Current Funds	$56,000,000
Home Games Remaining	1
Avg. Attendance	14,957
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,484,840
Farm Payroll	$1,504,230
Prospect Fees	$13,500
Coach	$850,000
Games Remaining	2
Total Game Expenses	$2,160,524
Projected Expenses	$4,321,048
Projected Balance	$51,678,952

Salary Commitment

Year: 2004	$50,989,070
Year: 2005	$46,658,250
Year: 2006	$28,258,230
Year: 2007	$13,083,230

Bill Guerin	8,866,440(2)
Curtis Joseph	8,000,000(3)
Michael Peca	4,250,000(4)
Pavol Demitra	4,104,000(4)
Brendan Shanahan	3,776,000(2)
Brian Boucher	2,000,000(3)
Mike Knuble	2,000,000(3)
Dan McGillis	1,984,000(1)
Dmitri Kalinin	1,774,400(4)
Mikael Renberg	1,738,000(2)
Steve Konowalchuk	1,575,000(2)
Ethan Moreau	1,500,000(2)
Dave Scatchard	1,400,000(4)
Andreas Lilja	1,172,000(1)
Dick Tarnstrom	1,100,000(3)
Paul Mara	1,000,000(1)
Nik Antropov	925,000(3)
Barret Jackman	800,000(3)
Fernando Pisani	600,000(2)
Erik Cole	495,000(4)
Martin Strbak	425,000(4)

Vaclav Varada	150,000(3)
Matt Johnson	116,500(1)
Petr Tenkrat	106,000(2)
Curtis Sanford	101,080(2)
Andreas Dackell	97,500(4)
Mike Fisher	96,250(4)
Landon Wilson	95,000(4)
Jason Marshall	90,000(2)
Wayne Primeau	90,000(3)
Michal Grosek	89,000(4)
Kevyn Adams	70,000(3)
John Erskine	60,000(4)
Doug Janik	58,320(1)
Mika Noronen	55,000(4)
Kristian Kudroc	52,080(4)
Jason Bacashihua	50,550(4)
Derrick Walser	47,500(2)
Tomas Kloucek	40,000(3)
Darryl Bootland	39,450(4)

Current Funds	$55,500,000
Home Games Remaining	1
Avg. Attendance	13,774
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,144,939
Farm Payroll	$1,948,420
Prospect Fees	$12,000
Coach	$0,000
Games Remaining	1
Total Game Expenses	$2,671,057
Projected Expenses	$2,671,057
Projected Balance	$52,828,943

Salary Commitment

Year: 2004	$64,093,359
Year: 2005	$37,050,120
Year: 2006	$21,430,370
Year: 2007	$8,098,170

Joe Sakic	9,880,939(1)
Ed Belfour	7,000,000(1)
Sandis Ozolinsh	5,500,000(1)
Rod Brind'Amour	5,000,000(2)
Gary Roberts	4,250,000(4)
Roman Turek	4,250,000(3)
Greg de Vries	4,200,000(2)
Glen Murray	4,152,000(1)
Patrice Brisebois	4,000,000(3)
Geoff Sanderson	3,000,000(2)
Tom Poti	2,800,000(4)
Jason Allison	1,918,000(3)
Yanic Perreault	1,596,000(3)
Luc Robitaille	1,150,000(2)
Brent Sopel	875,000(3)
Jonathan Cheechoo	665,000(2)
Matt Cooke	525,000(2)
Alexandre Daigle	500,000(2)
Adam Mair	483,000(4)
Jim Vandermeer	400,000(3)

Garth Snow	182,600(4)
Adam Oates	152,000(4)
Aki Berg	140,000(2)
Bryan Marchment	128,000(3)
Alexander Semin	118,500(4)
Jiri Fischer	118,000(1)
Jan Hlavac	113,000(2)
Taylor Pyatt	112,750(1)
Kurt Sauer	110,200(3)
Krystofer Kolanos	107,500(2)
Oleg Petrov	102,000(1)
J-F Damphousse	84,170(1)
Peter Worrell	80,000(2)
Jeremy Stevenson	72,200(2)
Ben Clymer	67,050(2)
Serge Aubin	55,000(3)
Martin Grenier	50,880(1)
Matt Keith	44,870(4)
Nolan Pratt	42,500(1)
Jeff Taffe	39,200(4)
Brooks Laich	28,000(4)

Current Funds	$56,326,000
Home Games Remaining	1
Avg. Attendance	10,646
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,056,666
Farm Payroll	$1,429,950
Prospect Fees	$13,500
Coach	$550,000
Games Remaining	2
Total Game Expenses	$2,043,755
Projected Expenses	$4,087,510
Projected Balance	$52,238,490

Salary Commitment

Year: 2004	$48,486,616
Year: 2005	$35,791,116
Year: 2006	$21,506,416
Year: 2007	$14,007,716

Vaclav Prospal	6,500,000(1)
Zigmund Palffy	6,000,000(3)
Marty Turco	3,648,166(4)
Ryan Smyth	3,450,000(2)
Petr Nedved	3,000,000(2)
Eric Lindros	3,000,000(2)
Steve Rucchin	2,975,000(4)
Janne Niinimaa	2,900,000(4)
Manny Fernandez	2,200,000(1)
Mike Comrie	2,000,000(2)
Sami Salo	1,675,000(4)
Pascal Dupuis	1,341,000(4)
Andrei Markov	1,300,000(2)
Scott Hartnell	1,182,500(3)
Cory Sarich	1,150,000(2)
Todd White	1,150,000(1)
Radoslav Suchy	1,100,000(1)
Jordan Leopold	900,000(4)
Kristian Huselius	900,000(1)
Adam Hall	685,000(1)

Bryce Salvador	120,000(2)
Brent Johnson	110,000(4)
Michael Cammalleri	107,500(3)
Pavel Vorobiev	107,500(4)
David Hale	95,000(3)
Ivan Majesky	85,000(2)
Ray Emery	83,980(4)
Matthew Spiller	80,000(4)
Derek Roy	75,390(4)
Pavel Brendl	67,200(2)
Igor Knyazev	63,700(3)
Dmitri Bykov	63,500(1)
Jason King	57,500(2)
Jason Krog	57,000(1)
Eric Boulton	55,000(2)
Sean Brown	50,000(3)
Garth Murray	45,000(4)
Steve Begin	40,000(1)
Gregory Campbell	35,880(4)
Zdenek Blatny	30,800(4)

Current Funds	$55,000,000
Home Games Remaining	1
Avg. Attendance	18,700
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,522,000
Farm Payroll	$1,409,395
Prospect Fees	$10,500
Coach	$600,000
Games Remaining	2
Total Game Expenses	$2,605,912
Projected Expenses	$5,211,825
Projected Balance	$49,788,175

Salary Commitment

Year: 2004	$61,931,395
Year: 2005	$37,466,795
Year: 2006	$27,515,900
Year: 2007	$4,485,500

Pavel Bure	10,000,000(3)
Jose Theodore	5,500,000(1)
Marian Hossa	5,000,000(1)
Darius Kasparaitis	4,200,000(4)
Jocelyn Thibault	3,100,000(1)
Boris Mironov	3,000,000(3)
Ray Whitney	3,000,000(3)
Vincent Damphousse	2,852,000(2)
Mattias Ohlund	2,750,000(1)
Danny Markov	2,700,000(3)
Brad Richards	2,400,000(1)
Ron Francis	2,390,000(2)
Mike Rathje	2,025,000(3)
Shawn McEachern	2,000,000(1)
Marc Savard	2,000,000(1)
Chris Simon	1,500,000(3)
Mathieu Dandenault	1,450,000(2)
Scott Young	1,430,000(2)
Niclas Havelid	1,350,000(1)
Maxim Afinogenov	1,300,000(2)
Nils Ekman	575,000(3)

Dan Blackburn	113,000(1)
Matthew Stajan	95,000(3)
Deron Quint	94,000(2)
Steve Ott	92,395(2)
Erik Westrum	91,600(1)
Rick Berry	81,000(3)
Petr Cajanek	80,000(2)
Trent Whitfield	80,000(2)
Dan Hinote	70,000(4)
Igor Radulov	67,500(2)
Jamie McLennan	65,000(2)
Brad Larsen	65,000(1)
Alex Henry	60,500(4)
Jarkko Ruutu	57,500(4)
Blake Sloan	54,400(3)
Jeff Cowan	52,500(4)
Lance Ward	50,000(1)
Alexander Kharitonov	50,000(2)
Garnet Exelby	45,000(4)
Joel Kwiatkowski	45,000(1)

Current Funds	$55,000,000
Home Games Remaining	0
Avg. Attendance	15,850
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,306,749
Farm Payroll	$1,669,595
Prospect Fees	$13,500
Coach	$0,000
Games Remaining	2
Total Game Expenses	$2,332,910
Projected Expenses	$4,665,820
Projected Balance	$50,334,180

Salary Commitment

Year: 2004	$55,976,344
Year: 2005	$44,266,944
Year: 2006	$28,092,344
Year: 2007	$19,859,344

Bobby Holik	8,850,000(4)
Patrik Elias	4,722,249(4)
Jean-Sebastien Giguere	4,500,000(2)
Petr Sykora	4,200,000(4)
Steve Yzerman	3,826,000(1)
Bryan McCabe	3,500,000(2)
Andrew Cassels	3,225,000(3)
Sami Kapanen	3,000,000(3)
Shane Doan	2,800,000(1)
Scott Mellanby	2,126,000(2)
Kirk Maltby	2,000,000(1)
Sheldon Souray	1,600,000(1)
Tomas Holmstrom	1,475,000(3)
Kip Miller	1,290,000(2)
Jay Bouwmeester	1,185,000(2)
Tuomo Ruutu	1,130,000(2)
Bryan Allen	1,072,500(2)
Jaroslav Modry	950,000(2)
Miikka Kiprusoff	880,000(4)
Daniel Tjarnqvist	800,000(4)
Nathan Dempsey	600,000(1)
Michael Leighton	575,000(1)

Joe Juneau	202,500(3)
Robert Reichel	169,000(3)
Oleg Tverdovsky	123,000(2)
Steve Shields	117,000(2)
Jassen Cullimore	111,400(1)
Brad May	110,000(3)
Calle Johansson	97,000(1)
Dan LaCouture	87,600(2)
Jared Aulin	85,000(4)
Antoine Vermette	75,000(4)
Steve Kariya	67,300(4)
Brian Willsie	61,000(2)
Todd Fedoruk	60,000(4)
Brian Campbell	55,000(1)
Matt Bradley	51,500(3)
Jean-Pierre Vigier	45,000(1)
Wade Brookbank	42,500(4)
Michal Sivek	40,180(4)
Ryan Kesler	37,115(4)
Alexander Svitov	32,500(2)

Current Funds	$45,474,000
Home Games Remaining	0
Avg. Attendance	16,839
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,437,319
Farm Payroll	$1,652,340
Prospect Fees	$34,500
Coach	$750,000
Games Remaining	2
Total Game Expenses	$1,744,757
Projected Expenses	$3,489,513
Projected Balance	$41,984,487

Salary Commitment

Year: 2004	$41,089,659
Year: 2005	$37,486,199
Year: 2006	$16,613,380
Year: 2007	$9,133,580

Alexander Mogilny	5,500,000(2)
Nikolai Khabibulin	4,434,579(2)
Kenny Jonsson	3,000,000(3)
Viktor Kozlov	2,300,000(2)
Richard Matvichuk	2,200,000(3)
Felix Potvin	2,060,000(2)
Kimmo Timonen	2,000,000(2)
Andreas Johansson	1,975,000(4)
Jiri Slegr	1,759,000(2)
Marek Malik	1,650,000(4)
Anson Carter	1,640,000(4)
Matthew Barnaby	1,587,500(1)
David Legwand	1,575,000(1)
Eric Staal	1,240,000(3)
Alexander Frolov	1,075,000(4)
Nathan Horton	933,600(4)
Marty Reasoner	850,000(2)
Mike Ribeiro	847,000(3)
Ales Kotalik	800,000(4)
Andy Sutton	775,000(2)
Brian Gionta	650,000(4)
Richard Jackman	585,640(2)

Mattias Norstrom	450,000(2)
Georges Laraque	127,500(3)
Sean Bergenheim	118,500(4)
Jonas Hoglund	108,000(1)
Jeff Jillson	102,500(4)
Dmitry Yushkevich	98,600(2)
Joel Bouchard	76,000(1)
Dan Fritsche	70,000(4)
Brian Finley	66,160(1)
Justin Kurtz	65,300(3)
Brett Harkins	64,000(1)
Erik Rasmussen	60,000(2)
Jaroslav Bednar	55,000(1)
Adam Munro	43,040(4)
Mikhail Yakubov	40,500(4)
Lasse Kukkonen	36,800(1)
Jonas Andersson	35,440(4)
Andrew Peters	35,000(1)

Current Funds	$59,300,000
Home Games Remaining	1
Avg. Attendance	20,143
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,835,750
Farm Payroll	$1,308,785
Prospect Fees	$3,000
Coach	$600,000
Games Remaining	2
Total Game Expenses	$2,072,814
Projected Expenses	$4,145,628
Projected Balance	$55,154,372

Salary Commitment

Year: 2004	$49,144,535
Year: 2005	$39,139,605
Year: 2006	$26,172,765
Year: 2007	$5,990,515

Brian Leetch	6,400,000(1)
Sergei Gonchar	3,650,000(2)
Evgeni Nabokov	3,625,000(3)
Vyacheslav Kozlov	3,500,000(3)
Adrian Aucoin	3,250,000(2)
Eric Weinrich	3,000,000(3)
Steve Sullivan	3,000,000(4)
Mark Parrish	2,350,000(3)
Michael Nylander	2,269,000(3)
Marian Gaborik	2,258,250(3)
John Madden	2,000,000(2)
Vladimir Malakhov	1,740,000(3)
Daniel Briere	1,600,000(2)
Randy Robitaille	1,340,000(4)
Donald Audette	1,330,000(3)
Stephen Weiss	1,316,000(4)
Ales Hemsky	1,130,000(2)
Mike Van Ryn	1,127,500(1)
Antti Laaksonen	950,000(2)
Kyle Calder	900,000(1)
Martin Prusek	625,000(1)
Joseph Corvo	475,000(1)

Mike Leclerc	140,000(1)
Marcus Nilson	110,000(3)
Yannick Tremblay	105,300(2)
Mattias Timander	93,100(2)
Antero Niittymaki	90,000(4)
Ty Conklin	86,000(1)
Dmitry Afanasenkov	80,080(1)
Patrick DesRochers	74,765(4)
Stephane Robidas	72,750(4)
Henrik Tallinder	64,350(1)
Chris Neil	57,500(1)
Mike Mottau	52,000(4)
Andrew Ference	50,000(2)
Stephen Peat	49,500(2)
Darcy Hordichuk	49,500(1)
Marek Svatos	45,000(4)
Lukas Krajicek	44,940(2)
Jason Williams	44,000(2)

Current Funds	$56,800,000
Home Games Remaining	1
Avg. Attendance	15,842
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,091,403
Farm Payroll	$1,408,000
Prospect Fees	$10,500
Coach	$750,000
Games Remaining	2
Total Game Expenses	$2,219,163
Projected Expenses	$4,438,325
Projected Balance	$52,361,675

Salary Commitment

Year: 2004	$52,499,403
Year: 2005	$41,164,703
Year: 2006	$20,098,600
Year: 2007	$10,119,800

Peter Forsberg	11,000,000(2)
Martin Brodeur	6,891,103(2)
Jere Lehtinen	2,600,000(1)
Keith Carney	2,600,000(1)
Bryan Berard	2,510,000(3)
Jon Klemm	2,500,000(3)
Darren McCarty	2,250,000(4)
Hal Gill	2,000,000(4)
Dallas Drake	2,000,000(3)
Mike York	2,000,000(1)
Sergei Brylin	1,550,000(1)
Kris Draper	1,475,000(4)
Sergei Zholtok	1,430,000(1)
Scott Thornton	1,425,000(4)
Jason York	1,299,000(4)
Scott Hannan	1,250,000(4)
Steve Staios	1,100,000(3)
John Grahame	1,000,000(2)
Jason Woolley	925,000(3)
Jason Blake	800,000(2)
Eric Belanger	743,800(3)
Jussi Markkanen	642,500(2)
Peter Schaefer	600,000(1)
Derek Armstrong	500,000(2)

Brian Rafalski	300,000(1)
Travis Green	152,200(1)
Martin St-Louis	150,000(2)
Jamie Lundmark	102,500(1)
Michal Rozsival	100,000(4)
Tom Kostopoulos	94,800(4)
Vitali Yachmenev	91,000(4)
Branislav Mezei	82,500(2)
Alexei Semenov	70,000(4)
Henrik Zetterberg	67,500(3)
Arron Asham	65,000(4)
Marty Murray	65,000(3)
Matt Walker	42,500(3)
Pascal Leclaire	25,000(3)

Current Funds	$55,000,000
Home Games Remaining	1
Avg. Attendance	17,998
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,254,000
Farm Payroll	$1,782,950
Prospect Fees	$9,000
Coach	$850,000
Games Remaining	2
Total Game Expenses	$2,453,998
Projected Expenses	$4,907,996
Projected Balance	$50,092,004

Salary Commitment

Year: 2004	$58,036,950
Year: 2005	$44,959,230
Year: 2006	$32,735,980
Year: 2007	$22,117,180

John LeClair	9,000,000(4)
Chris Chelios	4,500,000(1)
Saku Koivu	4,250,000(4)
Scott Niedermayer	4,000,000(4)
Eric Desjardins	4,000,000(2)
Milan Hejduk	3,200,000(1)
Brian Rolston	3,175,000(3)
Valeri Bure	2,960,000(1)
Stu Barnes	2,800,000(2)
Cory Stillman	2,750,000(4)
Dan Boyle	2,300,000(1)
Mike Johnson	2,300,000(2)
Dwayne Roloson	2,200,000(2)
Craig Conroy	2,200,000(3)
Drake Berehowsky	1,794,000(4)
Darcy Tucker	1,600,000(3)
J.P. Dumont	1,400,000(3)
Brad Lukowich	1,275,000(3)
Rob Dimaio	550,000(3)

Bob Boughner	230,000(2)
Jim Dowd	130,200(3)
Chris Therien	120,700(2)
Joffrey Lupul	118,500(2)
Andrew Brunette	110,000(4)
Curtis Leschyshyn	101,000(2)
Mathieu Garon	100,000(3)
Craig Anderson	99,000(3)
Bates Battaglia	89,600(3)
Jon Sim	78,000(2)
Tomas Zizka	72,720(1)
Tyler Bouck	72,180(4)
Scott Parker	66,500(2)
Christian Laflamme	63,900(2)
Radovan Somik	60,000(4)
Steve Moore	57,150(2)
Byron Ritchie	47,500(2)
Eric Nickulas	45,000(1)
Vaclav Nedorost	42,000(4)
Chris Mason	40,000(2)
Shaone Morrisonn	39,000(4)

Current Funds	$55,000,000
Home Games Remaining	1
Avg. Attendance	15,250
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,099,000
Farm Payroll	$1,372,410
Prospect Fees	$12,000
Coach	$575,000
Games Remaining	1
Total Game Expenses	$2,752,434
Projected Expenses	$2,752,434
Projected Balance	$52,247,566

Salary Commitment

Year: 2004	$65,471,410
Year: 2005	$51,246,380
Year: 2006	$37,330,380
Year: 2007	$17,654,200

Nicklas Lidstrom	10,000,000(3)
Olaf Kolzig	6,250,000(2)
Markus Naslund	5,225,000(1)
Martin Straka	4,350,000(4)
Jason Arnott	3,850,000(4)
Marcus Ragnarsson	3,500,000(1)
Brett Hull	3,310,000(3)
Kevin Weekes	2,920,000(3)
Todd Marchant	2,900,000(2)
Glen Wesley	2,750,000(2)
Kyle McLaren	2,500,000(4)
Pavel Kubina	2,500,000(1)
Martin Rucinsky	2,229,000(4)
Igor Ulanov	2,000,000(4)
Scott Walker	1,950,000(3)
Pavel Datsyuk	1,500,000(1)
Oleg Saprykin	1,000,000(2)
Ruslan Fedotenko	950,000(1)
Ian Laperriere	900,000(4)
Tyler Arnason	900,000(2)
Christian Backman	847,500(3)
Brad Brown	750,000(4)
John-Michael Liles	550,000(7)
Ronald Petrovicky	467,500(3)

Grant Marshall	160,000(1)
Boyd Devereaux	160,000(4)
Chuck Kobasew	113,000(3)
Ryan Miller	102,500(4)
Anton Volchenkov	100,000(1)
Craig Johnson	89,000(4)
Andy Delmore	88,100(1)
Brian Sutherby	82,500(1)
Marc-Andre Fleury	81,480(1)
Aaron Johnson	68,180(3)
Jukka Hentunen	66,200(4)
Mike Eastwood	60,000(2)
Petr Schastlivy	56,000(2)
Lasse Pirjeta	55,000(4)
Brian Pothier	52,500(4)
Tim Jackman	37,950(1)

Current Funds	$55,000,000
Home Games Remaining	0
Avg. Attendance	17,565
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,136,000
Farm Payroll	$1,800,060
Prospect Fees	$12,000
Coach	$500,000
Games Remaining	1
Total Game Expenses	$1,852,002
Projected Expenses	$1,852,002
Projected Balance	$53,147,998

Salary Commitment

Year: 2004	$43,936,060
Year: 2005	$23,816,360
Year: 2006	$11,959,360
Year: 2007	$8,256,280

Mark Recchi	5,000,000(2)
Keith Primeau	5,000,000(1)
Mathieu Schneider	3,906,000(1)
Vincent Lecavalier	2,625,000(1)
Philippe Boucher	2,600,000(1)
Simon Gagne	2,600,000(4)
Tommy Salo	2,262,000(2)
Trevor Linden	2,000,000(2)
Adam Deadmarsh	1,922,000(4)
Teppo Numminen	1,710,000(4)
Chris Phillips	1,675,000(3)
Ken Klee	1,500,000(3)
Aleksey Morozov	1,500,000(1)
Jeff Halpern	1,475,000(1)
Brenden Morrow	1,400,000(4)
P.J. Axelsson	1,300,000(1)
Andrei Zyuzin	1,200,000(1)
Juraj Kolnik	976,000(2)
Milan Kraft	935,000(2)
David Aebischer	550,000(2)

Scott Lachance	200,000(3)
Ron Tugnutt	189,400(1)
Matt Cullen	175,000(4)
Stephane Yelle	160,000(3)
Kelly Buchberger	122,400(1)
Pavel Trnka	116,900(1)
Alexei Smirnov	107,500(4)
Brent Burns	105,000(4)
Craig Adams	94,000(2)
Tim Taylor	85,000(1)
Jason Strudwick	82,200(3)
Fedor Tyutin	61,880(4)
Jim Fahey	60,000(4)
Mathieu Biron	50,000(4)
Shane Willis	45,000(3)
Ryan Bayda	40,880(3)
Travis Moen	40,000(2)
Ari Ahonen	34,380(4)
Tuomas Pihlman	19,320(4)
Kyle Wellwood	11,200(4)

Current Funds	$58,000,000
Home Games Remaining	1
Avg. Attendance	20,500
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,127,000
Farm Payroll	$1,628,385
Prospect Fees	$12,000
Coach	$0,000
Games Remaining	2
Total Game Expenses	$2,490,308
Projected Expenses	$4,980,615
Projected Balance	$53,019,385

Salary Commitment

Year: 2004	$59,755,385
Year: 2005	$52,297,085
Year: 2006	$28,295,385
Year: 2007	$11,442,825

Chris Pronger	9,500,000(2)
Jeremy Roenick	7,500,000(3)
Sergei Zubov	6,000,000(3)
Adam Foote	4,300,000(2)
Alexei Kovalev	4,048,000(4)
Peter Bondra	3,734,000(4)
Daymond Langkow	2,700,000(1)
Patrick Lalime	2,575,000(2)
Martin Gelinas	2,400,000(2)
Jozef Stumpel	2,170,000(2)
Radek Dvorak	2,000,000(4)
Toni Lydman	1,700,000(1)
Greg Johnson	1,600,000(3)
Alexander Korolyuk	1,200,000(4)
Pasi Nurminen	1,100,000(3)
Rostislav Klesla	1,075,000(1)
Nikolai Zherdev	950,000(2)
Karel Rachunek	900,000(1)
Johnathan Aitken	890,000(2)
Raffi Torres	800,000(1)
Eric Boguniecki	600,000(2)
Josef Vasicek	385,000(3)

Jean-Sebastien Aubin	139,800(2)
Tim Connolly	124,025(4)
Christopher Higgins	118,500(4)
Stanislav Chistov	113,000(2)
Andrei Nikolishin	104,000(2)
Scottie Upshall	97,000(4)
Mikael Samuelsson	78,800(4)
Shane Hnidy	72,500(3)
Jason Podollan	71,200(2)
Mikael Tellqvist	70,000(3)
Stan Neckar	67,300(1)
Eric Chouinard	65,000(2)
Darrel Scoville	63,700(2)
Petr Buzek	63,200(1)
Kris Beech	62,560(3)
Matt Murley	62,500(3)
Ville Nieminen	60,000(2)
Justin Papineau	49,500(1)
Scott Nichol	42,500(4)
Jimmie Olvestad	34,200(1)
Sergei Zinovjev	28,800(1)
Mike Stuart	20,700(1)
Justin Mapletoft	19,600(1)

Current Funds	$54,000,000
Home Games Remaining	1
Avg. Attendance	20,026
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,592,319
Farm Payroll	$1,514,250
Prospect Fees	$10,500
Coach	$600,000
Games Remaining	2
Total Game Expenses	$2,404,878
Projected Expenses	$4,809,756
Projected Balance	$49,190,244

Salary Commitment

Year: 2004	$57,106,569
Year: 2005	$48,133,569
Year: 2006	$26,888,850
Year: 2007	$16,189,300

Rob Blake	9,326,519(2)
Alexei Yashin	8,400,000(4)
Sean Burke	4,500,000(1)
Alexei Zhamnov	3,435,000(3)
Dan Cloutier	2,500,000(3)
Craig Rivet	2,500,000(2)
Alexei Zhitnik	2,318,000(2)
Chris Gratton	2,200,000(1)
Rob Niedermayer	2,100,000(4)
Jamie Langenbrunner	2,077,800(4)
Sean Hill	2,050,000(2)
Jaroslav Spacek	1,900,000(3)
Richard Zednik	1,850,000(1)
Alex Tanguay	1,500,000(4)
Steve Reinprecht	1,500,000(2)
Shaun Van Allen	1,260,000(3)
Cory Cross	1,100,000(2)
Cale Hulse	1,100,000(3)
Trent Klatt	1,100,000(4)
Oleg Kvasha	800,000(2)
Jay Pandolfo	800,000(2)
Trevor Letowski	725,000(4)
Samuel Pahlsson	550,000(2)

Jay McKee	170,000(2)
Murray Baron	124,000(1)
Trevor Kidd	115,800(3)
Jani Hurme	110,000(3)
Igor Korolev	109,000(1)
Eric Cairns	95,800(1)
Brett McLean	94,200(1)
Mattias Weinhandl	90,000(3)
Wade Belak	85,000(3)
Todd Harvey	80,900(4)
Jiri Hudler	77,500(4)
Steve McKenna	65,200(2)
Christian Ehrhoff	65,000(2)
Paul Ranheim	65,000(4)
Brad Chartrand	63,100(4)
Radim Vrbata	53,750(3)
Jason Chimera	50,000(3)

Current Funds	$55,000,000
Home Games Remaining	1
Avg. Attendance	18,500
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,299,914
Farm Payroll	$1,533,330
Prospect Fees	$6,000
Coach	$650,000
Games Remaining	2
Total Game Expenses	$2,478,718
Projected Expenses	$4,957,437
Projected Balance	$50,042,563

Salary Commitment

Year: 2004	$58,833,244
Year: 2005	$38,777,244
Year: 2006	$29,797,144
Year: 2007	$15,353,280

Sergei Fedorov	10,000,000(1)
Mike Modano	9,000,000(4)
Owen Nolan	6,500,000(1)
Tony Amonte	5,846,914(3)
Ed Jovanovski	4,500,000(3)
Chris Drury	3,450,000(2)
Marco Sturm	2,000,000(4)
Fredrik Modin	1,870,000(2)
Rhett Warrener	1,800,000(4)
Marc Denis	1,550,000(3)
Stephane Quintal	1,500,000(3)
Frantisek Kaberle	1,500,000(1)
Shayne Corson	1,436,000(4)
Niklas Sundstrom	1,060,000(1)
David Vyborny	1,050,000(2)
Patrice Bergeron	900,000(2)
Lubomir Visnovsky	850,000(2)
Artem Chubarov	847,000(1)
Vesa Toskala	575,000(3)
Jason Spezza	565,000(4)
Marek Zidlicky	500,000(2)

Alexander Khavanov	130,000(4)
Tyson Nash	129,250(3)
Byron Dafoe	127,800(3)
Dustin Brown	124,000(3)
Konstantin Koltsov	102,500(2)
Eric Meloche	90,900(3)
Toby Petersen	89,000(2)
Scott Ferguson	84,600(2)
Burke Henry	84,000(2)
Jean-Luc Grand-Pierre	82,400(4)
Chad Kilger	80,000(4)
Niclas Wallin	75,000(4)
Sebastien Caron	65,000(1)
Ales Pisa	59,400(4)
David Morisset	57,280(4)
Blair Betts	50,000(4)
Sean Avery	44,000(1)
Marc Chouinard	40,000(1)
Fedor Fedorov	18,200(4)

Current Funds	$56,000,000
Home Games Remaining	2
Avg. Attendance	18,200
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,935,400
Farm Payroll	$1,195,985
Prospect Fees	$19,500
Coach	$650,000
Games Remaining	3
Total Game Expenses	$1,741,704
Projected Expenses	$5,225,111
Projected Balance	$50,774,889

Salary Commitment

Year: 2004	$41,131,385
Year: 2005	$20,817,585
Year: 2006	$12,562,685
Year: 2007	$4,013,085

Doug Weight	8,500,000(1)
Martin Havlat	3,398,400(1)
Brian Savage	3,250,000(2)
Roman Cechmanek	3,000,000(1)
Jason Smith	2,300,000(2)
Aaron Ward	2,000,000(1)
Tie Domi	2,000,000(1)
Martin Erat	1,789,600(3)
Willie Mitchell	1,350,000(3)
Boyd Gordon	1,185,000(3)
Henrik Sedin	1,127,500(3)
Tim Gleason	1,100,000(4)
Jonathan Girard	1,089,000(4)
Brooks Orpik	1,075,000(3)
Justin Williams	1,072,500(2)
Ladislav Nagy	1,000,000(3)
Tomas Surovy	918,400(2)
Wes Walz	850,000(4)
Branko Radivojevic	825,000(3)
Jarret Stoll	625,000(2)
Nikita Alexeev	555,000(1)
Andrew Raycroft	550,000(4)
Bruno St-Jacques	375,000(1)

Luke Richardson	275,000(1)
Arturs Irbe	145,400(1)
Brian Holzinger	109,000(4)
Fred Brathwaite	102,500(3)
Rob Zamuner	89,000(2)
Chris Clark	70,000(4)
Stacy Roest	65,000(1)
Jim McKenzie	65,000(3)
Rickard Wallin	62,175(4)
Dale Purinton	57,500(4)
Hannu Toivonen	47,850(4)
Michel Riesen	46,000(4)
Carlo Colaiacovo	31,560(4)
Garrett Burnett	30,000(3)

Current Funds	$58,700,000
Home Games Remaining	1
Avg. Attendance	17,801
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,004,997
Farm Payroll	$1,001,570
Prospect Fees	$6,000
Coach	$1,000,000
Games Remaining	2
Total Game Expenses	$2,792,190
Projected Expenses	$5,584,381
Projected Balance	$53,115,619

Salary Commitment

Year: 2004	$66,006,567
Year: 2005	$65,565,547
Year: 2006	$30,169,050
Year: 2007	$14,028,800

Scott Stevens	6,916,747(2)
Joe Thornton	5,500,000(2)
Mario Lemieux	5,500,000(4)
Daniel Alfredsson	5,050,000(2)
Derian Hatcher	5,000,000(2)
Wade Redden	4,500,000(3)
Mark Messier	4,500,000(2)
Sergei Samsonov	3,650,000(3)
Chris Osgood	3,590,000(4)
Paul Kariya	3,533,000(2)
Tomas Kaberle	2,750,000(2)
Sean O'Donnell	2,700,000(3)
Bryan Smolinski	2,650,000(3)
Teemu Selanne	2,360,000(4)
Brad Isbister	1,925,000(4)
Vitaly Vishnevski	1,179,750(3)
Mike Keane	1,070,000(2)
Tom Fitzgerald	900,000(2)
Stephane Veilleux	625,500(3)
Michael Ryder	605,000(3)
Martin Gerber	500,000(4)

Curtis Brown	160,000(3)
Turner Stevenson	135,000(1)
Alex Auld	125,640(1)
Jamie Storr	90,000(2)
Nicholas Dimitrakos	82,880(1)
Josef Melichar	70,000(3)
Don Sweeney	55,000(1)
Mike Commodore	51,500(2)
Brad Boyes	47,100(4)
Michael Zigomanis	46,400(4)
Josef Boumedienne	42,500(1)
Jozef Balej	35,250(2)
Dennis Seidenberg	31,500(4)
Barrett Heisten	28,800(4)

Current Funds	$55,000,000
Home Games Remaining	0
Avg. Attendance	15,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,943,283
Farm Payroll	$1,724,700
Prospect Fees	$13,500
Coach	$575,000
Games Remaining	2
Total Game Expenses	$2,344,020
Projected Expenses	$4,688,040
Projected Balance	$50,311,960

Salary Commitment

Year: 2004	$55,667,983
Year: 2005	$48,685,483
Year: 2006	$24,721,403
Year: 2007	$6,795,153

Pierre Turgeon	7,500,000(3)
Dominik Hasek	6,000,000(2)
Robert Lang	5,000,000(3)
Todd Bertuzzi	3,700,000(2)
Jeff O'Neill	3,700,000(2)
Bret Hedican	3,200,000(1)
Mike Ricci	3,000,000(2)
Colin White	2,250,000(2)
Jan Hrdina	2,200,000(4)
Cliff Ronning	1,880,000(2)
Dean McAmmond	1,760,000(2)
Brendan Witt	1,750,000(3)
Ruslan Salei	1,750,000(1)
Michal Handzus	1,533,333(4)
Jochen Hecht	1,300,000(2)
Kim Johnsson	1,250,000(4)
Tomas Vokoun	1,200,000(3)
Rick Nash	1,185,000(1)
Paul Martin	1,000,000(3)
Richard Park	800,000(1)
Shean Donovan	752,950(3)
Jordin Tootoo	575,000(4)
Marc-Andre Bergeron	410,000(4)
Anton Babchuk	247,000(4)

Johan Hedberg	159,000(3)
Jason Wiemer	134,800(4)
Denis Shvidki	112,750(4)
Ron Hainsey	107,500(4)
Niklas Hagman	90,500(2)
Ossi Vaananen	90,000(3)
Jere Karalahti	83,400(4)
Robert Schnabel	82,800(2)
Andre Roy	82,500(3)
Darby Hendrickson	81,500(2)
John Slaney	79,000(3)
Jason Ward	75,000(3)
Andy Chiodo	69,280(2)
Chris Dingman	67,500(3)
Chris Nielsen	61,290(4)
Nick Schultz	60,000(3)
Hannes Hyvonen	58,300(3)
Fredrik Sjostrom	58,100(4)
Tomi Kallio	52,000(3)
Matthew Lombardi	50,000(2)
Duvie Westcott	47,500(1)
Andrei Medvedev	21,980(4)

Current Funds	$49,200,000
Home Games Remaining	2
Avg. Attendance	21,242
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,541,500
Farm Payroll	$1,170,010
Prospect Fees	$12,000
Coach	$500,000
Games Remaining	2
Total Game Expenses	$1,467,646
Projected Expenses	$2,935,292
Projected Balance	$46,264,708

Salary Commitment

Year: 2004	$34,711,510
Year: 2005	$24,863,630
Year: 2006	$22,010,910
Year: 2007	$7,328,410

Martin Lapointe	5,500,000(3)
Derek Morris	3,500,000(3)
Eric Brewer	2,500,000(3)
Patrick Marleau	2,350,000(4)
Joe Nieuwendyk	2,000,000(1)
Roberto Luongo	1,900,000(1)
Mike Grier	1,632,000(2)
Nick Boynton	1,550,000(1)
Pierre Dagenais	1,427,000(1)
Denis Gauthier	1,300,000(4)
Joni Pitkanen	1,185,000(1)
Jan Bulis	1,150,000(4)
Patrik Stefan	1,150,000(4)
Ilya Kovalchuk	1,130,000(2)
Dany Heatley	1,075,000(3)
Mark Bell	1,072,500(3)
Scott Gomez	1,000,000(1)
Shawn Horcoff	800,000(4)
Trent Hunter	495,000(3)
Cristobal Huet	425,000(1)
Mark Eaton	400,000(3)

Steve Eminger	118,500(4)
Mike Komisarek	113,000(4)
Manny Malhotra	105,000(1)
Maxime Ouellet	90,720(2)
Tom Preissing	80,000(1)
Andrew Hutchinson	72,000(1)
Cody McCormick	70,000(4)
Kari Lehtonen	55,000(1)
Ivan Huml	50,000(4)
Eric Beaudoin	50,000(3)
Milan Bartovic	48,880(1)
Matt Pettinger	47,500(4)
Michael Rupp	45,000(3)
Rob Davison	45,000(3)
Thomas Pock	39,000(4)
Kyle Wanvig	32,760(4)
Patrick Sharp	31,800(4)
Jakub Cutta	29,250(4)
Matt Ellison	23,400(4)
Jani Rita	23,200(4)

Current Funds	$56,000,000
Home Games Remaining	2
Avg. Attendance	18,084
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,884,500
Farm Payroll	$1,266,525
Prospect Fees	$4,500
Coach	$500,000
Games Remaining	2
Total Game Expenses	$2,443,980
Projected Expenses	$4,887,960
Projected Balance	$51,112,040

Salary Commitment

Year: 2004	$58,151,025
Year: 2005	$49,561,025
Year: 2006	$32,321,885
Year: 2007	$4,047,585

Jaromir Jagr	11,000,000(2)
Keith Tkachuk	10,000,000(3)
Miroslav Satan	4,750,000(2)
Roman Hamrlik	3,600,000(3)
Darryl Sydor	3,500,000(3)
Al MacInnis	3,116,000(3)
Brendan Morrison	2,450,000(1)
Zdeno Chara	2,400,000(3)
Donald Brashear	2,250,000(1)
Olli Jokinen	2,000,000(4)
Mike Sillinger	1,800,000(3)
Theo Fleury	1,696,000(3)
Martin Skoula	1,350,000(1)
Alyn McCauley	1,200,000(3)
Rick DiPietro	1,182,500(2)
Sergei Berezin	1,090,000(4)
Rico Fata	715,000(3)
Vladimir Orszagh	700,000(1)
Ryan Malone	600,000(1)
Robert Esche	560,000(1)
Francis Bouillon	500,000(1)
Jason Doig	425,000(4)

Brad Ference	132,000(3)
Milan Michalek	124,000(4)
Pierre-Marc Bouchard	118,500(2)
Todd Simpson	112,000(4)
Marcel Hossa	107,500(1)
Ivan Novoseltsev	83,000(4)
Jamal Mayers	80,000(2)
Christian Berglund	72,500(1)
Ilya Bryzgalov	66,060(4)
Steve Webb	60,400(4)
Mark Mowers	59,000(3)
Allan Rourke	58,140(2)
Andreas Karlsson	56,300(3)
Phil Sauve	50,000(2)
Ross Lupaschuk	44,160(4)
Trevor Daley	42,965(4)

Current Funds	$53,700,000
Home Games Remaining	1
Avg. Attendance	17,850
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,567,500
Farm Payroll	$1,751,650
Prospect Fees	$10,500
Coach	$650,000
Games Remaining	2
Total Game Expenses	$2,124,152
Projected Expenses	$4,248,304
Projected Balance	$49,451,696

Salary Commitment

Year: 2004	$50,319,150
Year: 2005	$37,414,450
Year: 2006	$28,757,250
Year: 2007	$8,808,200

Mats Sundin	9,000,000(3)
Jarome Iginla	7,500,000(1)
Radek Bonk	3,500,000(2)
Eric Daze	3,200,000(4)
Jeff Friesen	3,000,000(3)
Dave Andreychuk	2,274,000(1)
Martin Biron	2,200,000(3)
Mariusz Czerkawski	2,160,000(4)
Brad Stuart	1,750,000(2)
Filip Kuba	1,700,000(2)
Magnus Arvedson	1,626,000(4)
Dainius Zubrus	1,500,000(3)
Robyn Regehr	1,250,000(2)
Karlis Skrastins	1,200,000(4)
Dan Hamhuis	1,130,000(3)
Daniel Sedin	1,127,500(1)
Manny Legace	1,100,000(3)
David Tanabe	900,000(3)
Tyler Wright	900,000(1)
Shawn Bates	900,000(1)
Andy McDonald	650,000(3)

Mike Dunham	330,000(2)
Anders Eriksson	171,000(4)
Rem Murray	128,000(1)
Karel Pilar	125,500(3)
Steve McCarthy	112,750(4)
Denis Arkhipov	100,000(3)
Brad Tapper	84,700(2)
Patrick Boileau	84,300(3)
Jan Lasak	77,700(4)
Shawn Thornton	76,600(4)
Mike Danton	72,320(4)
Eric Messier	62,000(3)
Niklas Kronwall	54,080(4)
Alexei Ponikarovsky	52,250(3)
Ramzi Abid	45,000(3)
Mark Rycroft	42,500(2)
Daniel Cleary	40,000(1)
Andy Hilbert	35,200(1)
Steve Montador	35,000(4)
Denis Grebeshkov	22,750(4)