JOHL2 Team Finances

Financial Report

(As of Wednesday, Jul 7 2004)

Anaheim

ArenaArrowhead Pond of Anaheim
Capacity17,500
Ticket Price$35.00


Income

Current Funds$49,283,558
Home Games Remaining0
Avg. Attendance13,427
Avg. Revenue/Game$704,858
Projected Revenue$0,000

Expenses

Pro Payroll$32,877,500
Farm Payroll$1,435,000
Prospect Fees$18,000
Coach$650,000
Games Remaining0
Total Game Expenses$426,591
Projected Expenses$0,000
Projected Balance$49,283,558

Salary Commitment

Year: 2005$33,762,500
Year: 2006$27,632,500
Year: 2007$10,670,000
Year: 2008$6,120,000

 Pro Payroll

Pierre Turgeon 6,000,000(2)
Mike Leclerc 2,850,000(4)
Grant Marshall 2,700,000(3)
Willie Mitchell 2,500,000(4)
Steve Rucchin 2,400,000(2)
Bryan Berard 2,000,000(2)
Rob Zamuner 2,000,000(2)
Manny Legace 1,500,000(2)
Todd Simpson 1,175,000(1)
Jean-Pierre Dumont 1,000,000(1)
Mathieu Garon 907,500(1)
Mike Mottau 900,000(3)
Zach Parise 850,000(2)
Matt Elich 850,000(2)
Jonathan Cheechoo 800,000(1)
Daniel Tkaczuk 750,000(1)
Mark Popovic 750,000(3)
Samuel Pahlsson 700,000(4)
Jaroslav Bednar 650,000(1)
Marc Moro 600,000(2)
Henrik Tallinder 545,000(2)
Jason Chimera 450,000(0)


 Farm Payroll

Robert Reichel 375,000(1)
Eric Weinrich 280,000(1)
Steve Heinze 100,000(0)
Lance Ward 90,000(3)
Ilja Bryzgalov 87,500(1)
Jonas Ronnqvist 75,000(2)
Craig Johnson 70,000(1)
Francis Belanger 70,000(4)
P-A Parenteau 65,000(2)
Cory Pecker 65,000(3)
Marek Svatos 45,000(3)
Chris Neil 40,000(2)
Eddie Ferhi 37,500(2)
Timo Parssinen 35,000(1)




Atlanta

ArenaPhilips Arena
Capacity18,500
Ticket Price$40.00


Income

Current Funds$56,141,538
Home Games Remaining0
Avg. Attendance10,011
Avg. Revenue/Game$600,702
Projected Revenue$0,000

Expenses

Pro Payroll$36,545,000
Farm Payroll$1,345,500
Prospect Fees$21,000
Coach$250,000
Games Remaining0
Total Game Expenses$465,384
Projected Expenses$0,000
Projected Balance$56,141,538

Salary Commitment

Year: 2005$37,890,500
Year: 2006$26,450,000
Year: 2007$13,635,000
Year: 2008$9,750,000

 Pro Payroll

Keith Tkachuk 8,300,000(1)
Keith Primeau 6,000,000(4)
Shawn McEachern 3,350,000(2)
Patrik Stefan 2,750,000(4)
Marc Savard 2,500,000(3)
Brad Tapper 1,000,000(1)
Alexander Ovechkin 1,000,000(4)
Kari Lehtonen 950,000(3)
Yannick Tremblay 900,000(2)
Henrik Zetterberg 875,000(2)
Ivan Majesky 850,000(2)
Evgeni Artukhin 850,000(2)
Serge Aubin 800,000(2)
Andy Sutton 800,000(2)
Frantisek Kaberle 800,000(1)
Doug O'Brien 750,000(2)
Pasi Nurminen 630,000(2)
Randy Robitaille 525,000(1)
Garnet Exelby 450,000(2)
Jeremy Van Hoof 450,000(2)
Ruslan Fedotenko 450,000(2)
Francis Lessard 450,000(2)
Riku Hahl 415,000(2)
Tomas Kloucek 350,000(3)
Scott Nichol 350,000(1)


 Farm Payroll

Kurtis Foster 400,000(2)
Alexander Karpovtsev 215,000(2)
Chris Tamer 125,000(1)
Jani Hurme 85,000(3)
Michael Garnett 75,000(2)
Daniel Tjarnqvist 75,000(1)
Kamil Piros 63,500(1)
Bill Lindsay 60,000(1)
Shawn Heins 60,000(1)
Luke Sellars 57,000(1)
Ronald Petrovicky 50,000(2)
Frederic Cassivi 40,000(2)
Brian Swanson 25,000(1)
Jeff Cowan 15,000(2)




Boston

ArenaFleet Center
Capacity19,600
Ticket Price$35.00


Income

Current Funds$44,340,768
Home Games Remaining0
Avg. Attendance13,560
Avg. Revenue/Game$711,710
Projected Revenue$0,000

Expenses

Pro Payroll$45,482,500
Farm Payroll$1,185,500
Prospect Fees$16,500
Coach$250,000
Games Remaining0
Total Game Expenses$572,372
Projected Expenses$0,000
Projected Balance$44,340,768

Salary Commitment

Year: 2005$46,585,500
Year: 2006$27,215,500
Year: 2007$11,318,000
Year: 2008$3,113,000

 Pro Payroll

Sergei Samsonov 6,000,000(3)
Martin Lapointe 5,000,000(2)
Glen Murray 4,500,000(1)
Felix Potvin 3,000,000(1)
Nicholas Boynton 3,000,000(4)
Dan McGillis 2,800,000(2)
Joe Thornton 2,500,000(1)
Sean O'Donnell 2,500,000(1)
Brian Rolston 2,000,000(1)
Vitaly Vishnevski 2,000,000(2)
Andrew Raycroft 2,000,000(2)
Sandy McCarthy 1,175,000(1)
Shaone Morrisonn 1,130,000(3)
Hal Gill 1,100,000(2)
Alexei Smirnov 1,075,000(3)
Jeff Jillson 1,025,000(1)
Mike Knuble 852,500(1)
Mark Stuart 850,000(2)
Patrice Bergeron 850,000(2)
Andy Hilbert 825,000(1)
Vladslav Evseev 750,000(2)
Kris Vernarsky 550,000(1)


 Farm Payroll

Marty McInnis 150,000(1)
Travis Green 140,000(1)
Stanislav Chistov 113,000(4)
Milan Jurcina 110,000(2)
Jonathan Girard 100,000(2)
Hannu Toivonen 87,500(2)
P.J. Axelsson 82,500(1)
Martin Samuelsson 75,000(2)
Tim Brent 75,000(2)
Sergei Zinovjev 65,000(2)
P.J. Stock 42,500(0)
Zdenek Kutlak 40,000(0)
Blake Bellefeuille 35,000(1)
Ed Campbell 35,000(2)
Ivan Huml 35,000(1)




Buffalo

ArenaHSBC Arena
Capacity18,600
Ticket Price$40.00


Income

Current Funds$46,663,137
Home Games Remaining0
Avg. Attendance12,602
Avg. Revenue/Game$756,162
Projected Revenue$0,000

Expenses

Pro Payroll$44,439,333
Farm Payroll$524,000
Prospect Fees$24,000
Coach$750,000
Games Remaining0
Total Game Expenses$557,772
Projected Expenses$0,000
Projected Balance$46,663,137

Salary Commitment

Year: 2005$43,485,000
Year: 2006$35,974,000
Year: 2007$20,815,000
Year: 2008$14,025,000

 Pro Payroll

Jason Arnott 6,000,000(5)
Adam Mair 4,000,000(5)
Scott Young 3,500,000(2)
Alexei Zhitnik 3,250,000(2)
Miroslav Satan 3,250,000(1)
Martin Biron 3,000,000(3)
Maxim Afinogenov 3,000,000(3)
Mika Noronen 3,000,000(4)
Jon Klemm 2,500,000(1)
Jay McKee 2,000,000(2)
Curtis Brown 1,433,333(0)
Ryan Miller 1,025,000(4)
Andy Delmore 1,000,000(2)
Rory Fitzpatrick 850,000(2)
Thomas Vanek 850,000(2)
Derek Roy 850,000(2)
Jochen Hecht 825,000(1)
Trevor Daley 755,000(2)
Daniel Paille 750,000(2)
Jason Pominville 750,000(2)
Daniel Briere 726,000(1)
Jason Krog 700,000(3)
Doug Janik 425,000(2)


 Farm Payroll

Jesse Boulerice 90,000(1)
Jiri Novotny 90,000(3)
Rob Ray 80,000(1)
Aleksander Suglobov 77,000(2)
Joel Perreault 64,500(2)
Christian Matte 45,000(0)
Eric Boulton 40,000(1)
Marty Magers 37,500(2)




Calgary

ArenaPengrowth Saddledome
Capacity17,500
Ticket Price$35.00


Income

Current Funds$51,479,484
Home Games Remaining0
Avg. Attendance13,898
Avg. Revenue/Game$729,645
Projected Revenue$0,000

Expenses

Pro Payroll$31,832,500
Farm Payroll$757,500
Prospect Fees$25,500
Coach$500,000
Games Remaining0
Total Game Expenses$403,848
Projected Expenses$0,000
Projected Balance$51,479,484

Salary Commitment

Year: 2005$32,130,000
Year: 2006$22,745,000
Year: 2007$18,430,000
Year: 2008$12,750,000

 Pro Payroll

Pavol Demitra 3,700,000(1)
Miikka Kiprusoff 3,000,000(5)
Robyn Regehr 3,000,000(5)
Janne Niinimaa 2,700,000(1)
Steven Reinprecht 2,500,000(3)
Bruno St-Jacques 2,500,000(5)
Mike Commodore 2,500,000(5)
Craig Conroy 1,900,000(1)
Martin Gelinas 1,250,000(2)
Stephane Yelle 1,100,000(2)
Dion Phaneuf 1,000,000(4)
Matthew Lombardi 850,000(3)
Matt Smaby 750,000(3)
Toni Lydman 750,000(4)
Josh Green 725,000(3)
Dany Sabourin 650,000(2)
Blair Betts 650,000(2)
Shean Donovan 625,000(1)
Chris Clark 500,000(3)
Blake Sloan 425,000(1)
Andrew Ference 400,000(2)
Dwayne Hay 357,500(0)


 Farm Payroll

Oleg Saprykin 102,500(0)
Robbie Schremp 90,000(3)
Andrei Medvedev 85,000(2)
Jesse Wallin 75,000(2)
Tim Ramholt 75,000(3)
Eric Nystrom 75,000(2)
Andrei Taratukhin 75,000(3)
Chuck Kobasew 75,000(3)
Steve Montador 40,000(3)
Ladislav Kohn 35,000(1)
Ryan Christie 30,000(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$42,046,977
Home Games Remaining0
Avg. Attendance14,197
Avg. Revenue/Game$745,258
Projected Revenue$0,000

Expenses

Pro Payroll$47,150,000
Farm Payroll$1,247,500
Prospect Fees$28,500
Coach$750,000
Games Remaining0
Total Game Expenses$599,707
Projected Expenses$0,000
Projected Balance$42,046,977

Salary Commitment

Year: 2005$48,397,500
Year: 2006$40,520,500
Year: 2007$24,500,000
Year: 2008$12,165,000

 Pro Payroll

Rob Blake 10,000,000(3)
Bill Guerin 7,000,000(4)
Peter Bondra 4,500,000(1)
Sandis Ozolinsh 4,500,000(2)
Steve McCarthy 3,000,000(5)
Tommy Salo 3,000,000(2)
Andrew Cassels 2,000,000(1)
Kyle Calder 1,500,000(4)
Mark Bell 1,500,000(3)
Joffrey Lupul 1,125,000(2)
Andreas Jamtin 850,000(2)
Mikhail Yakoubov 850,000(2)
Andrei Kostitsyn 850,000(2)
Jim Vandermeer 750,000(1)
Martin Vagner 750,000(3)
Corey Perry 750,000(2)
Chris Higgins 750,000(2)
Agris Saviels 750,000(2)
Jonathan Aitken 650,000(2)
Andy McDonald 575,000(4)
Tyler Arnason 550,000(2)
Phillipe Sauve 500,000(2)
Ales Kotalik 450,000(1)


 Farm Payroll

Jarret Stoll 95,000(2)
Peter Podhradsky 95,000(2)
Al Montoya 90,000(4)
Matthew Spiller 85,000(3)
Brett Lysak 75,000(2)
James Wisniewski 75,000(2)
Adam Henrich 75,000(2)
Matt Keith 74,500(1)
Brian Gionta 70,500(2)
Ian Moran 70,000(2)
Jason Bacashihua 70,000(2)
Craig Andersson 67,500(2)
Lasse Kukkonen 55,000(2)
Nathan Dempsey 55,000(2)
Ryan Vandenbussche 55,000(1)
Joey Tetarenko 47,500(1)
Drew MacIntyre 47,500(2)
Burke Henry 45,000(2)




Columbus

ArenaNationwide Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$51,644,669
Home Games Remaining0
Avg. Attendance13,806
Avg. Revenue/Game$724,831
Projected Revenue$0,000

Expenses

Pro Payroll$27,557,500
Farm Payroll$2,217,275
Prospect Fees$36,000
Coach$675,000
Games Remaining0
Total Game Expenses$371,778
Projected Expenses$0,000
Projected Balance$51,644,669

Salary Commitment

Year: 2005$29,774,775
Year: 2006$20,246,750
Year: 2007$8,225,000
Year: 2008$4,000,000

 Pro Payroll

Marc Denis 4,000,000(4)
Luke Richardson 2,750,000(2)
Scott Lachance 2,000,000(1)
Todd Marchant 1,850,000(2)
Donald MacLean 1,500,000(1)
Jaroslav Spacek 1,300,000(1)
Fred Brathwaite 1,250,000(2)
Anders Eriksson 1,250,000(1)
Rick Nash 1,185,000(2)
Alexander Svitov 1,130,000(2)
Manny Malhotra 1,072,500(1)
David Vyborny 1,000,000(3)
Nikolai Zherdev 950,000(2)
Jamie Pushor 950,000(1)
Trevor Letowski 750,000(3)
Ole Kristian Tollefsen750,000(3)
Tim Jackman 750,000(2)
Mark Hartigan 700,000(3)
Joakim Lindstrom 550,000(2)
Kip Miller 500,000(2)
Derrick Walser 500,000(3)
Martin Spanhel 475,000(3)
Jody Shelley 395,000(2)


 Farm Payroll

Rostislav Klesla 1,075,000(1)
Duvie Westcott 355,000(2)
Sergei Berezin 125,000(1)
Sylvain Lefebvre 100,000(1)
Pascal Leclaire 97,500(2)
Danny Fritsche 85,000(2)
Tyler Wright 75,000(1)
Brad Moran 55,000(2)
J-Luc Grand-Pierre 50,000(3)
Todd Rohloff 45,525(1)
Andrej Nedorost 41,000(2)
Aaron Johnson 37,500(2)
Brett Harkins 35,000(1)
David Ling 35,000(2)
Shane Bendera 5,750(2)




Dallas

ArenaAmerican Airlines Center
Capacity17,000
Ticket Price$40.00


Income

Current Funds$53,539,631
Home Games Remaining0
Avg. Attendance16,517
Avg. Revenue/Game$990,941
Projected Revenue$0,000

Expenses

Pro Payroll$50,162,000
Farm Payroll$190,000
Prospect Fees$15,000
Coach$1,000,000
Games Remaining0
Total Game Expenses$626,427
Projected Expenses$0,000
Projected Balance$53,539,631

Salary Commitment

Year: 2005$49,802,000
Year: 2006$33,752,000
Year: 2007$24,300,000
Year: 2008$11,000,000

 Pro Payroll

Chris Pronger 9,500,000(1)
Jose Theodore 6,000,000(4)
Jarome Iginla 5,000,000(4)
Saku Koivu 4,500,000(3)
Jere Lehtinen 3,000,000(3)
Sami Kapanen 3,000,000(3)
Alexei Zhamnov 3,000,000(2)
Yanic Perreault 2,800,000(1)
Scott Hannan 2,500,000(3)
Cory Stillman 2,100,000(1)
Brad Stuart 1,250,000(2)
Scott Parker 1,000,000(2)
Konstantin Koltsov 987,000(2)
Bryan Allen 975,000(1)
Sheldon Keefe 975,000(2)
Andrei Markov 675,000(1)
Nathan Paetsch 650,000(2)
Brent Johnson 550,000(0)
Jeff MacMillan 550,000(2)
David Gosselin 350,000(2)
Mark Recchi 300,000(3)
Steve Dubinsky 250,000(2)
Mike Matteucci 250,000(2)


 Farm Payroll

Reinhard Divis 40,000(2)
Corey Schwab 25,000(2)
Aris Brimanis 25,000(2)
Jim Montgomery 25,000(2)
Drew Bannister 25,000(2)
Steve Bancroft 25,000(2)
Robert Valicevic 25,000(2)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$60,026,203
Home Games Remaining0
Avg. Attendance19,513
Avg. Revenue/Game$1,170,859
Projected Revenue$0,000

Expenses

Pro Payroll$61,052,250
Farm Payroll$857,500
Prospect Fees$25,500
Coach$750,000
Games Remaining0
Total Game Expenses$764,454
Projected Expenses$0,000
Projected Balance$60,026,203

Salary Commitment

Year: 2005$61,837,250
Year: 2006$38,757,250
Year: 2007$14,980,000
Year: 2008$9,680,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(1)
Mats Sundin 7,500,000(2)
Derian Hatcher 5,750,000(2)
Brian Leetch 5,000,000(2)
Jaromir Jagr 5,000,000(5)
Alexei Kovalev 4,500,000(4)
Jeff O'Neill 3,000,000(3)
Eric Daze 2,800,000(1)
Jocelyn Thibault 2,600,000(1)
Richard Matvichuk 2,500,000(2)
Brendan Witt 1,600,000(1)
Alex Tanguay 1,500,000(2)
Kirk Maltby 1,250,000(3)
Nick Schultz 1,250,000(1)
Turner Stevenson 1,050,000(1)
Dany Heatley 1,025,000(1)
Teppo Numminen 1,000,000(1)
Sean Hill 1,000,000(1)
Mattias Weinhandl 775,000(2)
Derek MacKenzie 750,000(3)
Josh Harding 652,250(2)
Mike Brown 550,000(1)


 Farm Payroll

Cam Barker 95,000(4)
Patrick O'Sullivan 85,000(4)
Corey Locke 80,000(3)
Cory Urquhart 77,000(3)
Alexei Semenov 75,000(3)
Bryan Adams 72,500(0)
Matt Foy 68,000(3)
Derek Gustafson 65,000(1)
Sasha Goc 60,000(2)
Steve Webb 50,000(1)
Ladislav Benysek 40,000(2)
Dennis Bonvie 30,000(1)
Andrej Podkonicky 30,000(1)
Dale Clarke 30,000(1)




Edmonton

ArenaSky Reach Center
Capacity17,100
Ticket Price$35.00


Income

Current Funds$50,916,497
Home Games Remaining0
Avg. Attendance15,854
Avg. Revenue/Game$832,298
Projected Revenue$0,000

Expenses

Pro Payroll$41,305,000
Farm Payroll$1,843,350
Prospect Fees$10,500
Coach$550,000
Games Remaining0
Total Game Expenses$533,035
Projected Expenses$0,000
Projected Balance$50,916,497

Salary Commitment

Year: 2005$42,248,350
Year: 2006$34,833,800
Year: 2007$25,598,800
Year: 2008$6,248,800

 Pro Payroll

Ryan Smyth 6,000,000(3)
Daniel Alfredsson 6,000,000(3)
Eric Brewer 3,000,000(3)
Radek Dvorak 3,000,000(4)
Tom Poti 3,000,000(4)
Mike York 2,500,000(3)
Jason Smith 2,300,000(2)
Dmitry Yushkevich 2,000,000(2)
Ethan Moreau 1,250,000(1)
Kevin Weekes 1,250,000(1)
Ales Hemsky 1,130,000(2)
Glen Wesley 1,000,000(3)
Georges Laraque 900,000(0)
Brad Isbister 900,000(1)
Ty Conklin 875,000(1)
Steve Staios 850,000(1)
Jesse Niinimaki 850,000(2)
Jamie Wright 750,000(1)
Mikko Luoma 750,000(1)
Marc-Antoine Pouliot 750,000(2)
Shawn Horcoff 700,000(3)
Marek Posmyk 600,000(2)
Tyler Moss 500,000(1)
Stephen Valiquette 450,000(2)


 Farm Payroll

Tomas Plihal 650,000(2)
Igor Ulanov 200,000(1)
Fernando Pisani 95,000(2)
Marcel Hossa 90,000(2)
Matthew Greene 88,800(4)
Jean-Francois Jacques 85,000(4)
Jeff Deslauriers 85,000(3)
Alexei Mikhnov 85,000(2)
Marty Reasoner 80,000(2)
Doug Lynch 75,000(4)
Tony Salmelainen 65,000(3)
Scott Ferguson 55,000(2)
Stacy Roest 53,800(1)
Bobby Allen 50,000(2)
Kristian Antila 50,000(2)
Rocky Thompson 35,750(1)




Florida

ArenaOffice Depot Center
Capacity19,100
Ticket Price$35.00


Income

Current Funds$53,210,120
Home Games Remaining0
Avg. Attendance14,718
Avg. Revenue/Game$772,674
Projected Revenue$0,000

Expenses

Pro Payroll$35,815,000
Farm Payroll$1,986,500
Prospect Fees$18,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$479,506
Projected Expenses$0,000
Projected Balance$53,210,120

Salary Commitment

Year: 2005$34,756,500
Year: 2006$26,096,500
Year: 2007$15,659,000
Year: 2008$9,164,000

 Pro Payroll

Roberto Luongo 6,000,000(4)
Donald Audette 3,000,000(2)
Valeri Bure 2,600,000(1)
Branislav Mezei 2,500,000(4)
Viktor Kozlov 2,500,000(2)
Steve Shields 2,000,000(0)
Mathieu Biron 1,750,000(3)
Matt Cullen 1,250,000(3)
Kristian Kudroc 1,200,000(3)
Jay Bouwmeester 1,185,000(2)
Bert Robertsson 1,100,000(2)
Mike Van Ryn 1,025,000(1)
Vaclav Nedorost 975,000(1)
Anthony Stewart 950,000(3)
Kristian Huselius 925,000(1)
Olli Jokinen 880,000(1)
Lukas Krajicek 850,000(2)
Greg Campbell 850,000(3)
Filip Novak 750,000(1)
Rob Globke 750,000(2)
Jeff Shantz 750,000(0)
Marcus Nilson 725,000(1)
Simon Lajeunesse 650,000(2)
Niklas Hagman 650,000(1)


 Farm Payroll

Juraj Kolnik 280,000(5)
Lyle Odelein 240,000(0)
Denis Shvidki 102,500(2)
Kyle Chipchura 100,000(4)
Rostislav Olesz 100,000(4)
Ryan Jardine 100,000(3)
Stefan Meyer 99,000(4)
Mikko Koivu 95,000(3)
Brent Burns 85,000(3)
David Morisset 85,000(4)
Petr Taticek 85,000(2)
Darren Van Impe 80,000(2)
Josh Olson 75,000(3)
Darcy Hordichuk 70,000(3)
Andreas Lilja 70,000(2)
Eric Messier 70,000(1)
Pavel Trnka 70,000(3)
Eric Beaudoin 65,000(2)
Mikael Samuelsson 60,000(1)
Todd Warriner 55,000(0)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity16,300
Ticket Price$35.00


Income

Current Funds$49,216,677
Home Games Remaining0
Avg. Attendance11,379
Avg. Revenue/Game$597,382
Projected Revenue$0,000

Expenses

Pro Payroll$28,274,500
Farm Payroll$207,100
Prospect Fees$36,000
Coach$900,000
Games Remaining0
Total Game Expenses$358,751
Projected Expenses$0,000
Projected Balance$49,216,677

Salary Commitment

Year: 2005$24,074,500
Year: 2006$10,199,500
Year: 2007$2,500,000
Year: 2008$0,000

 Pro Payroll

Mark Parrish 2,750,000(2)
Colin White 2,500,000(3)
Mariusz Czerkawski 2,400,000(1)
Kenny Jonsson 2,000,000(1)
Bob Boughner 2,000,000(1)
Anson Carter 1,900,000(1)
Scott Walker 1,600,000(1)
Michael Nylander 1,550,000(0)
Rem Murray 1,125,000(1)
Garth Snow 1,100,000(1)
Kiril Safronov 975,000(2)
Vaclav Prospal 975,000(0)
Arron Asham 850,000(2)
Robert Nilsson 850,000(2)
Aaron Ward 819,500(2)
Dmitri Chernykh 750,000(2)
Wes Walz 750,000(1)
Dave Scatchard 675,000(0)
Oleg Kvasha 650,000(1)
Dwayne Roloson 600,000(2)
Richard Park 400,000(0)
Evgeny Korolev 375,000(0)
Radek Martinek 350,000(1)
Ray Schultz 330,000(0)


 Farm Payroll

Justin Papineau 67,500(2)
Mattias Timander 67,100(0)
Wade Dubielewicz 37,500(2)
Dieter Kochan 35,000(0)




Kings

ArenaStaples Center
Capacity18,500
Ticket Price$40.00


Income

Current Funds$55,308,075
Home Games Remaining0
Avg. Attendance12,289
Avg. Revenue/Game$737,255
Projected Revenue$0,000

Expenses

Pro Payroll$51,200,000
Farm Payroll$2,810,825
Prospect Fees$34,500
Coach$450,000
Games Remaining0
Total Game Expenses$664,577
Projected Expenses$0,000
Projected Balance$55,308,075

Salary Commitment

Year: 2005$49,702,500
Year: 2006$24,012,500
Year: 2007$12,200,000
Year: 2008$3,200,000

 Pro Payroll

Jason Allison 6,600,000(1)
Tony Amonte 6,000,000(3)
Roman Cechmanek 5,000,000(2)
Luc Robitaille 4,000,000(1)
Martin Straka 3,750,000(1)
Sean Avery 3,000,000(3)
Robert Lang 2,900,000(1)
Adam Deadmarsh 2,750,000(1)
Jozef Stumpel 2,650,000(0)
Lubomir Visnovsky 2,500,000(2)
Geoff Sanderson 2,100,000(1)
Derek Armstrong 2,000,000(1)
Aaron Miller 1,700,000(4)
Ruslan Salei 1,500,000(4)
Brad Norton 950,000(1)
Alexander Frolov 950,000(2)
Denis Grebeshkov 850,000(2)
Dan Boyle 575,000(2)
Scott Barney 550,000(1)
Dean Melanson 450,000(2)
Cristobal Huet 425,000(2)


 Farm Payroll

Mike Cammalleri 950,000(2)
Jaroslav Modry 600,000(0)
Maxim Kuznetsov 475,000(0)
Kip Brennan 395,000(0)
Trent Klatt 90,000(1)
Jared Aulin 75,000(2)
Steve Kelly 55,000(0)
Tomas Vlasak 50,000(0)
Jonathan Sim 44,000(0)
Eric Belanger 39,325(0)
Mathieu Chouinard 37,500(2)




Minnesota

ArenaXcel Energy Center
Capacity18,100
Ticket Price$35.00


Income

Current Funds$43,964,245
Home Games Remaining0
Avg. Attendance13,176
Avg. Revenue/Game$691,713
Projected Revenue$0,000

Expenses

Pro Payroll$53,450,000
Farm Payroll$1,191,000
Prospect Fees$21,000
Coach$1,000,000
Games Remaining0
Total Game Expenses$678,805
Projected Expenses$0,000
Projected Balance$43,964,245

Salary Commitment

Year: 2005$54,641,000
Year: 2006$33,405,000
Year: 2007$25,170,000
Year: 2008$17,250,000

 Pro Payroll

Alexei Yashin 9,000,000(8)
Scott Stevens 7,000,000(1)
Petr Nedved 4,200,000(1)
Justin Williams 3,750,000(4)
Dan Cloutier 3,500,000(4)
Mathieu Schneider 3,250,000(2)
Mike Dunham 2,600,000(1)
Jeff Friesen 2,500,000(1)
Andrew Brunette 2,000,000(2)
Manny Fernandez 1,450,000(1)
Kyle McLaren 1,300,000(3)
Bill Muckalt 1,250,000(3)
Jason Wiemer 1,000,000(3)
Travis Roche 1,000,000(4)
Toni Dahlman 900,000(3)
Eric Cairns 850,000(1)
Denis Gauthier 850,000(3)
Ryan Suter 850,000(2)
Michael Ryder 850,000(2)
Rickard Wallin 850,000(2)
Stephane Veilleux 850,000(3)
Brad Lukowich 750,000(1)
Anton Kadeykin 750,000(3)
Sergei Zholtok 725,000(1)
Chris Hajt 575,000(3)
Antti Laaksonen 475,000(1)
Brian Bonin 375,000(3)


 Farm Payroll

Marcus Ragnarsson 230,000(2)
Jiri Slegr 180,000(1)
Curtis Leschyshyn 100,000(1)
Jason Marshall 97,500(1)
Johan Holmqvist 90,000(2)
Andrei Zyuzin 85,000(1)
Frederic Cloutier 75,000(2)
Brad Bombardir 73,500(1)
Brad Brown 57,500(1)
Chris McAlpine 50,000(1)
Greg Crozier 42,500(1)
Jay Henderson 40,000(2)
David Cullen 35,000(3)
Jeremy Stevenson 35,000(3)




Montreal

ArenaCentre Bell
Capacity21,300
Ticket Price$40.00


Income

Current Funds$49,722,556
Home Games Remaining0
Avg. Attendance13,008
Avg. Revenue/Game$780,515
Projected Revenue$0,000

Expenses

Pro Payroll$70,882,500
Farm Payroll$685,000
Prospect Fees$40,500
Coach$300,000
Games Remaining0
Total Game Expenses$876,927
Projected Expenses$0,000
Projected Balance$49,722,556

Salary Commitment

Year: 2005$70,672,500
Year: 2006$63,845,000
Year: 2007$40,025,000
Year: 2008$6,750,000

 Pro Payroll

John LeClair 9,000,000(3)
Jeremy Roenick 8,500,000(3)
Eric Lindros 8,500,000(2)
Michael Peca 5,000,000(2)
Scott Niedermayer 4,500,000(3)
Eric Desjardins 4,200,000(3)
Brett Hull 4,000,000(2)
Sergei Zubov 4,000,000(1)
Patrice Brisebois 4,000,000(2)
Chris Drury 3,500,000(3)
Sean Burke 3,250,000(4)
Richard Zednik 2,500,000(3)
Bryan Smolinski 2,300,000(1)
Jan Bulis 2,000,000(4)
Craig Rivet 1,500,000(4)
Niklas Sundstrom 1,000,000(2)
Deron Quint 1,000,000(3)
Eric Staal 950,000(2)
Shawn Bates 500,000(0)
Francis Bouillon 357,500(1)
Olivier Michaud 325,000(2)


 Farm Payroll

Stephane Quintal 195,000(0)
Karl Dykhuis 110,000(1)
Alexander Daigle 75,000(3)
Darren Langdon 60,000(1)
Josef Marha 48,500(0)
J-F Damphousse 45,000(2)
Benoit Gratton 45,000(0)
Gordie Dwyer 44,000(0)
Marc Chouinard 32,500(0)
Matthieu Descoteaux 30,000(0)




Nashville

ArenaGaylord Entertainment Center
Capacity17,500
Ticket Price$40.00


Income

Current Funds$56,447,387
Home Games Remaining0
Avg. Attendance11,715
Avg. Revenue/Game$702,969
Projected Revenue$0,000

Expenses

Pro Payroll$38,875,006
Farm Payroll$792,500
Prospect Fees$25,500
Coach$650,000
Games Remaining0
Total Game Expenses$491,988
Projected Expenses$0,000
Projected Balance$56,447,387

Salary Commitment

Year: 2005$39,092,506
Year: 2006$34,322,506
Year: 2007$22,550,006
Year: 2008$16,750,006

 Pro Payroll

Roman Hamrlik 5,000,000(2)
Tomas Vokoun 5,000,000(5)
Kimmo Timonen 3,750,000(4)
Steve Sullivan 3,000,000(2)
Cory Cross 2,500,000(4)
Kris Draper 2,000,000(3)
Jason Ward 2,000,000(4)
Vladimir Orszagh 2,000,000(5)
Robert Schnabel 1,500,000(4)
Eric Chouinard 1,200,000(3)
Scott Hartnell 1,075,000(1)
Brian Finley 1,000,000(2)
Jere Karalahti 1,000,000(3)
Marian Cisar 1,000,000(3)
David Legwand 975,000(1)
Marek Zidlicky 950,000(1)
Denis Arkhipov 750,000(1)
Jordin Tootoo 750,000(2)
Pierre Dagenais 650,000(2)
Radoslav Suchy 600,000(3)
Mark Eaton 600,000(2)
Nick Smith 575,000(0)
Martin Erat 525,000(1)
Jan Lasak 475,000(2)
Mattias Norstrom 0,004(10)
Zigmund Palffy 0,002(10)


 Farm Payroll

Jason York 200,000(1)
Adam Hall 95,000(2)
Vitali Yachmenev 85,000(1)
Tony Hrkac 80,000(1)
Benjamin Simon 70,000(2)
Jamie Allison 57,500(1)
Greg Classen 47,500(2)
Chris Mason 45,000(2)
Pavel Skrbek 40,000(2)
Jukka Hentunen 40,000(1)
Domenic Pittis 32,500(1)




New Jersey

ArenaContinental Airlines Arena
Capacity19,000
Ticket Price$40.00


Income

Current Funds$48,957,432
Home Games Remaining0
Avg. Attendance12,766
Avg. Revenue/Game$765,965
Projected Revenue$0,000

Expenses

Pro Payroll$38,995,000
Farm Payroll$1,272,000
Prospect Fees$36,000
Coach$1,000,000
Games Remaining0
Total Game Expenses$503,695
Projected Expenses$0,000
Projected Balance$48,957,432

Salary Commitment

Year: 2005$40,107,000
Year: 2006$22,012,000
Year: 2007$12,657,000
Year: 2008$2,850,000

 Pro Payroll

Pavel Bure 8,600,000(1)
Teemu Selanne 7,000,000(3)
Rod Brind'Amour 4,250,000(1)
Boris Mironov 2,000,000(2)
Josef Vasicek 2,000,000(4)
Jassen Cullimore 1,200,000(1)
Jiri Fischer 1,180,000(2)
Stephen Weiss 1,130,000(3)
Erik Rasmussen 900,000(1)
Marc-Andre Bergeron 850,000(3)
Dan Hamhuis 850,000(2)
Ari Ahonen 800,000(2)
Igor Grigorenko 750,000(2)
Colin Hemingway 750,000(2)
Ron Hainsey 750,000(3)
Justin Mapletoft 750,000(2)
Tuomas Pihlman 750,000(2)
Antti Miettinen 750,000(2)
Vojtech Polak 750,000(4)
J-S Giguere 700,000(1)
Niclas Havelid 700,000(1)
Alexei Morozov 660,000(1)
Jeff Woywitka 475,000(2)
Peter Skudra 450,000(1)


 Farm Payroll

Bryan Marchment 300,000(2)
Mike Ricci 250,000(1)
Barrett Heisten 105,000(1)
Brad Ference 100,000(4)
Kiel McLeod 77,000(3)
Alexander Korolyuk 75,000(1)
Craig Darby 65,000(1)
Stanislav Gron 60,000(1)
Jay Pandolfo 55,000(0)
Aaron Downey 45,000(1)
Jiri Bicek 35,000(0)
Scott Clemmensen 35,000(1)
Wade Belak 35,000(0)
Billy Tibbetts 35,000(0)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$40.00


Income

Current Funds$61,971,050
Home Games Remaining0
Avg. Attendance12,995
Avg. Revenue/Game$779,755
Projected Revenue$0,000

Expenses

Pro Payroll$34,670,000
Farm Payroll$1,185,000
Prospect Fees$22,500
Coach$550,000
Games Remaining0
Total Game Expenses$444,238
Projected Expenses$0,000
Projected Balance$61,971,050

Salary Commitment

Year: 2005$35,705,500
Year: 2006$27,860,000
Year: 2007$17,625,000
Year: 2008$4,500,000

 Pro Payroll

Martin Havlat 4,500,000(4)
Patrick Lalime 4,000,000(3)
Radek Bonk 3,350,000(2)
Wade Redden 2,800,000(1)
Mike Fisher 2,500,000(3)
Vincent Damphousse 2,000,000(2)
Matt Cooke 2,000,000(3)
Brian Pothier 1,500,000(3)
Milan Kraft 1,500,000(3)
Jamie Langenbrunner 1,395,000(2)
Petr Schastlivy 1,250,000(3)
Karlis Skrastins 1,200,000(1)
Zdeno Chara 1,100,000(1)
Brenden Morrow 1,000,000(2)
Jason Spezza 1,000,000(1)
Jeff Taffe 850,000(2)
Mike Rupp 850,000(2)
Karel Rachunek 650,000(1)
Martin Prusek 450,000(2)
Peter Smrek 425,000(1)
Dick Tarnstrom 350,000(1)


 Farm Payroll

Vaclav Varada 130,000(1)
Jason Doig 125,000(3)
Dan Hinote 100,000(3)
Paul Martin 85,000(2)
Josh Langfeld 75,000(3)
Daniel Cleary 75,000(1)
Sean Brown 75,000(3)
Jan Platil 75,000(2)
Christian Berglund 72,500(2)
Billy Thompson 65,500(1)
Ray Emery 62,500(2)
Shane Hnidy 50,000(1)
Daniel Corso 49,500(0)
Chris Bala 45,000(2)
Denis Hamel 40,000(0)
Serge Payer 30,000(0)
Jeff Ulmer 30,000(0)




Philly

ArenaFirst Union Center
Capacity19,500
Ticket Price$40.00


Income

Current Funds$52,614,353
Home Games Remaining0
Avg. Attendance13,933
Avg. Revenue/Game$835,913
Projected Revenue$0,000

Expenses

Pro Payroll$34,510,000
Farm Payroll$1,443,000
Prospect Fees$22,500
Coach$800,000
Games Remaining0
Total Game Expenses$448,482
Projected Expenses$0,000
Projected Balance$52,614,353

Salary Commitment

Year: 2005$35,629,500
Year: 2006$28,102,000
Year: 2007$15,110,000
Year: 2008$13,180,000

 Pro Payroll

Marty Turco 5,000,000(4)
Simon Gagne 5,000,000(4)
Dimitri Kalinin 3,000,000(4)
Michal Handzus 3,000,000(2)
Danil Markov 2,000,000(1)
Kim Johnsson 2,000,000(1)
Pavel Brendl 1,500,000(2)
Pascal Dupuis 1,500,000(2)
Donald Brashear 1,250,000(1)
Robert Esche 1,000,000(3)
Jeff Carter 950,000(2)
Jonas Andersson 900,000(2)
Mike Zigomanis 850,000(2)
Joni Pitkanen 850,000(1)
Filip Kuba 775,000(3)
Ben Eager 750,000(2)
Alexander Drozdetsky 750,000(2)
Dennis Seidenberg 750,000(1)
Antero Niittymaki 650,000(2)
Branko Radivojevic 575,000(2)
Barret Jackman 500,000(2)
Vaclav Pletka 500,000(1)
Eric Boguniecki 460,000(2)


 Farm Payroll

Oleg Tverdovsky 300,000(2)
Michal Sykora 150,000(0)
Claude Lapointe 120,000(1)
Steve Ott 100,000(2)
Alexandre Picard 95,000(4)
Nathan Horton 95,000(3)
Patrick Sharp 85,000(4)
Tomi Kallio 85,000(0)
Steve Gainey 80,000(2)
Kyle Wanvig 77,000(2)
Janos Vas 60,000(3)
David Harlock 57,500(1)
Todd Fedoruk 55,000(0)
Neil Little 50,000(2)
Kirby Law 33,500(0)




Pittsburgh

ArenaMellon Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$55,676,143
Home Games Remaining0
Avg. Attendance14,385
Avg. Revenue/Game$755,222
Projected Revenue$0,000

Expenses

Pro Payroll$36,150,000
Farm Payroll$2,973,250
Prospect Fees$10,500
Coach$750,000
Games Remaining0
Total Game Expenses$486,387
Projected Expenses$0,000
Projected Balance$55,676,143

Salary Commitment

Year: 2005$38,768,500
Year: 2006$33,284,500
Year: 2007$8,310,000
Year: 2008$5,097,500

 Pro Payroll

Doug Weight 9,000,000(2)
Martin St. Louis 5,000,000(4)
Adam Foote 4,100,000(2)
Steve Yzerman 4,000,000(1)
Steve Konowalchuk 1,400,000(2)
Marc-Andre Fleury 1,300,000(2)
Fredrik Modin 1,275,000(2)
Cory Sarich 1,100,000(3)
Ron Tugnutt 1,000,000(1)
Jay McClement 950,000(3)
Brooks Orpik 850,000(2)
Ramzi Abid 850,000(2)
Sergei Anshakov 800,000(2)
Ross Lupaschuk 750,000(2)
Noah Welch 750,000(2)
Karel Pilar 675,000(2)
Ben Eaves 625,000(2)
Michel Ouellet 625,000(2)
Matt Moulson 375,000(2)
Paul Bissonnette 375,000(2)
Maxime Talbot 350,000(2)


 Farm Payroll

Shawn Belle 900,000(3)
Richard Jackman 484,000(1)
Rico Fata 107,250(0)
Kris Beech 102,500(0)
Tom Kostopoulos 97,500(4)
Ben Clymer 92,500(2)
Shane Endicott 87,500(2)
Harold Druken 85,000(0)
Michal Sivek 85,000(2)
Ryan Stone 85,000(2)
Matt Murley 85,000(2)
Jakub Sindel 77,500(3)
J-Sebastien Aubin 77,000(2)
Tomas Surovy 75,000(2)
Michal Rozsival 70,000(2)
Daniel Carcillo 70,000(3)
Bobby Geopfert 65,000(2)
Nik Antropov 60,000(0)
Toby Petersen 60,000(3)
Martin Cibak 57,500(2)
Anton But 55,000(2)
Ondrej Nemec 55,000(3)
Daniel Fernholm 40,000(2)




Rangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$40.00


Income

Current Funds$41,558,804
Home Games Remaining0
Avg. Attendance9,320
Avg. Revenue/Game$559,164
Projected Revenue$0,000

Expenses

Pro Payroll$37,982,000
Farm Payroll$615,000
Prospect Fees$28,500
Coach$850,000
Games Remaining0
Total Game Expenses$481,409
Projected Expenses$0,000
Projected Balance$41,558,804

Salary Commitment

Year: 2005$34,597,000
Year: 2006$21,449,500
Year: 2007$13,700,000
Year: 2008$12,000,000

 Pro Payroll

Bobby Holik 9,000,000(4)
Darius Kasparaitis 4,500,000(2)
Vladimir Malakhov 3,500,000(1)
Petr Sykora 3,300,000(1)
Chris Simon 2,250,000(0)
Jaroslav Svoboda 1,500,000(4)
Jamie Lundmark 1,500,000(4)
Matthew Barnaby 1,350,000(0)
Dan Blackburn 1,130,000(1)
Kurt Sauer 1,102,000(2)
Jan Hlavac 1,100,000(1)
Greg DeVries 1,000,000(1)
Garth Murray 875,000(2)
Fedor Tyutin 850,000(3)
Hugh Jessiman 850,000(3)
Niklas Kronwall 775,000(2)
Pavel Datsyuk 700,000(1)
Erik Cole 525,000(1)
John Jakopin 525,000(1)
Anders Myrvold 450,000(1)
Marquis Mathieu 400,000(0)
Jussi Markannen 400,000(1)
Radim Vrbata 400,000(1)


 Farm Payroll

Tim Connolly 85,000(2)
Tomas Kurka 85,000(2)
Bryce Lampman 77,500(2)
Dominic Moore 75,000(2)
Henrik Lundqvist 65,000(2)
Jason Labarbera 60,000(2)
Ales Pisa 50,000(2)
Dale Purinton 42,500(1)
Dan LaCouture 40,000(1)
Niko Kapanen 35,000(1)




San Jose

ArenaHP Pavilion
Capacity17,500
Ticket Price$35.00


Income

Current Funds$54,290,443
Home Games Remaining0
Avg. Attendance11,935
Avg. Revenue/Game$626,662
Projected Revenue$0,000

Expenses

Pro Payroll$22,549,870
Farm Payroll$343,750
Prospect Fees$36,000
Coach$800,000
Games Remaining0
Total Game Expenses$289,386
Projected Expenses$0,000
Projected Balance$54,290,443

Salary Commitment

Year: 2005$19,858,750
Year: 2006$12,372,500
Year: 2007$2,200,000
Year: 2008$0,000

 Pro Payroll

Evgeni Nabokov 5,000,000(2)
Boyd Devereaux 1,450,000(0)
Scott Thornton 1,425,000(1)
Todd Harvey 1,300,000(1)
Tomas Holmstrom 1,150,000(1)
Chad Kilger 1,024,870(0)
Artem Chubarov 900,000(1)
Sami Salo 880,000(1)
Jason Ward 850,000(3)
Milan Michalek 850,000(3)
Ryan Getzlaf 850,000(2)
Christian Ehrhoff 750,000(2)
Brad Boyes 750,000(2)
Marcel Goc 750,000(2)
Tomas Kopecky 750,000(2)
Micki Dupont 650,000(1)
Philippe Boucher 585,000(1)
Jim Fahey 575,000(2)
Vesa Toskala 575,000(2)
Steve Begin 500,000(3)
Niclas Wallin 450,000(0)
Mark Smith 425,000(1)
Mathieu Dandenault 110,000(0)


 Farm Payroll

Matt Johnson 96,250(1)
Dimitri Patzold 80,000(2)
Wayne Primeau 75,000(1)
Seamus Kotyk 52,500(2)
Scott Thomas 40,000(2)




St Louis

ArenaSavvis Center
Capacity21,000
Ticket Price$40.00


Income

Current Funds$64,505,645
Home Games Remaining0
Avg. Attendance8,924
Avg. Revenue/Game$535,486
Projected Revenue$0,000

Expenses

Pro Payroll$20,922,050
Farm Payroll$343,000
Prospect Fees$19,500
Coach$650,000
Games Remaining0
Total Game Expenses$267,495
Projected Expenses$0,000
Projected Balance$64,505,645

Salary Commitment

Year: 2005$15,595,550
Year: 2006$12,913,050
Year: 2007$0,000
Year: 2008$0,000

 Pro Payroll

Trevor Linden 4,800,000(2)
Chris Therien 2,000,000(0)
Raffi Torres 1,075,000(1)
Taylor Pyatt 1,025,000(1)
Tyson Nash 1,000,000(0)
Mike Richards 950,000(2)
Jim Slater 750,000(2)
John Pohl 750,000(2)
Matt Walker 750,000(2)
Colby Armstrong 700,000(2)
Travis Moen 687,050(2)
Alexei Tezikov 650,000(2)
Paul Ranger 650,000(2)
Christian Backman 650,000(2)
Steven Halko 600,000(0)
Steve Kariya 575,000(0)
Dan Ellis 550,000(2)
Mark Rycroft 550,000(0)
Bryce Salvador 495,000(0)
Curtis Sanford 475,000(2)
Alexander Khavanov 450,000(1)
Dan Focht 440,000(2)
Mike Jefferson 350,000(0)


 Farm Payroll

Michel Riesen 82,500(1)
Ryan Johnson 68,500(2)
John Erskine 54,500(0)
Pascal Rheaume 50,000(1)
Christian Laflamme 45,000(0)
Andy Chiodo 42,500(2)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19,800
Ticket Price$45.00


Income

Current Funds$80,775,996
Home Games Remaining0
Avg. Attendance18,321
Avg. Revenue/Game$1,236,582
Projected Revenue$0,000

Expenses

Pro Payroll$38,105,000
Farm Payroll$1,015,000
Prospect Fees$15,000
Coach$850,000
Games Remaining0
Total Game Expenses$487,622
Projected Expenses$0,000
Projected Balance$80,775,996

Salary Commitment

Year: 2005$38,768,750
Year: 2006$31,628,000
Year: 2007$18,030,000
Year: 2008$4,500,000

 Pro Payroll

Joe Sakic 10,000,000(3)
Nikolai Khabibulin 5,000,000(2)
Marian Hossa 4,500,000(4)
Darryl Sydor 3,500,000(2)
Vincent Lecavalier 1,500,000(1)
Ilya Kovalchuk 1,130,000(1)
Nikita Alexeev 1,075,000(3)
Andre Roy 1,000,000(1)
Todd White 1,000,000(1)
Brad Richards 975,000(1)
Alexander Polushin 950,000(2)
Mike Komisarek 950,000(2)
Pavel Kubina 850,000(1)
Andreas Holmqvist 850,000(2)
Dmitri Kazionov 750,000(3)
Mike Egener 750,000(3)
Gerard Dicaire 750,000(3)
Kyle Wellwood 700,000(2)
Sebastien Caron 650,000(2)
Jimmie Olvestad 650,000(1)
Darren Reid 575,000(2)


 Farm Payroll

Anton Babchuk 87,500(2)
Dimitri Afanasenkov 85,000(2)
Mike Wilson 80,000(0)
Tomas Fleischmann 75,000(3)
Danny Richmond 75,000(2)
Ryan Craig 75,000(3)
Darby Hendrickson 72,500(0)
Jean-Yves Leroux 60,000(0)
Shane Willis 56,000(2)
Jean-Francois Soucy 55,000(3)
Evegeny Konstantinov 44,500(2)
Thomas Ziegler 42,500(2)
Mike Weaver 41,250(0)
Brett Clark 38,500(0)
Wyatt Smith 35,750(1)
Brian Eklund 32,500(2)
Richard Lintner 30,000(0)
Greg Leeb 29,000(0)




Toronto

ArenaAir Canada Centre
Capacity18,800
Ticket Price$40.00


Income

Current Funds$49,038,744
Home Games Remaining0
Avg. Attendance10,325
Avg. Revenue/Game$619,502
Projected Revenue$0,000

Expenses

Pro Payroll$56,100,000
Farm Payroll$517,575
Prospect Fees$21,000
Coach$750,000
Games Remaining0
Total Game Expenses$699,861
Projected Expenses$0,000
Projected Balance$49,038,744

Salary Commitment

Year: 2005$58,617,575
Year: 2006$31,792,575
Year: 2007$14,832,500
Year: 2008$7,102,500

 Pro Payroll

Curtis Joseph 8,000,000(2)
Ed Belfour 6,000,000(1)
Brendan Shanahan 6,000,000(4)
Owen Nolan 5,250,000(1)
Alexander Mogilny 5,200,000(1)
Joe Nieuwendyk 4,500,000(3)
Gary Roberts 2,500,000(1)
Bryan McCabe 2,350,000(2)
Keith Carney 2,000,000(3)
Tomas Kaberle 2,000,000(2)
Ken Klee 1,500,000(2)
Drake Berehowsky 1,450,000(1)
Darcy Tucker 1,375,000(1)
Oleg Petrov 1,250,000(1)
Aki Berg 1,200,000(1)
Carlo Colaiacovo 1,025,000(4)
Clarke Wilm 1,000,000(3)
Matt Stajan 850,000(1)
Alexei Ponikarovsky 750,000(2)
Alexander Steen 750,000(2)
Randy McKay 750,000(1)
Max Kondratiev 750,000(2)
Jay Harrison 650,000(2)
John Grahame 550,000(1)
Josh Holden 450,000(1)


 Farm Payroll

Ray Whitney 230,000(3)
Brendan Bell 77,500(4)
Nathan Perrott 65,575(2)
Mikael Tellqvist 65,000(2)
Petr Tenkrat 50,000(2)
Sebastien Centomo 29,500(2)




Vancouver

ArenaGeneral Motors Place
Capacity18,400
Ticket Price$40.00


Income

Current Funds$63,167,031
Home Games Remaining0
Avg. Attendance16,802
Avg. Revenue/Game$1,008,112
Projected Revenue$0,000

Expenses

Pro Payroll$50,170,333
Farm Payroll$390,000
Prospect Fees$13,500
Coach$875,000
Games Remaining0
Total Game Expenses$627,425
Projected Expenses$0,000
Projected Balance$63,167,031

Salary Commitment

Year: 2005$49,915,833
Year: 2006$40,018,333
Year: 2007$26,083,333
Year: 2008$8,000,000

 Pro Payroll

Martin Brodeur 8,000,000(3)
Patrik Elias 4,833,333(3)
Markus Naslund 4,000,000(1)
Daniel Sedin 4,000,000(4)
Henrik Sedin 4,000,000(4)
Ed Jovanovski 3,300,000(2)
Bret Hedican 3,000,000(2)
Brendan Morrison 2,300,000(2)
Todd Bertuzzi 2,000,000(1)
Brandon Reid 2,000,000(2)
Nolan Baumgartner 1,700,000(3)
Brent Sopel 1,500,000(3)
Martin Grenier 1,200,000(3)
Brad May 1,000,000(1)
Magnus Arvedson 1,000,000(1)
Marek Malik 900,000(1)
Johan Hedberg 900,000(1)
Braydon Coburn 850,000(3)
Jiri Hudler 850,000(2)
Ryan Kesler 850,000(2)
Kirill Koltsov 750,000(2)
Tomas Mojzis 650,000(2)
Sean Pronger 587,000(0)


 Farm Payroll

Alexander Auld 85,000(2)
Eero Somervuori 75,000(2)
R.J. Umberger 75,000(2)
Justin Kurtz 72,500(1)
Tyler Bouck 57,500(0)
Mats Lindgren 25,000(1)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$46,144,918
Home Games Remaining0
Avg. Attendance13,846
Avg. Revenue/Game$726,972
Projected Revenue$0,000

Expenses

Pro Payroll$36,125,000
Farm Payroll$1,087,905
Prospect Fees$21,000
Coach$350,000
Games Remaining0
Total Game Expenses$458,340
Projected Expenses$0,000
Projected Balance$46,144,918

Salary Commitment

Year: 2005$36,207,000
Year: 2006$23,887,500
Year: 2007$18,645,000
Year: 2008$5,500,000

 Pro Payroll

Olaf Kolzig 6,000,000(1)
Brian Rafalski 5,000,000(3)
Scott Gomez 4,000,000(4)
John Madden 3,000,000(3)
Rick Berry 2,000,000(3)
Matt Pettinger 1,500,000(5)
Dainius Zubrus 1,400,000(1)
Sergei Brylin 1,050,000(1)
Steve Eminger 1,025,000(2)
Nolan Yonkman 1,000,000(3)
Antoine Vermette 850,000(2)
Eric Fehr 850,000(3)
Jonas Johansson 850,000(3)
Josef Boumedienne 800,000(2)
Bates Battaglia 750,000(0)
Anton Volchenkov 750,000(2)
Brooks Laich 750,000(2)
Brian Sutherby 750,000(1)
Jakub Cutta 725,000(1)
Chris Heid 675,000(2)
Brad Ralph 600,000(1)
Jason Blake 500,000(1)
Stephen Peat 500,000(1)
Andreas Salomonsson 450,000(1)
Sebastien Charpentier 350,000(3)


 Farm Payroll

Mike Grier 135,000(0)
Maxime Ouellet 102,500(2)
Trent Hunter 95,000(2)
Peter Svoboda 95,000(1)
Alexander Semin 95,000(3)
Jeff Halpern 95,000(1)
Jani Rita 92,500(2)
Michael Farrell 65,855(0)
Boyd Gordon 65,000(2)
J-F Fortin 55,050(0)
Glen Metropolit 45,000(1)
Brian Willsie 38,500(1)
Joel Kwiatkowski 38,500(1)
Rastislav Stana 37,500(2)
Ivan Ciernik 32,500(1)




Colorado

ArenaPepsi Center
Capacity18,000
Ticket Price$40.00


Income

Current Funds$59,321,768
Home Games Remaining0
Avg. Attendance16,890
Avg. Revenue/Game$1,013,324
Projected Revenue$0,000

Expenses

Pro Payroll$47,250,000
Farm Payroll$3,844,500
Prospect Fees$22,500
Coach$650,000
Games Remaining0
Total Game Expenses$631,305
Projected Expenses$0,000
Projected Balance$59,321,768

Salary Commitment

Year: 2005$51,094,500
Year: 2006$44,887,500
Year: 2007$35,220,000
Year: 2008$0,000

 Pro Payroll

Peter Forsberg 10,000,000(3)
Milan Hejduk 6,000,000(3)
Paul Kariya 6,000,000(3)
Sergei Gonchar 6,000,000(3)
Derek Morris 3,500,000(3)
Chris Osgood 2,800,000(2)
Sergei Fedorov 2,000,000(1)
Stu Barnes 1,500,000(1)
Andrei Nikolishin 1,000,000(2)
Mikhail Kuleshov 1,000,000(3)
Dustin Brown 850,000(2)
Dean McAmmond 800,000(1)
Erik Christensen 660,000(2)
Keith Ballard 650,000(2)
Johnny Boychuk 650,000(3)
David Hale 650,000(2)
John-Michael Liles 590,000(2)
Peter Worrell 550,000(2)
David Aebischer 450,000(1)
Colt King 450,000(2)
Tomas Slovak 450,000(3)
Jordan Krestanovich 400,000(2)
Tom Lawson 300,000(2)


 Farm Payroll

Martin Skoula 1,500,000(3)
Patrick Marleau 1,400,000(1)
Tuomo Ruutu 95,000(2)
Jason Williams 90,000(2)
Alex Perezhogin 85,000(2)
Ryan Whitney 75,000(2)
Pavel Vorobiev 75,000(2)
Cody McCormick 75,000(2)
Sergei Klyazmin 75,000(2)
David Liffiton 75,000(3)
Michael Leighton 57,500(2)
Steve Moore 57,000(1)
Peter Budaj 52,500(2)
Patrick Bartschi 50,000(2)
Sean Collins 45,000(3)
Duncan Keith 37,500(2)




Carolina

ArenaRose Garden
Capacity17,500
Ticket Price$35.00


Income

Current Funds$44,435,582
Home Games Remaining0
Avg. Attendance13,776
Avg. Revenue/Game$723,201
Projected Revenue$0,000

Expenses

Pro Payroll$42,223,900
Farm Payroll$854,575
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$525,420
Projected Expenses$0,000
Projected Balance$44,435,582

Salary Commitment

Year: 2005$43,078,475
Year: 2006$32,634,575
Year: 2007$26,293,500
Year: 2008$1,243,500

 Pro Payroll

Mike Modano 8,000,000(3)
Marian Gaborik 4,500,000(3)
Marco Sturm 3,000,000(3)
Mike Ribeiro 3,000,000(3)
Rob Niedermayer 2,500,000(3)
Mike Rathje 2,000,000(1)
Mattias Ohlund 2,000,000(1)
Nils Ekman 1,500,000(2)
Peter Schaefer 1,500,000(3)
Martin Rucinsky 1,200,000(2)
Jarkko Ruutu 1,200,000(2)
Scottie Upshall 1,125,000(4)
Rick Dipietro 1,075,000(1)
Chris Phillips 1,058,750(1)
Jordan Leopold 1,000,000(3)
Patrick DesRochers 975,000(1)
Sheldon Souray 925,000(1)
Alyn McCauley 865,150(1)
Brent Seabrooke 850,000(2)
Brian Campbell 800,000(3)
Steve Bernier 750,000(3)
Ryan Malone 750,000(1)
Jason King 650,000(2)
Martin Gerber 500,000(1)
Greg Kuznik 500,000(2)


 Farm Payroll

Rhett Warrener 150,000(1)
Jamie Storr 145,000(1)
Pierre-Marc Bouchard 118,500(4)
Frantisek Skladany 75,000(2)
Tomas Malec 75,000(2)
Marty Murray 70,000(2)
Craig MacDonald 66,000(2)
Fedor Fedorov 65,075(2)
Craig Adams 50,000(2)
Mike Watt 40,000(2)




Phoenix

ArenaAmerica West Arena
Capacity18,500
Ticket Price$35.00


Income

Current Funds$58,589,156
Home Games Remaining0
Avg. Attendance16,177
Avg. Revenue/Game$849,293
Projected Revenue$0,000

Expenses

Pro Payroll$31,745,000
Farm Payroll$1,420,525
Prospect Fees$19,500
Coach$650,000
Games Remaining0
Total Game Expenses$412,622
Projected Expenses$0,000
Projected Balance$58,589,156

Salary Commitment

Year: 2005$33,165,525
Year: 2006$23,337,500
Year: 2007$15,785,000
Year: 2008$11,615,000

 Pro Payroll

Ladislav Nagy 4,750,000(5)
Chris Gratton 2,500,000(3)
Brian Boucher 2,000,000(2)
Ossi Vaananen 2,000,000(4)
Shane Doan 2,000,000(1)
Daymond Langkow 1,950,000(1)
Adrian Aucoin 1,600,000(1)
David Tanabe 1,500,000(4)
Paul Mara 1,500,000(4)
Ivan Novoseltsev 1,500,000(4)
Mike Johnson 1,250,000(1)
Cale Hulse 1,100,000(2)
Mike Comrie 1,025,000(1)
Jan Hrdina 1,000,000(1)
Zac Bierk 900,000(3)
Igor Radulov 850,000(2)
Yared Hagos 770,000(3)
Fredrik Sjostrom 750,000(2)
Igor Knyazev 750,000(2)
Lance Monych 750,000(2)
Lubos Bartecko 500,000(2)
Landon Wilson 400,000(1)
Dimitri Bykov 400,000(2)


 Farm Payroll

Brian Savage 350,000(1)
Mike Sillinger 175,000(1)
Jason Jaspers 150,000(5)
Krystofer Kolanos 107,500(2)
Trevor Kidd 100,000(2)
David Leneveu 85,000(4)
Jean-Marc Pelletier 78,025(1)
Guillaume Lefebvre 70,000(4)
Nikos Tselios 60,000(4)
Shjon Podein 60,000(2)
Zdeno Ciger 45,000(2)
Nolan Pratt 35,000(2)
Bob Wren 35,000(2)
Patrick Boileau 35,000(2)
Sami Helenius 35,000(2)




Hosted by www.Geocities.ws

1