JOHL3 Team Finances

Financial Report

(As of Wednesday, Sep 22 2004)

Anaheim

ArenaArrowhead Pond of Anaheim
Capacity17,500
Ticket Price$35.00


Income

Current Funds$63,857,019
Home Games Remaining0
Avg. Attendance16,113
Avg. Revenue/Game$1,266,836
Projected Revenue$0,000

Expenses

Pro Payroll$49,845,000
Farm Payroll$2,109,405
Prospect Fees$10,500
Coach$650,000
Games Remaining0
Total Game Expenses$641,645
Projected Expenses$0,000
Projected Balance$63,857,019

Salary Commitment

Year: 2005$51,862,000
Year: 2006$40,892,000
Year: 2007$20,220,000
Year: 2008$6,635,000

 Pro Payroll

Jason Allison 8,000,000(2)
Pierre Turgeon 6,000,000(1)
Eric Daze 4,500,000(2)
Mathieu Garon 4,500,000(3)
Jean-Pierre Dumont 3,000,000(3)
Mike Leclerc 2,850,000(3)
Glen Metropolit 2,750,000(4)
Daniel Briere 2,500,000(3)
Jonathan Cheechoo 2,500,000(5)
Steve Rucchin 2,400,000(1)
Steve Webb 2,000,000(2)
Teppo Numminen 1,700,000(2)
Dan Hinote 1,000,000(2)
Mike Mottau 900,000(2)
Zach Parise 850,000(1)
Mika Enga 800,000(4)
Vladimir Korsunov 775,000(2)
Gerard Dicaire 750,000(2)
Mark Popovic 750,000(2)
Henrik Tallinder 545,000(1)
Chris Neil 400,000(1)
Eddie Ferhi 375,000(1)


 Farm Payroll

Andy McDonald 575,000(3)
Rob Zamuner 200,000(1)
Butch Goring 90,000(4)
Lance Ward 90,000(2)
Ilja Bryzgalov 90,000(3)
Krzysztof Oliwa 90,000(4)
Ian Laperriere 85,000(4)
Otto Hascak 80,000(4)
Igor Pohanka 77,000(2)
Jared Aulin 75,000(1)
Dennis O'Brien 75,000(4)
Jason Strudwick 75,000(4)
Francis Belanger 70,000(3)
P-A Parenteau 65,000(1)
Joel Stepp 65,000(2)
Cory Pecker 65,000(2)
Marc Moro 60,000(1)
Ryan Tobler 57,405(0)
Stephen Guolla 50,000(4)
Brad Chartrand 40,000(4)
Timo Parssinen 35,000(0)




Atlanta

ArenaPhilips Arena
Capacity18,500
Ticket Price$40.00


Income

Current Funds$64,672,660
Home Games Remaining0
Avg. Attendance13,963
Avg. Revenue/Game$1,198,972
Projected Revenue$0,000

Expenses

Pro Payroll$39,820,000
Farm Payroll$1,263,500
Prospect Fees$9,000
Coach$250,000
Games Remaining0
Total Game Expenses$504,177
Projected Expenses$0,000
Projected Balance$64,672,660

Salary Commitment

Year: 2005$39,831,000
Year: 2006$26,641,000
Year: 2007$10,005,000
Year: 2008$175,000

 Pro Payroll

Pavel Bure 9,000,000(2)
Keith Primeau 6,000,000(3)
Robert Lang 3,500,000(2)
Shawn McEachern 3,350,000(1)
Patrik Stefan 2,750,000(3)
Marc Savard 2,500,000(2)
Alexander Ovechkin 1,000,000(3)
Luke Sellars 1,000,000(1)
Kari Lehtonen 950,000(2)
Yannick Tremblay 900,000(1)
Henrik Zetterberg 875,000(1)
Ivan Majesky 850,000(1)
Evgeni Artukhin 850,000(1)
Serge Aubin 800,000(1)
Andy Sutton 800,000(1)
Doug O'Brien 750,000(1)
Daniel Tjarnqvist 750,000(0)
Pasi Nurminen 630,000(1)
Garnet Exelby 450,000(1)
Jeremy Van Hoof 450,000(1)
Ruslan Fedotenko 450,000(1)
Francis Lessard 450,000(1)
Riku Hahl 415,000(1)
Scott Nichol 350,000(0)


 Farm Payroll

Brad Tapper 100,000(0)
Gilbert Brule 100,000(4)
Kamil Piros 100,000(2)
Jani Hurme 85,000(2)
Alexander Radulov 80,000(3)
Karl Stewart 77,000(2)
Colin Stuart 77,000(2)
Mika Valila 75,000(4)
Michael Garnett 75,000(1)
Patrick Dwyer 75,000(2)
Anthony Aquino 75,000(2)
Tommi Santala 57,000(2)
Colton Fretter 55,000(2)
Randy Robitaille 52,500(0)
Stephen Baby 50,000(2)
Kurtis Foster 40,000(1)
Frederic Cassivi 40,000(1)
Tomas Kloucek 35,000(2)
Jeff Cowan 15,000(1)




Boston

ArenaFleet Center
Capacity19,600
Ticket Price$35.00


Income

Current Funds$66,809,324
Home Games Remaining0
Avg. Attendance17,320
Avg. Revenue/Game$1,307,574
Projected Revenue$0,000

Expenses

Pro Payroll$41,660,000
Farm Payroll$2,930,000
Prospect Fees$9,000
Coach$250,000
Games Remaining0
Total Game Expenses$546,939
Projected Expenses$0,000
Projected Balance$66,809,324

Salary Commitment

Year: 2005$44,155,000
Year: 2006$27,785,000
Year: 2007$16,915,000
Year: 2008$7,980,000

 Pro Payroll

Joe Thornton 7,000,000(4)
Sergei Samsonov 6,000,000(2)
Martin Lapointe 5,000,000(1)
Nicholas Boynton 3,000,000(3)
Andy Hilbert 3,000,000(3)
Vitaly Vishnevski 2,000,000(1)
Andrew Raycroft 2,000,000(1)
Kris Vernarsky 1,500,000(2)
Shaone Morrisonn 1,130,000(2)
Stanislav Chistov 1,130,000(3)
Milan Jurcina 1,100,000(1)
Hal Gill 1,100,000(1)
Alexei Smirnov 1,075,000(2)
Sami Lepisto 900,000(3)
Rejean Houle 900,000(4)
Hannu Toivonen 875,000(1)
Mark Stuart 850,000(1)
Patrice Bergeron 850,000(1)
Martin Samuelsson 750,000(1)
Vladslav Evseev 750,000(1)
Tim Brent 750,000(1)


 Farm Payroll

Jeff Jillson 1,025,000(2)
Lars Jonsson 750,000(3)
Dan McGillis 280,000(1)
Brian Rolston 200,000(0)
P.J. Axelsson 82,500(0)
Darcy Cahill 80,000(4)
Matti Kaltiainen 80,000(3)
Andreas Lindstrom 75,000(2)
Jiri Jakes 75,000(3)
Sergei Zinovjev 65,000(1)
Brett Nowak 65,000(2)
P.J. Stock 42,500(0)
Zdenek Kutlak 40,000(0)
Blake Bellefeuille 35,000(0)
Ivan Huml 35,000(0)




Buffalo

ArenaHSBC Arena
Capacity18,600
Ticket Price$40.00


Income

Current Funds$60,154,391
Home Games Remaining0
Avg. Attendance16,014
Avg. Revenue/Game$1,269,764
Projected Revenue$0,000

Expenses

Pro Payroll$44,363,333
Farm Payroll$1,738,500
Prospect Fees$10,500
Coach$750,000
Games Remaining0
Total Game Expenses$571,492
Projected Expenses$0,000
Projected Balance$60,154,391

Salary Commitment

Year: 2005$46,101,833
Year: 2006$25,092,833
Year: 2007$14,917,500
Year: 2008$11,335,000

 Pro Payroll

Jason Arnott 6,000,000(4)
Miroslav Satan 5,000,000(1)
Adam Mair 4,000,000(4)
Scott Young 3,500,000(1)
Alexei Zhitnik 3,250,000(1)
Martin Biron 3,000,000(2)
Maxim Afinogenov 3,000,000(2)
Mika Noronen 3,000,000(3)
Jay McKee 2,000,000(1)
Curtis Brown 1,433,333(2)
Andy Delmore 1,000,000(1)
Jochen Hecht 1,000,000(2)
Jaroslav Prosofsky 950,000(4)
Rory Fitzpatrick 850,000(1)
Thomas Vanek 850,000(1)
Derek Roy 850,000(1)
Matt Elich 850,000(1)
Trevor Daley 755,000(1)
Daniel Paille 750,000(1)
Jason Pominville 750,000(1)
Jason Krog 700,000(2)
Marek Svatos 450,000(2)
Doug Janik 425,000(1)


 Farm Payroll

Jesse Boulerice 200,000(2)
Christian Matte 125,000(2)
Ryan Miller 102,500(3)
Eric Boulton 100,000(2)
Jakub Klepis 95,000(3)
Jiri Novotny 90,000(2)
Brett Carson 85,000(3)
Drew Stafford 80,000(3)
Chris Thorburn 80,000(4)
Branislav Fabry 80,000(4)
Nathan Paetsch 80,000(4)
Aleksander Suglobov 77,000(1)
Paul Gaustad 77,000(2)
Denis Denisov 75,000(3)
Milan Bartovic 75,000(3)
Denis Ezhov 75,000(4)
Mike DeCarle 70,000(4)
Michael Ryan 70,000(3)
Joel Perreault 64,500(1)
Marty Magers 37,500(1)




Calgary

ArenaPengrowth Saddledome
Capacity17,500
Ticket Price$35.00


Income

Current Funds$67,353,822
Home Games Remaining0
Avg. Attendance17,035
Avg. Revenue/Game$1,291,733
Projected Revenue$0,000

Expenses

Pro Payroll$37,075,000
Farm Payroll$1,167,250
Prospect Fees$16,500
Coach$500,000
Games Remaining0
Total Game Expenses$472,668
Projected Expenses$0,000
Projected Balance$67,353,822

Salary Commitment

Year: 2005$38,206,500
Year: 2006$33,891,500
Year: 2007$18,051,500
Year: 2008$11,601,500

 Pro Payroll

Pavol Demitra 4,500,000(2)
Janne Niinimaa 3,500,000(2)
Miikka Kiprusoff 3,000,000(4)
Robyn Regehr 3,000,000(4)
Oleg Saprykin 2,750,000(3)
Steven Reinprecht 2,500,000(2)
Bruno St-Jacques 2,500,000(4)
Mike Commodore 2,500,000(4)
Shean Donovan 2,000,000(3)
Martin Gelinas 1,250,000(1)
Stephane Yelle 1,100,000(1)
Dion Phaneuf 1,000,000(3)
Robbie Schremp 900,000(2)
Matthew Lombardi 850,000(2)
Tim Ramholt 750,000(2)
Matt Smaby 750,000(2)
Chuck Kobasew 750,000(2)
Josh Green 725,000(2)
Dany Sabourin 650,000(1)
Blair Betts 650,000(1)
Blake Sloan 550,000(3)
Chris Clark 500,000(2)
Andrew Ference 400,000(1)


 Farm Payroll

Andrei Medvedev 85,000(1)
Brent Krahn 80,000(4)
Brian McConnell 80,000(4)
Jean-Phillipe Levasseu80,000(4)
Mike Pelyk 80,000(4)
Emanuel Peter 76,500(4)
Jesse Wallin 75,000(1)
Yuri Trubachev 75,000(4)
Tomi Maki 75,000(4)
Eric Nystrom 75,000(1)
Toni Lydman 75,000(3)
Andrei Taratukhin 75,000(2)
Egor Shastin 75,000(3)
Walt McKechnie 55,000(4)
Steve Montador 40,000(2)
Dwayne Hay 35,750(0)
Ryan Christie 30,000(1)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$69,398,348
Home Games Remaining0
Avg. Attendance17,548
Avg. Revenue/Game$1,317,192
Projected Revenue$0,000

Expenses

Pro Payroll$43,445,000
Farm Payroll$1,575,000
Prospect Fees$21,000
Coach$750,000
Games Remaining0
Total Game Expenses$558,427
Projected Expenses$0,000
Projected Balance$69,398,348

Salary Commitment

Year: 2005$46,622,500
Year: 2006$25,385,000
Year: 2007$15,225,000
Year: 2008$4,500,000

 Pro Payroll

Martin Brodeur 8,000,000(2)
Brendan Shanahan 6,000,000(3)
Sandis Ozolinsh 4,500,000(1)
Keith Tkachuk 4,000,000(1)
Jim Vandermeer 3,000,000(3)
Steve McCarthy 3,000,000(4)
Keith Carney 2,000,000(2)
Alex Tanguay 1,500,000(1)
Kyle Calder 1,500,000(3)
Jamie Langenbrunner 1,395,000(1)
Sidney Crosby 1,250,000(4)
Joffrey Lupul 1,125,000(1)
Sheldon Keefe 975,000(1)
Mikhail Yakoubov 850,000(1)
James Wisniewski 750,000(1)
Rob Globke 750,000(1)
Corey Perry 750,000(1)
Chris Higgins 750,000(1)
Agris Saviels 750,000(1)
Jonathan Aitken 650,000(1)
Lasse Kukkonen 550,000(1)
Tyler Arnason 550,000(1)
Phillipe Sauve 500,000(1)
Dick Tarnstrom 350,000(0)


 Farm Payroll

Tommy Salo 300,000(1)
Milan Startichny 95,000(4)
Jarret Stoll 95,000(1)
Matthew Spiller 85,000(2)
Andreas Jamtin 85,000(1)
Colin Fraser 80,000(4)
Brett Lysak 75,000(1)
Martin Vagner 75,000(2)
Alexander Kozhevnikov 75,000(3)
Igor Mirnov 75,000(3)
Ales Nikolic 75,000(4)
Matt Keith 75,000(3)
Ian Moran 70,000(1)
Jason Bacashihua 70,000(1)
Nathan Dempsey 55,000(1)
Mike Ricci 50,000(1)
Joey Tetarenko 47,500(0)
Drew MacIntyre 47,500(1)
Burke Henry 45,000(1)




Columbus

ArenaNationwide Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$70,806,596
Home Games Remaining0
Avg. Attendance17,093
Avg. Revenue/Game$1,304,091
Projected Revenue$0,000

Expenses

Pro Payroll$32,370,000
Farm Payroll$1,313,750
Prospect Fees$31,500
Coach$675,000
Games Remaining0
Total Game Expenses$419,393
Projected Expenses$0,000
Projected Balance$70,806,596

Salary Commitment

Year: 2005$33,683,750
Year: 2006$24,065,000
Year: 2007$18,025,000
Year: 2008$1,120,000

 Pro Payroll

Karlis Skrastins 4,000,000(3)
Mike Rathje 4,000,000(3)
Marc Denis 4,000,000(3)
Donald MacLean 2,750,000(3)
Manny Malhotra 2,000,000(3)
Todd Marchant 1,850,000(1)
Rostislav Klesla 1,500,000(2)
Fred Brathwaite 1,250,000(1)
Rick Nash 1,185,000(1)
Alexander Svitov 1,130,000(1)
David Vyborny 1,000,000(2)
Pascal Leclaire 975,000(1)
Nikolai Zherdev 950,000(1)
Anders Eriksson 900,000(2)
Dave Marchrones 800,000(4)
Ole Kristian Tollefsen750,000(2)
Tim Jackman 750,000(1)
Mark Hartigan 700,000(2)
Joakim Lindstrom 550,000(1)
Derrick Walser 500,000(2)
Martin Spanhel 475,000(2)
Duvie Westcott 355,000(1)


 Farm Payroll

Luke Richardson 275,000(1)
Scott Lachance 90,000(2)
Wojtek Wolski 85,000(4)
Danny Fritsche 85,000(1)
A.J. Thelen 80,000(4)
Alexei Khomutov 80,000(4)
Sergei Mylnikov 80,000(3)
Wes O'Neill 75,000(4)
Patrik Juhlin 75,000(3)
Trevor Letowski 75,000(2)
Brad Moran 55,000(1)
Kip Miller 50,000(1)
J-Luc Grand-Pierre 50,000(2)
Andrej Nedorost 41,000(1)
Jody Shelley 39,500(1)
Aaron Johnson 37,500(1)
David Ling 35,000(1)
Shane Bendera 5,750(1)




Dallas

ArenaAmerican Airlines Center
Capacity17,000
Ticket Price$40.00


Income

Current Funds$66,779,407
Home Games Remaining0
Avg. Attendance16,145
Avg. Revenue/Game$1,426,151
Projected Revenue$0,000

Expenses

Pro Payroll$50,837,000
Farm Payroll$1,045,500
Prospect Fees$4,500
Coach$1,000,000
Games Remaining0
Total Game Expenses$644,963
Projected Expenses$0,000
Projected Balance$66,779,407

Salary Commitment

Year: 2005$51,827,500
Year: 2006$44,715,000
Year: 2007$32,915,000
Year: 2008$14,565,000

 Pro Payroll

Chris Pronger 9,000,000(5)
Jose Theodore 6,000,000(3)
Jarome Iginla 5,000,000(3)
Bryan Allen 3,000,000(3)
Jere Lehtinen 3,000,000(2)
Sami Kapanen 3,000,000(2)
Alexei Zhamnov 3,000,000(1)
Mike Dunham 3,000,000(2)
Daniel Tkaczuk 2,750,000(4)
Scott Hannan 2,500,000(2)
Willie Mitchell 2,500,000(3)
Brad Stuart 1,250,000(1)
Jaroslav Bednar 1,000,000(3)
Scott Parker 1,000,000(1)
Dan Jancevski 1,000,000(4)
Konstantin Koltsov 987,000(1)
Jussi Jokinen 800,000(4)
Samuel Pahlsson 700,000(3)
Nathan Paetsch 650,000(1)
Matt Bradley 400,000(4)
Mark Recchi 300,000(2)


 Farm Payroll

Vyacheslav Kozlov 235,000(4)
Petteri Nokelainen 80,000(4)
Lauri Korpikoski 80,000(4)
Kevin Smith 75,000(4)
Joel Lundqvist 75,000(4)
Jarkko Immonen 75,000(3)
Alexei Tereschenko 75,000(3)
Brian Gionta 70,500(1)
Marius Holtet 70,000(4)
Brent Johnson 55,000(0)
Jeff MacMillan 55,000(1)
Reinhard Divis 40,000(1)
David Gosselin 35,000(1)
Corey Schwab 25,000(1)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$45.00


Income

Current Funds$82,913,686
Home Games Remaining0
Avg. Attendance19,421
Avg. Revenue/Game$1,700,060
Projected Revenue$0,000

Expenses

Pro Payroll$73,852,250
Farm Payroll$1,454,500
Prospect Fees$19,500
Coach$750,000
Games Remaining0
Total Game Expenses$927,759
Projected Expenses$0,000
Projected Balance$82,913,686

Salary Commitment

Year: 2005$75,204,250
Year: 2006$56,127,000
Year: 2007$22,502,000
Year: 2008$11,334,000

 Pro Payroll

Rob Blake 10,000,000(2)
Nicklas Lidstrom 10,000,000(2)
Todd Bertuzzi 7,000,000(3)
Dany Heatley 6,000,000(4)
Brian Leetch 5,000,000(1)
Michael Peca 5,000,000(1)
Jaromir Jagr 5,000,000(4)
Jocelyn Thibault 5,000,000(2)
Jeff O'Neill 3,000,000(2)
Brendan Witt 3,000,000(1)
Jason Chimera 3,000,000(3)
Richard Matvichuk 2,500,000(1)
Rod Brind'Amour 2,000,000(2)
Mike Brown 1,500,000(2)
Cam Barker 950,000(3)
Frantisek Kaberle 800,000(1)
Mattias Weinhandl 775,000(1)
Cory Urquhart 770,000(2)
Justin Mapletoft 750,000(1)
Matt Foy 680,000(2)
Josh Harding 652,250(1)
Jeff Woywitka 475,000(1)


 Farm Payroll

Grant Marshall 270,000(2)
Kirk Maltby 125,000(2)
Evgeni Malkin 100,000(4)
Masi Marjamaki 88,000(3)
Corey Locke 80,000(2)
Stefan Liv 80,000(4)
Valtteri Filppula 80,000(4)
Alexei Semenov 75,000(2)
Jonathan Ferland 75,000(3)
Derek MacKenzie 75,000(2)
Robin Jonsson 74,000(4)
Bryan Adams 72,500(0)
Sasha Goc 60,000(1)
Todd Jackson 55,000(3)
Ladislav Benysek 40,000(1)
Dale Clarke 30,000(0)
Jeff Shantz 25,000(2)
Travis Scott 25,000(1)
Tim Thomas 25,000(2)




Edmonton

ArenaSky Reach Center
Capacity17,100
Ticket Price$35.00


Income

Current Funds$68,065,547
Home Games Remaining0
Avg. Attendance17,050
Avg. Revenue/Game$1,263,039
Projected Revenue$0,000

Expenses

Pro Payroll$38,668,000
Farm Payroll$2,568,250
Prospect Fees$0,000
Coach$550,000
Games Remaining0
Total Game Expenses$509,588
Projected Expenses$0,000
Projected Balance$68,065,547

Salary Commitment

Year: 2005$37,138,000
Year: 2006$27,763,000
Year: 2007$8,648,000
Year: 2008$1,010,000

 Pro Payroll

Ryan Smyth 6,000,000(2)
Daniel Alfredsson 6,000,000(2)
Eric Brewer 3,000,000(2)
Radek Dvorak 3,000,000(3)
Tom Poti 3,000,000(3)
Mike York 2,500,000(2)
Jason Smith 2,300,000(1)
Kevin Weekes 1,250,000(0)
Ales Hemsky 1,130,000(1)
Georges Laraque 900,000(0)
Marcel Hossa 900,000(1)
Brad Isbister 900,000(0)
Matthew Greene 888,000(3)
Andreas Holmqvist 850,000(1)
Jesse Niinimaki 850,000(1)
Jeff Deslauriers 850,000(2)
Alexei Mikhnov 850,000(1)
Marc-Antoine Pouliot 750,000(1)
Doug Lynch 750,000(3)
Pierre Bouchard 700,000(4)
Shawn Horcoff 700,000(2)
Marek Posmyk 600,000(1)


 Farm Payroll

Jamie Wright 750,000(0)
Tomas Plihal 650,000(1)
Dmitry Yushkevich 200,000(1)
Ethan Moreau 125,000(0)
Fernando Pisani 95,000(1)
Ty Conklin 87,500(0)
Colin McDonald 75,000(4)
Brad Winchester 65,000(4)
Tony Salmelainen 65,000(2)
Eddie Caron 65,000(4)
Scott Ferguson 55,000(1)
Michael Henrich 55,000(4)
Bobby Allen 50,000(1)
Kristian Antila 50,000(1)
Kenny Smith 50,000(4)
Tyler Moss 50,000(0)
Stephen Valiquette 45,000(1)
Rocky Thompson 35,750(0)




Florida

ArenaOffice Depot Center
Capacity19,100
Ticket Price$35.00


Income

Current Funds$74,090,026
Home Games Remaining0
Avg. Attendance18,898
Avg. Revenue/Game$1,397,295
Projected Revenue$0,000

Expenses

Pro Payroll$49,310,000
Farm Payroll$1,744,000
Prospect Fees$16,500
Coach$1,500,000
Games Remaining0
Total Game Expenses$641,104
Projected Expenses$0,000
Projected Balance$74,090,026

Salary Commitment

Year: 2005$50,454,000
Year: 2006$42,044,000
Year: 2007$26,164,000
Year: 2008$9,030,000

 Pro Payroll

Olli Jokinen 6,000,000(4)
Roberto Luongo 6,000,000(3)
Vaclav Nedorost 4,250,000(3)
Mike Van Ryn 4,000,000(3)
Kristian Huselius 2,850,000(2)
Juraj Kolnik 2,800,000(4)
Branislav Mezei 2,500,000(3)
Viktor Kozlov 2,500,000(1)
Filip Novak 2,000,000(2)
Niklas Hagman 2,000,000(2)
Mathieu Biron 1,750,000(2)
Matt Cullen 1,250,000(2)
Kristian Kudroc 1,200,000(2)
Jay Bouwmeester 1,185,000(1)
Bert Robertsson 1,100,000(1)
Denis Shvidki 1,025,000(1)
Steve Shields 1,000,000(1)
Ryan Jardine 1,000,000(2)
Mikko Koivu 950,000(2)
Anthony Stewart 950,000(2)
Andrei Kostitsyn 850,000(1)
Greg Campbell 850,000(2)
Darcy Hordichuk 700,000(2)
Mikael Samuelsson 600,000(0)


 Farm Payroll

Donald Audette 300,000(1)
Marcus Nilson 150,000(2)
Kyle Chipchura 100,000(3)
Rostislav Olesz 100,000(3)
Stefan Meyer 99,000(3)
Brent Burns 85,000(2)
Lukas Krajicek 85,000(1)
Vaclav Meidl 85,000(4)
David Morisset 85,000(3)
Petr Taticek 85,000(1)
Gerry Meehan 80,000(4)
Darren Van Impe 80,000(1)
Josh Olson 75,000(2)
Andreas Lilja 70,000(1)
Pavel Trnka 70,000(2)
Simon Lajeunesse 65,000(1)
Eric Beaudoin 65,000(1)
Grant McNeill 65,000(4)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity16,300
Ticket Price$35.00


Income

Current Funds$57,802,663
Home Games Remaining0
Avg. Attendance13,410
Avg. Revenue/Game$1,037,879
Projected Revenue$0,000

Expenses

Pro Payroll$32,224,500
Farm Payroll$1,327,100
Prospect Fees$13,500
Coach$900,000
Games Remaining0
Total Game Expenses$420,306
Projected Expenses$0,000
Projected Balance$57,802,663

Salary Commitment

Year: 2005$22,219,500
Year: 2006$12,620,000
Year: 2007$1,010,000
Year: 2008$955,000

 Pro Payroll

Mark Parrish 2,750,000(1)
Colin White 2,500,000(2)
Oleg Kvasha 2,500,000(2)
Mariusz Czerkawski 2,400,000(0)
Kenny Jonsson 2,000,000(2)
Bob Boughner 2,000,000(0)
Anson Carter 1,900,000(1)
Scott Walker 1,600,000(0)
Michael Nylander 1,550,000(0)
Vaclav Prospal 1,500,000(2)
Rem Murray 1,125,000(0)
Garth Snow 1,100,000(0)
Dave Scatchard 1,000,000(2)
Richard Park 1,000,000(2)
Radek Martinek 1,000,000(2)
Kiril Safronov 975,000(1)
Arron Asham 850,000(1)
Robert Nilsson 850,000(1)
Aaron Ward 819,500(1)
Dmitri Chernykh 750,000(1)
Wes Walz 750,000(0)
Dwayne Roloson 600,000(1)
Evgeny Korolev 375,000(0)
Ray Schultz 330,000(0)


 Farm Payroll

Kyle Wharton 80,000(4)
Ryan Garlock 75,000(4)
Evgeny Tunik 75,000(4)
Jeremy Colliton 75,000(4)
Marcus Paulsson 75,000(4)
Vladimir Gorbunov 75,000(4)
Jim McCrimmon 70,000(4)
Franz Nielsen 70,000(4)
Justin Papineau 67,500(1)
Mattias Timander 67,100(0)
Sean Bergenheim 65,000(4)
Alexei Stonkus 65,000(4)
Brad Topping 65,000(4)
Jan Holub 65,000(4)
Dimitri Altarev 60,000(2)
Arto Tukio 55,000(3)
Ryan Caldwell 55,000(4)
Eric Godard 50,000(2)
Graham Belak 45,000(4)
Wade Dubielewicz 37,500(1)
Dieter Kochan 35,000(0)




Kings

ArenaStaples Center
Capacity18,500
Ticket Price$40.00


Income

Current Funds$64,223,824
Home Games Remaining0
Avg. Attendance15,486
Avg. Revenue/Game$1,330,495
Projected Revenue$0,000

Expenses

Pro Payroll$52,275,000
Farm Payroll$1,920,200
Prospect Fees$13,500
Coach$500,000
Games Remaining0
Total Game Expenses$667,179
Projected Expenses$0,000
Projected Balance$64,223,824

Salary Commitment

Year: 2005$54,045,200
Year: 2006$40,238,700
Year: 2007$12,848,700
Year: 2008$2,703,700

 Pro Payroll

Sergei Gonchar 6,000,000(2)
Roman Cechmanek 5,000,000(1)
Alexei Kovalev 4,500,000(3)
Saku Koivu 4,500,000(2)
Patrick Lalime 4,000,000(2)
Martin Straka 4,000,000(2)
Sean Avery 3,000,000(2)
Sami Salo 2,600,000(3)
Richard Zednik 2,500,000(2)
Bryan Berard 2,000,000(1)
Scott Barney 2,000,000(2)
Geoff Sanderson 2,000,000(1)
Aaron Miller 1,700,000(3)
Steve Kelly 1,000,000(2)
Kip Brennan 1,000,000(3)
Eric Staal 950,000(1)
Alexander Frolov 950,000(1)
Mike Cammalleri 950,000(1)
Marc Fistric 850,000(4)
Adam Henrich 750,000(1)
Jeff Tambellini 750,000(4)
Aaron Rome 700,000(4)
Dan Boyle 575,000(1)


 Farm Payroll

Dean Melanson 450,000(1)
David Legwand 300,000(2)
Ruslan Salei 150,000(3)
Trent Klatt 90,000(0)
Byron Dafoe 90,000(2)
Brad Norton 80,000(1)
Petr Kanko 75,000(4)
Greg Hogeboom 75,000(4)
Justin Larson 68,500(4)
Konstantin Pushkarev 65,000(4)
Yanick Lehoux 65,000(4)
Jonathan Sim 64,000(1)
Jaroslav Modry 60,000(0)
Henrik Juntunen 55,200(4)
Tim Eriksson 55,000(3)
Noah Clarke 50,000(3)
Joe Rullier 45,000(3)
Andrei Shefer 45,000(3)
Mathieu Chouinard 37,500(1)




Minnesota

ArenaXcel Energy Center
Capacity18,100
Ticket Price$35.00


Income

Current Funds$47,220,068
Home Games Remaining0
Avg. Attendance12,850
Avg. Revenue/Game$930,124
Projected Revenue$0,000

Expenses

Pro Payroll$37,975,000
Farm Payroll$1,405,600
Prospect Fees$6,000
Coach$1,000,000
Games Remaining0
Total Game Expenses$492,520
Projected Expenses$0,000
Projected Balance$47,220,068

Salary Commitment

Year: 2005$39,380,600
Year: 2006$25,015,600
Year: 2007$17,930,600
Year: 2008$9,645,600

 Pro Payroll

Alexei Yashin 9,000,000(7)
Derian Hatcher 5,750,000(1)
Justin Williams 3,750,000(3)
Dan Cloutier 3,500,000(3)
Andrew Brunette 2,000,000(1)
Kyle McLaren 1,300,000(2)
Bill Muckalt 1,250,000(2)
Brad Lukowich 1,250,000(1)
Jason Wiemer 1,000,000(2)
Travis Roche 1,000,000(3)
Toni Dahlman 900,000(2)
Johan Holmqvist 900,000(1)
Ryan Suter 850,000(1)
Michael Ryder 850,000(1)
Stephane Veilleux 850,000(2)
Jeff Friesen 750,000(1)
Anton Kadeykin 750,000(2)
Chris Hajt 575,000(2)
Petr Nedved 500,000(1)
Antti Laaksonen 450,000(1)
Sergei Zholtok 425,000(1)
Brian Bonin 375,000(2)


 Farm Payroll

Mathieu Schneider 325,000(1)
Jean-Michel Tremblay 100,000(4)
Denis Gauthier 85,000(2)
Rickard Wallin 85,000(1)
Jeff Lavy 75,000(4)
Frederic Cloutier 75,000(1)
Jean-Pierre Bordeleau 65,000(4)
Martin Stromberg 65,000(4)
Zybnek Michalek 65,000(4)
Dan Cavanaugh 65,000(4)
Mike Erickson 65,000(4)
Niklas Eckerblom 55,600(4)
Eric Reitz 55,000(4)
Eric Cairns 50,000(1)
Jay Henderson 40,000(1)
Greg Crozier 35,000(1)
Armand Berzins 35,000(4)
Jake Riddle 35,000(3)
Jiri Slegr 30,000(1)




Montreal

ArenaCentre Bell
Capacity21,300
Ticket Price$40.00


Income

Current Funds$35,319,798
Home Games Remaining0
Avg. Attendance11,420
Avg. Revenue/Game$958,655
Projected Revenue$0,000

Expenses

Pro Payroll$76,132,500
Farm Payroll$565,000
Prospect Fees$45,000
Coach$300,000
Games Remaining0
Total Game Expenses$939,543
Projected Expenses$0,000
Projected Balance$35,319,798

Salary Commitment

Year: 2005$75,990,000
Year: 2006$57,640,000
Year: 2007$15,615,000
Year: 2008$865,000

 Pro Payroll

John LeClair 9,000,000(2)
Jeremy Roenick 8,500,000(2)
Eric Lindros 8,500,000(1)
Tony Amonte 6,000,000(2)
Sergei Zubov 4,500,000(3)
Scott Niedermayer 4,500,000(2)
Eric Desjardins 4,200,000(2)
Brett Hull 4,000,000(1)
Patrice Brisebois 4,000,000(1)
Chris Drury 3,500,000(2)
Sean Burke 3,250,000(3)
Jimmie Olvestad 2,750,000(2)
Derek Armstrong 2,500,000(2)
Bryan Smolinski 2,500,000(3)
Jan Bulis 2,000,000(3)
Craig Rivet 1,500,000(3)
Niklas Sundstrom 1,000,000(1)
Deron Quint 1,000,000(2)
Shawn Bates 1,000,000(3)
Pete Mohavolich 800,000(4)
J-F Damphousse 450,000(1)
Francis Bouillon 357,500(0)
Olivier Michaud 325,000(1)


 Farm Payroll

Stephane Quintal 195,000(0)
Tomas Vlasak 75,000(1)
Alexander Daigle 75,000(2)
Tomas Plekanec 65,000(4)
Josef Marha 48,500(0)
Gordie Dwyer 44,000(0)
Marc Chouinard 32,500(0)
Matthieu Descoteaux 30,000(0)




Nashville

ArenaGaylord Entertainment Center
Capacity17,500
Ticket Price$40.00


Income

Current Funds$61,592,427
Home Games Remaining0
Avg. Attendance12,415
Avg. Revenue/Game$1,078,130
Projected Revenue$0,000

Expenses

Pro Payroll$45,400,006
Farm Payroll$897,500
Prospect Fees$27,000
Coach$650,000
Games Remaining0
Total Game Expenses$572,860
Projected Expenses$0,000
Projected Balance$61,592,427

Salary Commitment

Year: 2005$46,297,506
Year: 2006$33,470,006
Year: 2007$20,855,006
Year: 2008$9,705,006

 Pro Payroll

Roman Hamrlik 5,000,000(1)
Brian Rafalski 5,000,000(2)
Tomas Vokoun 5,000,000(4)
Kimmo Timonen 3,750,000(3)
Steve Sullivan 3,000,000(1)
Scott Hartnell 2,750,000(3)
Cory Cross 2,500,000(3)
Stephen Peat 2,500,000(4)
Martin Erat 2,500,000(2)
Kris Draper 2,000,000(2)
Jason Ward 2,000,000(3)
Vladimir Orszagh 2,000,000(4)
Eric Chouinard 1,200,000(2)
Jere Karalahti 1,000,000(2)
Adam Hall 950,000(1)
Jordin Tootoo 750,000(1)
Benjamin Simon 700,000(1)
Pierre Dagenais 650,000(1)
Radoslav Suchy 600,000(2)
Mark Eaton 600,000(1)
Jan Lasak 475,000(1)
Greg Classen 475,000(1)
Mattias Norstrom 0,004(9)
Zigmund Palffy 0,002(9)


 Farm Payroll

Robert Schnabel 150,000(3)
Brian Finley 100,000(1)
Marian Cisar 100,000(2)
Vitali Yachmenev 90,000(2)
Wes McCauley 75,000(5)
Brian Bickell 75,000(4)
Jamie Allison 60,000(2)
Ely Matilda 55,000(4)
Chris Mason 45,000(1)
Cristobal Huet 42,500(1)
Pavel Skrbek 40,000(1)
Domenic Pittis 35,000(2)
Nick Smith 30,000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity19,000
Ticket Price$40.00


Income

Current Funds$70,133,980
Home Games Remaining0
Avg. Attendance16,466
Avg. Revenue/Game$1,447,197
Projected Revenue$0,000

Expenses

Pro Payroll$50,985,000
Farm Payroll$1,758,200
Prospect Fees$37,500
Coach$1,000,000
Games Remaining0
Total Game Expenses$655,862
Projected Expenses$0,000
Projected Balance$70,133,980

Salary Commitment

Year: 2005$51,778,200
Year: 2006$38,173,200
Year: 2007$18,023,200
Year: 2008$7,173,200

 Pro Payroll

Mats Sundin 7,500,000(1)
Teemu Selanne 7,000,000(2)
J-S Giguere 6,500,000(4)
Glen Murray 6,250,000(3)
Adam Deadmarsh 3,200,000(2)
Nick Schultz 2,750,000(2)
Alexei Morozov 2,500,000(2)
Boris Mironov 2,000,000(1)
Josef Vasicek 2,000,000(3)
Jiri Fischer 1,180,000(1)
Stephen Weiss 1,130,000(2)
Brad Ference 1,000,000(3)
Erik Rasmussen 975,000(2)
Marc-Andre Bergeron 850,000(2)
Patrick O'Sullivan 850,000(3)
Dan Hamhuis 850,000(1)
Stanislav Gron 850,000(2)
Ari Ahonen 800,000(1)
Igor Grigorenko 750,000(1)
Ron Hainsey 750,000(2)
Vojtech Polak 750,000(3)
Jay Pandolfo 550,000(0)


 Farm Payroll

Bryan Marchment 300,000(1)
Valeri Bure 300,000(4)
Jassen Cullimore 120,000(0)
Barrett Heisten 100,000(2)
Alexander Korolyuk 75,000(0)
Colin Hemingway 75,000(1)
Tuomas Pihlman 75,000(1)
Antti Miettinen 75,000(1)
Niclas Havelid 70,000(0)
Jarkko Kummu 65,200(4)
Niklas Eriksson 65,000(4)
Hank Cheeba 65,000(4)
Michael Latrielle 65,000(4)
Chris Olson 63,000(4)
Sebastien Legault 50,000(4)
Wade Belak 45,000(2)
Peter Skudra 45,000(0)
Jiri Bicek 35,000(0)
Scott Clemmensen 35,000(0)
Billy Tibbetts 35,000(0)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$40.00


Income

Current Funds$76,473,742
Home Games Remaining0
Avg. Attendance17,386
Avg. Revenue/Game$1,538,409
Projected Revenue$0,000

Expenses

Pro Payroll$46,750,000
Farm Payroll$1,394,500
Prospect Fees$24,000
Coach$550,000
Games Remaining0
Total Game Expenses$594,128
Projected Expenses$0,000
Projected Balance$76,473,742

Salary Commitment

Year: 2005$47,935,000
Year: 2006$33,345,000
Year: 2007$7,245,000
Year: 2008$195,000

 Pro Payroll

Olaf Kolzig 5,000,000(1)
Martin Havlat 4,500,000(3)
Wade Redden 4,000,000(2)
Zdeno Chara 4,000,000(2)
Radek Bonk 3,350,000(1)
Peter Smrek 3,000,000(2)
Jason Spezza 3,000,000(2)
Karel Rachunek 2,500,000(3)
Mike Fisher 2,500,000(2)
Vincent Damphousse 2,000,000(1)
Matt Cooke 2,000,000(2)
Brian Pothier 1,500,000(2)
Mark Bell 1,500,000(2)
Milan Kraft 1,500,000(2)
Jason Doig 1,250,000(2)
Petr Schastlivy 1,250,000(2)
Brenden Morrow 1,000,000(1)
Jeff Taffe 850,000(1)
Mike Rupp 850,000(1)
Jan Platil 750,000(1)
Martin Prusek 450,000(1)


 Farm Payroll

Denis Hamel 175,000(2)
Daniel Cleary 175,000(2)
Vaclav Varada 130,000(0)
Jeff Ulmer 100,000(2)
Paul Martin 85,000(1)
Shane Hnidy 75,000(1)
Josh Langfeld 75,000(2)
Sean Brown 75,000(2)
Christian Berglund 72,500(1)
Jani Pollo 65,000(4)
Jiri Vykoukal 65,000(4)
Jason Bergman 65,000(4)
Ray Emery 62,500(1)
Billy Thompson 50,000(3)
Daniel Corso 49,500(0)
Chris Bala 45,000(1)
Serge Payer 30,000(0)




Philly

ArenaFirst Union Center
Capacity19,500
Ticket Price$40.00


Income

Current Funds$78,721,685
Home Games Remaining0
Avg. Attendance19,075
Avg. Revenue/Game$1,627,525
Projected Revenue$0,000

Expenses

Pro Payroll$41,860,000
Farm Payroll$1,255,500
Prospect Fees$22,500
Coach$800,000
Games Remaining0
Total Game Expenses$535,829
Projected Expenses$0,000
Projected Balance$78,721,685

Salary Commitment

Year: 2005$42,602,000
Year: 2006$24,735,000
Year: 2007$16,755,000
Year: 2008$3,575,000

 Pro Payroll

Marty Turco 5,000,000(3)
Simon Gagne 5,000,000(3)
Joni Pitkanen 3,500,000(4)
Dimitri Kalinin 3,000,000(3)
Michal Handzus 3,000,000(1)
Oleg Tverdovsky 3,000,000(1)
Danil Markov 2,000,000(1)
Kim Johnsson 2,000,000(2)
Vaclav Pletka 2,000,000(2)
Dennis Seidenberg 1,950,000(2)
Pavel Brendl 1,500,000(1)
Pascal Dupuis 1,500,000(1)
Steve Ott 1,000,000(1)
Robert Esche 1,000,000(2)
Jeff Carter 950,000(1)
Jonas Andersson 900,000(1)
Mike Zigomanis 850,000(1)
Filip Kuba 775,000(2)
Ben Eager 750,000(1)
Antero Niittymaki 650,000(1)
Branko Radivojevic 575,000(1)
Barret Jackman 500,000(1)
Eric Boguniecki 460,000(1)


 Farm Payroll

Michal Sykora 150,000(0)
Donald Brashear 125,000(0)
Claude Lapointe 120,000(0)
Todd Fedoruk 100,000(2)
Alexandre Picard 95,000(3)
Nathan Horton 95,000(2)
Patrick Sharp 85,000(3)
Tomi Kallio 85,000(0)
Steve Gainey 80,000(1)
Kyle Wanvig 77,000(1)
Pierre Lajaniere 75,000(4)
Alexander Drozdetsky 75,000(1)
Janos Vas 60,000(2)
Kirby Law 33,500(0)




Pittsburgh

ArenaMellon Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$70,077,943
Home Games Remaining0
Avg. Attendance16,709
Avg. Revenue/Game$1,254,806
Projected Revenue$0,000

Expenses

Pro Payroll$41,400,000
Farm Payroll$2,415,000
Prospect Fees$7,500
Coach$750,000
Games Remaining0
Total Game Expenses$543,567
Projected Expenses$0,000
Projected Balance$70,077,943

Salary Commitment

Year: 2005$43,815,000
Year: 2006$15,552,500
Year: 2007$8,047,500
Year: 2008$2,740,000

 Pro Payroll

Doug Weight 9,000,000(1)
Martin St. Louis 5,000,000(3)
Adam Foote 4,100,000(1)
Adrian Aucoin 3,500,000(2)
Ed Jovanovski 3,300,000(1)
Richard Jackman 2,500,000(4)
Brendan Morrison 2,300,000(1)
Marc-Andre Fleury 1,300,000(1)
Fredrik Modin 1,275,000(1)
Cory Sarich 1,100,000(2)
Jay McClement 950,000(2)
Alexander Polushin 950,000(1)
Martin Gerber 925,000(2)
Shane Endicott 875,000(1)
Sergei Anshakov 800,000(1)
Noah Welch 750,000(1)
Lance Monych 750,000(1)
Ben Eaves 625,000(1)
Michel Ouellet 625,000(1)
Daniel Fernholm 400,000(1)
Matt Moulson 375,000(1)


 Farm Payroll

Shawn Belle 900,000(2)
Steve Konowalchuk 140,000(1)
Rico Fata 110,000(3)
Harold Druken 100,000(3)
Tom Kostopoulos 97,500(3)
Ryan Stone 85,000(1)
Ramzi Abid 85,000(1)
Matt Murley 85,000(1)
Ross Lupaschuk 75,000(1)
Tomas Surovy 75,000(1)
Michal Rozsival 70,000(1)
Dick Redmond 70,000(4)
Daniel Carcillo 70,000(2)
Karel Pilar 67,500(1)
Bobby Geopfert 65,000(1)
Drew Fata 60,000(4)
Toby Petersen 60,000(2)
Anton But 55,000(1)
Bill Hicks 55,000(4)
Kevin Swanson 55,000(4)
Maxime Talbot 35,000(1)




Rangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$40.00


Income

Current Funds$53,555,595
Home Games Remaining0
Avg. Attendance11,051
Avg. Revenue/Game$948,633
Projected Revenue$0,000

Expenses

Pro Payroll$39,002,000
Farm Payroll$3,462,500
Prospect Fees$30,000
Coach$850,000
Games Remaining0
Total Game Expenses$528,591
Projected Expenses$0,000
Projected Balance$53,555,595

Salary Commitment

Year: 2005$36,717,000
Year: 2006$25,505,000
Year: 2007$18,965,000
Year: 2008$965,000

 Pro Payroll

Bobby Holik 9,000,000(3)
Petr Sykora 4,500,000(1)
Vladimir Malakhov 3,500,000(0)
Pavel Datsyuk 3,000,000(3)
Dan Blackburn 3,000,000(3)
Jaroslav Svoboda 1,500,000(3)
Radim Vrbata 1,500,000(2)
Jamie Lundmark 1,500,000(3)
Erik Cole 1,250,000(2)
Kurt Sauer 1,102,000(1)
Jan Hlavac 1,100,000(1)
Jussi Markannen 1,000,000(2)
John Jakopin 1,000,000(2)
Steven Lindner 900,000(4)
Garth Murray 875,000(1)
Fedor Tyutin 850,000(2)
Hugh Jessiman 850,000(2)
Tim Connolly 850,000(1)
Niklas Kronwall 775,000(1)
Ales Pisa 500,000(1)
Anders Myrvold 450,000(0)


 Farm Payroll

Matthew Barnaby 1,350,000(0)
Bryce Lampman 775,000(1)
Darius Kasparaitis 450,000(1)
Chris Simon 225,000(0)
Greg DeVries 100,000(0)
Niko Kapanen 90,000(2)
Tomas Kurka 85,000(1)
Dominic Moore 75,000(1)
Dennis Desgagnes 65,000(4)
Henrik Lundqvist 65,000(1)
Jason Labarbera 60,000(1)
Dale Purinton 42,500(0)
Marquis Mathieu 40,000(0)
Dan LaCouture 40,000(0)




San Jose

ArenaHP Pavilion
Capacity17,500
Ticket Price$35.00


Income

Current Funds$66,815,969
Home Games Remaining0
Avg. Attendance12,440
Avg. Revenue/Game$935,192
Projected Revenue$0,000

Expenses

Pro Payroll$21,609,870
Farm Payroll$2,589,500
Prospect Fees$10,500
Coach$800,000
Games Remaining0
Total Game Expenses$304,998
Projected Expenses$0,000
Projected Balance$66,815,969

Salary Commitment

Year: 2005$23,396,870
Year: 2006$11,214,370
Year: 2007$4,027,000
Year: 2008$1,077,000

 Pro Payroll

Evgeni Nabokov 5,000,000(1)
Artem Chubarov 1,500,000(3)
Boyd Devereaux 1,450,000(2)
Todd Harvey 1,300,000(1)
Niko Dimitrakos 1,250,000(3)
Chad Kilger 1,024,870(2)
Niclas Wallin 900,000(2)
Jason Ward 850,000(2)
Milan Michalek 850,000(2)
Ryan Getzlaf 850,000(1)
Mathieu Dandenault 750,000(1)
Christian Ehrhoff 750,000(1)
Brad Boyes 750,000(1)
Marcel Goc 750,000(1)
Tomas Kopecky 750,000(1)
Micki Dupont 650,000(2)
Philippe Boucher 585,000(0)
Jim Fahey 575,000(1)
Vesa Toskala 575,000(1)
Steve Begin 500,000(2)


 Farm Payroll

Matt Johnson 962,500(2)
Scott Thornton 142,500(0)
Alexandre Picard 90,000(4)
Doug Murray 85,000(3)
Lauri Tukonen 85,000(4)
Dimitri Patzold 80,000(1)
Carl S�derberg 80,000(4)
Wayne Primeau 75,000(0)
Josh Hennessy 75,000(4)
Travis Zajac 75,000(4)
B.J. Crombeen 75,000(4)
Matthew Carle 70,000(4)
Dan Spang 70,000(4)
Matt Carkner 70,000(4)
Adam Pineault 70,000(4)
Loui Eriksson 67,000(4)
Andre Dupont 65,000(4)
Ryan Clowe 65,000(4)
Tim Conboy 65,000(4)
Mike Morris 60,000(3)
Lew Morrison 55,000(4)
Jon DiSalvatore 55,000(3)
Seamus Kotyk 52,500(1)




St Louis

ArenaSavvis Center
Capacity21,000
Ticket Price$40.00


Income

Current Funds$59,010,836
Home Games Remaining0
Avg. Attendance11,353
Avg. Revenue/Game$965,102
Projected Revenue$0,000

Expenses

Pro Payroll$30,202,050
Farm Payroll$683,500
Prospect Fees$21,000
Coach$650,000
Games Remaining0
Total Game Expenses$384,836
Projected Expenses$0,000
Projected Balance$59,010,836

Salary Commitment

Year: 2005$29,995,550
Year: 2006$17,625,000
Year: 2007$14,700,000
Year: 2008$5,900,000

 Pro Payroll

Bill Guerin 7,000,000(3)
Trevor Linden 4,800,000(1)
Steve Kariya 2,500,000(4)
Taylor Pyatt 2,500,000(4)
Mike Jefferson 1,250,000(3)
John Erskine 1,000,000(2)
Bryce Salvador 950,000(2)
Mike Richards 950,000(1)
Ales Kotalik 900,000(2)
Bobby Clarke 900,000(4)
Jim Slater 750,000(1)
Matt Walker 750,000(1)
Colby Armstrong 700,000(1)
Travis Moen 687,050(1)
Alexei Tezikov 650,000(1)
Paul Ranger 650,000(1)
Christian Backman 650,000(1)
Steven Halko 600,000(0)
Dan Ellis 550,000(1)
Mark Rycroft 550,000(3)
Curtis Sanford 475,000(1)
Dan Focht 440,000(1)


 Farm Payroll

Chris Therien 200,000(0)
Michel Riesen 82,500(1)
Sergei Varlamov 75,000(2)
John Pohl 75,000(1)
Ryan Johnson 68,500(1)
Tyson Nash 50,000(1)
Alexander Khavanov 45,000(0)
Christian Laflamme 45,000(0)
Andy Chiodo 42,500(1)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19,800
Ticket Price$45.00


Income

Current Funds$90,908,658
Home Games Remaining0
Avg. Attendance19,361
Avg. Revenue/Game$1,918,567
Projected Revenue$0,000

Expenses

Pro Payroll$57,560,000
Farm Payroll$3,323,250
Prospect Fees$12,000
Coach$850,000
Games Remaining0
Total Game Expenses$752,991
Projected Expenses$0,000
Projected Balance$90,908,658

Salary Commitment

Year: 2005$60,883,250
Year: 2006$47,906,250
Year: 2007$31,295,000
Year: 2008$22,710,000

 Pro Payroll

Joe Sakic 10,000,000(2)
Vincent Lecavalier 6,500,000(4)
Brad Richards 5,500,000(4)
Pavel Kubina 5,250,000(4)
Andrei Markov 5,000,000(4)
Nikolai Khabibulin 5,000,000(1)
Marian Hossa 4,500,000(3)
Ilya Kovalchuk 4,000,000(3)
Darryl Sydor 3,500,000(1)
Nikita Alexeev 1,075,000(2)
Todd White 1,000,000(2)
Mike Komisarek 950,000(1)
Dmitri Kazionov 750,000(2)
Danny Richmond 750,000(1)
Mike Egener 750,000(2)
Kyle Wellwood 700,000(1)
Sebastien Caron 650,000(1)
Darren Reid 575,000(1)
Shane Willis 560,000(1)
Jean-Francois Soucy 550,000(2)


 Farm Payroll

Andre Roy 2,000,000(2)
Richard Lintner 90,000(2)
Anton Babchuk 87,500(1)
Dimitri Afanasenkov 85,000(1)
Jean-Francois Jacques 85,000(3)
Jakub Sindel 77,500(2)
Tomas Fleischmann 75,000(2)
Bruce Graham 75,000(4)
Ryan Craig 75,000(2)
Libor Ustrnul 75,000(4)
Cole Tilbury 65,000(4)
Eric Sawyer 65,000(4)
Larry Muche 65,000(4)
Will Farrel 65,000(4)
Jean-Yves Leroux 60,000(2)
Maynard James Keenan 50,000(4)
Evegeny Konstantinov 44,500(1)
Thomas Ziegler 42,500(1)
Mike Weaver 41,250(2)
Brett Clark 38,500(2)
Brian Eklund 32,500(1)
Greg Leeb 29,000(2)




Toronto

ArenaAir Canada Centre
Capacity18,800
Ticket Price$40.00


Income

Current Funds$63,508,726
Home Games Remaining0
Avg. Attendance15,151
Avg. Revenue/Game$1,270,019
Projected Revenue$0,000

Expenses

Pro Payroll$48,275,000
Farm Payroll$870,075
Prospect Fees$24,000
Coach$750,000
Games Remaining0
Total Game Expenses$608,769
Projected Expenses$0,000
Projected Balance$63,508,726

Salary Commitment

Year: 2005$49,000,075
Year: 2006$40,345,000
Year: 2007$27,615,000
Year: 2008$4,075,000

 Pro Payroll

Markus Naslund 8,000,000(3)
Alexander Mogilny 6,000,000(3)
Manny Fernandez 4,000,000(4)
Peter Bondra 4,000,000(2)
Darcy Tucker 3,350,000(3)
Raffi Torres 2,750,000(2)
Matt Stajan 2,750,000(3)
Bryan McCabe 2,350,000(1)
Aki Berg 1,500,000(2)
Ken Klee 1,500,000(1)
John Grahame 1,500,000(3)
Brad Leeb 1,250,000(2)
Oleg Petrov 1,250,000(2)
Carlo Colaiacovo 1,025,000(3)
Clarke Wilm 1,000,000(2)
Peter Podhradsky 950,000(1)
Brendan Bell 775,000(3)
Alexei Ponikarovsky 750,000(1)
Josh Holden 750,000(2)
Alexander Steen 750,000(1)
Max Kondratiev 750,000(1)
Craig Andersson 675,000(1)
Jay Harrison 650,000(1)


 Farm Payroll

Ray Whitney 230,000(2)
Drake Berehowsky 145,000(0)
Al Montoya 90,000(3)
Tommi Pullola 75,000(4)
Marty Murray 70,000(1)
Nathan Perrott 65,575(1)
Mikael Tellqvist 65,000(1)
Eric Belanger 50,000(3)
Petr Tenkrat 50,000(1)
Sebastien Centomo 29,500(1)




Vancouver

ArenaGeneral Motors Place
Capacity18,400
Ticket Price$40.00


Income

Current Funds$66,576,103
Home Games Remaining0
Avg. Attendance14,027
Avg. Revenue/Game$1,199,132
Projected Revenue$0,000

Expenses

Pro Payroll$52,053,333
Farm Payroll$2,382,500
Prospect Fees$15,000
Coach$875,000
Games Remaining0
Total Game Expenses$674,705
Projected Expenses$0,000
Projected Balance$66,576,103

Salary Commitment

Year: 2005$53,310,833
Year: 2006$43,083,333
Year: 2007$24,435,000
Year: 2008$3,175,000

 Pro Payroll

Sergei Fedorov 8,000,000(3)
Cory Stillman 5,000,000(3)
Patrik Elias 4,833,333(2)
Daniel Sedin 4,000,000(3)
Henrik Sedin 4,000,000(3)
Owen Nolan 4,000,000(2)
Nik Antropov 3,000,000(4)
Johan Hedberg 3,000,000(2)
Tomas Kaberle 2,000,000(1)
Brandon Reid 2,000,000(1)
Nolan Baumgartner 1,700,000(2)
Brent Sopel 1,500,000(2)
Derek Gustafson 1,500,000(1)
Marek Malik 1,250,000(2)
Magnus Arvedson 1,000,000(0)
Braydon Coburn 850,000(2)
Jiri Hudler 850,000(1)
Ryan Kesler 850,000(1)
Kiel McLeod 770,000(2)
Kirill Koltsov 750,000(1)
Tomas Mojzis 650,000(1)
Ondrej Nemec 550,000(2)


 Farm Payroll

Curtis Joseph 800,000(1)
Bret Hedican 300,000(1)
Sean Pronger 150,000(1)
Tyler Bouck 150,000(3)
Martin Grenier 120,000(2)
Kris Beech 110,000(3)
Brad May 100,000(0)
Michal Sivek 85,000(1)
Alexander Auld 85,000(1)
Eero Somervuori 75,000(1)
R.J. Umberger 75,000(1)
Andrej Podkonicky 75,000(2)
Garry Monhan 75,000(4)
Neil Korzack 65,000(4)
Martin Cibak 57,500(1)
Jesse Frizell 35,000(4)
Mats Lindgren 25,000(0)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$56,840,480
Home Games Remaining0
Avg. Attendance15,076
Avg. Revenue/Game$1,182,500
Projected Revenue$0,000

Expenses

Pro Payroll$31,925,000
Farm Payroll$1,724,355
Prospect Fees$24,000
Coach$350,000
Games Remaining0
Total Game Expenses$414,919
Projected Expenses$0,000
Projected Balance$56,840,480

Salary Commitment

Year: 2005$33,554,355
Year: 2006$23,900,855
Year: 2007$13,635,855
Year: 2008$6,640,000

 Pro Payroll

Scott Gomez 4,000,000(3)
Denis Arkhipov 3,000,000(1)
John Madden 3,000,000(2)
Brian Sutherby 3,000,000(4)
Dainius Zubrus 2,750,000(3)
Jakub Cutta 2,000,000(4)
Rick Berry 2,000,000(2)
Matt Pettinger 1,500,000(4)
Brad Ralph 1,250,000(2)
Maxime Ouellet 1,025,000(1)
Steve Eminger 1,025,000(1)
Nolan Yonkman 1,000,000(2)
Jani Rita 925,000(1)
Antoine Vermette 850,000(1)
Eric Fehr 850,000(2)
Jonas Johansson 850,000(2)
Anton Volchenkov 750,000(1)
Brooks Laich 750,000(1)
Chris Heid 675,000(1)
Rastislav Stana 375,000(1)
Sebastien Charpentier 350,000(2)


 Farm Payroll

Marek Zidlicky 200,000(2)
Sergei Brylin 200,000(2)
Mike Grier 135,000(2)
Trent Hunter 95,000(1)
Peter Svoboda 95,000(3)
Alexander Semin 95,000(2)
Jeff Halpern 95,000(2)
Brian Willsie 90,000(2)
J-F Fortin 85,000(3)
Andre Savard 80,000(4)
Josef Boumedienne 80,000(1)
Bates Battaglia 75,000(2)
Ivan Ciernik 75,000(2)
Michael Farrell 65,855(3)
Boyd Gordon 65,000(1)
Alexander Yudin 60,000(4)
Jason Blake 50,000(0)
Andreas Salomonsson 45,000(0)
Joel Kwiatkowski 38,500(1)




Colorado

ArenaPepsi Center
Capacity18,000
Ticket Price$40.00


Income

Current Funds$76,681,019
Home Games Remaining0
Avg. Attendance17,831
Avg. Revenue/Game$1,542,992
Projected Revenue$0,000

Expenses

Pro Payroll$50,470,000
Farm Payroll$1,477,500
Prospect Fees$15,000
Coach$650,000
Games Remaining0
Total Game Expenses$641,616
Projected Expenses$0,000
Projected Balance$76,681,019

Salary Commitment

Year: 2005$49,077,500
Year: 2006$35,865,000
Year: 2007$4,725,000
Year: 2008$4,725,000

 Pro Payroll

Peter Forsberg 10,000,000(2)
Milan Hejduk 6,000,000(2)
Paul Kariya 6,000,000(2)
David Aebischer 4,200,000(4)
Derek Morris 3,500,000(2)
Patrick Marleau 3,000,000(2)
Chris Osgood 2,800,000(1)
Lubomir Visnovsky 2,500,000(1)
Stu Barnes 1,500,000(0)
Andrei Nikolishin 1,000,000(1)
Mikhail Kuleshov 1,000,000(2)
Jason Williams 900,000(1)
Dean McAmmond 800,000(0)
Cody McCormick 750,000(1)
Sergei Klyazmin 750,000(1)
David Liffiton 750,000(2)
Erik Christensen 660,000(1)
Keith Ballard 650,000(1)
Johnny Boychuk 650,000(2)
John-Michael Liles 590,000(1)
Steve Moore 570,000(0)
Peter Worrell 550,000(1)
Patrick Bartschi 500,000(1)
Colt King 450,000(1)
Jordan Krestanovich 400,000(1)


 Farm Payroll

Martin Skoula 150,000(2)
Tuomo Ruutu 95,000(1)
Denis Grebeshkov 85,000(1)
Alex Perezhogin 85,000(1)
Dustin Brown 85,000(1)
Brian Boyle 85,000(4)
Tim Gleason 80,000(4)
Johannes Salmonsson 80,000(4)
Ryan Whitney 75,000(1)
Pavel Vorobiev 75,000(1)
Jens Karlsson 75,000(4)
Kirill Lyamin 75,000(4)
David Hale 65,000(1)
Slava Bykov 65,000(4)
Mikko Kalteva 65,000(4)
Michael Leighton 57,500(1)
Peter Budaj 52,500(1)
Tomas Slovak 45,000(2)
Sean Collins 45,000(2)
Duncan Keith 37,500(1)




Carolina

ArenaRose Garden
Capacity17,500
Ticket Price$35.00


Income

Current Funds$53,787,180
Home Games Remaining0
Avg. Attendance15,775
Avg. Revenue/Game$1,209,576
Projected Revenue$0,000

Expenses

Pro Payroll$49,125,000
Farm Payroll$744,575
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$608,257
Projected Expenses$0,000
Projected Balance$53,787,180

Salary Commitment

Year: 2005$49,574,575
Year: 2006$43,343,500
Year: 2007$18,293,500
Year: 2008$5,500,000

 Pro Payroll

Mike Modano 8,000,000(2)
Rick Dipietro 5,500,000(4)
Marian Gaborik 4,500,000(2)
Mattias Ohlund 4,000,000(3)
Marco Sturm 3,000,000(2)
Mike Ribeiro 3,000,000(2)
Chris Phillips 2,500,000(3)
Rob Niedermayer 2,500,000(2)
Sheldon Souray 2,250,000(3)
Nils Ekman 1,500,000(1)
Peter Schaefer 1,500,000(2)
Martin Rucinsky 1,200,000(1)
Jarkko Ruutu 1,200,000(1)
Scottie Upshall 1,125,000(3)
Patrick DesRochers 1,000,000(3)
Jordan Leopold 1,000,000(2)
Alyn McCauley 900,000(3)
Ryan Malone 900,000(3)
Brent Seabrooke 850,000(1)
Brian Campbell 800,000(2)
Steve Bernier 750,000(2)
Jason King 650,000(1)
Greg Kuznik 500,000(1)


 Farm Payroll

Rhett Warrener 150,000(0)
Jamie Storr 145,000(0)
Pierre-Marc Bouchard 118,500(3)
Frantisek Skladany 75,000(1)
Tomas Malec 75,000(1)
Craig MacDonald 66,000(1)
Fedor Fedorov 65,075(1)
Craig Adams 50,000(1)




Phoenix

ArenaAmerica West Arena
Capacity18,500
Ticket Price$35.00


Income

Current Funds$78,554,552
Home Games Remaining0
Avg. Attendance17,045
Avg. Revenue/Game$1,308,340
Projected Revenue$0,000

Expenses

Pro Payroll$39,145,000
Farm Payroll$1,317,000
Prospect Fees$21,000
Coach$650,000
Games Remaining0
Total Game Expenses$501,622
Projected Expenses$0,000
Projected Balance$78,554,552

Salary Commitment

Year: 2005$36,962,000
Year: 2006$31,049,500
Year: 2007$24,129,500
Year: 2008$14,045,000

 Pro Payroll

Ladislav Nagy 4,750,000(4)
Mike Comrie 4,500,000(4)
Shane Doan 4,000,000(4)
Brian Savage 3,500,000(0)
Daymond Langkow 3,200,000(3)
Chris Gratton 2,500,000(2)
Brian Boucher 2,000,000(1)
Ossi Vaananen 2,000,000(3)
David Tanabe 1,500,000(3)
Paul Mara 1,500,000(3)
Ivan Novoseltsev 1,500,000(3)
Mike Johnson 1,400,000(2)
Landon Wilson 1,000,000(2)
Zac Bierk 900,000(2)
Igor Radulov 850,000(1)
Yared Hagos 770,000(2)
Fredrik Sjostrom 750,000(1)
Igor Knyazev 750,000(1)
Roman Mejzlik 500,000(4)
Lubos Bartecko 500,000(1)
Dimitri Bykov 400,000(1)
Paul Bissonnette 375,000(1)


 Farm Payroll

Jan Hrdina 150,000(2)
Jason Jaspers 150,000(4)
Cale Hulse 110,000(1)
Krystofer Kolanos 107,500(1)
Scott Stevens 100,000(2)
David Leneveu 85,000(3)
Ivan Boldirev 80,000(4)
Jakub Koreis 70,000(3)
Guillaume Lefebvre 70,000(3)
Marek Maskarinec 65,000(4)
Nikos Tselios 60,000(3)
Craig Conroy 50,000(2)
Espen Knutsen 50,000(3)
Jaroslav Spacek 50,000(2)
Stephane Robidas 49,500(3)
Bob Wren 35,000(1)
Patrick Boileau 35,000(1)




Hosted by www.Geocities.ws

1