Financial Report

(As of Thursday, Feb 24 2005)

Anaheim

ArenaArrowhead Pond of Anaheim
Capacity17,500
Ticket Price$35.00


Income

Current Funds$86,873,160
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,375,000
Farm Payroll$2,250,000
Prospect Fees$4,500
Coach$650,000
Games Remaining82
Total Game Expenses$759,506
Projected Expenses$62,279,500
Projected Balance$24,593,660

Salary Commitment

Year: 2009$61,625,000
Year: 2010$52,535,000
Year: 2011$30,465,000
Year: 2012$20,455,000

 Pro Payroll

Miroslav Satan 8,000,000(2)
Marian Gaborik 8,000,000(4)
Dmitri Chernykh 5,500,000(3)
Jordan Leopold 5,000,000(5)
Mathieu Garon 4,500,000(1)
Daniel Alfredsson 4,250,000(2)
Zach Parise 4,000,000(2)
Mark Bell 3,200,000(5)
Daniel Briere 2,500,000(1)
Jonathan Cheechoo 2,500,000(3)
Patrick Lalime 2,500,000(2)
Joel Stepp 2,000,000(4)
Vladimir Korsunov 2,000,000(4)
Brad Ference 1,000,000(1)
Cory Pecker 900,000(3)
Marc Fistric 850,000(2)
Otto Hascak 800,000(2)
Mika Enga 800,000(2)
Andy McDonald 575,000(1)
Jiri Lala 500,000(3)


 Farm Payroll

Adam Foote 425,000(1)
Steve Webb 300,000(3)
Glen Metropolit 275,000(2)
Dan Hinote 210,000(4)
P-A Parenteau 100,000(3)
Eddie Ferhi 90,000(2)
Butch Goring 90,000(2)
Ilja Bryzgalov 90,000(1)
Krzysztof Oliwa 90,000(2)
Ian Laperriere 85,000(2)
Jesse Joensuu 80,000(3)
Jared Aulin 75,000(2)
Jason Strudwick 75,000(2)
Devan Dubnyk 70,000(3)
Marc Moro 60,000(3)
Stephen Guolla 50,000(2)
Anton Stastny 45,000(4)
Brad Chartrand 40,000(2)




Atlanta

ArenaPhilips Arena
Capacity18,500
Ticket Price$40.00


Income

Current Funds$100,867,227
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,435,000
Farm Payroll$1,170,000
Prospect Fees$7,500
Coach$250,000
Games Remaining82
Total Game Expenses$595,884
Projected Expenses$48,862,500
Projected Balance$52,004,727

Salary Commitment

Year: 2009$48,605,000
Year: 2010$32,550,000
Year: 2011$12,715,000
Year: 2012$3,365,000

 Pro Payroll

Keith Primeau 6,000,000(1)
Henrik Zetterberg 4,000,000(2)
Marc Savard 3,500,000(3)
Garnet Exelby 3,500,000(3)
Evgeni Artukhin 3,000,000(2)
Kari Lehtonen 3,000,000(4)
Patrik Stefan 2,750,000(1)
Jeremy Van Hoof 2,500,000(2)
Brent Seabrooke 2,000,000(2)
Daniel Tjarnqvist 2,000,000(2)
Riku Hahl 1,750,000(2)
Ruslan Fedotenko 1,700,000(1)
Doug O'Brien 1,500,000(2)
Pasi Nurminen 1,500,000(1)
Anthony Aquino 1,500,000(3)
Pierre-Marc Bouchard 1,185,000(1)
Gilbert Brule 1,000,000(2)
Alexander Ovechkin 1,000,000(1)
Yannick Tremblay 1,000,000(1)
Kurtis Foster 900,000(2)
Colin Stuart 850,000(3)
Alexander Radulov 800,000(1)
Tomas Kloucek 500,000(2)


 Farm Payroll

Luke Sellars 175,000(2)
Kamil Piros 125,000(2)
Serge Aubin 120,000(1)
Michael Garnett 90,000(2)
Karl Stewart 80,000(2)
Patrik Sundstrom 75,000(4)
Mika Valila 75,000(2)
Stephen Baby 75,000(2)
Serge Bernier 70,000(4)
Colton Fretter 65,000(2)
Merlin Malinowski 55,000(4)
Dane Byres 55,000(4)
Chris Woo 55,000(4)
Lou Kiriakou 55,000(4)




Boston

ArenaFleet Center
Capacity19,600
Ticket Price$35.00


Income

Current Funds$68,640,330
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,580,000
Farm Payroll$1,225,000
Prospect Fees$4,500
Coach$250,000
Games Remaining82
Total Game Expenses$805,604
Projected Expenses$66,059,500
Projected Balance$2,580,830

Salary Commitment

Year: 2009$65,805,000
Year: 2010$52,150,000
Year: 2011$31,790,000
Year: 2012$15,192,500

 Pro Payroll

Sergei Samsonov 9,000,000(4)
Joe Thornton 7,000,000(2)
Andrew Raycroft 5,000,000(4)
Martin Samuelsson 4,000,000(3)
Vitaly Vishnevski 4,000,000(1)
Shaone Morrisonn 3,000,000(3)
Milan Jurcina 3,000,000(3)
Alexei Smirnov 3,000,000(3)
Vladslav Evseev 3,000,000(2)
Tim Brent 3,000,000(2)
Nicholas Boynton 3,000,000(1)
Andy Hilbert 3,000,000(1)
Kris Vernarsky 3,000,000(3)
Patrice Bergeron 2,500,000(2)
Mark Stuart 2,000,000(2)
Stanislav Chistov 1,130,000(1)
Zdenek Kutlak 1,000,000(2)
Sami Lepisto 900,000(1)
Rejean Houle 900,000(2)
Terry O'Reilly 800,000(4)
Darcy Cahill 800,000(2)
Matti Kaltiainen 800,000(1)
Lars Jonsson 750,000(1)


 Farm Payroll

Jeff Jillson 200,000(3)
Hannu Toivonen 125,000(2)
Andreas Lindstrom 125,000(3)
Ivan Huml 125,000(3)
P.J. Axelsson 82,500(3)
Jiri Jakes 75,000(1)
Sergei Balyakov 65,000(4)
Sergei Zinovjev 65,000(3)
Laurie Boschman 60,000(4)
Kevin McCarthy 57,500(4)
Kelly Guard 55,000(4)
Jan Kubista 55,000(4)
Jozef Lukac 55,000(4)
Maxime Ouimet 45,000(4)
Blake Bellefeuille 35,000(2)




Buffalo

ArenaHSBC Arena
Capacity18,600
Ticket Price$40.00


Income

Current Funds$97,174,308
Home Games Remaining37
Avg. Attendance18,600
Avg. Revenue/Game$74,400
Projected Revenue$2,752,800

Expenses

Pro Payroll$47,975,000
Farm Payroll$1,637,500
Prospect Fees$24,000
Coach$750,000
Games Remaining75
Total Game Expenses$614,470
Projected Expenses$46,085,213
Projected Balance$53,841,895

Salary Commitment

Year: 2009$49,612,500
Year: 2010$44,692,500
Year: 2011$22,250,000
Year: 2012$0,000

 Pro Payroll

Jason Arnott 6,000,000(2)
Adam Mair 4,000,000(2)
Matt Elich 4,000,000(3)
Derek Roy 3,500,000(3)
Jason Krog 3,000,000(2)
Martin Biron 3,000,000(3)
Thomas Vanek 3,000,000(3)
Trevor Daley 3,000,000(3)
Jason Pominville 3,000,000(3)
Daniel Paille 2,500,000(3)
Paul Gaustad 2,450,000(2)
Jay McKee 2,000,000(2)
Ryan Miller 1,025,000(1)
Andy Delmore 1,000,000(1)
Jaroslav Prosofsky 950,000(2)
Jiri Novotny 900,000(2)
Brett Carson 850,000(1)
Drew Stafford 800,000(1)
Branislav Fabry 800,000(2)
Nathan Paetsch 800,000(2)
Mike DeCarle 700,000(2)
Michael Ryan 700,000(1)


 Farm Payroll

Mika Noronen 300,000(1)
Joel Perreault 250,000(3)
Marek Svatos 200,000(2)
Jesse Boulerice 200,000(2)
Doug Janik 100,000(2)
Jakub Klepis 95,000(1)
Maxim Afinogenov 80,000(2)
Chris Thorburn 80,000(2)
Denis Denisov 75,000(1)
Milan Bartovic 75,000(1)
Denis Ezhov 75,000(2)
Jochen Hecht 70,000(2)
Marty Magers 37,500(2)




Calgary

ArenaPengrowth Saddledome
Capacity17,500
Ticket Price$35.00


Income

Current Funds$83,082,001
Home Games Remaining35
Avg. Attendance17,500
Avg. Revenue/Game$61,250
Projected Revenue$2,143,750

Expenses

Pro Payroll$51,300,000
Farm Payroll$884,000
Prospect Fees$24,000
Coach$500,000
Games Remaining66
Total Game Expenses$642,780
Projected Expenses$42,423,512
Projected Balance$42,802,239

Salary Commitment

Year: 2009$52,184,000
Year: 2010$46,229,000
Year: 2011$16,200,000
Year: 2012$0,000

 Pro Payroll

Peter Forsberg 10,000,000(2)
Blair Betts 4,000,000(3)
Miikka Kiprusoff 3,000,000(2)
Robbie Schremp 3,000,000(3)
Tim Ramholt 3,000,000(3)
Robyn Regehr 3,000,000(2)
Oleg Saprykin 2,750,000(1)
Bruno St-Jacques 2,500,000(2)
Matt Smaby 2,500,000(2)
Mike Commodore 2,500,000(2)
Chuck Kobasew 2,500,000(3)
Matthew Lombardi 2,500,000(3)
Shean Donovan 2,000,000(1)
Andrew Ference 1,500,000(2)
Eric Nystrom 1,500,000(2)
Andrei Taratukhin 1,200,000(3)
Dion Phaneuf 1,000,000(1)
Brent Krahn 800,000(2)
Yuri Trubachev 750,000(2)
Tomi Maki 750,000(2)
Walt McKechnie 550,000(2)


 Farm Payroll

Steve Montador 100,000(2)
Andrei Medvedev 85,000(2)
Jesse Wallin 80,000(2)
Brian McConnell 80,000(2)
Mike Pelyk 80,000(2)
Emanuel Peter 76,500(2)
Toni Lydman 75,000(1)
Egor Shastin 75,000(1)
Josh Green 72,500(2)
Dany Sabourin 65,000(2)
Blake Sloan 55,000(1)
Dwayne Hay 40,000(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$80,428,994
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,050,000
Farm Payroll$1,805,000
Prospect Fees$31,500
Coach$750,000
Games Remaining82
Total Game Expenses$739,470
Projected Expenses$60,636,500
Projected Balance$19,792,494

Salary Commitment

Year: 2009$59,855,000
Year: 2010$45,505,000
Year: 2011$25,215,000
Year: 2012$1,300,000

 Pro Payroll

Jocelyn Thibault 7,000,000(3)
Brendan Shanahan 6,000,000(1)
Alex Tanguay 4,500,000(2)
Sheldon Keefe 4,500,000(3)
James Wisniewski 3,500,000(2)
Corey Perry 3,500,000(2)
Agris Saviels 3,500,000(3)
Chris Higgins 3,000,000(1)
Mikhail Yakoubov 3,000,000(3)
Steve McCarthy 3,000,000(2)
Lubomir Visnovsky 3,000,000(3)
Jay McClement 2,250,000(3)
Tyler Arnason 2,000,000(2)
Kyle Calder 1,500,000(1)
Lasse Kukkonen 1,500,000(1)
Marek Schwarz 1,250,000(4)
Sidney Crosby 1,250,000(2)
Colin Fraser 800,000(2)
Brett Lysak 750,000(2)
Igor Mirnov 750,000(1)
Ales Nikolic 750,000(2)
Matt Keith 750,000(1)


 Farm Payroll

Rob Globke 500,000(3)
Jim Vandermeer 300,000(1)
Jamie Langenbrunner 250,000(1)
Andreas Jamtin 150,000(1)
Martin Vagner 100,000(3)
Milan Startichny 95,000(2)
Jonathan Aitken 85,000(2)
Jason Bacashihua 75,000(1)
Alexander Kozhevnikov 75,000(1)
Drew MacIntyre 65,000(3)
Jarret Stoll 60,000(2)
Matthew Spiller 50,000(4)




Columbus

ArenaNationwide Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$108,973,253
Home Games Remaining36
Avg. Attendance18,600
Avg. Revenue/Game$65,100
Projected Revenue$2,343,600

Expenses

Pro Payroll$53,350,000
Farm Payroll$1,725,000
Prospect Fees$42,000
Coach$675,000
Games Remaining74
Total Game Expenses$680,390
Projected Expenses$50,348,878
Projected Balance$60,967,975

Salary Commitment

Year: 2009$55,075,000
Year: 2010$44,195,000
Year: 2011$23,035,000
Year: 2012$7,000,000

 Pro Payroll

Rick Nash 6,000,000(3)
Ole Kristian Tollefsen5,000,000(4)
Pascal Leclaire 4,500,000(2)
Joakim Lindstrom 4,500,000(3)
Nikolai Zherdev 4,250,000(2)
Marc Denis 4,000,000(1)
Aaron Johnson 3,000,000(2)
Donald MacLean 2,750,000(1)
Tim Jackman 2,500,000(2)
Keith Tkachuk 2,000,000(2)
Alexander Svitov 2,000,000(3)
Manny Malhotra 2,000,000(1)
Rostislav Klesla 2,000,000(4)
Danny Fritsche 1,500,000(2)
Duvie Westcott 1,500,000(3)
Derrick Walser 1,500,000(3)
A.J. Thelen 800,000(2)
Alexei Khomutov 800,000(2)
Dave Marchrones 800,000(2)
Wes O'Neill 750,000(2)
Patrik Juhlin 750,000(1)
Jody Shelley 450,000(1)


 Farm Payroll

Karlis Skrastins 400,000(1)
Mike Rathje 400,000(1)
Mark Hartigan 175,000(3)
Martin Spanhel 150,000(3)
Trevor Letowski 150,000(3)
Andrej Nedorost 100,000(2)
Wojtek Wolski 85,000(2)
Sergei Mylnikov 80,000(1)
J-Luc Grand-Pierre 75,000(2)
Shane Bendera 60,000(3)
Brad Moran 50,000(1)




Dallas

ArenaAmerican Airlines Center
Capacity17,000
Ticket Price$40.00


Income

Current Funds$101,454,057
Home Games Remaining30
Avg. Attendance17,000
Avg. Revenue/Game$68,000
Projected Revenue$2,040,000

Expenses

Pro Payroll$58,600,000
Farm Payroll$1,475,000
Prospect Fees$3,000
Coach$1,000,000
Games Remaining61
Total Game Expenses$744,854
Projected Expenses$45,436,073
Projected Balance$58,057,984

Salary Commitment

Year: 2009$60,075,000
Year: 2010$42,200,000
Year: 2011$25,785,000
Year: 2012$16,785,000

 Pro Payroll

Chris Pronger 9,000,000(3)
Jose Theodore 6,000,000(1)
Brad Stuart 5,000,000(4)
Jarome Iginla 5,000,000(1)
Scott Hannan 4,500,000(4)
Teemu Selanne 4,000,000(2)
Nathan Paetsch 4,000,000(4)
Sami Kapanen 4,000,000(2)
Bryan Allen 3,000,000(1)
Daniel Tkaczuk 2,750,000(2)
Konstantin Koltsov 2,500,000(4)
Kristian Kudroc 2,000,000(2)
Scott Parker 1,000,000(1)
Mike Dunham 1,000,000(1)
Jussi Jokinen 800,000(2)
Petteri Nokelainen 800,000(2)
Lauri Korpikoski 800,000(2)
Jarkko Immonen 750,000(1)
Samuel Pahlsson 700,000(1)
Paul Baxter 600,000(4)
Matt Bradley 400,000(2)


 Farm Payroll

Willie Mitchell 250,000(1)
Vyacheslav Kozlov 235,000(2)
Mike Brown 200,000(2)
Jaroslav Bednar 100,000(1)
Dan Jancevski 100,000(2)
Kevin Smith 75,000(2)
Joel Lundqvist 75,000(2)
Alexei Tereschenko 75,000(1)
Marius Holtet 70,000(2)
David Shand 60,000(4)
Brent Johnson 55,000(2)
Jeff MacMillan 55,000(2)
Blake Geoffrion 45,000(4)
Tobias Stephan 45,000(4)
Torbjorn Nilsson 35,000(4)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$45.00


Income

Current Funds$141,556,585
Home Games Remaining28
Avg. Attendance20,000
Avg. Revenue/Game$90,000
Projected Revenue$2,520,000

Expenses

Pro Payroll$66,600,000
Farm Payroll$1,788,500
Prospect Fees$12,000
Coach$750,000
Games Remaining59
Total Game Expenses$843,299
Projected Expenses$49,754,628
Projected Balance$94,321,957

Salary Commitment

Year: 2009$68,388,500
Year: 2010$63,110,500
Year: 2011$35,168,500
Year: 2012$15,793,500

 Pro Payroll

Ryan Smyth 9,000,000(4)
Michael Peca 7,500,000(3)
Dany Heatley 6,000,000(2)
Jaromir Jagr 5,000,000(2)
Jeremy Roenick 4,500,000(2)
Mattias Weinhandl 4,000,000(2)
Justin Mapletoft 4,000,000(2)
Cory Urquhart 3,500,000(4)
Jeff Woywitka 3,000,000(2)
Josh Harding 3,000,000(3)
Kenny Jonsson 3,000,000(3)
Matt Foy 3,000,000(4)
Steven Reinprecht 2,750,000(3)
Kevin Weekes 2,500,000(1)
Paul Ranger 1,250,000(3)
Corey Locke 1,000,000(3)
Anders Eriksson 1,000,000(1)
Evgeni Malkin 1,000,000(2)
Cam Barker 950,000(1)
Shea Weber 650,000(3)


 Farm Payroll

Jason Chimera 300,000(1)
Alexei Semenov 225,000(3)
Marcel Dionne 150,000(4)
Derian Hatcher 100,000(1)
Derek MacKenzie 90,000(1)
Masi Marjamaki 88,000(1)
Brian Spencer 80,000(2)
Stefan Liv 80,000(2)
Valtteri Filppula 80,000(2)
Dale Clarke 80,000(1)
Jonathan Ferland 75,000(1)
Robin Jonsson 74,000(2)
Niklas Eriksson 65,000(2)
Pierre Plante 65,000(4)
Chris Olson 63,000(2)
Todd Jackson 55,000(1)
Tomas Sundberg 43,500(4)
David Vyborny 40,000(1)
Timothy Leary 35,000(4)




Edmonton

ArenaSky Reach Center
Capacity17,100
Ticket Price$35.00


Income

Current Funds$77,919,024
Home Games Remaining39
Avg. Attendance17,100
Avg. Revenue/Game$59,850
Projected Revenue$2,334,150

Expenses

Pro Payroll$68,550,000
Farm Payroll$1,098,800
Prospect Fees$10,500
Coach$550,000
Games Remaining77
Total Game Expenses$856,211
Projected Expenses$65,928,245
Projected Balance$14,324,929

Salary Commitment

Year: 2009$69,548,800
Year: 2010$54,625,000
Year: 2011$34,750,000
Year: 2012$9,750,000

 Pro Payroll

Martin Brodeur 12,000,000(3)
Eric Brewer 6,000,000(4)
Janne Niinimaa 6,000,000(3)
Marcel Hossa 4,500,000(2)
Ilya Kovalchuk 4,000,000(1)
Mike York 4,000,000(2)
Jesse Niinimaki 4,000,000(3)
Marek Posmyk 3,500,000(2)
Ales Hemsky 3,000,000(2)
Radek Dvorak 3,000,000(1)
Andreas Holmqvist 3,000,000(3)
Tom Poti 3,000,000(1)
Alexei Mikhnov 3,000,000(2)
Jeff Deslauriers 2,500,000(5)
Brad Isbister 2,000,000(1)
Tomas Plihal 1,500,000(1)
Shawn Horcoff 1,250,000(4)
Georges Laraque 1,200,000(1)
Adrian Aucoin 700,000(2)
Andrew Cassels 400,000(2)


 Farm Payroll

Jamie Wright 125,000(2)
Kristian Antila 100,000(2)
Hal Gill 100,000(0)
Matthew Greene 88,800(1)
Colin McDonald 75,000(2)
Doug Lynch 75,000(1)
Pierre Bouchard 70,000(2)
Jan Hrdina 70,000(2)
Brad Winchester 65,000(2)
Eddie Caron 65,000(2)
Jere Lehtinen 60,000(1)
Michael Henrich 55,000(2)
Aaron Gavey 50,000(2)
Aaron Miller 50,000(2)
Kenny Smith 50,000(2)




Florida

ArenaOffice Depot Center
Capacity19,100
Ticket Price$35.00


Income

Current Funds$78,798,604
Home Games Remaining39
Avg. Attendance19,100
Avg. Revenue/Game$66,850
Projected Revenue$2,607,150

Expenses

Pro Payroll$55,490,000
Farm Payroll$2,075,500
Prospect Fees$25,500
Coach$1,500,000
Games Remaining77
Total Game Expenses$720,622
Projected Expenses$55,487,890
Projected Balance$25,917,864

Salary Commitment

Year: 2009$57,565,500
Year: 2010$36,295,000
Year: 2011$15,850,000
Year: 2012$0,000

 Pro Payroll

Olli Jokinen 6,000,000(2)
Roberto Luongo 6,000,000(1)
Vaclav Nedorost 4,250,000(1)
Denis Shvidki 4,000,000(2)
Mike Van Ryn 4,000,000(1)
Kristian Huselius 3,500,000(3)
Jay Bouwmeester 3,300,000(2)
Lukas Krajicek 3,000,000(3)
Anthony Stewart 3,000,000(3)
Juraj Kolnik 2,800,000(2)
Branislav Mezei 2,500,000(1)
Filip Novak 2,500,000(3)
Mikko Koivu 2,000,000(3)
Niklas Hagman 2,000,000(2)
Brent Burns 1,500,000(3)
Mathieu Biron 1,250,000(2)
Kyle Chipchura 1,000,000(1)
Rostislav Olesz 1,000,000(1)
Stefan Meyer 990,000(1)
Ed Belfour 900,000(1)


 Farm Payroll

Andrei Kostitsyn 250,000(2)
Greg Campbell 200,000(3)
Bert Robertsson 200,000(1)
Darcy Hordichuk 175,000(2)
Marcus Nilson 150,000(3)
Petr Taticek 140,000(2)
Matt Cullen 130,000(1)
Ryan Jardine 125,000(2)
Mikael Samuelsson 100,000(2)
Eric Beaudoin 100,000(1)
Vaclav Meidl 85,000(2)
David Morisset 85,000(1)
Gerry Meehan 80,000(2)
J-Sebastien Aubin 77,000(1)
Andreas Lilja 75,000(2)
Grant McNeill 65,000(2)
Scott Fankhouser 38,500(1)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity16,300
Ticket Price$35.00


Income

Current Funds$94,656,640
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,575,000
Farm Payroll$695,500
Prospect Fees$22,500
Coach$900,000
Games Remaining82
Total Game Expenses$429,183
Projected Expenses$35,193,000
Projected Balance$59,463,640

Salary Commitment

Year: 2009$34,270,500
Year: 2010$33,515,500
Year: 2011$20,500,000
Year: 2012$8,500,000

 Pro Payroll

Eric Daze 7,000,000(3)
Kiril Safronov 4,000,000(4)
Colin White 3,000,000(4)
Mark Parrish 2,750,000(2)
Oleg Kvasha 2,500,000(3)
Vladislav Tretiek 1,500,000(4)
Vaclav Prospal 1,500,000(3)
Richard Park 1,000,000(3)
Radek Martinek 1,000,000(2)
Eric Godard 1,000,000(2)
Arron Asham 850,000(2)
Kyle Wharton 800,000(2)
Ryan Garlock 750,000(2)
Jeremy Colliton 750,000(2)
Marcus Paulsson 750,000(2)
Jim McCrimmon 700,000(2)
Franz Nielsen 700,000(2)
Francis Belanger 700,000(1)
Sean Bergenheim 650,000(2)
Brad Topping 650,000(2)
Jan Holub 650,000(2)
Evgeny Korolev 375,000(2)


 Farm Payroll

Robert Nilsson 150,000(2)
Dennis O'Brien 75,000(2)
Evgeny Tunik 75,000(2)
Vladimir Gorbunov 75,000(2)
Justin Papineau 67,500(2)
Alexei Stonkus 65,000(2)
Arto Tukio 55,000(1)
Ryan Caldwell 55,000(2)
Graham Belak 45,000(2)
Ray Schultz 33,000(2)




Kings

ArenaStaples Center
Capacity18,500
Ticket Price$40.00


Income

Current Funds$101,707,258
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,787,000
Farm Payroll$795,200
Prospect Fees$16,500
Coach$500,000
Games Remaining82
Total Game Expenses$696,326
Projected Expenses$57,098,700
Projected Balance$44,608,558

Salary Commitment

Year: 2009$56,582,200
Year: 2010$47,697,200
Year: 2011$21,440,000
Year: 2012$0,000

 Pro Payroll

J-S Giguere 6,500,000(2)
Saku Koivu 6,000,000(3)
Alexei Kovalev 4,500,000(1)
Eric Staal 4,500,000(3)
Richard Zednik 4,000,000(3)
Martin Straka 3,400,000(2)
David Legwand 3,200,000(2)
Scott Barney 3,000,000(2)
Martin Skoula 2,600,000(3)
Mike Cammalleri 2,500,000(1)
Henrik Tallinder 2,250,000(3)
Dan Boyle 2,000,000(2)
Adam Henrich 2,000,000(3)
Alexander Frolov 2,000,000(2)
Bryan Berard 1,600,000(2)
Chris Osgood 1,500,000(2)
Kip Brennan 1,000,000(1)
Jeff Tambellini 750,000(2)
Aaron Rome 700,000(2)
Justin Larson 685,000(2)
Jarkko Kummu 652,000(2)
Andrei Shefer 450,000(1)


 Farm Payroll

Sami Salo 260,000(1)
Peter Budaj 90,000(3)
Petr Kanko 75,000(2)
Greg Hogeboom 75,000(2)
Jonathan Sim 70,000(1)
Yanick Lehoux 65,000(2)
Henrik Juntunen 55,200(2)
Tim Eriksson 55,000(1)
Noah Clarke 50,000(1)




Minnesota

ArenaXcel Energy Center
Capacity18,100
Ticket Price$35.00


Income

Current Funds$72,450,673
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,350,000
Farm Payroll$1,169,100
Prospect Fees$10,500
Coach$1,000,000
Games Remaining82
Total Game Expenses$567,434
Projected Expenses$46,529,600
Projected Balance$25,921,073

Salary Commitment

Year: 2009$45,519,100
Year: 2010$28,819,100
Year: 2011$20,010,000
Year: 2012$11,750,000

 Pro Payroll

Alexei Yashin 9,000,000(5)
Jason Smith 4,000,000(1)
Justin Williams 3,750,000(1)
Dan Cloutier 3,500,000(1)
Kyle McLaren 3,000,000(2)
Anton Kadeykin 2,750,000(5)
Chris Hajt 2,250,000(3)
Stephane Veilleux 2,250,000(3)
Toni Dahlman 2,250,000(3)
Brad Lukowich 1,750,000(1)
Ryan Suter 1,750,000(1)
Johan Holmqvist 1,500,000(1)
Jason Wiemer 1,000,000(3)
Jari Kurri 1,000,000(2)
Travis Zajac 750,000(2)
Jeff Lavy 750,000(2)
Ben Maxwell 750,000(2)
Jean-Pierre Bordeleau 650,000(2)
Mike Erickson 650,000(2)
Greg Crozier 350,000(3)
Armand Berzins 350,000(2)
Jake Riddle 350,000(1)


 Farm Payroll

Jean-Michel Tremblay 100,000(2)
Travis Roche 100,000(1)
Andy Moog 100,000(2)
Rod Langway 98,500(2)
Denis Gauthier 85,000(3)
Scott Mitford 80,000(2)
Bernie Nicholls 80,000(2)
Bobby Hughes 75,000(3)
Micheal Frolik 75,000(2)
Jim McKenny 70,000(2)
Martin Stromberg 65,000(2)
Zybnek Michalek 65,000(2)
Dan Cavanaugh 65,000(2)
Niklas Eckerblom 55,600(2)
Eric Reitz 55,000(2)




Montreal

ArenaCentre Bell
Capacity21,300
Ticket Price$40.00


Income

Current Funds$72,332,404
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,450,000
Farm Payroll$1,110,750
Prospect Fees$7,500
Coach$650,000
Games Remaining82
Total Game Expenses$649,003
Projected Expenses$53,218,250
Projected Balance$19,114,154

Salary Commitment

Year: 2009$52,560,750
Year: 2010$32,060,750
Year: 2011$20,858,250
Year: 2012$7,840,000

 Pro Payroll

Sergei Fedorov 8,000,000(1)
Scott Niedermayer 7,000,000(4)
Tony Amonte 6,000,000(2)
Sergei Zubov 4,500,000(1)
Chris Drury 3,500,000(3)
Sean Burke 3,250,000(1)
Jimmie Olvestad 2,750,000(3)
Derek Armstrong 2,500,000(2)
Jan Bulis 2,000,000(1)
Deron Quint 2,000,000(3)
Craig Rivet 1,500,000(1)
Tomas Vlasak 1,000,000(2)
Wade Belak 1,000,000(3)
Shawn Bates 1,000,000(1)
Pete Mohavolich 800,000(2)
Jozef Balej 750,000(3)
Michael Lambert 700,000(3)
Dave Bolland 650,000(3)
Joby Messier 650,000(4)
Viktor Gordiuk 600,000(3)
Derek Walters 550,000(3)
Eric Himelfarb 425,000(2)
Olivier Michaud 325,000(2)


 Farm Payroll

Bryan Smolinski 250,000(1)
Maxim Lapierre 75,000(3)
Errol Thompson 65,000(4)
Tomas Plekanec 65,000(2)
Michal Barinka 65,000(3)
Paul Granchukoff 65,000(4)
Duncan Milroy 65,000(3)
Eddie Mio 60,000(4)
Tomas Linhart 60,000(3)
Sergei Ogorodnikov 55,000(3)
Andrew Archer 50,000(3)
J-F Damphousse 45,000(2)
Joni Puurula 42,500(3)
Andre Deveaux 42,500(2)
John Hughes 40,000(3)
Francis Bouillon 35,750(3)
Matthieu Descoteaux 30,000(3)




Nashville

ArenaGaylord Entertainment Center
Capacity17,500
Ticket Price$40.00


Income

Current Funds$77,719,253
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$66,900,004
Farm Payroll$2,945,000
Prospect Fees$6,000
Coach$650,000
Games Remaining82
Total Game Expenses$859,768
Projected Expenses$70,501,004
Projected Balance$7,218,249

Salary Commitment

Year: 2009$69,845,004
Year: 2010$41,340,004
Year: 2011$23,147,504
Year: 2012$3,500,004

 Pro Payroll

Roman Hamrlik 7,000,000(3)
Bryan McCabe 7,000,000(1)
Todd Bertuzzi 7,000,000(1)
Glen Murray 6,250,000(1)
Tomas Vokoun 5,000,000(2)
Radek Bonk 4,500,000(2)
Kimmo Timonen 3,750,000(1)
Jan Lasak 3,500,000(3)
Patrick Marleau 3,500,000(5)
Keith Ballard 2,750,000(2)
Niklas Kronwall 2,500,000(3)
Jason Doig 2,000,000(3)
Brian Rafalski 2,000,000(2)
Michael Ryder 1,650,000(1)
Vitali Yachmenev 1,500,000(2)
Brad Boyes 1,250,000(3)
Niko Dimitrakos 1,250,000(1)
Benjamin Simon 1,000,000(2)
Zigmund Palffy 800,000(1)
Wes McCauley 750,000(3)
Konstantin Glazachev 700,000(3)
Sergei Soin 650,000(2)
Michael Funk 600,000(3)
Mattias Norstrom 0,004(7)


 Farm Payroll

Sergei Klyazmin 280,000(3)
Brian Finley 275,000(2)
Scott Hartnell 275,000(1)
Cory Cross 250,000(1)
Pierre Dagenais 225,000(3)
Adam Hall 200,000(3)
Vladimir Orszagh 200,000(2)
Radoslav Suchy 160,000(3)
Robert Schnabel 150,000(1)
Eric Chouinard 120,000(3)
Jere Karalahti 100,000(2)
Marian Cisar 100,000(2)
Mark Eaton 100,000(1)
Richard Stehlik 80,000(3)
Simon Gamache 70,000(2)
Kevin Klein 65,000(3)
Jeff Schultz 60,000(3)
Oliver Setzinger 60,000(3)
Timofei Shishkanov 55,000(3)
Greg Classen 47,500(2)
Brandon Segal 42,500(3)
Cristobal Huet 30,000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity19,000
Ticket Price$40.00


Income

Current Funds$80,508,963
Home Games Remaining38
Avg. Attendance19,000
Avg. Revenue/Game$76,000
Projected Revenue$2,888,000

Expenses

Pro Payroll$74,450,000
Farm Payroll$1,946,000
Prospect Fees$12,000
Coach$1,000,000
Games Remaining75
Total Game Expenses$944,000
Projected Expenses$70,800,000
Projected Balance$12,596,963

Salary Commitment

Year: 2009$76,396,000
Year: 2010$64,121,000
Year: 2011$36,521,000
Year: 2012$14,866,000

 Pro Payroll

Evgeni Nabokov 8,000,000(3)
Mike Modano 7,000,000(2)
Steve Sullivan 6,500,000(1)
Pavel Bure 6,000,000(2)
Andrei Markov 5,000,000(2)
Stephen Weiss 4,500,000(5)
Adam Deadmarsh 4,000,000(3)
Nick Schultz 4,000,000(3)
Jiri Fischer 4,000,000(2)
Jordin Tootoo 3,500,000(4)
Igor Grigorenko 3,000,000(2)
Mike Leclerc 2,850,000(1)
Dan Hamhuis 2,750,000(3)
Barrett Heisten 2,700,000(3)
Marc-Andre Bergeron 2,700,000(4)
Ron Hainsey 2,700,000(4)
Josef Vasicek 2,000,000(1)
Ari Ahonen 1,000,000(2)
Patrick O'Sullivan 850,000(1)
Petr Vrana 750,000(4)
Konstantin Pushkarev 650,000(2)


 Farm Payroll

Valeri Bure 300,000(2)
Alexei Morozov 270,000(2)
Tuomas Pihlman 200,000(2)
Mike Mottau 140,000(3)
Andrej Meszaros 75,000(4)
Vojtech Polak 75,000(1)
Jacques Cloutier 65,000(4)
Jason Ryznar 65,000(4)
Hank Cheeba 65,000(2)
Petr Pohl 65,000(3)
Michael Latrielle 65,000(2)
Roman Voloshenko 65,000(4)
Evan McGrath 65,000(4)
Justin Peters 65,000(4)
Jeff Bandura 56,000(4)
Johan Fransson 55,000(4)
Tommy Lehman 55,000(4)
Ryan Kuwababra 55,000(4)
Sebastien Legault 50,000(2)
Kris Versteeg 50,000(4)
Don Cairns 45,000(4)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$40.00


Income

Current Funds$107,573,579
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$63,400,000
Farm Payroll$2,380,000
Prospect Fees$4,500
Coach$550,000
Games Remaining82
Total Game Expenses$808,957
Projected Expenses$66,334,500
Projected Balance$41,239,079

Salary Commitment

Year: 2009$65,780,000
Year: 2010$50,310,000
Year: 2011$39,460,000
Year: 2012$24,955,000

 Pro Payroll

Zdeno Chara 5,000,000(4)
Sergei Brylin 4,500,000(3)
Brenden Morrow 4,500,000(2)
Martin Havlat 4,500,000(1)
Wade Redden 4,500,000(3)
Peter Smrek 3,750,000(4)
Mike Fisher 3,500,000(4)
Jason Spezza 3,500,000(4)
Jean-Pierre Dumont 3,000,000(1)
Ray Emery 3,000,000(4)
Petr Schastlivy 3,000,000(4)
Jan Platil 3,000,000(3)
Karel Rachunek 2,500,000(1)
Stephen Peat 2,500,000(2)
Milan Kraft 2,500,000(2)
Matt Cooke 2,000,000(3)
Mark Popovic 2,000,000(4)
Jason Ward 2,000,000(1)
Mike Rupp 1,750,000(1)
Martin Prusek 1,000,000(1)
Brian Bickell 750,000(2)
Adam Jones 650,000(4)


 Farm Payroll

Jeff Taffe 300,000(2)
Anson Carter 230,000(1)
Christian Berglund 150,000(1)
Niklas Sundstrom 125,000(1)
Jay Pandolfo 125,000(1)
Phil Kessel 125,000(3)
Jeff Ulmer 100,000(3)
Denis Hamel 100,000(3)
Paul Martin 90,000(2)
Josh Langfeld 90,000(3)
Sean Brown 90,000(3)
Shane Hnidy 80,000(2)
Randy Carlyle 70,000(4)
Zack Hamill 70,000(4)
Roman Wick 65,000(4)
Jani Pollo 65,000(2)
Jason Bergman 65,000(2)
David Shantz 60,000(4)
Greg Malone 60,000(4)
Jens Johansson 60,000(4)
Jean Tetreault 60,000(4)
Matti Hagman 55,000(4)
Jim Craig 55,000(4)
Billy Thompson 50,000(1)
Chris Bala 40,000(1)




Philly

ArenaFirst Union Center
Capacity19,500
Ticket Price$40.00


Income

Current Funds$113,611,083
Home Games Remaining36
Avg. Attendance19,500
Avg. Revenue/Game$78,000
Projected Revenue$2,808,000

Expenses

Pro Payroll$71,550,000
Farm Payroll$2,378,500
Prospect Fees$9,000
Coach$800,000
Games Remaining73
Total Game Expenses$911,433
Projected Expenses$66,534,604
Projected Balance$49,884,479

Salary Commitment

Year: 2009$73,710,000
Year: 2010$47,265,000
Year: 2011$22,260,000
Year: 2012$1,560,000

 Pro Payroll

Sergei Gonchar 10,000,000(2)
Jeff O'Neill 8,000,000(3)
Barret Jackman 5,000,000(3)
Marty Turco 5,000,000(1)
Simon Gagne 5,000,000(1)
Pavel Brendl 4,000,000(3)
Jeff Carter 3,750,000(1)
Joni Pitkanen 3,500,000(2)
Nathan Horton 3,500,000(3)
Dimitri Kalinin 3,000,000(1)
Mike Zigomanis 3,000,000(2)
Michal Handzus 3,000,000(1)
Ben Eager 3,000,000(2)
Vaclav Pletka 3,000,000(2)
Dennis Seidenberg 2,200,000(2)
Pascal Dupuis 2,000,000(1)
Branko Radivojevic 1,500,000(1)
Kyle Wanvig 1,500,000(1)
Alexandre Picard 950,000(1)
Don Beaupre 650,000(4)


 Farm Payroll

Kim Johnsson 400,000(4)
Janos Vas 200,000(3)
Danil Markov 200,000(1)
Steve Ott 150,000(2)
Robert Esche 150,000(1)
Ladislav Smid 125,000(4)
Todd Fedoruk 100,000(0)
Jonas Andersson 90,000(1)
Patrick Sharp 85,000(1)
Tomi Kallio 85,000(0)
Filip Kuba 80,000(2)
Steve Gainey 80,000(1)
Pierre Lajaniere 75,000(2)
Alexander Drozdetsky 75,000(1)
Antero Niittymaki 65,000(1)
Brad Marsh 60,000(4)
Ray Maluta 60,000(4)
Adam Berti 55,000(4)
Mathieu Brunelle 55,000(4)
Jussi Timonen 55,000(4)
Len Frig 50,000(4)
David Ruzicka 50,000(4)
Kirby Law 33,500(0)




Pittsburgh

ArenaMellon Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$71,491,409
Home Games Remaining29
Avg. Attendance17,000
Avg. Revenue/Game$59,500
Projected Revenue$1,725,500

Expenses

Pro Payroll$73,700,000
Farm Payroll$2,850,100
Prospect Fees$1,500
Coach$750,000
Games Remaining58
Total Game Expenses$942,702
Projected Expenses$54,676,741
Projected Balance$18,540,168

Salary Commitment

Year: 2009$76,550,100
Year: 2010$41,627,600
Year: 2011$10,317,600
Year: 2012$8,967,600

 Pro Payroll

Doug Weight 11,000,000(1)
Ed Jovanovski 7,500,000(2)
Brendan Witt 6,000,000(1)
Brendan Morrison 6,000,000(2)
Joffrey Lupul 5,500,000(5)
Martin St. Louis 5,000,000(1)
Marc-Andre Fleury 4,500,000(2)
Matt Moulson 3,000,000(1)
Sergei Anshakov 3,000,000(2)
Alexander Polushin 3,000,000(2)
Daniel Fernholm 2,500,000(1)
Richard Jackman 2,500,000(2)
Ben Eaves 2,500,000(2)
Daniel Carcillo 2,500,000(4)
Ryan Stone 2,000,000(1)
Lance Monych 2,000,000(1)
Shane Endicott 2,000,000(1)
Rico Fata 1,100,000(1)
Dan Ellis 900,000(3)
Grant Lewis 650,000(4)
Bill Hicks 550,000(2)


 Farm Payroll

Michel Ouellet 325,000(2)
Maxime Talbot 300,000(3)
Ramzi Abid 275,000(2)
Cory Sarich 225,000(2)
Ross Lupaschuk 225,000(2)
Jim Slater 200,000(2)
Matt Murley 175,000(2)
Dmitri Kazionov 150,000(3)
Karel Pilar 150,000(2)
Christian Backman 125,000(1)
Harold Druken 100,000(1)
Tom Kostopoulos 97,500(1)
Dick Redmond 70,000(2)
Branislev Stankovsky 60,100(4)
Cam Connor 60,000(4)
Martin Houle 60,000(2)
Igor Makarov 60,000(4)
Aki Seitsonen 60,000(4)
Kevin Swanson 55,000(2)
Jimmy Morrow 45,000(4)
Frank Nigro 32,500(4)




Rangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$40.00


Income

Current Funds$79,718,623
Home Games Remaining36
Avg. Attendance18,000
Avg. Revenue/Game$72,000
Projected Revenue$2,592,000

Expenses

Pro Payroll$34,127,000
Farm Payroll$2,072,500
Prospect Fees$10,500
Coach$850,000
Games Remaining71
Total Game Expenses$451,951
Projected Expenses$32,088,537
Projected Balance$50,222,086

Salary Commitment

Year: 2009$36,199,500
Year: 2010$27,649,500
Year: 2011$13,480,000
Year: 2012$11,270,000

 Pro Payroll

Petr Sykora 4,500,000(2)
Martin Erat 4,000,000(4)
Tim Connolly 3,000,000(2)
Pavel Datsyuk 3,000,000(1)
Dan Blackburn 3,000,000(1)
Fedor Tyutin 2,000,000(3)
Garth Murray 2,000,000(2)
Jaroslav Svoboda 1,500,000(1)
Radim Vrbata 1,500,000(4)
Kurt Sauer 1,102,000(2)
Hugh Jessiman 1,000,000(4)
John Jakopin 1,000,000(2)
Gilbert Perreault 950,000(4)
Steven Lindner 900,000(2)
Jason Labarbera 850,000(4)
Bryce Lampman 775,000(2)
Marcus Jonasen 700,000(4)
Dennis Desgagnes 650,000(2)
Ivan Baranka 650,000(4)
Jyrki Micalef 550,000(4)
Ales Pisa 500,000(4)


 Farm Payroll

Bobby Holik 900,000(1)
Jamie Lundmark 150,000(1)
Erik Cole 125,000(4)
Jan Hlavac 110,000(2)
Jussi Markannen 100,000(2)
Brian Little 70,000(4)
Cory Schneider 65,000(3)
Henrik Lundqvist 65,000(4)
Henrik Andersson 65,000(4)
Dennis Ververgaert 60,000(4)
Mike Green 55,000(3)
Stanislav Balan 55,000(4)
Petr Preucil 55,000(3)
Anders Myrvold 45,000(4)
Chad Morin 45,000(4)
Dan LaCouture 40,000(4)
Lee Falardeau 35,000(3)
Shawn Collymore 32,500(2)




San Jose

ArenaHP Pavilion
Capacity17,500
Ticket Price$35.00


Income

Current Funds$105,766,905
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,345,000
Farm Payroll$1,415,000
Prospect Fees$9,000
Coach$800,000
Games Remaining82
Total Game Expenses$372,793
Projected Expenses$30,569,000
Projected Balance$75,197,905

Salary Commitment

Year: 2009$29,760,000
Year: 2010$28,060,000
Year: 2011$18,850,000
Year: 2012$8,780,000

 Pro Payroll

Jason Ward 3,000,000(5)
Tomas Kopecky 3,000,000(3)
Ryan Getzlaf 3,000,000(4)
Milan Michalek 2,500,000(3)
Marcel Goc 2,500,000(3)
Artem Chubarov 1,500,000(1)
Darryl Sittler 1,250,000(4)
Dimitri Patzold 1,250,000(2)
Mathieu Dandenault 1,000,000(4)
Paul Coffey 1,000,000(3)
Vesa Toskala 1,000,000(2)
Niclas Wallin 900,000(3)
Alexandre Picard 900,000(2)
Lauri Tukonen 850,000(2)
B.J. Crombeen 750,000(2)
Dan Spang 700,000(2)
Adam Pineault 700,000(2)
Loui Eriksson 670,000(2)
Andre Dupont 650,000(2)
Ryan Clowe 650,000(2)
Jim Fahey 575,000(2)


 Farm Payroll

Slava Fetisov 125,000(4)
Chad Kilger 100,000(4)
Micki Dupont 100,000(3)
Christian Ehrhoff 100,000(2)
Doug Murray 85,000(1)
Carl Söderberg 80,000(2)
Josh Hennessy 75,000(2)
Steve Begin 70,000(3)
Matthew Carle 70,000(2)
Matt Carkner 70,000(2)
Steve Kasper 65,000(4)
Tim Conboy 65,000(2)
Glen Sharpley 60,000(4)
Andre Leduc 60,000(4)
Sergei Kapustin 60,000(4)
Dan Spring 60,000(4)
Mike Morris 60,000(1)
Lew Morrison 55,000(2)
Jon DiSalvatore 55,000(1)




St Louis

ArenaSavvis Center
Capacity21,000
Ticket Price$40.00


Income

Current Funds$65,693,876
Home Games Remaining39
Avg. Attendance21,000
Avg. Revenue/Game$84,000
Projected Revenue$3,276,000

Expenses

Pro Payroll$61,800,000
Farm Payroll$2,855,000
Prospect Fees$0,000
Coach$650,000
Games Remaining77
Total Game Expenses$796,402
Projected Expenses$61,322,988
Projected Balance$7,646,888

Salary Commitment

Year: 2009$62,655,000
Year: 2010$48,455,000
Year: 2011$15,840,000
Year: 2012$3,065,000

 Pro Payroll

Nicklas Lidstrom 13,500,000(2)
Bill Guerin 7,000,000(1)
John Madden 4,500,000(2)
Noah Welch 3,000,000(2)
Shawn Belle 3,000,000(4)
Marek Zidlicky 3,000,000(3)
Mike Richards 2,750,000(2)
Todd White 2,500,000(3)
Sebastien Caron 2,500,000(3)
Steve Kariya 2,500,000(2)
Taylor Pyatt 2,500,000(2)
Shane Willis 2,000,000(1)
Marek Malik 2,000,000(3)
Jason Blake 2,000,000(2)
Brian Boucher 2,000,000(0)
Andy Sutton 1,500,000(1)
Dave Scatchard 1,500,000(3)
Dan Focht 1,250,000(1)
Mike Jefferson 1,250,000(1)
Bobby Clarke 900,000(2)
Alexei Shkotov 650,000(3)


 Farm Payroll

Viktor Kozlov 450,000(2)
Dick Tarnstrom 225,000(1)
Colby Armstrong 200,000(2)
Rory Fitzpatrick 200,000(2)
Ethan Moreau 175,000(1)
Eric Boguniecki 175,000(1)
Alexei Tezikov 150,000(3)
Andrew Brunette 150,000(1)
Matt Walker 150,000(1)
Anton But 125,000(1)
Travis Moen 115,000(2)
John Erskine 100,000(3)
Michel Riesen 85,000(3)
Christian Laflamme 77,500(1)
John Pohl 67,500(1)
Stefan Christoff 65,000(4)
Andrei Sidorov 65,000(3)
Konstantin Barulin 60,000(3)
Basil McRae 60,000(3)
Peter Tsimikalis 55,000(3)
Mark Rycroft 55,000(1)
Andrei Mikhnov 50,000(3)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19,800
Ticket Price$45.00


Income

Current Funds$152,865,521
Home Games Remaining32
Avg. Attendance19,800
Avg. Revenue/Game$89,100
Projected Revenue$2,851,200

Expenses

Pro Payroll$82,450,000
Farm Payroll$2,165,500
Prospect Fees$12,000
Coach$850,000
Games Remaining66
Total Game Expenses$1,042,409
Projected Expenses$68,798,963
Projected Balance$86,917,758

Salary Commitment

Year: 2009$84,615,500
Year: 2010$75,565,500
Year: 2011$54,627,500
Year: 2012$11,150,000

 Pro Payroll

Joe Sakic 13,500,000(3)
Nikolai Khabibulin 10,000,000(3)
Vincent Lecavalier 6,500,000(2)
Brad Richards 5,500,000(2)
Pavel Kubina 5,250,000(2)
Darren Reid 5,000,000(3)
Marian Hossa 4,500,000(1)
Mike Egener 4,500,000(5)
Kyle Wellwood 4,000,000(3)
Marc-Antoine Pouliot 3,500,000(1)
Tomas Fleischmann 3,500,000(3)
Mike Komisarek 3,500,000(3)
Nikita Alexeev 3,500,000(4)
Jakub Sindel 3,000,000(5)
Danny Richmond 3,000,000(3)
Brian Eklund 900,000(2)
Jean-Francois Jacques 850,000(1)
Cole Tilbury 650,000(2)
Eric Sawyer 650,000(2)
Larry Muche 650,000(2)


 Farm Payroll

Jean-Yves Leroux 250,000(3)
Dimitri Afanasenkov 200,000(1)
Mike Weaver 200,000(2)
Ryan Craig 200,000(3)
Jean-Francois Soucy 200,000(2)
Anton Babchuk 150,000(3)
Boris Valabik 90,000(4)
Richard Lintner 90,000(2)
Bruce Graham 75,000(2)
Libor Ustrnul 75,000(2)
Blake Beaton 65,000(3)
Will Farrel 65,000(2)
David Backes 65,000(3)
Greg Carroll 60,000(4)
Tomas Marcinko 60,000(3)
Tomas Troliga 55,000(3)
Oakar Osala 55,000(3)
Maynard James Keenan 50,000(2)
Harj Purewal 45,000(3)
Evegeny Konstantinov 44,500(2)
Brett Clark 38,500(2)
Aaron Lobb 32,500(3)




Toronto

ArenaAir Canada Centre
Capacity18,800
Ticket Price$40.00


Income

Current Funds$77,636,487
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$60,052,000
Farm Payroll$1,615,000
Prospect Fees$3,000
Coach$750,000
Games Remaining82
Total Game Expenses$761,220
Projected Expenses$62,420,000
Projected Balance$15,216,487

Salary Commitment

Year: 2009$56,167,000
Year: 2010$28,502,000
Year: 2011$24,032,000
Year: 2012$11,617,000

 Pro Payroll

Markus Naslund 8,000,000(1)
Alexander Mogilny 6,000,000(1)
Max Kondratiev 4,750,000(3)
Raffi Torres 4,000,000(4)
Peter Bondra 4,000,000(0)
Alexander Steen 4,000,000(4)
Darcy Tucker 3,350,000(1)
Craig Andersson 3,000,000(2)
Jay Harrison 3,000,000(3)
Clarke Wilm 2,750,000(4)
Matt Stajan 2,750,000(1)
Fredrik Modin 2,500,000(1)
Brad Leeb 2,000,000(3)
Aki Berg 1,500,000(0)
Ivan Novoseltsev 1,500,000(1)
John Grahame 1,500,000(1)
Carlo Colaiacovo 1,025,000(1)
Josh Holden 1,000,000(3)
Brendan Bell 775,000(1)
Rick Zombo 752,000(4)
Tommi Pullola 750,000(2)
Ian White 650,000(3)
Konstantin Korneev 500,000(3)


 Farm Payroll

Manny Fernandez 400,000(2)
Peter Podhradsky 250,000(3)
Alexei Ponikarovsky 200,000(2)
Al Montoya 90,000(1)
Petr Tenkrat 75,000(1)
Syl Apps 70,000(3)
Todd Ford 65,000(3)
Ivan Kolozvary 65,000(3)
Marek Maskarinec 65,000(2)
Shawn Lillie 65,000(3)
Gary Winchester 65,000(4)
Markus Seikola 55,000(2)
Eric Belanger 50,000(1)
Jean-Francois Racine 50,000(1)
Dave Shardlow 50,000(4)




Vancouver

ArenaGeneral Motors Place
Capacity18,400
Ticket Price$40.00


Income

Current Funds$73,289,606
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,920,000
Farm Payroll$3,835,200
Prospect Fees$13,500
Coach$875,000
Games Remaining82
Total Game Expenses$776,143
Projected Expenses$63,643,700
Projected Balance$9,645,906

Salary Commitment

Year: 2009$61,735,200
Year: 2010$47,970,200
Year: 2011$29,735,200
Year: 2012$19,785,200

 Pro Payroll

Patrik Elias 8,500,000(4)
Cory Stillman 5,000,000(1)
Daniel Sedin 4,000,000(1)
Henrik Sedin 4,000,000(1)
Ryan Kesler 4,000,000(2)
Tomas Mojzis 4,000,000(3)
Brandon Reid 3,500,000(3)
Kirill Koltsov 3,000,000(2)
Nik Antropov 3,000,000(2)
Derek Gustafson 3,000,000(2)
Tomas Kaberle 3,000,000(4)
Braydon Coburn 2,600,000(4)
Martin Grenier 2,400,000(3)
Jiri Hudler 2,000,000(2)
Ondrej Nemec 1,700,000(5)
Alexander Auld 1,700,000(2)
Kiel McLeod 1,470,000(4)
Garry Monhan 750,000(2)
Evgeny Gladskikh 650,000(4)
Neil Korzack 650,000(2)


 Farm Payroll

Andrej Podkonicky 1,450,000(4)
Owen Nolan 400,000(0)
Johan Hedberg 300,000(0)
Eric Lindros 250,000(1)
Nolan Baumgartner 170,000(0)
Brent Sopel 150,000(0)
Tyler Bouck 150,000(1)
Kris Beech 110,000(1)
Eero Somervuori 100,000(1)
Martin Cibak 100,000(2)
R.J. Umberger 80,000(1)
Michal Sivek 75,000(1)
Larry Murphy 75,000(4)
Dave Babych 75,000(4)
Marc-Andre Bernier 70,000(4)
Lukas Mensator 65,200(4)
Brandon Nolan 65,000(4)
Nathan Smith 65,000(4)
Staffan Kronwall 50,000(3)
Jesse Frizell 35,000(2)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$81,221,597
Home Games Remaining39
Avg. Attendance19,700
Avg. Revenue/Game$68,950
Projected Revenue$2,689,050

Expenses

Pro Payroll$49,050,000
Farm Payroll$1,775,855
Prospect Fees$21,000
Coach$350,000
Games Remaining77
Total Game Expenses$624,352
Projected Expenses$48,075,096
Projected Balance$35,835,551

Salary Commitment

Year: 2009$50,565,855
Year: 2010$34,530,000
Year: 2011$21,970,000
Year: 2012$7,195,000

 Pro Payroll

Mats Sundin 5,000,000(1)
Scott Gomez 4,000,000(1)
Maxime Ouellet 4,000,000(4)
Eric Fehr 3,000,000(4)
Jonas Johansson 3,000,000(3)
Brian Sutherby 3,000,000(2)
Steve Eminger 3,000,000(2)
Dainius Zubrus 2,750,000(1)
Antoine Vermette 2,500,000(3)
Denis Arkhipov 2,500,000(1)
Nolan Yonkman 2,500,000(3)
Jakub Cutta 2,000,000(2)
Anton Volchenkov 2,000,000(3)
Rick Berry 2,000,000(3)
Matt Pettinger 1,500,000(2)
Brad Ralph 1,250,000(3)
Chris Heid 1,250,000(1)
Rastislav Stana 1,000,000(2)
Trent Hunter 1,000,000(2)
Alexander Semin 1,000,000(3)
Andre Savard 800,000(2)


 Farm Payroll

Alexei Zhamnov 200,000(1)
Brooks Laich 200,000(3)
Boyd Gordon 200,000(3)
Jani Rita 200,000(2)
Andrew Ladd 125,000(3)
Peter Svoboda 95,000(1)
Jeff Halpern 95,000(0)
Brian Willsie 90,000(0)
Josef Boumedienne 90,000(1)
J-F Fortin 85,000(1)
Rob Ramage 80,000(4)
Bates Battaglia 75,000(0)
Michael Farrell 65,855(1)
Owen Fussey 65,000(4)
Alexander Yudin 60,000(2)
Ivan Nepriayev 50,000(4)




Colorado

ArenaPepsi Center
Capacity18,000
Ticket Price$40.00


Income

Current Funds$90,343,459
Home Games Remaining38
Avg. Attendance18,000
Avg. Revenue/Game$72,000
Projected Revenue$2,736,000

Expenses

Pro Payroll$104,000,000
Farm Payroll$2,149,800
Prospect Fees$27,000
Coach$650,000
Games Remaining76
Total Game Expenses$1,302,766
Projected Expenses$99,010,205
Projected Balance-$5,930,746

Salary Commitment

Year: 2009$106,149,800
Year: 2010$94,079,800
Year: 2011$61,309,800
Year: 2012$43,959,800

 Pro Payroll

Jason Allison 14,000,000(2)
Pavol Demitra 12,000,000(1)
Milan Hejduk 8,300,000(4)
Paul Kariya 8,100,000(4)
Phillipe Sauve 5,000,000(4)
Derek Morris 5,000,000(4)
Johnny Boychuk 4,300,000(4)
David Aebischer 4,200,000(2)
John-Michael Liles 4,000,000(2)
Sean Avery 4,000,000(3)
Erik Christensen 3,500,000(2)
Patrick Bartschi 3,500,000(4)
David Liffiton 3,500,000(4)
Jordan Krestanovich 3,000,000(3)
Cody McCormick 3,000,000(2)
Tomas Slovak 2,800,000(4)
Sean Collins 2,800,000(4)
Colt King 2,750,000(3)
Jason Williams 2,500,000(3)
Denis Grebeshkov 2,500,000(3)
Tuomo Ruutu 2,000,000(3)
Mikhail Kuleshov 1,400,000(2)
Jiri Vykoukal 650,000(2)
Slava Bykov 650,000(2)
Ely Matilda 550,000(2)


 Farm Payroll

Dustin Brown 300,000(4)
Ryan Whitney 200,000(3)
David Hale 200,000(2)
Duncan Keith 175,000(3)
Peter Worrell 90,000(3)
Alex Perezhogin 85,000(3)
Brian Boyle 85,000(2)
Steve Larmer 84,000(4)
Jean-Phillipe Levasseu80,000(2)
Pavel Vorobiev 80,000(2)
Tim Gleason 80,000(2)
Johannes Salmonsson 80,000(2)
Kelly Hrudey 75,000(4)
Craig Ludwig 75,000(4)
Jens Karlsson 75,000(2)
Kirill Lyamin 75,000(2)
Steve Moore 70,000(1)
Hakan Loob 65,800(4)
Mikko Kalteva 65,000(2)
Thomas Gradin 60,000(4)
Tom Gilbert 50,000(3)




Carolina

ArenaRose Garden
Capacity17,500
Ticket Price$35.00


Income

Current Funds$78,152,098
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,525,000
Farm Payroll$891,075
Prospect Fees$4,500
Coach$350,000
Games Remaining82
Total Game Expenses$545,983
Projected Expenses$44,770,575
Projected Balance$33,381,523

Salary Commitment

Year: 2009$44,416,075
Year: 2010$30,480,000
Year: 2011$21,980,000
Year: 2012$7,250,000

 Pro Payroll

Rick Dipietro 5,500,000(2)
Mattias Ohlund 4,000,000(1)
Marco Sturm 3,000,000(3)
Mike Ribeiro 3,000,000(3)
Chris Phillips 2,500,000(1)
Rob Niedermayer 2,500,000(3)
Jason King 2,500,000(3)
Sheldon Souray 2,250,000(1)
Gerard Dicaire 2,000,000(4)
Steve Bernier 2,000,000(4)
Chris Neil 1,500,000(2)
Nils Ekman 1,500,000(3)
Francis Lessard 1,500,000(2)
Brian Campbell 1,250,000(3)
Scottie Upshall 1,125,000(1)
Patrick DesRochers 1,000,000(1)
Tomas Malec 1,000,000(1)
Denis Savard 900,000(4)
Patrick Dwyer 750,000(3)
Frantisek Skladany 750,000(1)
Doug Jarvis 700,000(4)
Kamil Lokis 650,000(4)
Randy Cunneyworth 650,000(4)
Craig Adams 500,000(1)
Greg Kuznik 500,000(1)


 Farm Payroll

Peter Schaefer 150,000(3)
Alyn McCauley 90,000(1)
Mike Bossy 90,000(4)
Ryan Malone 90,000(1)
Jarkko Ruutu 80,000(3)
Dave Tallon 70,000(4)
Craig MacDonald 66,000(1)
Fedor Fedorov 65,075(1)
Danny Blair 65,000(4)
Dave Hutchinson 65,000(4)
Juha Nurmi 60,000(4)




Phoenix

ArenaAmerica West Arena
Capacity18,500
Ticket Price$35.00


Income

Current Funds$108,761,555
Home Games Remaining36
Avg. Attendance18,500
Avg. Revenue/Game$64,750
Projected Revenue$2,331,000

Expenses

Pro Payroll$56,400,000
Farm Payroll$1,347,000
Prospect Fees$13,500
Coach$650,000
Games Remaining72
Total Game Expenses$712,323
Projected Expenses$51,287,268
Projected Balance$59,805,287

Salary Commitment

Year: 2009$57,747,000
Year: 2010$46,990,000
Year: 2011$14,200,000
Year: 2012$8,000,000

 Pro Payroll

Rob Blake 6,000,000(2)
Ladislav Nagy 4,750,000(2)
Mike Comrie 4,500,000(2)
Shane Doan 4,000,000(2)
Daymond Langkow 3,200,000(1)
Paul Bissonnette 3,000,000(2)
Yared Hagos 3,000,000(4)
Fredrik Sjostrom 3,000,000(4)
Mike Johnson 2,800,000(2)
Chris Gratton 2,700,000(3)
Igor Radulov 2,500,000(3)
Ossi Vaananen 2,000,000(1)
Lubos Bartecko 2,000,000(2)
David Tanabe 1,500,000(1)
Paul Mara 1,500,000(1)
Sebastien Centomo 1,500,000(2)
Igor Knyazev 1,500,000(2)
Landon Wilson 1,200,000(2)
Zac Bierk 1,000,000(3)
David Leneveu 850,000(1)
Ivan Boldirev 800,000(2)
Mats Kihlstrom 700,000(4)
Jakub Koreis 700,000(1)
Guillaume Lefebvre 700,000(1)
Roman Mejzlik 500,000(2)
John Ogrodnick 500,000(4)


 Farm Payroll

Jason Jaspers 150,000(2)
Krystofer Kolanos 107,500(1)
Mikael Tellqvist 90,000(2)
Dimitri Bykov 90,000(1)
Lukas Kaspar 90,000(4)
David Booth 80,000(4)
Justin Pogge 80,000(4)
Billy Smith 80,000(4)
Bernie Federko 75,000(4)
Craig Muni 70,000(4)
Alexander Tatarinov 70,000(4)
Beat-Schiess Forster 70,000(4)
Frantisek Lukes 70,000(4)
Martin Podlesak 65,000(4)
Nikos Tselios 60,000(1)
Andrei Villeneive 50,000(4)
Stephane Robidas 49,500(1)