IWHLPLF Team Finances

Financial Report

(As of Monday, Sep 11 2006)

Montreal

ArenaBell Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds$59,727,433

Expenses

Pro Payroll$42,957,250
Farm Payroll$973,660
Prospect Fees$3,000
Coach$0,000
Games Remaining78
Total Game Expenses$523,023
Projected Expenses$40,795,774
Projected Balance$18,931,659

Salary Commitment

Year: 1$43,515,910
Year: 2$18,906,160
Year: 3$14,638,660
Year: 4$7,648,660

Pro Payroll

Joe Sakic 7,000,000(1)
Mike Modano 7,000,000(4)
Todd Bertuzzi 6,950,000(3)
Ilya Kovalchuk 5,000,000(1)
Sheldon Souray 3,000,000(2)
Keith Carney 2,600,000(1)
Roberto Luongo 1,900,000(1)
Sean O'Donnell 1,700,000(1)
Bryan Allen 1,179,750(1)
Martin StLouis 1,000,000(2)
Brent Sopel 875,000(1)
Lyle Odelein 650,000(1)
Eric Weinrich 600,000(1)
Fernando Pisani 600,000(1)
Michael Leighton 575,000(1)
Peter Schaefer 562,500(1)
Petr Prucha 525,000(4)
Matt Cooke 525,000(1)
Matt Bradley 515,000(1)
Brad May 200,000(1)


Farm Payroll

Brian Savage 375,000(0)
Dan Fritsche 90,000(2)
Garth Murray 77,500(2)
Alexander Perezhogin 71,060(4)
Mikael Samuelsson 55,000(1)
Maxime Talbot 52,600(4)
Matthew Lombardi 50,000(2)
Aaron Downey 42,500(1)
Eric Meloche 40,000(0)
Arron Asham 30,000(2)
Jason Wiemer 30,000(1)
Curtis Sanford 20,000(3)
Dennis Seidenberg 20,000(3)
Vaclav Varada 20,000(2)




Ottawa

ArenaScotia Bank Centre
Capacity18,500
Ticket Price$35.00


Income

Current Funds$27,562,916

Expenses

Pro Payroll$48,895,416
Farm Payroll$2,017,700
Prospect Fees$34,500
Coach$0,000
Games Remaining80
Total Game Expenses$606,519
Projected Expenses$48,521,539
Projected Balance-$20,958,623

Salary Commitment

Year: 1$50,500,616
Year: 2$14,896,900
Year: 3$12,039,400
Year: 4$1,211,900

Pro Payroll

Al MacInnis 7,000,000(1)
Derian Hatcher 6,000,000(3)
Jose Theodore 5,500,000(1)
Wade Redden 4,700,000(3)
Martin Straka 4,700,000(1)
Mark Messier 3,321,216(1)
Cory Stillman 3,025,000(1)
Donald Brashear 2,200,000(1)
Oleg Kvasha 1,550,000(1)
Marc Savard 1,300,000(1)
Murray Baron 1,210,000(2)
Tuomo Ruutu 1,130,000(2)
Anton Volchenkov 1,000,000(1)
Andrej Meszaros 984,200(4)
Mark Bell 975,000(1)
Nik Antropov 925,000(1)
Shawn Bates 900,000(1)
Alexander Auld 850,000(1)
Antti Laaksonen 850,000(1)
Andy Sutton 775,000(1)


Farm Payroll

Tommy Salo 390,000(1)
Donald Audette 300,000(0)
Karel Rachunek 150,000(1)
Shaone Morrisonn 102,500(1)
Dan Focht 100,000(3)
Jiri Hudler 90,000(2)
Owen Fussey 77,500(2)
Grant McNeill 77,500(2)
Jim Dowd 75,000(2)
Maxim Kondratiev 75,000(4)
Matt Keith 70,000(2)
Matt Ellison 65,000(2)
Tom Fitzgerald 62,500(0)
Jay McClement 60,800(4)
Craig Adams 50,000(0)
Grant Stevenson 49,400(4)
Garnet Exelby 45,000(1)
Mike Zigomanis 45,000(1)
Travis Moen 42,500(4)
Peter Budaj 37,500(2)
Doug Janik 27,500(3)
Steve Thomas 25,000(2)




Toronto

ArenaAir Canada Center
Capacity18,819
Ticket Price$35.00


Income

Current Funds$10,763,957

Expenses

Pro Payroll$53,822,400
Farm Payroll$2,322,500
Prospect Fees$15,000
Coach$0,000
Games Remaining69
Total Game Expenses$668,570
Projected Expenses$46,131,346
Projected Balance-$35,367,389

Salary Commitment

Year: 1$56,144,900
Year: 2$10,047,400
Year: 3$5,037,400
Year: 4$4,912,400

Pro Payroll

Mats Sundin 7,000,000(1)
Ed Belfour 7,000,000(1)
Tony Amonte 6,000,000(1)
Jeff O'Neill 3,700,000(1)
Darryl Sydor 3,500,000(1)
Ray Whitney 3,250,000(1)
Steve Rucchin 2,950,000(1)
Tomas Kaberle 2,750,000(1)
Daniel Briere 2,550,000(2)
Bryan McCabe 2,350,000(1)
Mike Rathje 2,200,000(2)
Brian Boucher 2,000,000(1)
Ruslan Salei 1,750,000(1)
Martin Rucinsky 1,650,000(1)
Cory Cross 1,100,000(1)
Ryan Suter 942,400(4)
Alexander Steen 720,000(4)
Scott Young 660,000(4)
Marcus Nilson 650,000(5)
Tyler Arnason 550,000(1)
Scott Thornton 550,000(4)


Farm Payroll

Jaroslav Balastik 600,000(4)
Jeff Friesen 300,000(1)
Aki Berg 140,000(1)
Tim Gleason 112,500(2)
Marcel Hossa 107,500(1)
Petr Cajanek 95,000(4)
Pierre Turgeon 90,000(5)
Andrew Cassels 80,000(2)
Glen Wesley 80,000(5)
Gregory Campbell 75,000(4)
Jussi Markannen 67,500(2)
Ian White 65,000(4)
Greg Johnson 60,000(4)
Rob Davison 55,000(3)
Stu Barnes 55,000(5)
Mike Ricci 50,000(5)
Stephane Veilleux 50,000(4)
Rene Bourque 45,000(4)
Derrick Walser 40,000(5)
Matt Cullen 40,000(3)
Jonathan Sim 30,000(4)
Pierre Hedin 30,000(4)
Riku Hahl 30,000(3)
J-Sebastien Aubin 25,000(5)




New York

ArenaMadison Square Garden
Capacity18,200
Ticket Price$35.00


Income

Current Funds$57,521,316

Expenses

Pro Payroll$32,979,900
Farm Payroll$1,296,500
Prospect Fees$66,000
Coach$0,000
Games Remaining76
Total Game Expenses$408,838
Projected Expenses$31,071,695
Projected Balance$26,449,621

Salary Commitment

Year: 1$34,276,400
Year: 2$8,868,400
Year: 3$4,206,900
Year: 4$1,392,900

Pro Payroll

Valeri Bure 3,100,000(1)
Dan Cloutier 3,050,000(2)
Kyle Mclaren 2,500,000(1)
Viktor Kozlov 2,300,000(1)
Rob Niedermayer 2,100,000(1)
Shawn Mceachern 2,000,000(1)
Fredrik Modin 1,870,000(1)
Jeff Halpern 1,622,500(1)
Paul Mara 1,500,000(1)
Jiri Fischer 1,500,000(1)
Rick Nash 1,185,000(1)
Steve Eminger 1,185,000(1)
Hal Gill 1,100,000(1)
Vincent Damphousse 1,000,000(3)
David Hale 950,000(2)
Brent Seabrook 942,400(4)
Randy Robitaille 850,000(3)
Radoslav Suchy 715,000(3)
Brian Gionta 705,000(1)
Alexandre Daigle 700,000(1)
Henrik Zetterberg 675,000(1)
Pasi Nurminen 630,000(1)
Marc Chouinard 400,000(1)
Marek Svatos 400,000(2)


Farm Payroll

Dustin Brown 124,000(2)
Daniel Tjarnqvist 120,000(1)
Thomas Pock 117,500(2)
Alexander Svitov 113,000(1)
Jeff Taffe 102,500(1)
Boyd Gordon 82,000(4)
Brad Ference 72,500(4)
Kristian Kudroc 67,500(4)
Chris Clark 62,500(3)
Karel Pilar 45,000(3)
Doug Lynch 42,500(4)
Brooks Laich 40,000(3)
Ben Clymer 39,500(4)
Allan Rourke 35,000(4)
Kris Beech 27,500(3)
Blair Betts 25,000(3)
Jared Aulin 25,000(4)
Tuomas Pihlman 21,500(4)
Jason Labarbera 20,000(3)
Bryan Muir 20,000(3)
Chad Wiseman 20,000(2)
Pavel Trnka 18,000(4)
Brian Finley 17,000(4)
Tomas Kloucek 15,000(4)
Pascal Leclaire 15,000(4)
Jakub Cutta 9,000(3)




Buffalo

ArenaHSBC Arena
Capacity18,690
Ticket Price$35.00


Income

Current Funds-$10,285,557

Expenses

Pro Payroll$57,255,000
Farm Payroll$902,500
Prospect Fees$16,500
Coach$0,000
Games Remaining84
Total Game Expenses$692,548
Projected Expenses$58,174,000
Projected Balance-$68,459,557

Salary Commitment

Year: 1$58,157,500
Year: 2$7,770,000
Year: 3$1,645,000
Year: 4$545,000

Pro Payroll

Curtis Joseph 7,000,000(1)
Jeremy Roenick 7,000,000(1)
Brian Leetch 6,600,000(1)
Sandis Ozolinsh 5,500,000(2)
Patrice Brisebois 4,000,000(1)
Aaron Miller 3,500,000(1)
Radek Bonk 3,350,000(1)
Eric Daze 3,000,000(1)
Geoff Sanderson 3,000,000(1)
Dan McGillis 2,800,000(1)
Luke Richardson 2,750,000(1)
Richard Matvichuk 2,200,000(1)
Darcy Tucker 2,100,000(1)
Jamie Langenbrunner 1,395,000(1)
Brian Campbell 710,000(1)
Jamie Heward 550,000(3)
Steve Bernier 500,000(3)
Nick Dimitrakos 450,000(1)
Travis Green 350,000(2)
Jason Bacashihua 300,000(4)
T.J Oshie 200,000(5)


Farm Payroll

Darren McCarty 198,000(1)
Denis Grebeshkov 112,500(2)
Sandy McCarthy 88,000(1)
Andy Hilbert 85,000(1)
Ryan Kesler 85,000(2)
Jozef Balej 77,500(2)
Michael Rupp 77,500(1)
Nolan Schaefer 50,000(3)
Andreas Lilja 44,000(1)
Jason King 40,000(1)
Brad Richardson 25,000(4)
Chris Bourque 20,000(5)




Atlanta

ArenaPhillips Arena
Capacity18,545
Ticket Price$35.00


Income

Current Funds$29,423,142

Expenses

Pro Payroll$57,350,000
Farm Payroll$2,076,000
Prospect Fees$7,500
Coach$0,000
Games Remaining63
Total Game Expenses$707,542
Projected Expenses$44,575,125
Projected Balance-$15,151,983

Salary Commitment

Year: 1$59,361,000
Year: 2$18,145,000
Year: 3$3,140,000
Year: 4$1,250,000

Pro Payroll

Peter Forsberg 7,000,000(2)
Martin Brodeur 7,000,000(1)
Owen Nolan 6,500,000(1)
Sergei Fedorov 6,000,000(2)
Ryan Smyth 3,500,000(1)
Vyacheslav Kozlov 3,500,000(1)
Bret Hedican 3,200,000(1)
Greg DeVries 3,000,000(1)
Patrick Lalime 2,575,000(1)
Simon Gagne 2,350,000(1)
Chris Gratton 2,200,000(1)
Martin Havlat 1,600,000(1)
Andrei Zyuzin 1,425,000(1)
Mark Eaton 1,250,000(5)
Scott Hannan 1,250,000(1)
Jaroslav Modry 950,000(1)
Niklas Kronwall 950,000(2)
Evgeni Malkin 900,000(3)
Jan Bulis 750,000(1)
Pierre Dagenais 500,000(2)
Jeff Woywitka 500,000(3)
Chad LaRose 450,000(3)


Farm Payroll

Dominik Hasek 700,000(1)
Oleg Tverdovsky 335,000(1)
Ivan Majesky 100,000(2)
Dimitri Afanasenkov 93,500(1)
Daniel Cleary 90,000(2)
Daniel Tkaczuk 90,000(2)
Scott Barney 90,000(1)
Patrick Sharp 77,500(1)
Mikael Tellqvist 77,500(1)
Steve Moore 65,000(0)
Jean-Pierre Vigier 45,000(2)
Sean Burke 42,500(1)
Boyd Devereaux 40,000(2)
Kyle Rossiter 40,000(3)
Andrej Nedorost 35,000(2)
Bates Battaglia 35,000(2)
Julien Vauclair 35,000(2)
Mark Rycroft 30,000(2)
Johnathan Aitken 30,000(2)
Jaroslav Bednar 25,000(2)




Carolina

ArenaRBC Arena
Capacity18,730
Ticket Price$35.00


Income

Current Funds$25,583,427

Expenses

Pro Payroll$55,747,000
Farm Payroll$1,336,600
Prospect Fees$18,000
Coach$0,000
Games Remaining78
Total Game Expenses$679,781
Projected Expenses$53,022,914
Projected Balance-$27,439,487

Salary Commitment

Year: 1$57,017,600
Year: 2$23,096,600
Year: 3$9,324,600
Year: 4$2,212,100

Pro Payroll

Rob Blake 7,000,000(1)
Sergei Zubov 6,000,000(3)
Miroslav Satan 5,250,000(1)
Marty Turco 4,000,000(2)
Eric Desjardins 4,000,000(1)
Danil Markov 2,700,000(1)
Mark Parrish 2,350,000(1)
Rhett Warrener 2,200,000(2)
Brendan Witt 2,200,000(2)
Sergei Brylin 2,000,000(2)
Jay Mckee 1,900,000(1)
Andrew Brunette 1,775,000(1)
Mike Grier 1,632,000(2)
Ethan Moreau 1,450,000(1)
Brad Isbister 1,450,000(1)
Mathieu Dandenault 1,450,000(1)
Dallas Drake 1,400,000(1)
Willie Mitchell 1,350,000(1)
Eric Staal 1,240,000(2)
Brian Sutherby 1,000,000(4)
Matthew Stajan 950,000(1)
Chad Kilger 850,000(3)
Jussi Jokinen 700,000(4)
Alexei Ponikarovsky 500,000(1)
Rastislav Stana 400,000(2)


Farm Payroll

Alexei Smirnov 120,000(4)
Jeff Jillson 104,500(1)
Timofei Shishkanov 100,000(5)
Justin Mapletoft 90,000(3)
Jaroslav Svoboda 85,000(4)
Dominic Moore 77,500(3)
Shane Hnidy 75,000(4)
Nolan Yonkman 70,000(4)
Erik Rasmussen 70,000(1)
Ivan Huml 66,000(0)
Duncan Keith 62,100(4)
Ryan Bayda 60,000(1)
Jeff Heerema 57,500(1)
Vladimir Orszagh 55,000(1)
Sven Butenschon 55,000(2)
Antti Miettinen 55,000(3)
Evegeny Konstantinov 49,000(1)
Antero Niittymaki 45,000(2)
Jeff MacMillan 40,000(3)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$38,578,965

Expenses

Pro Payroll$54,066,666
Farm Payroll$1,150,040
Prospect Fees$4,500
Coach$0,000
Games Remaining72
Total Game Expenses$657,395
Projected Expenses$47,332,462
Projected Balance-$8,753,497

Salary Commitment

Year: 1$55,216,706
Year: 2$25,774,240
Year: 3$11,784,240
Year: 4$351,740

Pro Payroll

Jaromir Jagr 7,000,000(3)
Pavol Demitra 6,500,000(1)
Patrik Elias 4,833,333(1)
Adrian Aucoin 4,250,000(3)
Scott Niedermayer 4,000,000(2)
Pavel Kubina 3,250,000(1)
Brian Rolston 3,200,000(2)
Kenny Jonsson 3,150,000(2)
Patrick Marleau 2,450,000(2)
Sean Hill 2,050,000(1)
John Madden 2,000,000(1)
Dave Andreychuk 1,800,000(1)
Turner Stevenson 1,600,000(1)
Michal Handzus 1,533,333(1)
John Grahame 1,250,000(1)
Tomas Vokoun 1,200,000(1)
Ales Hemsky 1,130,000(1)
Paul Martin 1,000,000(2)
Wayne Primeau 990,000(1)
Mariusz Czerkawski 880,000(1)


Farm Payroll

P.J. Axelsson 140,000(1)
Mike Komisarek 113,000(1)
Thomas Vanek 94,240(4)
Marek Schwarz 85,000(4)
Karlis Skrastins 74,500(1)
Stefan Ruzicka 70,000(2)
Marc-Edouard Vlasic 65,000(4)
Konstantin Pushkarev 65,000(3)
Josh Hennessy 60,000(2)
Patrick Ehelechner 60,000(2)
Carl Soderberg 60,000(3)
Kirill Lyamin 57,500(3)
Thomas Pock 57,500(4)
Cam Janssen 50,000(4)
Andrei Zubarev 50,000(1)
Adam Mair 48,300(1)




Philly

ArenaFirst Union Center
Capacity18,523
Ticket Price$35.00


Income

Current Funds$59,075,320

Expenses

Pro Payroll$22,687,750
Farm Payroll$1,353,840
Prospect Fees$18,000
Coach$0,000
Games Remaining84
Total Game Expenses$286,424
Projected Expenses$24,059,590
Projected Balance$35,015,730

Salary Commitment

Year: 1$24,041,590
Year: 2$12,589,240
Year: 3$1,566,740
Year: 4$1,529,240

Pro Payroll

Anson Carter 3,080,000(1)
Chris Phillips 2,300,000(2)
Dean Mcammond 1,500,000(1)
Rick Dipietro 1,300,750(1)
Alexander Korolyuk 1,300,000(2)
Nikolai Zherdev 1,240,000(2)
Nils Ekman 1,200,000(2)
Joni Pitkanen 1,185,000(2)
Kari Lehtonen 1,185,000(2)
Joffrey Lupul 1,185,000(2)
Jason Spezza 1,130,000(1)
Brad Boyes 1,125,000(2)
Kurt Sauer 1,102,000(1)
Andrew Ladd 800,000(4)
Milan Kraft 785,000(1)
Francois Beauchemin 775,000(1)
Samuel Pahlsson 550,000(1)
Josef Melichar 495,000(1)
Chris Campoli 450,000(4)


Farm Payroll

Georges Laraque 136,600(1)
Chuck Kobasew 113,000(1)
Ron Hainsey 107,500(1)
Jamie Lundmark 102,500(1)
Mike Richards 94,240(4)
Ross Lupaschuk 90,000(1)
Mike Commodore 85,000(1)
Tom Preissing 80,000(2)
Matthew Spiller 75,000(5)
Brad Brown 70,000(2)
Nick Schultz 60,000(1)
Johan Franzen 60,000(4)
Jamie Mclennan 50,000(4)
Wade Dubielewicz 50,000(2)
David Morisset 50,000(2)
Paul Gaustad 40,000(1)
Alex Henry 37,500(3)
Niko Kapanen 30,000(2)
Jamie Storr 22,500(2)




Pittsburgh

ArenaMellon Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$31,046,164

Expenses

Pro Payroll$45,747,100
Farm Payroll$354,895
Prospect Fees$21,000
Coach$0,000
Games Remaining80
Total Game Expenses$549,083
Projected Expenses$43,926,662
Projected Balance-$12,880,498

Salary Commitment

Year: 1$46,101,995
Year: 2$12,542,100
Year: 3$2,189,600
Year: 4$2,189,600

Pro Payroll

Mattias Norstrom 4,500,000(1)
Jason Arnott 3,850,000(1)
Glen Murray 3,850,000(1)
Daymond Langkow 2,950,000(2)
Todd Marchant 2,900,000(1)
Kimmo Timonen 2,625,000(1)
David Aebischer 2,500,000(2)
Mike York 2,400,000(2)
Radek Dvorak 2,200,000(1)
Philippe Boucher 2,100,000(1)
Olli Jokinen 2,000,000(1)
Tie Domi 1,900,000(1)
Tomas Holmstrom 1,800,000(1)
Dainius Zubrus 1,650,000(1)
Ty Conklin 1,500,000(2)
Kim Johnsson 1,250,000(1)
Cory Sarich 1,150,000(1)
Ales Kotalik 1,050,000(1)
Keith Ballard 900,600(4)
Fedor Tyutin 900,000(2)
Andrew Alberts 859,000(4)
Oleg Saprykin 512,500(1)
Jack Johnson 400,000(5)


Farm Payroll

Brent Burns 102,500(2)
Steve Ott 92,395(1)
Ray Emery 65,000(1)
Tomas Surovy 65,000(1)
Robert Schnabel 30,000(4)




Washington

ArenaMCI Center
Capacity18,672
Ticket Price$35.00


Income

Current Funds-$3,848,776

Expenses

Pro Payroll$64,751,317
Farm Payroll$408,500
Prospect Fees$1,500
Coach$0,000
Games Remaining84
Total Game Expenses$775,730
Projected Expenses$65,161,317
Projected Balance-$69,010,093

Salary Commitment

Year: 1$63,262,817
Year: 2$19,967,400
Year: 3$7,942,400
Year: 4$942,400

Pro Payroll

Bill Guerin 7,000,000(3)
Doug Weight 7,000,000(1)
Jason Allison 6,600,000(1)
Alexander Mogilny 5,500,000(2)
Mario Lemieux 5,250,000(1)
Rod Brind'Amour 5,000,000(1)
Roman Hamrlik 3,500,000(1)
Marian Gaborik 3,166,667(1)
Mark Recchi 3,000,000(2)
Chris Therien 2,600,000(1)
Jassen Cullimore 2,300,000(2)
Jason York 2,200,000(1)
Marc Denis 1,705,000(1)
Andreas Dackell 1,540,000(0)
Tim Connolly 1,240,250(1)
Mike Cammalleri 1,075,000(1)
Christian Backman 1,025,000(1)
Dion Phaneuf 942,400(4)
Eric Cairns 900,000(1)
Kurtis Foster 900,000(1)
John-Michael Liles 550,000(2)
Kyle Wellwood 525,000(2)
Martin Gerber 500,000(1)
Jason Williams 375,000(1)
Travis Brigley 357,000(0)


Farm Payroll

Manny Fernandez 220,000(1)
Blake Sloan 50,000(2)
Andrei Nazarov 50,000(2)
Eric Messier 50,000(2)
Chris Mason 38,500(1)




San Jose

ArenaCompaq Center
Capacity17,496
Ticket Price$35.00


Income

Current Funds$5,379,997

Expenses

Pro Payroll$72,451,747
Farm Payroll$337,500
Prospect Fees$16,500
Coach$0,000
Games Remaining67
Total Game Expenses$866,735
Projected Expenses$58,071,251
Projected Balance-$52,691,254

Salary Commitment

Year: 1$68,289,247
Year: 2$25,281,747
Year: 3$4,690,000
Year: 4$425,000

Pro Payroll

Scott Stevens 6,916,747(2)
Olaf Kolzig 6,250,000(1)
Joe Thornton 5,500,000(2)
Daniel Alfredsson 5,050,000(2)
Michael Peca 5,000,000(1)
Steve Yzerman 4,500,000(0)
Trevor Linden 4,500,000(1)
Keith Primeau 4,250,000(3)
Brendan Shanahan 4,000,000(1)
Sergei Gonchar 3,650,000(1)
Mike Dunham 3,600,000(1)
Craig Conroy 3,150,000(1)
Mattias Ohlund 3,000,000(2)
Jason Smith 2,300,000(1)
Brett Hull 2,250,000(1)
Kirk Maltby 2,000,000(1)
Nicholas Boynton 1,650,000(1)
Brenden Morrow 1,600,000(1)
Paul Kariya 1,200,000(1)
Jay Bouwmeester 1,185,000(1)
Derek Armstrong 500,000(1)
Wojtek Wolski 400,000(5)


Farm Payroll

Joe Corvo 47,500(1)
Chris Neil 40,000(1)
Chris Kunitz 30,000(2)
Scott Mellanby 25,000(1)
Julien Ellis Plante 25,000(5)
Chris Dingman 20,000(2)
Josh Holden 15,000(2)
Kevyn Adams 15,000(2)
Maxime Ouellet 15,000(2)
Rem Murray 15,000(3)
Ron Tugnutt 15,000(1)
Scott Lachance 15,000(1)
Tyler Wright 15,000(1)
Tyson Nash 15,000(2)
Wade Brookbank 15,000(2)
Zdenek Blatny 15,000(1)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$20,732,324

Expenses

Pro Payroll$56,831,500
Farm Payroll$1,396,600
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$693,192
Projected Expenses$55,455,333
Projected Balance-$34,723,009

Salary Commitment

Year: 1$56,783,600
Year: 2$25,981,100
Year: 3$18,732,100
Year: 4$349,600

Pro Payroll

Alexei Yashin 7,000,000(3)
Jarome Iginla 6,500,000(3)
Nikolai Khabibulin 5,000,000(1)
Zdeno Chara 4,600,000(3)
Dany Heatley 4,250,000(1)
Adam Foote 4,100,000(1)
Chris Drury 3,650,000(2)
Chris Chelios 3,000,000(1)
Dan Boyle 2,750,000(2)
Alexei Morozov 1,650,000(1)
Kristian Huselius 1,600,000(1)
Dick Tarnstrom 1,500,000(1)
Alyn Mccauley 1,325,000(1)
Vitaly Vishnevski 1,179,500(1)
Ladislav Nagy 1,000,000(1)
Jason Woolley 975,000(0)
Kyle Calder 900,000(1)
Shean Donovan 850,000(1)
Mike Ribeiro 847,000(1)
Craig Andersson 775,000(1)
Michael Ryder 605,000(2)
Branko Radivojevic 575,000(1)
Mika Noronen 550,000(1)
Anders Eriksson 550,000(1)
Adam Hall 500,000(1)
Jim Vandermeer 400,000(1)
Eric Belanger 200,000(3)


Farm Payroll

Johan Hedberg 132,000(0)
Aleksander Suglobov 110,000(5)
Andrew Hutchinson 90,000(2)
Burke Henry 77,500(1)
Christian Berglund 72,500(0)
Pascal Dupuis 70,000(4)
Krystofer Kolanos 69,600(5)
Justin Papineau 67,500(0)
Bryce Lampman 65,000(2)
Martin Cibak 62,500(3)
Ivan Novoseltsev 60,000(4)
Brian Pothier 59,000(2)
Peter Worrell 55,000(0)
Eric Beaudoin 50,000(0)
Darcy Hordichuk 49,500(1)
Jan Lasak 47,500(0)
Charlie Stephens 45,000(1)
Francis Lessard 45,000(0)
Erik Westrum 44,000(1)
Michal Rozsival 40,000(4)
Bob Boughner 35,000(1)
Colton Orr 30,000(2)
Artem Chubarov 20,000(3)




Nashville

ArenaGaylord Entertainment Center
Capacity17,133
Ticket Price$35.00


Income

Current Funds$26,084,497

Expenses

Pro Payroll$32,665,100
Farm Payroll$879,880
Prospect Fees$28,500
Coach$0,000
Games Remaining84
Total Game Expenses$399,684
Projected Expenses$33,573,480
Projected Balance-$7,488,983

Salary Commitment

Year: 1$33,495,480
Year: 2$13,440,480
Year: 3$9,610,980
Year: 4$3,595,980

Pro Payroll

Eric Lindros 7,000,000(1)
J-S Giguere 4,500,000(3)
Vladimir Malakhov 3,500,000(1)
Marcus Ragnarsson 3,500,000(1)
Mike Knuble 2,000,000(1)
Mike Leclerc 1,400,000(1)
Nathan Horton 1,240,000(2)
Rostislav Olesz 984,200(4)
Jeff Carter 942,400(4)
Rob Schremp 900,000(2)
Raffi Torres 800,000(2)
Rico Fata 715,000(1)
Zach Parise 703,000(4)
Mark Stuart 700,000(3)
Mattias Timander 700,000(1)
Trevor Kidd 700,000(3)
Ryan Malone 600,000(2)
Milan Jurcina 513,000(4)
Niclas Wallin 500,000(1)
Ronald Petrovicky 467,500(1)
Peter Worrell 300,000(4)


Farm Payroll

Kiril Safronov 97,500(1)
Derek Roy 87,000(2)
Mikko Koivu 85,880(4)
Fedor Fedorov 77,500(1)
Tim Taylor 70,000(3)
Vaclav Nedorost 67,500(2)
Igor Radulov 67,500(1)
Shaun Van-Allen 60,000(2)
Joel Bouchard 49,500(0)
Brian McGrattan 45,000(4)
Craig Johnson 45,000(3)
Tim Thomas 37,500(2)
Bryan Marchment 30,000(1)
Dan Blackburn 22,500(5)
Eric Chouinard 22,500(2)
Dennis Bonvie 15,000(2)




Minnesota

ArenaXcel Energy Center
Capacity18,064
Ticket Price$35.00


Income

Current Funds$1,409,269

Expenses

Pro Payroll$50,417,500
Farm Payroll$677,500
Prospect Fees$16,500
Coach$0,000
Games Remaining80
Total Game Expenses$608,470
Projected Expenses$48,677,619
Projected Balance-$47,268,350

Salary Commitment

Year: 1$51,095,000
Year: 2$21,765,000
Year: 3$545,000
Year: 4$500,000

Pro Payroll

Ed Jovanovski 5,000,000(2)
Martin Lapointe 5,000,000(1)
Teppo Numminen 4,500,000(2)
Saku Koivu 4,375,000(2)
Derek Morris 3,500,000(2)
Vaclav Prospal 3,300,000(1)
Vincent Lecavalier 2,625,000(1)
Jere Lehtinen 2,600,000(1)
Colin White 2,250,000(1)
Martin Biron 2,200,000(1)
Wes Walz 2,000,000(1)
Richard Zednik 1,850,000(1)
Matthew Barnaby 1,587,500(1)
Ken Klee 1,500,000(1)
Kris Draper 1,475,000(1)
Jordan Leopold 900,000(1)
Antoine Vermette 900,000(2)
Ian Laperriere 900,000(1)
Richard Jackman 900,000(2)
Andrew Ference 880,000(2)
Steve Begin 700,000(2)
Stephane Quintal 550,000(1)
Guillaume Latendresse 500,000(5)
Cristobal Huet 425,000(1)


Farm Payroll

Anton Babchuk 118,500(2)
Felix Potvin 95,000(2)
Brian Holzinger 80,000(2)
Brent Johnson 79,000(2)
Niklas Sundstrom 60,000(1)
Jordin Tootoo 57,500(2)
Brad Norton 55,000(1)
Jeff Cowan 52,500(1)
Stephane Robidas 30,000(3)
Robert Reichel 20,000(2)
Gordie Dwyer 15,000(2)
Kris Vernarsky 15,000(3)




LA

ArenaStaples Center
Capacity18,118
Ticket Price$35.00


Income

Current Funds$10,419,779

Expenses

Pro Payroll$53,093,000
Farm Payroll$402,500
Prospect Fees$6,000
Coach$0,000
Games Remaining62
Total Game Expenses$636,923
Projected Expenses$39,489,202
Projected Balance-$29,069,423

Salary Commitment

Year: 1$52,560,500
Year: 2$14,138,000
Year: 3$2,345,000
Year: 4$605,000

Pro Payroll

John LeClair 7,000,000(1)
Darius Kasparaitis 4,500,000(1)
Petr Sykora 4,100,000(2)
Sergei Samsonov 3,650,000(1)
Peter Bondra 3,500,000(1)
Brad Richards 3,083,000(2)
Sami Kapanen 3,000,000(1)
Jan Hrdina 2,400,000(2)
Jean-Pierre Dumont 2,100,000(2)
Andrei Markov 1,800,000(1)
Brad Stuart 1,750,000(1)
Marek Malik 1,550,000(1)
Luc Robitaille 1,450,000(1)
Maxim Afinogenov 1,300,000(1)
Denis Gauthier 1,300,000(1)
Alexander Frolov 1,075,000(1)
Brooks Orpik 1,025,000(1)
Ryan Miller 1,025,000(1)
Konstantin Koltsov 1,025,000(1)
Scott Gomez 1,000,000(3)
Ruslan Fedotenko 950,000(1)
Dimitri Kalinin 935,000(0)
Miikka Kiprusoff 880,000(1)
David Tanabe 660,000(3)
Todd Fedoruk 600,000(1)
Jarkko Ruutu 575,000(1)
Sebastien Caron 450,000(4)
M-A Bergeron 410,000(1)


Farm Payroll

Denis Arkhipov 60,000(4)
Niklas Hagman 50,000(4)
Pavel Brendl 45,000(4)
Darby Hendrickson 40,000(2)
Nikita Alexeev 40,000(2)
Bruno St-Jacques 37,500(1)
Grant Marshall 30,000(2)
Jesse Boulerice 30,000(3)
Lasse Pirjeta 30,000(3)
Chris Tamer 20,000(1)
Olivier Michaud 20,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity17,135
Ticket Price$43.00


Income

Current Funds$23,800,124

Expenses

Pro Payroll$50,404,738
Farm Payroll$2,172,500
Prospect Fees$6,000
Coach$0,000
Games Remaining71
Total Game Expenses$625,991
Projected Expenses$44,445,356
Projected Balance-$20,645,232

Salary Commitment

Year: 1$53,977,238
Year: 2$24,737,500
Year: 3$17,365,000
Year: 4$0,000

Pro Payroll

Alexei Kovalev 6,600,000(3)
Teemu Selanne 6,500,000(3)
Ron Francis 4,453,738(1)
Gary Roberts 3,750,000(2)
Mathieu Schneider 3,250,000(1)
Milan Hejduk 3,200,000(1)
Pavel Datsyuk 3,000,000(1)
Yanic Perreault 2,800,000(1)
Craig Rivet 2,750,000(1)
Bryan Smolinski 2,700,000(2)
Toni Lydman 1,700,000(1)
Mike VanRyn 1,400,000(1)
Kevin Weekes 1,375,000(1)
Lubomir Visnovsky 850,000(1)
Jay Pandolfo 800,000(1)
Henrik Tallinder 775,000(1)
Aaron Ward 750,000(3)
Stephane Yelle 750,000(3)
Martin Erat 726,000(1)
J-Luc Grand-Pierre 700,000(1)
Gilbert Brule 700,000(3)
Rob Dimaio 650,000(3)
Vesa Toskala 575,000(1)
Martin Strbak 550,000(2)
Peter Sejna 500,000(3)


Farm Payroll

Roman Turek 600,000(1)
Mikael Renberg 220,000(1)
Pavel Vorobiev 102,500(2)
Michal Barinka 90,000(2)
Jason Pominville 90,000(2)
Philippe Sauve 90,000(2)
Jason Chimera 70,000(3)
Jason Strudwick 70,000(3)
Radek Martinek 70,000(3)
Tomas Kurka 65,000(1)
Nathan Smith 60,000(3)
Nolan Baumgartner 60,000(3)
Sean Brown 60,000(3)
John Erskine 60,000(3)
Matt Walker 60,000(3)
Clarke Wilm 55,000(3)
Karl Stewart 50,000(3)
Martin Samuelsson 50,000(3)
Pat Kavanagh 50,000(3)
Kyle Wanvig 50,000(3)
Mark Popovic 50,000(3)
Joe Dipenta 50,000(3)
Justin Pogge 50,000(3)




Chicago

Arena
Capacity20,500
Ticket Price$35.00


Income

Current Funds-$2,732,946

Expenses

Pro Payroll$58,247,500
Farm Payroll$438,500
Prospect Fees$7,500
Coach$0,000
Games Remaining74
Total Game Expenses$698,732
Projected Expenses$51,706,179
Projected Balance-$54,439,125

Salary Commitment

Year: 1$58,686,000
Year: 2$19,498,500
Year: 3$5,240,000
Year: 4$240,000

Pro Payroll

Zigmund Palffy 7,000,000(1)
Keith Tkachuk 7,000,000(1)
Chris Pronger 7,000,000(1)
Bobby Holik 7,000,000(2)
Robert Lang 5,000,000(3)
Evgeni Nabokov 3,625,000(1)
Petr Nedved 2,700,000(2)
Joe Nieuwendyk 2,500,000(1)
Scott Walker 2,000,000(2)
Jason Blake 2,000,000(2)
Marco Sturm 2,000,000(1)
Jiri Slegr 1,800,000(1)
Dave Scatchard 1,400,000(1)
Andreas Johansson 990,000(1)
Mathieu Biron 962,500(1)
Igor Ulanov 750,000(1)
Todd White 750,000(1)
Andy McDonald 575,000(1)
Serge Aubin 575,000(1)
Nathan Dempsey 550,000(1)
Francis Bouillon 500,000(2)
Drake Berehowsky 495,000(1)
Martin Prusek 450,000(1)
Jason Doig 425,000(1)
Garret Stroshein 200,000(4)


Farm Payroll

Roman Cechmanek 300,000(1)
Sean Avery 40,000(1)
Andrew Peters 38,500(2)
Krzysztof Oliwa 20,000(2)
Jody Shelley 20,000(4)
Zdenek Kutlak 20,000(4)




Columbus

ArenaNationwide Arena
Capacity18,136
Ticket Price$35.00


Income

Current Funds$36,932,873

Expenses

Pro Payroll$40,522,700
Farm Payroll$1,162,100
Prospect Fees$46,500
Coach$0,000
Games Remaining77
Total Game Expenses$496,801
Projected Expenses$38,253,692
Projected Balance-$1,320,819

Salary Commitment

Year: 1$41,684,800
Year: 2$20,377,800
Year: 3$14,142,800
Year: 4$1,097,800

Pro Payroll

Nicklas Lidstrom 7,000,000(3)
Markus Naslund 5,650,000(3)
Jocelyn Thibault 3,100,000(2)
Steve Sullivan 3,000,000(1)
Michael Nylander 2,675,000(1)
Dwayne Roloson 2,200,000(1)
Steve Staios 2,016,000(1)
Sami Salo 1,675,000(1)
Steven Reinprecht 1,500,000(1)
Rostislav Klesla 1,182,500(1)
Dan Hamhuis 1,130,000(2)
Cale Hulse 1,100,000(1)
David Vyborny 1,050,000(1)
Alexander Ovechkin 984,200(4)
Barret Jackman 975,000(1)
Patrice Bergeron 900,000(2)
Shawn Horcoff 800,000(1)
Juraj Kolnik 800,000(1)
Richard Park 800,000(1)
Ville Nieminen 600,000(2)
Mike Sillinger 500,000(1)
Josef Vasicek 385,000(1)
Cliff Ronning 250,000(1)
Derek Boogaard 250,000(3)


Farm Payroll

Scottie Upshall 118,500(1)
Mathieu Garon 110,000(2)
Marcel Goc 83,600(4)
Trevor Daley 75,000(2)
Dan Hinote 75,000(1)
Magnus Arvedson 75,000(1)
Tom Kostopoulos 50,000(3)
Trevor Letowski 50,000(2)
Denis Shvidki 45,000(2)
Mike Keane 45,000(1)
Niclas Havelid 45,000(2)
Tyler Bouck 40,000(2)
Frederick Meyer 35,000(3)
Steve Mccarthy 35,000(3)
Brian Willsie 30,000(1)
Joel Kwiatkowski 30,000(2)
Matt Pettinger 30,000(2)
Mike Mottau 30,000(1)
Trent Whitfield 30,000(2)
Aaron Johnson 30,000(5)
Matt Johnson 25,000(1)
Sergei Zinovjev 25,000(2)
Simon Gamache 25,000(3)
Stephen Peat 25,000(2)




Detroit

ArenaJoe Louis Arena
Capacity20,058
Ticket Price$35.00


Income

Current Funds$37,215,277

Expenses

Pro Payroll$32,722,750
Farm Payroll$1,592,600
Prospect Fees$18,000
Coach$0,000
Games Remaining84
Total Game Expenses$408,730
Projected Expenses$34,333,350
Projected Balance$2,881,927

Salary Commitment

Year: 1$34,315,350
Year: 2$4,767,600
Year: 3$2,920,100
Year: 4$1,165,100

Pro Payroll

Alexei Zhitnik 3,250,000(1)
Chris Osgood 3,000,000(1)
Brendan Morrison 2,300,000(1)
Jaroslav Spacek 2,090,000(1)
Filip Kuba 2,000,000(1)
Boris Mironov 1,925,000(1)
Chris Simon 1,900,000(1)
Frantisek Kaberle 1,700,000(1)
Curtis Brown 1,600,000(1)
Manny Legace 1,330,000(1)
Taylor Pyatt 1,240,250(1)
Milan Michalek 1,125,000(2)
Henrik Sedin 1,115,000(1)
Trent Klatt 1,100,000(1)
Stephen Weiss 1,075,000(1)
Justin Williams 1,072,500(1)
Daniel Sedin 1,025,000(1)
Jarret Stoll 900,000(1)
Shane Endicott 875,000(1)
Sidney Crosby 850,000(4)
Bryce Salvador 750,000(3)
Marek Zidlicky 500,000(2)


Farm Payroll

Ilja Bryzgalov 150,000(4)
Marc-Andre Fleury 112,500(2)
R.J Umberger 90,100(4)
Tomas Plekanec 77,500(2)
Andrei Nikolishin 75,000(3)
Jani Rita 75,000(4)
George Parros 60,000(3)
Mikhail Yakubov 60,000(3)
Adam Munro 60,000(3)
Dany Sabourin 50,000(3)
Esa Pirnes 50,000(3)
Goran Bezina 50,000(3)
James Patrick 50,000(3)
Jan Hlavac 50,000(3)
Lasse Kukkonen 50,000(3)
Marc Bergevin 50,000(3)
Mike Eastwood 50,000(3)
Ramzi Abid 50,000(3)
Toby Petersen 50,000(3)
Christoph Brandner 50,000(3)
Ivan Ciernik 50,000(3)
Matt Hussey 50,000(3)
Shawn Thornton 50,000(3)
Sean McMorrow 50,000(1)
Ryan Vandenbussche 50,000(3)
Zbynek Michalek 32,500(2)




Edmonton

ArenaRexall Place
Capacity17,100
Ticket Price$35.00


Income

Current Funds$84,025,244

Expenses

Pro Payroll$22,196,850
Farm Payroll$718,000
Prospect Fees$9,000
Coach$0,000
Games Remaining79
Total Game Expenses$272,903
Projected Expenses$21,559,335
Projected Balance$62,465,909

Salary Commitment

Year: 1$22,914,850
Year: 2$12,646,100
Year: 3$4,328,600
Year: 4$4,228,600

Pro Payroll

Shane Doan 3,450,000(2)
David Legwand 1,775,000(1)
Erik Cole 1,500,000(1)
Martin Skoula 1,350,000(1)
Scott Hartnell 1,300,750(1)
Alexander Semin 1,185,000(2)
Pierre-Marc Bouchard 1,130,000(1)
Christopher Higgins 1,125,000(2)
Branislav Mezei 950,000(1)
Jim Slater 901,000(4)
Ryan Whitney 900,600(4)
Ossi Vaananen 900,000(1)
Manny Malhotra 750,000(2)
Alexei Semenov 700,000(1)
Evgeny Artyukhin 602,000(4)
Josh Green 600,000(2)
Andrew Raycroft 550,000(1)
Fredrik Sjostrom 537,500(2)
Paul Ranger 465,000(4)
Dennis Wideman 450,000(4)
Brett Lebda 450,000(4)
Cam Ward 375,000(2)
Jon Klemm 250,000(4)


Farm Payroll

Carlo Colaiacovo 113,000(1)
Sean Bergenheim 112,500(2)
Cody McCormick 52,500(2)
Mattias Weinhandl 45,000(2)
Kevin Dallman 45,000(2)
Andy Chiodo 40,000(2)
Brett McLean 40,000(3)
Marty Reasoner 35,000(4)
Radovan Somik 30,000(3)
Jason Ward 30,000(3)
Brad Bombardir 25,000(4)
Brad Ralph 25,000(4)
Byron Dafoe 25,000(4)
Lance Ward 25,000(4)
Rory Fitzpatrick 25,000(4)
Tommi Santala 25,000(4)
Zenith Komarniski 25,000(4)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$33,670,366

Expenses

Pro Payroll$45,087,500
Farm Payroll$686,125
Prospect Fees$7,500
Coach$0,000
Games Remaining84
Total Game Expenses$545,013
Projected Expenses$45,781,125
Projected Balance-$12,110,759

Salary Commitment

Year: 1$49,968,625
Year: 2$8,668,125
Year: 3$5,555,000
Year: 4$0,000

Pro Payroll

Alexei Zhamnov 4,400,000(1)
Alex Tanguay 4,250,000(3)
Brian Rafalski 3,000,000(1)
Janne Niinimaa 3,000,000(2)
Tom Poti 2,950,000(1)
Jozef Stumpel 2,850,000(1)
Marian Hossa 2,750,000(1)
Adam Deadmarsh 2,750,000(1)
Arturs Irbe 2,700,000(1)
Eric Brewer 2,500,000(1)
Jochen Hecht 2,100,000(1)
Bryan Berard 2,000,000(1)
Mike Johnson 1,900,000(1)
Robyn Regehr 1,750,000(1)
Mike Comrie 1,700,000(1)
Steve Konowalchuk 1,575,000(1)
Brad Lukowich 1,275,000(1)
Patrik Stefan 1,200,000(1)
Henrik Lundqvist 1,025,000(1)
Mike Fisher 962,500(1)
Jonathan Cheechoo 665,000(1)
Trent Hunter 575,000(1)
Robert Esche 560,000(1)
Brandon Reid 450,000(3)
Rickard Wallin 450,000(3)


Farm Payroll

Stanislav Chistov 113,000(1)
Christian Ehrhoff 65,000(2)
Peter Worrell 55,000(0)
Radim Vrbata 48,125(2)
Tony Salmelainen 45,000(3)
Tomas Malec 45,000(3)
Tim Jackman 45,000(3)
Steve Montador 45,000(3)
Roman Tvrdon 45,000(3)
Rick Berry 45,000(3)
Randy Jones 45,000(3)
Patrick Desrochers 45,000(3)
Milan Bartovic 45,000(3)




Hosted by www.Geocities.ws

1