games Remaining0
Total Game Expenses$483 407
Projected Expenses$0 000
Projected Balance$42 176 895

Salary Commitment

Year: 2005$47 991 190
Year: 2006$33 317 985
Year: 2007$27 741 505
Year: 2008$11 154 600

Pro Payroll

Alexei Kovalev 4 048 000(1)
Jose Theodore 3 912 000(2)
Joe Nieuwendyk 3 821 000(3)
Brendan Morrison 3 397 000(4)
Mike Ribeiro 2 643 300(3)
Bryan Berard 2 592 000(4)
Patrice Brisebois 2 485 000(4)
Radek Dvorak 2 460 000(3)
Jason Smith 2 413 000(1)
Geoff Sanderson 2 121 000(3)
Kyle Calder 1 805 000(1)
Tomas Vokoun 1 800 000(3)
Greg deVries 1 590 000(1)
Adam Oates 1 520 000(3)
Jan Bulis 1 465 000(1)
Jordan Leopold 1 434 000(2)
Jason Wiemer 1 348 000(4)
Taylor Pyatt 1 241 600(4)
Jay Pandolfo 1 140 000(1)
Jassen Cullimore 1 114 000(3)
Andreas Dackell 975 000(1)
Georges Laraque 932 000(1)
Dale Purinton 802 000(3)


Farm Payroll

Ales Kotalik 126 700(1)
Karl Dykhuis 93 000(2)
Mike Commodore 90 810(1)
Dion Phaneuf 75 000(3)
Jason Ward 70 000(4)
Yann Danis 55 000(3)
Martin Grenier 50 880(2)
Marcel Hossa 50 000(3)
Patrick Traverse 45 000(2)
Mike Komisarek 40 495(1)
Zach Parise 40 000(3)
Michael Lambert 37 500(3)
Andy Hilbert 35 200(1)
Brent Krahn 33 405(3)
Mikhail Kuleshov 25 600(2)
Christopher Higgins 21 000(4)
P.J. Stock 16 000(2)
Tomas Kurka 14 700(3)
Alexander Buturlin 12 000(1)




Ottawa

ArenaCorel Centre
Capacity18 500
Ticket Price$45,00


Income

Current Funds$43 897 330
Home Games Remaining0
Avg. Attendance16 091
Avg. Revenue/Game$1 086 094
Projected Revenue$0 000

Expenses

Pro Payroll$48 690 150
Farm Payroll$710 160
Prospect Fees$48 000
Coach$225 500
Games Remaining0
Total Game Expenses$496 738
Projected Expenses$0 000
Projected Balance$43 897 330

Salary Commitment

Year: 2005$49 400 310
Year: 2006$33 362 580
Year: 2007$27 095 980
Year: 2008$21 053 800

Pro Payroll

Daniel Alfredsson 5 446 000(4)
Marian Hossa 5 426 000(1)
Joe Thornton 5 199 000(1)
Mark Recchi 4 935 000(4)
Patrick Lalime 3 405 000(4)
Michal Handzus 2 762 000(4)
Radek Bonk 2 736 000(3)
Eric Desjardins 2 643 000(2)
Nils Ekman 2 544 000(2)
Nick Boynton 2 303 000(4)
Joni Pitkanen 1 557 500(1)
Karlis Skrastins 1 483 000(3)
Scott Hartnell 1 400 000(3)
Grant Marshall 1 166 000(4)
Todd Simpson 1 120 000(1)
Wade Brookbank 919 000(4)
Chris Neil 848 000(2)
Steve Poapst 806 000(1)
Josh Langfeld 600 000(1)
Mathieu Chouinard 576 650(1)
Serge Payer 540 000(1)
Brandon Bochenski 275 000(3)


Farm Payroll

Curtis Leschyshyn 101 000(4)
Ray Emery 83 980(1)
Rob Ray 71 600(1)
Ales Pisa 59 400(2)
Brian Pothier 59 000(2)
Jody Hull 57 000(1)
Peter Smrek 56 200(2)
Julien Vauclair 54 180(3)
Jeff Ulmer 47 000(3)
Toni Dahlman 32 000(2)
Glen Metropolit 26 000(3)
Mikko Ruutu 25 000(2)
Denis Hamel 21 000(3)
Charlie Stephens 16 800(4)




Philly

ArenaWachovia Center
Capacity19 515
Ticket Price$45,00


Income

Current Funds$34 915 082
Home Games Remaining0
Avg. Attendance13 639
Avg. Revenue/Game$920 692
Projected Revenue$0 000

Expenses

Pro Payroll$48 295 500
Farm Payroll$1 067 300
Prospect Fees$40 500
Coach$237 000
Games Remaining0
Total Game Expenses$496 403
Projected Expenses$0 000
Projected Balance$34 915 082

Salary Commitment

Year: 2005$49 362 800
Year: 2006$40 799 100
Year: 2007$29 682 600
Year: 2008$13 757 200

Pro Payroll

Mathieu Schneider 3 906 000(3)
Steve Yzerman 3 826 000(4)
Brendan Shanahan 3 776 000(4)
Alexei Zhamnov 3 435 000(3)
Dan Cloutier 3 410 000(2)
Brett Hull 3 310 000(1)
Derian Hatcher 3 156 000(4)
Marco Sturm 2 671 000(1)
Chris Chelios 2 602 000(3)
Erik Cole 2 543 000(2)
Ray Whitney 2 300 000(3)
Todd White 2 135 000(1)
Justin Williams 1 816 500(2)
Scott Walker 1 800 000(3)
Jason Woolley 1 640 000(4)
Glen Wesley 1 443 000(2)
Scott Nichol 1 050 000(2)
Danil Markov 900 000(4)
Marek Zidlicky 750 000(3)
Dan Hamhuis 700 000(3)
Joe Sacco 551 000(2)
Antero Nittymaki 300 000(4)
Sergei Shikhanov 275 000(3)


Farm Payroll

Chris Simon 159 200(4)
Mike Fisher 134 100(1)
Stephane Yelle 122 600(1)
Deron Quint 94 000(2)
Steve Passmore 83 500(1)
John Slaney 79 000(1)
Boyd Devereaux 76 000(2)
Sami Helenius 62 400(3)
David Harlock 61 900(2)
Billy Tibbetts 48 600(2)
Steve Gainey 42 500(3)
Igor Mirnov 27 500(3)
David Tremblay 25 000(3)
Pavel Kasparik 22 500(2)
Mark Greig 15 000(1)
Matt Zultek 13 500(1)




Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$45,00


Income

Current Funds$39 265 829
Home Games Remaining0
Avg. Attendance8 603
Avg. Revenue/Game$580 498
Projected Revenue$0 000

Expenses

Pro Payroll$28 784 300
Farm Payroll$830 545
Prospect Fees$88 500
Coach$900 000
Games Remaining0
Total Game Expenses$306 033
Projected Expenses$0 000
Projected Balance$39 265 829

Salary Commitment

Year: 2005$29 614 845
Year: 2006$24 234 645
Year: 2007$12 065 805
Year: 2008$4 831 240

Pro Payroll

Mario Lemieux 4 117 000(2)
Dick Tarnstrom 2 558 000(2)
Ryan Malone 1 947 600(3)
Milan Kraft 1 746 000(4)
Richard Jackman 1 738 000(1)
Rico Fata 1 736 100(2)
Martin Strbak 1 412 000(3)
Mike Eastwood 1 110 000(3)
Brooks Orpik 986 400(1)
Landon Wilson 950 000(2)
Tom Kostopoulos 948 000(4)
Lasse Pirjeta 940 000(1)
Tomas Surovy 918 400(3)
Sebastien Caron 892 500(2)
Toby Petersen 890 000(2)
Josef Melichar 844 000(2)
Patrick Boileau 843 000(1)
Marc-Andre Fleury 814 800(1)
Konstantin Koltsov 808 000(3)
Michal Rozsival 756 000(4)
Matt Bradley 636 000(3)
Jason MacDonald 600 000(4)
Ramzi Abid 592 500(4)


Farm Payroll

Kelly Buchberger 122 400(3)
Andy Chiodo 69 280(3)
Dan Focht 67 800(2)
Steve McKenna 65 200(2)
Kris Beech 62 560(4)
Reid Simpson 58 400(3)
Kent Manderville 58 000(1)
Matt Murley 48 240(2)
Mathias Johansson 45 000(4)
Ross Lupaschuk 44 160(3)
Richard Lintner 43 000(3)
Hans Jonsson 41 000(4)
Michal Sivek 40 180(4)
Shane Endicott 34 125(3)
Guillaume Lefebvre 31 200(3)




Toronto

ArenaAir Canada Center
Capacity18 800
Ticket Price$45,00


Income

Current Funds$38 848 960
Home Games Remaining0
Avg. Attendance14 951
Avg. Revenue/Game$1 009 327
Projected Revenue$0 000

Expenses

Pro Payroll$48 613 700
Farm Payroll$1 191 220
Prospect Fees$58 500
Coach$314 000
Games Remaining0
Total Game Expenses$501 774
Projected Expenses$0 000
Projected Balance$38 848 960

Salary Commitment

Year: 2005$49 804 920
Year: 2006$37 723 220
Year: 2007$20 842 720
Year: 2008$9 954 520

Pro Payroll

Ed Belfour 4 721 000(2)
Owen Nolan 4 150 000(1)
Brian Leetch 3 893 000(4)
Alexander Mogilny 3 660 000(3)
Gary Roberts 3 006 000(3)
Richard Zednik 2 944 000(2)
Ron Francis 2 390 000(2)
Darcy Tucker 2 359 000(4)
Michael Nylander 2 269 000(2)
Ken Klee 2 022 000(4)
Alyn McCauley 1 900 000(1)
Drake Berehowsky 1 794 000(1)
Jiri Slegr 1 759 000(2)
Mikael Renberg 1 738 000(3)
Robert Reichel 1 690 000(1)
Travis Green 1 522 000(2)
Karel Pilar 1 255 000(1)
Trevor Kidd 1 158 000(3)
Petr Tenkrat 1 060 000(1)
Jonathan Girard 1 048 500(3)
Jeff Jillson 960 300(4)
Chad Kilger 954 000(2)
Sebastien Centomo 360 900(4)


Farm Payroll

Tie Domi 132 300(2)
Bryan Marchment 128 000(2)
Tom Fitzgerald 124 600(4)
Mikael Tellqvist 106 400(3)
Wade Belak 90 900(1)
Aki Berg 88 200(4)
Clarke Wilm 61 800(3)
Brendan Bell 60 000(3)
Dan Ellis 58 520(4)
Pierre Hedin 57 000(1)
Ian White 50 000(2)
Jaroslav Obsut 49 500(3)
Marc Moro 45 800(1)
Harold Druken 39 000(1)
Aaron Gavey 37 000(4)
Josh Holden 29 000(4)
Brad Leeb 22 000(4)
Kyle Wellwood 11 200(2)




Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$45,00


Income

Current Funds$39 316 716
Home Games Remaining0
Avg. Attendance11 195
Avg. Revenue/Game$755 673
Projected Revenue$0 000

Expenses

Pro Payroll$41 348 300
Farm Payroll$443 520
Prospect Fees$49 500
Coach$500 000
Games Remaining0
Total Game Expenses$423 413
Projected Expenses$0 000
Projected Balance$39 316 716

Salary Commitment

Year: 2005$41 791 820
Year: 2006$33 230 620
Year: 2007$23 574 220
Year: 2008$8 695 500

Pro Payroll

Sergei Fedorov 4 955 000(3)
Petr Sykora 2 924 000(1)
Vaclav Prospal 2 508 000(4)
Steve Rucchin 2 500 000(2)
Sandis Ozolinsh 2 365 000(3)
Martin Gerber 2 354 000(1)
Rob Niedermayer 2 149 000(2)
Martin Prusek 2 128 000(2)
JS Giguere 1 800 000(3)
Samuel Pahlsson 1 587 000(3)
Andy McDonald 1 510 000(1)
Ruslan Salei 1 460 000(4)
Martin Skoula 1 451 700(4)
Branko Radivojevic 1 280 000(2)
Jiri Fischer 1 177 200(4)
Keith Carney 1 167 000(4)
Mike Leclerc 1 149 000(1)
Bryan Allen 941 400(3)
Artem Chubarov 927 000(2)
Craig Johnson 890 000(3)
David Hale 793 600(4)
Fredrik Olausson 760 000(3)
Stephen Peat 608 400(2)
Dan Bylsma 603 000(3)
Petr Schastlivy 560 000(1)
Corey Perry 350 000(3)
Tim Brent 300 000(3)
Joel Perreault 150 000(3)


Farm Payroll

Jason Krog 57 000(4)
Mike Mottau 52 000(3)
Drew Bannister 44 700(3)
Tony Martensson 41 400(3)
Timo Parssinen 41 000(2)
Kevin Sawyer 40 800(4)
Nick Smith 31 000(1)
Aren Miller 29 200(4)
Chris O'Sullivan 23 000(2)
Mike Brown 19 620(3)
Mark Popovic 19 600(3)
Alexei Smirnov 18 200(1)
Jonathan Hedstrom 15 000(1)
Josh DeWolf 11 000(4)




Calgary

ArenaPengrowth Saddledome
Capacity17 139
Ticket Price$45,00


Income

Current Funds$35 120 602
Home Games Remaining0
Avg. Attendance9 286
Avg. Revenue/Game$626 631
Projected Revenue$0 000

Expenses

Pro Payroll$38 621 200
Farm Payroll$927 685
Prospect Fees$55 500
Coach$286 500
Games Remaining0
Total Game Expenses$398 909
Projected Expenses$0 000
Projected Balance$35 120 602

Salary Commitment

Year: 2005$39 548 885
Year: 2006$30 748 645
Year: 2007$13 339 245
Year: 2008$8 820 905

Pro Payroll

Roman Hamrlik 2 806 000(1)
Steve Sullivan 2 800 000(1)
Sean Burke 2 760 000(2)
Michael Peca 2 690 000(2)
Martin Gelinas 2 170 000(2)
Ty Conklin 1 890 000(2)
Dean McAmmond 1 760 000(4)
Brian Gionta 1 753 000(4)
Mike Dunham 1 752 000(2)
Toni Lydman 1 734 000(4)
Rhett Warrener 1 606 000(1)
Willie Mitchell 1 418 000(4)
Steven Reinprecht 1 400 000(2)
Francis Bouillon 1 330 000(1)
Cory Sarich 1 328 000(2)
Jim Dowd 1 302 000(4)
Marcus Nilson 1 291 000(2)
Craig Rivet 1 270 000(2)
Andrew Ference 1 234 000(3)
Chris Clark 1 228 000(3)
Ville Nieminen 1 017 000(3)
Chuck Kobesaw 750 000(4)
Steve McCarthy 488 000(2)
Ryan Getzlaf 400 000(3)
Eric Fichaud 251 000(3)
Tuomas Pihlman 193 200(2)


Farm Payroll

Paul Martin 108 800(2)
Dave Lowry 91 700(3)
Derek Roy 75 390(3)
Josh Green 63 300(3)
Steve Montador 63 000(1)
Tim Ramholt 50 000(3)
Mike Green 43 000(1)
Dany Sabourin 41 705(4)
Jason Morgan 41 000(1)
Ryan Christie 39 200(1)
Jesse Wallin 38 400(2)
Tim Jackman 37 950(3)
Levente Szuper 37 240(1)
Jeff Carter 35 000(3)
Robert Dome 35 000(3)
Robert Nilsson 30 000(2)
Martin Sonnenberg 26 000(4)
Fedor Fedorov 18 200(4)
Ladislav Kohn 18 000(4)
Rick Mrozik 18 000(1)
Lynn Loyns 16 800(1)




Colorado

ArenaPepsi Center
Capacity18 007
Ticket Price$53,00


Income

Current Funds$45 801 002
Home Games Remaining0
Avg. Attendance17 325
Avg. Revenue/Game$1 231 998
Projected Revenue$0 000

Expenses

Pro Payroll$59 236 600
Farm Payroll$756 920
Prospect Fees$54 000
Coach$300 000
Games Remaining0
Total Game Expenses$603 475
Projected Expenses$0 000
Projected Balance$45 801 002

Salary Commitment

Year: 2005$59 993 520
Year: 2006$48 527 920
Year: 2007$33 699 720
Year: 2008$12 137 140

Pro Payroll

Peter Forsberg 7 600 000(3)
Joe Sakic 6 828 000(2)
Jaromir Jagr 6 635 000(1)
Milan Hejduk 5 475 000(4)
Rob Blake 4 802 000(1)
Alex Tanguay 4 378 500(3)
Mike Modano 4 056 000(3)
Adam Foote 3 646 000(4)
David Aebischer 3 476 000(2)
Derek Morris 2 610 000(3)
Paul Mara 2 474 000(2)
Jan Hrdina 2 106 000(3)
Darius Kasparaitis 1 493 000(4)
Denis Parshin 1 100 000(2)
Andrei Nikolishin 1 040 000(4)
Philippe Sauve 400 000(3)
Wojtek Wolski 300 000(4)
Marek Svatos 285 000(2)
Jiri Hudler 282 100(2)
Mikko Kalteva 250 000(3)


Farm Payroll

D.J. Smith 100 800(4)
Zac Bierk 88 400(2)
Darby Hendrickson 82 000(2)
Alexei Semenov 66 080(3)
Brad Larsen 65 000(2)
Igor Knyazev 63 700(2)
Kurt Sauer 59 840(4)
Jeff Shantz 51 000(3)
Riku Hahl 29 600(2)
Michal Barinka 28 600(1)
Sean Collins 25 000(3)
Matt Ellison 23 400(2)
Victor Oreskovich 22 500(4)
Linus Videll 20 000(3)
Sergei Klyazmin 16 000(2)
Steve Brule 15 000(2)




Edmonton

ArenaRexall Center
Capacity17 100
Ticket Price$45,00


Income

Current Funds$37 550 680
Home Games Remaining0
Avg. Attendance9 280
Avg. Revenue/Game$626 388
Projected Revenue$0 000

Expenses

Pro Payroll$19 228 800
Farm Payroll$1 658 890
Prospect Fees$63 000
Coach$500 000
Games Remaining0
Total Game Expenses$214 507
Projected Expenses$0 000
Projected Balance$37 550 680

Salary Commitment

Year: 2005$20 887 690
Year: 2006$14 201 290
Year: 2007$10 814 390
Year: 2008$3 049 850

Pro Payroll

Cory Stillman 4 685 000(1)
Theoren Fleury 2 225 000(3)
Steve Staios 2 084 000(4)
Johan Hedberg 1 590 000(2)
Turner Stevenson 1 184 000(1)
Marty Reasoner 1 151 000(3)
Raffi Torres 1 070 250(3)
Jason Chimera 797 000(3)
Rickard Wallin 621 750(3)
Rocky Thompson 610 000(2)
Andrew Peters 595 800(3)
Staffan Kronvall 400 000(3)
Benoit Gratton 398 000(2)
Jiri Dopita 320 000(4)
Tony Salmelainen 288 000(3)
Michael Henrich 256 000(1)
Jani Rita 232 000(4)
Kari Haakana 230 000(2)
Doug Lynch 196 000(4)
Justin Mapletoft 196 000(2)
Bobby Allen 99 000(3)


Farm Payroll

Petr Nedved 282 600(1)
Viktor Kozlov 240 100(3)
Brian Boucher 221 600(1)
Ethan Moreau 175 000(3)
Yanic Perreault 159 600(4)
Bob Boughner 124 000(2)
Fernando Pisani 123 600(2)
Ales Hemsky 101 640(3)
Petr Buzek 63 200(2)
Tyler Moss 57 200(1)
Mikko Luoma 38 000(4)
Jamie Wright 37 100(2)
Nathan Smith 20 250(4)
Barret Jackman 15 000(2)




LosAngeles

ArenaStaples Center
Capacity18 500
Ticket Price$45,00


Income

Current Funds$33 064 941
Home Games Remaining0
Avg. Attendance9 484
Avg. Revenue/Game$640 190
Projected Revenue$0 000

Expenses

Pro Payroll$38 397 100
Farm Payroll$933 870
Prospect Fees$75 000
Coach$500 000
Games Remaining0
Total Game Expenses$399 060
Projected Expenses$0 000
Projected Balance$33 064 941

Salary Commitment

Year: 2005$39 330 970
Year: 2006$30 143 570
Year: 2007$20 334 890
Year: 2008$10 351 390

Pro Payroll

Zigmund Palffy 4 935 000(4)
Roman Cechmanek 2 456 000(1)
Jaroslav Modry 2 196 000(1)
Jozef Stumpel 2 170 000(3)
Lubomir Visnovsky 2 061 000(3)
Trent Klatt 1 996 000(3)
Adam Deadmarsh 1 922 000(2)
Jason Allison 1 918 000(4)
Cristobal Huet 1 824 000(2)
Nathan Dempsey 1 809 000(3)
Martin Straka 1 780 000(1)
Derek Armstrong 1 709 000(4)
Anson Carter 1 640 000(1)
Eric Belanger 1 567 000(3)
Alexander Frolov 1 483 300(2)
Mattias Norstrom 1 236 000(4)
Sean Avery 1 167 300(2)
Jeff Cowan 1 066 000(2)
Aaron Miller 946 000(2)
Milan Hnilicka 794 000(1)
Jon Sim 780 000(2)
Tim Gleason 504 000(4)
Denis Grebeshkov 227 500(2)
Derek Bekar 210 000(3)


Farm Payroll

Ian Laperriere 141 000(1)
Tomas Zizka 72 720(2)
Brad Chartrand 63 100(1)
Mikko Eloranta 60 300(1)
Jason Holland 60 100(2)
Maxim Kuznetsov 57 700(3)
Brad Norton 57 400(3)
Bryan Muir 48 000(2)
Scott Barney 46 000(2)
Ryan Flinn 45 360(2)
Steve Kelly 44 000(2)
John Tripp 43 400(2)
Ken Belanger 36 000(1)
Alexei Volkov 34 390(4)
Jerred Smithson 33 000(2)
Pavel Rosa 29 000(3)
Dustin Brown 26 400(3)
Noah Clarke 21 000(1)
Chris Schmidt 15 000(4)




Phoenix

ArenaAmerica West Arena
Capacity16 210
Ticket Price$45,00


Income

Current Funds$42 083 504
Home Games Remaining0
Avg. Attendance9 592
Avg. Revenue/Game$647 500
Projected Revenue$0 000

Expenses

Pro Payroll$18 845 200
Farm Payroll$1 049 810
Prospect Fees$75 000
Coach$500 000
Games Remaining0
Total Game Expenses$204 700
Projected Expenses$0 000
Projected Balance$42 083 504

Salary Commitment

Year: 2005$19 895 010
Year: 2006$11 914 010
Year: 2007$8 704 310
Year: 2008$3 137 950

Pro Payroll

Mike Grier 1 753 000(1)
Mika Noronen 1 567 500(2)
Josef Vasicek 1 527 200(1)
Corey Schwab 1 406 000(2)
Radoslav Suchy 1 230 000(4)
Daniel Cleary 1 032 000(1)
Erik Westrum 916 000(1)
Tyson Nash 850 000(3)
Ivan Novoseltsev 830 000(1)
Andrei Kastsitsyn 750 000(3)
Brad Brown 714 000(3)
Andrei Nazarov 692 000(4)
Todd Reirden 658 000(1)
Stephane Veilleux 625 500(3)
Pierre-Marc Bouchard 611 000(4)
Doug Janik 583 200(3)
Fredrik Sjostrom 581 000(3)
Steve Moore 571 500(1)
Bryan Helmer 532 000(3)
Matthew Spiller 426 300(3)
Jeff Taffe 392 000(4)
Artem Chernov 300 000(1)
Goran Bezina 297 000(1)


Farm Payroll

Dan Hinote 86 000(3)
Peter Worrell 78 500(2)
Ryan Miller 78 030(4)
Erik Rasmussen 75 300(1)
Scott Pellerin 74 200(2)
Steve Kariya 67 300(3)
Michael Rupp 67 140(3)
Paul Ranheim 65 000(3)
Ray Giroux 61 000(2)
Jay Harrison 60 000(3)
Martin Grenier 50 880(3)
Cody McCormick 47 600(4)
Adam Munro 43 040(3)
Jason Jaspers 37 920(4)
Patrick O'Sullivan 35 000(3)
Jaroslav Kristek 30 600(4)
Travis Zajac 30 000(3)
Dave LeNeveu 22 500(2)
Jason Pominville 21 000(1)
Olivier Michaud 18 800(4)




San Jose

ArenaSan Jose Arena
Capacity17 483
Ticket Price$45,00


Income

Current Funds$37 357 993
Home Games Remaining0
Avg. Attendance11 300
Avg. Revenue/Game$762 786
Projected Revenue$0 000

Expenses

Pro Payroll$38 519 500
Farm Payroll$1 175 650
Prospect Fees$55 500
Coach$261 000
Games Remaining0
Total Game Expenses$400 117
Projected Expenses$0 000
Projected Balance$37 357 993

Salary Commitment

Year: 2005$39 695 150
Year: 2006$33 026 950
Year: 2007$24 946 450
Year: 2008$13 904 500

Pro Payroll

Peter Bondra 3 734 000(2)
Ladislav Nagy 3 558 000(3)
Evgeni Nabokov 3 471 000(4)
Patrick Marleau 2 900 000(4)
Vincent Damphousse 2 852 000(4)
Bryan Smolinski 2 526 000(2)
Vesa Toskala 2 396 000(1)
Brad Stuart 2 295 000(1)
Kyle McLaren 2 094 000(4)
Mike Rathje 1 905 000(3)
Andrei Markov 1 830 000(1)
Wayne Primeau 1 555 000(3)
Niko Dimitrakos 1 500 000(3)
Jason Marshall 1 470 000(4)
Scott Thornton 1 336 000(2)
Antoine Vermette 637 500(4)
Shane Joseph 500 000(3)
Christian Ehrhoff 480 000(4)
Joshua Hennessy 450 000(3)
Steve Bernier 400 000(3)
Dimitri Patzold 380 000(3)
Marcel Goc 250 000(3)


Farm Payroll

Matt Cooke 166 600(3)
Mike Ricci 144 400(3)
Curtis Brown 132 200(1)
Michael Leighton 114 660(2)
Vaclav Varada 103 900(3)
Manny Malhotra 101 880(2)
Todd Harvey 80 900(2)
Rob Davison 74 160(2)
Mark Smith 68 800(3)
Scott Parker 57 000(2)
Jim Fahey 55 900(2)
Marcus Kristofferson 26 500(3)
Jesse Fibiger 18 000(3)
Miroslav Zalesak 15 750(3)
Ryan Kraft 15 000(1)




Vancouver

ArenaGM Place
Capacity18 422
Ticket Price$55,00


Income

Current Funds$37 944 210
Home Games Remaining0
Avg. Attendance11 722
Avg. Revenue/Game$843 315
Projected Revenue$0 000

Expenses

Pro Payroll$44 975 650
Farm Payroll$1 025 770
Prospect Fees$64 500
Coach$237 000
Games Remaining0
Total Game Expenses$463 029
Projected Expenses$0 000
Projected Balance$37 944 210

Salary Commitment

Year: 2005$46 001 420
Year: 2006$31 921 220
Year: 2007$13 669 450
Year: 2008$4 743 750

Pro Payroll

Patrik Elias 5 434 000(1)
Todd Bertuzzi 5 199 000(1)
Saku Koivu 4 124 000(2)
Robert Esche 3 150 000(2)
Brenden Morrow 2 842 000(2)
Chris Drury 2 810 000(1)
Brian Rafalski 2 766 000(3)
Kimmo Timonen 2 700 000(2)
Marian Gaborik 2 258 250(4)
Marek Malik 2 256 000(4)
Martin Rucinsky 2 229 000(2)
Roman Turek 2 139 000(3)
Eric Brewer 1 834 000(3)
Sylvain Lefebvre 1 400 000(2)
Oleg Petrov 1 150 000(2)
Jarkko Ruutu 984 000(3)
Gordie Dwyer 545 400(3)
Steve Ott 455 000(1)
Mark Eaton 400 000(3)
Wyatt Smith 300 000(2)


Farm Payroll

Brad May 107 200(4)
Mike Keane 107 000(1)
Marc Bergevin 105 000(2)
Peter Skudra 72 300(4)
Tyler Bouck 72 180(2)
Justin Kurtz 65 300(3)
Chris Nielsen 61 290(2)
Sean Pronger 52 600(3)
Kris Chucko 50 000(4)
Mats Lindgren 47 000(3)
Sergei Varlamov 45 300(2)
Jordin Tootoo 40 000(3)
Nolan Baumgartner 38 000(2)
Chris Herperger 35 000(2)
Sylvain Blouin 31 600(3)
Alexei Tezikov 31 000(1)
Peter Sarno 28 800(1)
Jordan Krestanovich 20 800(3)
Brandon Reid 15 400(1)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$45,00


Income

Current Funds$39 962 286
Home Games Remaining0
Avg. Attendance8 854
Avg. Revenue/Game$597 670
Projected Revenue$0 000

Expenses

Pro Payroll$27 397 750
Farm Payroll$528 115
Prospect Fees$63 000
Coach$200 000
Games Remaining0
Total Game Expenses$281 889
Projected Expenses$0 000
Projected Balance$39 962 286

Salary Commitment

Year: 2005$27 925 865
Year: 2006$25 373 065
Year: 2007$18 837 400
Year: 2008$2 716 300

Pro Payroll

Nikolai Antropov 2 500 000(3)
Tyler Arnason 2 228 000(3)
Vitali Vishnevsky 2 200 000(3)
Daniel Sedin 1 992 600(3)
Marc-Andre Bergeron 1 903 500(3)
Dmitri Kalinin 1 774 400(2)
Mikka Kiprusoff 1 750 000(3)
Jonathan Cheechoo 1 689 600(3)
Henrik Sedin 1 611 000(4)
John-Michael Liles 1 576 800(1)
Stephen Weiss 1 316 000(2)
Oleg Saprykin 987 200(2)
Nick Schultz 984 750(2)
Radim Vrbata 976 000(1)
Eric Staal 919 200(3)
Rostislav Klesla 913 500(2)
Stanislav Chistov 674 400(4)
Ilja Bryzgalov 600 000(3)
Milan Michalek 400 800(4)
Eric Nystrom 400 000(2)


Farm Payroll

Matthew Lombardi 90 150(3)
Travis Moen 62 700(2)
John Erskine 56 700(3)
Hannu Toivonen 47 850(3)
Vaclav Pletka 43 000(3)
Ryan Kesler 37 115(2)
Pavel Vorobiev 33 000(3)
Zbynek Michalek 30 100(4)
Patrick Eaves 25 000(3)
Ryan Steeves 25 000(3)
Anton Babchuk 24 700(2)
Corey Crawford 22 500(2)
Shane Hynes 17 500(3)
Evgeny Lazarev 12 800(2)




Columbus

ArenaNationwide Arena
Capacity18 600
Ticket Price$45,00


Income

Current Funds$42 839 871
Home Games Remaining0
Avg. Attendance11 336
Avg. Revenue/Game$765 056
Projected Revenue$0 000

Expenses

Pro Payroll$43 946 500
Farm Payroll$547 295
Prospect Fees$55 500
Coach$237 000
Games Remaining0
Total Game Expenses$447 863
Projected Expenses$0 000
Projected Balance$42 839 871

Salary Commitment

Year: 2005$44 493 795
Year: 2006$38 743 220
Year: 2007$26 073 360
Year: 2008$11 980 360

Pro Payroll

Vincent Lecavalier 4 255 200(4)
Vlad Malakhov 4 000 300(3)
Paul Kariya 3 533 000(2)
Shane Doan 3 482 000(3)
Eric Lindros 2 839 000(4)
Mark Messier 2 714 000(4)
Andrew Cassels 2 042 000(2)
Mathieu Garon 2 012 000(2)
Chris Gratton 1 874 000(1)
Anders Eriksson 1 710 000(2)
Boris Mironov 1 670 000(3)
Tyler Wright 1 320 000(3)
Alexei Ponikarovsky 1 161 000(1)
Adam Mair 1 098 000(2)
Stephane Robidas 1 037 000(4)
Fred Brathwaite 1 025 000(4)
Duvie Westcott 902 000(3)
Derrick Walser 803 000(3)
Brad Ference 794 000(1)
Jody Shelley 769 000(2)
Sandy McCarthy 765 000(3)
Henrik Tallinder 760 000(2)
Krzysztof Oliwa 753 000(1)
Darrel Scoville 637 000(1)
Hannes Hyvonen 583 000(3)
Todd Rohloff 580 000(2)
David Ling 468 000(3)
Martin Spanhel 360 000(1)


Farm Payroll

Zenith Komarniski 61 000(2)
Espen Knutsen 55 000(1)
Jamie Heward 55 000(2)
Andrej Nedorost 49 860(2)
Radim Bicanek 49 500(1)
Matt Davidson 43 000(1)
Brad Moran 41 400(3)
Jeremy Reich 36 360(4)
Kent McDonell 32 300(3)
Donald MacLean 30 000(4)
Mike Pandolfo 26 000(3)
Greg Mauldin 24 075(1)
Dan Fritsche 22 800(4)
Blake Bellefeuille 21 000(4)




Dallas

ArenaAmerican Airlines Arena
Capacity16 928
Ticket Price$45,00


Income

Current Funds$34 803 460
Home Games Remaining0
Avg. Attendance11 686
Avg. Revenue/Game$788 722
Projected Revenue$0 000

Expenses

Pro Payroll$44 270 500
Farm Payroll$554 400
Prospect Fees$60 000
Coach$500 000
Games Remaining0
Total Game Expenses$453 849
Projected Expenses$0 000
Projected Balance$34 803 460

Salary Commitment

Year: 2005$44 824 900
Year: 2006$32 246 400
Year: 2007$22 283 900
Year: 2008$14 565 400

Pro Payroll

Roberto Luongo 4 316 000(3)
Miroslav Satan 3 490 000(2)
Olli Jokinen 3 412 000(2)
Jason Arnott 3 364 000(4)
Valeri Bure 2 960 000(3)
Sergei Zubov 2 902 000(1)
Philippe Boucher 2 592 000(4)
Pierre Turgeon 2 180 000(4)
Jere Lehtinen 1 930 000(1)
Ron Tugnutt 1 894 000(4)
Teppo Numminen 1 710 000(1)
Stu Barnes 1 660 000(4)
Shayne Corson 1 436 000(4)
Scott Young 1 430 000(1)
Richard Matvichuk 1 408 000(2)
Rob Dimaio 1 313 000(4)
Jon Klemm 1 226 000(1)
Chris Therien 1 207 000(2)
Richard Park 1 100 000(1)
Ryan VandenBussche 652 000(1)
Jason Bacashihua 505 500(1)
Mathias Tjarnqvist 370 000(1)
Igor Radulov 325 000(2)
Martin Vagner 300 000(3)
Daniel Volrab 300 000(1)
Barrett Heisten 288 000(1)


Farm Payroll

Don Sweeney 122 000(1)
Blake Sloan 54 400(3)
Aaron Downey 51 400(4)
Niko Kapanen 51 000(3)
Bubba Berenzweig 49 000(4)
Mikhail Yakubov 40 500(2)
Corey Hirsch 37 100(3)
Antti Miettinen 30 600(2)
Brent Burns 29 400(2)
Jeff MacMillan 28 000(1)
Mike Peluso 26 000(4)
David Gosselin 20 000(2)
Jim Montgomery 15 000(1)




Detroit

ArenaJoe Louis Arena
Capacity19 983
Ticket Price$45,00


Income

Current Funds$34 696 478
Home Games Remaining0
Avg. Attendance18 264
Avg. Revenue/Game$1 232 631
Projected Revenue$0 000

Expenses

Pro Payroll$65 474 000
Farm Payroll$1 240 800
Prospect Fees$57 000
Coach$750 000
Games Remaining0
Total Game Expenses$675 218
Projected Expenses$0 000
Projected Balance$34 696 478

Salary Commitment

Year: 2005$66 714 800
Year: 2006$56 591 800
Year: 2007$43 997 950
Year: 2008$28 805 850

Pro Payroll

Jarome Iginla 6 054 000(4)
Nicklas Lidstrom 5 916 000(1)
Zdeno Chara 5 551 000(3)
Robert Lang 4 880 000(4)
Wade Redden 4 396 000(4)
Jeremy Roenick 4 192 000(4)
Pavel Datsyuk 3 624 000(3)
Curtis Joseph 3 550 000(2)
Martin Havlat 3 398 400(4)
Martin St. Louis 3 225 000(4)
Manny Legace 2 938 000(1)
Luc Robitaille 2 906 000(3)
Kris Draper 2 687 000(2)
Mark Bell 2 300 400(2)
Eric Daze 2 275 000(4)
Henrik Zetterberg 1 913 250(2)
Jason York 1 900 000(3)
Mathieu Dandenault 1 326 000(2)
Darren McCarty 1 204 000(1)
Dmitri Bykov 635 000(3)
Anton Volchenkov 417 950(2)
Andreas Jamtin 185 000(3)


Farm Payroll

Dominic Hasek 200 000(4)
Steve Thomas 174 800(2)
Tomas Holmstrom 152 300(3)
Jason Strudwick 82 200(2)
Marc Lamothe 74 200(4)
Stacy Roest 65 000(1)
Jamie Rivers 61 300(3)
Mark Mowers 59 000(2)
Stefan Liv 50 850(4)
Marcel Hossa 43 800(2)
Darryl Bootland 39 450(2)
Mike Richards 32 500(4)
Marc-Antoine Pouliot 30 000(3)
Igor Grigorenko 25 000(3)
James Howard 22 500(3)
Niklas Kronvall 22 500(3)
Valtteri Filppula 20 000(3)
Evan McGrath 20 000(3)
Tomas Kopecky 19 500(3)
Derek Meech 18 000(3)
Ryan Barnes 14 400(4)
Gregor Baumgartner 13 500(4)




Minnesota

ArenaXcel Energy Center
Capacity18 064
Ticket Price$45,00


Income

Current Funds$41 415 905
Home Games Remaining0
Avg. Attendance10 226
Avg. Revenue/Game$690 267
Projected Revenue$0 000

Expenses

Pro Payroll$33 545 700
Farm Payroll$811 360
Prospect Fees$52 500
Coach$328 000
Games Remaining0
Total Game Expenses$347 376
Projected Expenses$0 000
Projected Balance$41 415 905

Salary Commitment

Year: 2005$34 357 060
Year: 2006$26 645 860
Year: 2007$19 078 830
Year: 2008$10 921 430

Pro Payroll

Dwayne Roloson 3 390 000(3)
Manny Fernandez 2 270 000(2)
Steve Konowalchuk 2 258 000(2)
Jeff Friesen 2 250 000(1)
John Madden 2 050 000(3)
Andrew Brunette 1 940 000(1)
Sami Salo 1 690 000(1)
Wes Walz 1 676 000(2)
Denis Gauthier 1 619 000(4)
James Patrick 1 460 000(4)
Andrei Zyuzin 1 404 000(4)
Trevor Letowski 1 360 000(4)
Antti Laaksonen 1 270 000(4)
Luke Richardson 1 266 000(4)
Alexander Daigle 1 250 000(3)
Matt Johnson 1 105 000(2)
Adam Hall 940 000(1)
Steve Begin 937 000(4)
J-F Damphousse 841 700(1)
Lubomir Sekeras 822 000(3)
Christoph Brandner 750 000(4)
Bill Muckalt 555 000(4)
Ladislav Benysek 442 000(3)


Farm Payroll

Derek Gustafson 95 000(3)
Sean Brown 80 400(2)
Andrei Razin 70 000(4)
Lance Ward 69 400(2)
Darren Langdon 66 400(3)
Johan Holmqvist 61 000(4)
Eric Chouinard 49 500(1)
Tony Virta 46 000(4)
Matt Keith 44 870(2)
Travis Roche 41 000(4)
Kyle Wanvig 32 760(2)
Francois Beauchemin 30 600(2)
Chris Bala 27 000(4)
Jean-Guy Trudel 26 000(4)
Craig Andersson 25 000(3)
Pat Kavanagh 17 000(3)
Jason Beckett 15 930(4)
Dan Cavanaugh 13 500(4)




Nashville

ArenaGaylord Entertainment Center
Capacity17 500
Ticket Price$45,00


Income

Current Funds$47 426 498
Home Games Remaining0
Avg. Attendance11 575
Avg. Revenue/Game$781 500
Projected Revenue$0 000

Expenses

Pro Payroll$30 182 800
Farm Payroll$1 481 500
Prospect Fees$51 000
Coach$300 000
Games Remaining0
Total Game Expenses$320 153
Projected Expenses$0 000
Projected Balance$47 426 498

Salary Commitment

Year: 2005$31 664 300
Year: 2006$24 551 300
Year: 2007$17 112 700
Year: 2008$10 236 900

Pro Payroll

Kenny Jonsson 2 850 000(4)
Keith Primeau 2 843 000(4)
Simon Gagne 2 304 000(1)
Sami Kapanen 2 280 000(2)
Jocelyn Thibault 2 022 000(1)
Andreas Johansson 1 800 000(4)
Chris Phillips 1 695 000(4)
Robyn Regehr 1 666 800(2)
David Legwand 1 600 000(2)
Bill Houlder 1 600 000(3)
Greg Johnson 1 500 000(2)
Denis Arkhipov 1 400 000(3)
Brad Bombardir 1 300 000(1)
Igor Korolev 1 090 000(1)
Todd Warriner 750 000(3)
Alexander Perezhogin 700 000(3)
Ryan Suter 500 000(3)
Justin Papineau 495 000(3)
Simon Gamache 400 000(4)
Scottie Upshall 400 000(3)
Alexander Radulov 400 000(3)
Brian Finley 300 000(4)
Ron Hainsey 287 000(1)


Farm Payroll

Richard Smehlik 220 000(4)
Rem Murray 120 000(3)
Sergei Zholtok 110 000(1)
Vitali Yachmenev 90 000(2)
Martin Erat 75 000(3)
Marian Cisar 65 000(4)
Todd Fedoruk 63 800(3)
Vladimir Orszagh 60 000(2)
Jim McKenzie 55 000(3)
Jukka Hentunen 50 000(3)
Jay Legault 50 000(3)
Kirill Safronov 45 000(4)
Greg Classen 45 000(2)
Denis Pederson 45 000(2)
Shane Hnidy 45 000(2)
Jamie Allison 40 000(2)
Mathieu Darche 40 000(3)
Robert Schnabel 40 000(3)
Ray Schultz 40 000(3)
Pavel Skrbek 35 000(2)
Jan Lasak 32 000(3)
Patrick Sharp 31 800(2)
Jeremy Stevenson 30 000(3)
Curtis Murphy 20 000(3)
Tomas Plekanec 18 900(4)
Jure Penko 15 000(3)




St.Louis

ArenaKiel Center
Capacity19 260
Ticket Price$45,00


Income

Current Funds$42 818 177
Home Games Remaining0
Avg. Attendance12 637
Avg. Revenue/Game$852 991
Projected Revenue$0 000

Expenses

Pro Payroll$51 988 000
Farm Payroll$1 189 400
Prospect Fees$57 000
Coach$203 500
Games Remaining0
Total Game Expenses$534 379
Projected Expenses$0 000
Projected Balance$42 818 177

Salary Commitment

Year: 2005$53 177 400
Year: 2006$40 837 800
Year: 2007$13 418 000
Year: 2008$8 668 000

Pro Payroll

Chris Pronger 6 700 000(2)
Keith Tkachuk 6 500 000(1)
Pavol Demitra 6 400 000(4)
Al MacInnis 6 000 000(2)
Chris Osgood 5 600 000(2)
Doug Weight 4 500 000(2)
Dallas Drake 2 500 000(1)
Brian Savage 2 400 000(2)
Jamal Mayers 2 400 000(3)
Alexander Khavanov 1 200 000(4)
Murray Baron 1 150 000(2)
Mike Sillinger 850 000(3)
Shjon Podein 710 000(4)
Scott Mellanby 660 000(1)
Bryce Salvador 600 000(1)
Rudy Poeschek 550 000(1)
Jeff Finley 550 000(2)
Jason King 528 000(1)
Reinhard Divis 520 000(3)
Richard Pilon 465 000(1)
Steve Dubinsky 420 000(2)
Cody Rudkowsky 375 000(3)
Mark Rycroft 210 000(3)
Eric Nickulas 200 000(4)


Farm Payroll

Ryan Johnson 230 000(1)
Jame Pollock 228 000(1)
Mike Danton 120 000(4)
Burke Henry 84 000(3)
Reed Low 76 500(3)
Alexander Steen 65 000(3)
Matt Walker 37 500(3)
Steve Martins 33 300(2)
Jeff Heerema 32 000(3)
Christian Laflamme 32 000(3)
Ryan Ready 32 000(1)
Petr Cajanek 31 300(1)
Andrey Troschinsky 29 000(3)
Shawn Mamane 29 000(2)
Daniel Tkaczuk 24 000(3)
Marc Brown 23 000(4)
Jason Dawe 19 000(2)
Darren Clark 18 500(2)
Lauri Kinos 15 300(1)
Jamie Thompson 15 000(3)
Igor Valeev 15 000(4)




Hosted by www.Geocities.ws

1