iha Team Finances

Financial Report

(As of Saturday, Aug 6 2005)

NewJersey

ArenaContinental Airlines Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds$58,926,453
Home Games Remaining30
Avg. Attendance14,505
Avg. Revenue/Game$1,392,411
Projected Revenue$41,772,330

Expenses

Pro Payroll$30,090,000
Farm Payroll$952,500
Prospect Fees$6,000
Coach$329,408
Games Remaining59
Total Game Expenses$382,657
Projected Expenses$22,576,787
Projected Balance$78,121,996

Salary Commitment

Year: 2006$31,042,500
Year: 2007$30,940,000
Year: 2008$25,290,000
Year: 2009$20,205,000

 Pro Payroll

Sergei Samsonov 3,650,000(2)
Ryan Smyth 3,500,000(4)
Vincent Lecavalier 2,625,000(5)
Colin White 2,250,000(5)
Richard Matvichuk 2,200,000(3)
Brian Rolston 2,000,000(5)
Dallas Drake 2,000,000(2)
Brendan Witt 1,600,000(4)
Ilya Kovalchuk 1,130,000(5)
Dan Cloutier 1,125,000(4)
Rick Dipietro 1,075,000(3)
Brooks Orpik 1,025,000(3)
Dainius Zubrus 1,000,000(5)
Mark Bell 975,000(5)
Brad Richards 975,000(4)
Barret Jackman 975,000(5)
Milan Kraft 785,000(3)
Tomas Surovy 650,000(5)
Mikael Samuelsson 550,000(4)


 Farm Payroll

Kristian Kudroc 102,500(1)
Paul Martin 50,000(5)
Mikael kurki 50,000(5)
Alexander Mikhailishin50,000(5)
Olivier Michaud 50,000(5)
Paul Gaustad 50,000(5)
Tomas Plekanec 50,000(5)
Kris Vernarsky 50,000(5)
Ryan Jardine 50,000(5)
Kyle Wanvig 50,000(5)
Grant McNeill 50,000(5)
Mark Popovic 50,000(5)
Lasse Kukkonen 50,000(5)
Johnathan Aitken 50,000(5)
Pierre-Luc Leblond-Let50,000(5)
Ivan Khomutov 50,000(5)
Nathan Perkovich 50,000(5)
Valeri Klimov 50,000(5)




NewYork

ArenaMadison Square Garden
Capacity19,200
Ticket Price$35.00


Income

Current Funds$57,011,806
Home Games Remaining29
Avg. Attendance14,039
Avg. Revenue/Game$1,179,268
Projected Revenue$34,198,772

Expenses

Pro Payroll$22,410,000
Farm Payroll$1,759,500
Prospect Fees$21,000
Coach$261,000
Games Remaining58
Total Game Expenses$298,189
Projected Expenses$17,294,963
Projected Balance$73,915,615

Salary Commitment

Year: 2006$24,169,500
Year: 2007$18,069,500
Year: 2008$15,967,000
Year: 2009$15,119,500

 Pro Payroll

Evgeni Nabokov 3,625,000(5)
Vaclav Prospal 3,300,000(1)
Mike VanRyn 1,800,000(1)
Patrick Marleau 1,400,000(5)
Jamie Lundmark 1,025,000(4)
Jan Hlavac 1,000,000(1)
Karel Rachunek 1,000,000(5)
David Hale 950,000(5)
Bates Battaglia 935,000(2)
Kristian Huselius 925,000(2)
Juraj Kolnik 800,000(4)
Tom Preissing 800,000(5)
Kevyn Adams 700,000(3)
Alexei Semenov 700,000(5)
Jakub Vojta 500,000(5)
Lauri Korpikoski 500,000(5)
Vojtech Polak 500,000(5)
Marek Schwarz 500,000(5)
Marcel Goc 500,000(5)
Alex Bourret 500,000(5)
Garnet Exelby 450,000(5)


 Farm Payroll

Dan Fritsche 150,000(4)
Sandy Mccarthy 117,500(2)
Dan Blackburn 113,000(5)
Chuck Kobasew 113,000(5)
Konstantin Koltsov 102,500(5)
Jason Marshall 97,500(3)
Carlo Colaiacovo 75,000(2)
Shawn Heins 60,000(5)
Carl Soderberg 50,000(5)
Kevin Porter 50,000(5)
David Backes 50,000(5)
Roman Polak 50,000(5)
Landon Wilson 50,000(2)
Jed Ortmeyer 50,000(3)
Al Montoya 50,000(5)
Nigel Dawes 50,000(5)
Jordan Foote 50,000(5)
Ivan Baranka 50,000(5)
Bruce Graham 50,000(5)
Darin Oliver 50,000(5)
Roman Tomanek 50,000(5)
Raymond Sawada 50,000(5)
Dany Roussin 50,000(5)
Guillaume Lepine 50,000(5)
Dan Mercer 50,000(5)
Pat Cullity 50,000(5)
Richard Scott 31,000(4)




LongIsland

ArenaNassau Veterans Colliseum
Capacity18,297
Ticket Price$35.00


Income

Current Funds$56,332,710
Home Games Remaining30
Avg. Attendance18,146
Avg. Revenue/Game$1,524,295
Projected Revenue$45,728,850

Expenses

Pro Payroll$45,777,500
Farm Payroll$1,500,000
Prospect Fees$16,500
Coach$500,000
Games Remaining59
Total Game Expenses$582,854
Projected Expenses$34,388,366
Projected Balance$67,673,194

Salary Commitment

Year: 2006$47,277,500
Year: 2007$47,027,500
Year: 2008$37,625,000
Year: 2009$17,210,000

 Pro Payroll

Alexei Yashin 9,000,000(5)
Joe Sakic 7,000,000(3)
Scott Stevens 7,000,000(2)
Derian Hatcher 6,000,000(3)
Jeff O'Neill 3,700,000(3)
Mariusz Czerkawski 2,400,000(5)
Mark Parrish 2,350,000(3)
Tomas Vokoun 1,200,000(5)
Shawn Bates 900,000(2)
Jochen Hecht 825,000(3)
Scott Walker 600,000(4)
Philippe Boucher 585,000(5)
Andrew Raycroft 550,000(5)
Jason Blake 500,000(3)
Mike Richards 500,000(5)
Sean Bergenheim 500,000(5)
Tomi Kallio 500,000(2)
Dimitri Chernykh 500,000(5)
Sven Butenschon 467,500(2)
Dick Tarnstrom 350,000(4)
Radek Martinek 350,000(2)


 Farm Payroll

Marco Sturm 200,000(5)
Mattias Weinhandl 90,000(5)
Justin Mapletoft 85,000(4)
Anders Myrvold 50,000(1)
Jame Pollock 50,000(5)
Jeff Paul 50,000(1)
Lawrence Nycholat 50,000(5)
Luke Sellars 50,000(1)
Paul Manning 50,000(2)
Peter Smrek 50,000(5)
Mike Brown 50,000(1)
Chris Kelly 50,000(5)
Mike Pandolfo 50,000(5)
Graham Mink 50,000(5)
Norm Milley 50,000(1)
Mike Siklenka 50,000(2)
Cody Rudkowsky 50,000(2)
Evgeni Tunik 50,000(5)
Stefan Blaho 50,000(5)
Bruno Gervais 50,000(5)
Denis Rehak 50,000(5)
Cody Blanshan 50,000(5)
Igor Volkov 50,000(5)
Sylvain Michaud 50,000(5)
Eric Godard 40,000(3)
Brad Defauw 35,000(2)




Pittsburgh

ArenaMellon Arena
Capacity19,537
Ticket Price$35.00


Income

Current Funds$58,713,406
Home Games Remaining29
Avg. Attendance8,980
Avg. Revenue/Game$754,397
Projected Revenue$21,877,513

Expenses

Pro Payroll$11,455,000
Farm Payroll$1,028,000
Prospect Fees$33,000
Coach$50,000
Games Remaining58
Total Game Expenses$153,244
Projected Expenses$8,888,146
Projected Balance$71,702,773

Salary Commitment

Year: 2006$12,483,000
Year: 2007$12,388,000
Year: 2008$9,274,600
Year: 2009$7,330,000

 Pro Payroll

Sebastien Caron 800,000(2)
Daniel Tjarnqvist 750,000(4)
Jon Klemm 750,000(3)
Chris Mcallister 650,000(2)
Blair Betts 650,000(5)
Thomas Pock 600,000(5)
Matt Bradley 515,000(2)
Christopher Bourque 500,000(5)
Andreas Valdix 500,000(5)
Robert Nilsson 500,000(5)
Lauris Darzins 500,000(5)
Marc-Andre Fleury 500,000(5)
Johannes Salmonsson 500,000(5)
Krzysztof Oliwa 500,000(5)
Matt Johnson 500,000(4)
Turner Stevenson 500,000(5)
Josef Melichar 495,000(4)
Ramzi Abid 495,000(2)
Frank Banham 450,000(2)
Patrick Boileau 400,000(3)
Steve Mckenna 400,000(3)


 Farm Payroll

Georges Laraque 136,600(3)
Michal Rozsival 100,000(5)
Mike Eastwood 60,000(2)
Billy Tibbetts 58,500(3)
Benoit Dusablon 50,000(4)
Ondrej Pavelec 50,000(5)
Mark Stuart 50,000(5)
Darcy Verot 50,000(2)
Matt Murley 50,000(3)
Pat Rissmiller 50,000(3)
Aaron Gavey 50,000(1)
David Brown 50,000(5)
Jim Mckenzie 50,000(3)
Darcy Hordichuk 49,500(3)
Jonathan Sim 48,400(2)
Hannes Hyvonen 45,000(1)
Alain Nasreddine 45,000(2)
Niko Kapanen 35,000(4)




Boston

ArenaFleet Center
Capacity19,500
Ticket Price$35.00


Income

Current Funds$58,176,178
Home Games Remaining29
Avg. Attendance19,277
Avg. Revenue/Game$1,619,331
Projected Revenue$46,960,599

Expenses

Pro Payroll$46,730,000
Farm Payroll$1,046,000
Prospect Fees$6,000
Coach$50,000
Games Remaining58
Total Game Expenses$583,317
Projected Expenses$33,832,390
Projected Balance$71,304,387

Salary Commitment

Year: 2006$47,776,000
Year: 2007$44,151,500
Year: 2008$32,456,500
Year: 2009$23,407,500

 Pro Payroll

Chris Pronger 7,000,000(5)
John LeClair 4,500,000(2)
Sergei Gonchar 3,650,000(2)
Roman Hamrlik 3,500,000(4)
Miroslav Satan 3,250,000(3)
Dan McGillis 2,800,000(3)
Mike Dunham 2,600,000(2)
Jere Lehtinen 2,600,000(5)
Chris Drury 2,300,000(4)
Todd Bertuzzi 2,000,000(4)
Shawn Mceachern 2,000,000(1)
Jiri Slegr 1,800,000(4)
Radek Dvorak 1,575,000(4)
Ken Klee 1,500,000(1)
Hal Gill 1,100,000(3)
Miikka Kiprusoff 880,000(3)
Andy Sutton 775,000(5)
Wayne Primeau 750,000(2)
Marcus Nilson 725,000(4)
Trevor Letowski 725,000(3)
Pavel Datsyuk 700,000(5)


 Farm Payroll

Travis Green 140,000(3)
Scott Barney 90,000(2)
Andy Hilbert 82,500(4)
Trevor Kidd 60,000(3)
Steve Kelly 55,000(2)
Kris Versteeg 50,000(5)
Hannu Toivonen 50,000(5)
Milan Jurcina 50,000(5)
Ben Walter 50,000(5)
Eric Manlow 50,000(2)
Anton Hedman 50,000(5)
Vladislav Evseev 50,000(5)
Bob Boughner 50,000(3)
Torrey Mitchell 50,000(5)
Brian Swanson 47,500(1)
Zdenek Kutlak 44,000(3)
Mike Watt 44,000(1)
Serge Payer 33,000(1)




Ottawa

ArenaCoral Centre
Capacity24,000
Ticket Price$35.00


Income

Current Funds$57,659,600
Home Games Remaining29
Avg. Attendance19,573
Avg. Revenue/Game$1,731,404
Projected Revenue$50,210,716

Expenses

Pro Payroll$43,851,083
Farm Payroll$3,969,000
Prospect Fees$30,000
Coach$500,000
Games Remaining58
Total Game Expenses$589,635
Projected Expenses$34,198,839
Projected Balance$73,671,477

Salary Commitment

Year: 2006$47,820,083
Year: 2007$46,601,083
Year: 2008$36,333,583
Year: 2009$31,844,583

 Pro Payroll

Eric Lindros 8,500,000(2)
Michal Handzus 5,533,333(5)
Daniel Alfredsson 5,050,000(4)
Marek Zidlicky 3,500,000(5)
Roman Cechmanek 3,000,000(5)
Wade Redden 2,800,000(5)
Marian Hossa 2,750,000(5)
Martin Havlat 1,600,000(5)
Jamie Langenbrunner 1,395,000(4)
Zdeno Chara 1,100,000(5)
Cory Cross 1,089,000(3)
Chris Phillips 1,058,750(5)
Jan Hrdina 1,000,000(3)
Greg DeVries 1,000,000(2)
Mike Fisher 962,500(5)
Ty Conklin 750,000(4)
Todd Warriner 750,000(4)
Peter Schaefer 562,500(5)
Cale Hulse 500,000(1)
Steve Poapst 500,000(1)
Shaun Van-Allen 450,000(2)


 Farm Payroll

Martin Gelinas 2,400,000(3)
Curtis Leschyshyn 200,000(2)
Todd Simpson 117,500(2)
Pat Kavanagh 90,000(5)
Andrew Peters 65,000(1)
Fedor Fedorov 60,000(1)
Brian Pothier 52,500(5)
Karl Dykhuis 50,000(1)
Petr Buzek 50,000(4)
Eric Weinrich 50,000(4)
Andrej Nedorost 50,000(4)
Aleksander Suglobov 50,000(5)
Ales Pisa 50,000(4)
Antti Miettinen 50,000(4)
Brett Lysak 50,000(4)
Brad Fast 50,000(5)
Brad Leeb 50,000(4)
Charlie Stephens 50,000(4)
Brad Ralph 50,000(5)
Brandon Reid 50,000(5)
Brian Finley 50,000(4)
Chris Bala 50,000(5)
Chris Corrinet 50,000(4)
Damian Surma 50,000(4)
David Morisset 50,000(4)
Jesse Fibiger 44,000(1)
Chris Neil 40,000(5)




Montreal

ArenaBell Centre
Capacity21,273
Ticket Price$39.00


Income

Current Funds$57,009,438
Home Games Remaining30
Avg. Attendance17,470
Avg. Revenue/Game$1,635,123
Projected Revenue$49,053,690

Expenses

Pro Payroll$41,295,000
Farm Payroll$1,685,000
Prospect Fees$9,000
Coach$500,000
Games Remaining58
Total Game Expenses$530,354
Projected Expenses$30,760,512
Projected Balance$75,302,616

Salary Commitment

Year: 2006$42,980,000
Year: 2007$38,030,000
Year: 2008$27,505,000
Year: 2009$8,685,000

 Pro Payroll

Alexei Kovalev 6,600,000(3)
Jose Theodore 5,500,000(3)
Saku Koivu 4,375,000(3)
Patrice Brisebois 4,000,000(2)
Pavel Bure 3,000,000(1)
Yanic Perreault 2,800,000(2)
Shane Doan 2,000,000(4)
Niklas Sundstrom 1,950,000(2)
Craig Rivet 1,300,000(2)
Aki Berg 1,200,000(1)
Mike Komisarek 1,130,000(5)
David Vyborny 1,050,000(5)
Martin StLouis 1,000,000(5)
Sheldon Souray 925,000(3)
Marcel Hossa 850,000(4)
Jim Dowd 750,000(1)
Andrei Markov 675,000(3)
David Tanabe 660,000(5)
Michael Ryder 605,000(3)
Kyle Chipchura 500,000(5)
Cristobal Huet 425,000(2)


 Farm Payroll

Jonathan Girard 100,000(4)
Derek Roy 100,000(4)
Tim Gleason 85,000(4)
Alexander Svitov 85,000(4)
Jason Ward 75,000(3)
Jozef Balej 75,000(5)
Anton Babchuk 65,000(3)
Loic Lacasse 50,000(5)
Gregory Stewart 50,000(5)
Danny Stewart 50,000(5)
Jimmy Bonneau 50,000(5)
Alexander Sundstrom 50,000(5)
Mark Streit 50,000(5)
Andrej Sekera 50,000(5)
Josh Langfeld 50,000(2)
Christopher Higgins 50,000(4)
James Wyman 50,000(5)
Andrei Kastsitsyn 50,000(5)
Corey Locke 50,000(5)
Alexei Yemelin 50,000(5)
Ryan Parent 50,000(5)
Maxim Lapierre 50,000(5)
Ryan O'Byrne 50,000(5)
Mark Flood 50,000(5)
Oskari Korpikari 50,000(5)
Jaroslav Halak 50,000(5)
Mikhail Grabovski 50,000(5)
Matt Lashoff 50,000(5)
Jakub Kindl 50,000(5)




SanJose

ArenaHP Pavillion
Capacity24,000
Ticket Price$38.00


Income

Current Funds$50,869,732
Home Games Remaining28
Avg. Attendance14,146
Avg. Revenue/Game$1,290,129
Projected Revenue$36,123,612

Expenses

Pro Payroll$50,855,000
Farm Payroll$545,750
Prospect Fees$31,500
Coach$50,000
Games Remaining58
Total Game Expenses$627,832
Projected Expenses$36,414,274
Projected Balance$50,579,070

Salary Commitment

Year: 2006$51,400,750
Year: 2007$46,774,500
Year: 2008$40,314,500
Year: 2009$21,165,000

 Pro Payroll

Jason Arnott 6,850,000(5)
Olaf Kolzig 6,000,000(5)
Teppo Numminen 4,500,000(3)
Tommy Salo 3,900,000(3)
Pavol Demitra 3,700,000(5)
Owen Nolan 3,250,000(3)
Steve Sullivan 3,000,000(3)
Tom Poti 2,950,000(3)
Mikael Renberg 2,200,000(1)
Boyd Devereaux 1,595,000(2)
Scott Thornton 1,425,000(2)
Mike Leclerc 1,400,000(4)
Todd Harvey 1,300,000(1)
Anders Eriksson 1,250,000(2)
Brian Holzinger 1,050,000(1)
Chad Kilger 800,000(2)
Brian Sutherby 750,000(4)
Karlis Skrastins 745,000(2)
Scott Parker 665,000(4)
Kiril Safronov 600,000(5)
Vesa Toskala 575,000(3)
Esa Pirnes 500,000(3)
Marcus Ragnarsson 500,000(4)
Antti Laaksonen 475,000(2)
Rob Davison 450,000(5)
Mark Smith 425,000(3)


 Farm Payroll

Ian MacNeil 65,000(2)
Steve Moore 65,000(2)
Luke Beaverson 50,000(5)
Jeremy Reich 50,000(5)
Noah Clarke 50,000(5)
Peter Sarno 50,000(5)
Sean McMorrow 50,000(5)
Matthew Herr 49,500(3)
Stanislav Gron 46,750(1)
Chris Schmidt 40,000(2)
Sebastien Centomo 29,500(1)




Toronto

ArenaAir Canada Centre
Capacity18,800
Ticket Price$35.00


Income

Current Funds$54,881,145
Home Games Remaining30
Avg. Attendance18,455
Avg. Revenue/Game$1,550,152
Projected Revenue$46,504,560

Expenses

Pro Payroll$46,040,150
Farm Payroll$887,500
Prospect Fees$0,000
Coach$500,000
Games Remaining58
Total Game Expenses$578,386
Projected Expenses$33,546,387
Projected Balance$67,839,318

Salary Commitment

Year: 2006$46,927,650
Year: 2007$41,927,650
Year: 2008$28,577,650
Year: 2009$23,395,000

 Pro Payroll

Mats Sundin 7,500,000(4)
Ed Belfour 7,000,000(2)
Alexander Mogilny 5,200,000(2)
Trevor Linden 4,500,000(1)
Felix Potvin 3,000,000(3)
Tomas Kaberle 2,750,000(5)
Simon Gagne 2,350,000(5)
Bryan McCabe 2,350,000(5)
Daymond Langkow 1,950,000(5)
Darcy Tucker 1,375,000(5)
Scott Hannan 1,250,000(3)
Patrik Stefan 1,000,000(2)
Matthew Stajan 950,000(5)
Nik Antropov 925,000(4)
Alyn Mccauley 865,150(3)
Branko Radivojevic 575,000(5)
Shawn Belle 500,000(5)
Juraj Mikus 500,000(5)
John Doherty 500,000(5)
Pascal Leclaire 500,000(1)
Maxim Semenov 500,000(5)


 Farm Payroll

Jani Rita 70,000(5)
Karel Pilar 67,500(3)
Eero Kilpelainen 50,000(5)
Jakub Drabek 50,000(5)
Jan Steber 50,000(5)
Brad Boyes 50,000(2)
Martin Sagat 50,000(5)
Vladimir Sobotka 50,000(5)
Martin Grundling 50,000(5)
Konstantin Volkov 50,000(5)
Alexander Steen 50,000(5)
John Mitchell 50,000(5)
Maxim Kondratiev 50,000(2)
Pierre Hedin 50,000(2)
Jeremy Williams 50,000(5)
Roman Kukumberg 50,000(5)
Robert Earl 50,000(5)




Atlanta

ArenaPhillips Arena
Capacity25,000
Ticket Price$35.00


Income

Current Funds$56,428,013
Home Games Remaining29
Avg. Attendance19,940
Avg. Revenue/Game$1,674,995
Projected Revenue$48,574,855

Expenses

Pro Payroll$47,600,000
Farm Payroll$1,911,750
Prospect Fees$6,000
Coach$329,408
Games Remaining58
Total Game Expenses$607,892
Projected Expenses$35,257,746
Projected Balance$69,745,122

Salary Commitment

Year: 2006$49,511,750
Year: 2007$42,864,250
Year: 2008$39,864,250
Year: 2009$32,029,250

 Pro Payroll

Zigmund Palffy 7,000,000(5)
Jaromir Jagr 5,500,000(4)
Jason Allison 5,000,000(4)
Ed Jovanovski 5,000,000(4)
Martin Rucinsky 3,300,000(1)
Chris Osgood 3,000,000(3)
Todd Marchant 2,900,000(1)
Janne Niinimaa 2,700,000(5)
Chris Therien 2,600,000(3)
Joe Nieuwendyk 2,500,000(2)
Viktor Kozlov 2,300,000(5)
Kim Johnsson 1,250,000(4)
Manny Legace 900,000(3)
Mattias Timander 800,000(5)
Todd White 750,000(4)
Serge Aubin 575,000(3)
Martin Erat 525,000(3)
Hugh Jessiman 500,000(5)
Luke Richardson 500,000(2)


 Farm Payroll

Scott Mellanby 200,000(1)
Sergei Berezin 150,000(3)
Chris Tamer 125,000(1)
Ivan Majesky 85,000(3)
Jonas Andersson 80,000(4)
Brooks Laich 60,000(5)
Bryan Muir 60,000(5)
Niclas Wallin 60,000(5)
Stephane Veilleux 60,000(5)
Tomas Malec 60,000(5)
Randy Robitaille 52,500(4)
Michael Vannelli 50,000(5)
Alexei Smirnov 50,000(5)
Pavel Vorobiev 50,000(5)
Denis Loginov 50,000(5)
Mitch Carefoot 50,000(5)
Miikka Tuomainen 50,000(5)
James Sharrow 50,000(5)
Jim Slater 50,000(5)
Michael Garnett 50,000(5)
Colin Stuart 50,000(5)
Guillaume Desbiens 50,000(5)
Brett Sterling 50,000(5)
Scott Lehman 50,000(5)
Chad Painchaud 50,000(5)
Dan Turple 50,000(5)
Ronald Petrovicky 46,750(5)
Jean-Pierre Vigier 45,000(1)
Benjamin Simon 40,000(1)
Kip Brennan 37,500(1)




TampaBay

ArenaIce Palace
Capacity24,000
Ticket Price$40.00


Income

Current Funds$51,920,485
Home Games Remaining29
Avg. Attendance12,611
Avg. Revenue/Game$1,210,625
Projected Revenue$35,108,125

Expenses

Pro Payroll$42,461,238
Farm Payroll$1,519,000
Prospect Fees$18,000
Coach$500,000
Games Remaining58
Total Game Expenses$542,661
Projected Expenses$31,474,363
Projected Balance$55,554,247

Salary Commitment

Year: 2006$43,980,238
Year: 2007$25,309,000
Year: 2008$14,286,500
Year: 2009$4,816,500

 Pro Payroll

Jeremy Roenick 8,500,000(1)
Nikolai Khabibulin 5,000,000(3)
Darius Kasparaitis 4,500,000(2)
Ron Francis 4,453,738(1)
Darryl Sydor 3,500,000(1)
Sean O'Donnell 2,500,000(2)
Fredrik Modin 1,870,000(3)
Steven Reinprecht 1,750,000(2)
John Grahame 1,250,000(2)
Cory Sarich 1,150,000(4)
Scott Gomez 1,000,000(5)
David Legwand 975,000(3)
Igor Ulanov 975,000(1)
Mathieu Biron 962,500(5)
Ruslan Fedotenko 950,000(3)
Dave Andreychuk 850,000(1)
Oleg Kvasha 650,000(5)
Dan Boyle 575,000(3)
Chris Dingman 550,000(2)
Pierre Dagenais 500,000(5)


 Farm Payroll

Martin Strbak 97,500(2)
Stanislav Neckar 90,000(1)
Tim Taylor 85,000(1)
Andre Roy 82,500(1)
Ben Clymer 79,000(4)
Brad Lukowich 75,000(2)
Pavel Brendl 75,000(4)
Shane Willis 56,000(1)
Oleg Tverdovsky 55,000(2)
Nolan Pratt 50,000(1)
Guillaume Lefebvre 50,000(2)
Mikael Holmqvist 50,000(2)
Mike Zigomanis 50,000(4)
Martin Samuelsson 50,000(4)
Josh Olson 50,000(4)
Eric Beaudoin 50,000(4)
Owen Fussey 50,000(5)
Matt Keith 50,000(4)
Colton Orr 50,000(3)
Nolan Yonkman 50,000(2)
Doug Lynch 50,000(4)
Jason Labarbera 50,000(2)
David Leneveu 50,000(5)
Dmitri Bykov 50,000(3)
Martin Cibak 45,000(2)
Darren Rumble 29,000(1)




Florida

ArenaNational Car Rental Arena
Capacity26,000
Ticket Price$40.00


Income

Current Funds$60,353,063
Home Games Remaining28
Avg. Attendance20,875
Avg. Revenue/Game$2,071,990
Projected Revenue$58,015,720

Expenses

Pro Payroll$46,830,000
Farm Payroll$1,343,750
Prospect Fees$0,000
Coach$300,000
Games Remaining58
Total Game Expenses$591,143
Projected Expenses$34,286,311
Projected Balance$84,082,472

Salary Commitment

Year: 2006$48,173,750
Year: 2007$43,823,750
Year: 2008$42,303,750
Year: 2009$36,128,750

 Pro Payroll

Peter Forsberg 11,000,000(5)
Markus Naslund 4,000,000(4)
Olli Jokinen 3,880,000(5)
Scott Hartnell 3,575,000(5)
Brett Hull 3,500,000(1)
Dmitry Yushkevich 2,900,000(5)
Patrick Lalime 2,575,000(5)
Brendan Morrison 2,300,000(3)
Jason Smith 2,300,000(4)
Bryan Berard 2,000,000(3)
Martin Skoula 1,350,000(4)
Ethan Moreau 1,250,000(2)
Mattias Ohlund 1,000,000(4)
Alexander Korolyuk 750,000(3)
Martin Lapointe 750,000(4)
Chris Chelios 750,000(1)
Wes Walz 750,000(3)
Niclas Havelid 700,000(4)
Blake Wheeler 500,000(5)
Justin Pogge 500,000(5)
Siarhei Kostsitsyn 500,000(5)


 Farm Payroll

Vaclav Nedorost 97,500(5)
Sean Brown 75,000(3)
Eric Messier 70,000(2)
Kris Beech 51,250(4)
Francois Beauchemin 50,000(3)
Grant Lewis 50,000(5)
Stephen Peat 50,000(3)
Marek Svatos 50,000(3)
Mike Danton 50,000(3)
D.J Smith 50,000(2)
Mikko Lehtonen 50,000(5)
Juraj Gracik 50,000(5)
Daniel Tkaczuk 50,000(1)
Curtis Sanford 50,000(2)
Vitali Yachmenev 50,000(3)
Robert Dome 50,000(1)
Denis Pederson 50,000(2)
Colin Forbes 50,000(2)
Jiri Bicek 50,000(5)
Tomas Kurka 50,000(5)
Maxime Ouellet 50,000(5)
Robert Scuderi 50,000(5)
Wade Brookbank 50,000(3)
Mikko Vuorio 50,000(5)
Dan Travis 50,000(5)




Carolina

ArenaRaleigh Entertainment Center
Capacity24,000
Ticket Price$33.00


Income

Current Funds$55,389,973
Home Games Remaining29
Avg. Attendance14,057
Avg. Revenue/Game$1,113,296
Projected Revenue$32,285,584

Expenses

Pro Payroll$28,580,000
Farm Payroll$1,627,200
Prospect Fees$21,000
Coach$249,000
Games Remaining58
Total Game Expenses$371,673
Projected Expenses$21,557,044
Projected Balance$66,118,513

Salary Commitment

Year: 2006$30,207,200
Year: 2007$25,285,500
Year: 2008$22,891,000
Year: 2009$12,056,000

 Pro Payroll

Bill Guerin 5,000,000(5)
Rod Brind'Amour 4,250,000(5)
Radek Bonk 3,350,000(3)
Bret Hedican 3,200,000(3)
Glen Wesley 2,500,000(1)
Matt Cullen 1,750,000(3)
Grant Marshall 1,600,000(1)
Garth Snow 1,100,000(3)
Frantisek Kaberle 800,000(2)
John Jakopin 525,000(2)
Craig Adams 500,000(5)
Jonas Hoglund 500,000(3)
Mathieu Chouinard 500,000(5)
Aaron Dawson 500,000(5)
Chris Herperger 470,000(1)
Jesse Boulerice 450,000(3)
Dale Purinton 425,000(3)
Radim Vrbata 400,000(5)
Josef Vasicek 385,000(2)
Bruno St-Jacques 375,000(2)


 Farm Payroll

Jamie Storr 145,000(4)
Darren VanImpe 100,000(1)
Marty Murray 65,000(2)
Kamil Piros 63,500(5)
Ryan Bayda 60,000(3)
Brandon Smith 57,700(1)
Jean-Guy Trudel 52,500(1)
Martin Gerber 50,000(2)
Jakub Koreis 50,000(5)
Tony Martensson 50,000(5)
Brad Tapper 50,000(2)
Martin Sonnenberg 50,000(4)
Darren Haydar 50,000(2)
Jaroslav Kristek 50,000(5)
Jason Pominville 50,000(5)
Chris Armstrong 50,000(1)
Tyler Redenbach 50,000(5)
Danny Richmond 50,000(5)
Kevin Nastiuk 50,000(5)
Matej Trojovsky 50,000(5)
Tyson Strachan 50,000(5)
Shay Stephenson 50,000(5)
Jamie Hoffmann 50,000(5)
Ryan Rorabeck 50,000(5)
Alan Letang 49,500(2)
Joey Tetarenko 47,500(4)
Aris Brimanis 46,500(1)
Casey Hankinson 45,000(2)
J-F Labbe 45,000(1)




Washington

ArenaMCI Center
Capacity23,740
Ticket Price$45.00


Income

Current Funds$47,663,679
Home Games Remaining29
Avg. Attendance9,924
Avg. Revenue/Game$1,071,783
Projected Revenue$31,081,707

Expenses

Pro Payroll$42,536,000
Farm Payroll$1,215,000
Prospect Fees$7,500
Coach$300,000
Games Remaining58
Total Game Expenses$537,299
Projected Expenses$31,163,329
Projected Balance$47,582,057

Salary Commitment

Year: 2006$43,751,000
Year: 2007$42,837,000
Year: 2008$29,605,000
Year: 2009$14,430,000

 Pro Payroll

Derek Morris 4,500,000(5)
Peter Bondra 4,500,000(3)
Mattias Norstrom 4,500,000(3)
Gary Roberts 4,250,000(2)
Dimitri Kalinin 3,300,000(3)
Jeff Friesen 2,500,000(4)
Bryan Smolinski 2,300,000(2)
Sean Hill 2,050,000(2)
Curtis Joseph 2,000,000(3)
Mike Grier 1,632,000(2)
Curtis Brown 1,600,000(2)
Dave Scatchard 1,400,000(2)
Henrik Sedin 1,115,000(4)
Daniel Sedin 1,025,000(4)
Trent Klatt 900,000(4)
Sami Salo 880,000(4)
Shawn Horcoff 800,000(5)
Tyler Arnason 550,000(5)
Tie Domi 500,000(5)
Stephane Quintal 500,000(3)
Richard Jackman 484,000(1)
Martin Prusek 450,000(5)
Jason Doig 425,000(1)
Eric Boguniecki 375,000(3)


 Farm Payroll

Nick Schultz 60,000(5)
Mikael Tellqvist 50,000(5)
Simon Gamache 50,000(5)
Jeff Schultz 50,000(5)
Jason Jaspers 50,000(5)
Krystofer Kolanos 50,000(5)
Andy Chiodo 50,000(5)
Johan Franzen 50,000(5)
Brett Hemingway 50,000(5)
Todd Fedoruk 50,000(5)
Tony Salmelainen 50,000(5)
Oscar Hedman 50,000(5)
Francis Lessard 50,000(5)
J-Luc Grand-Pierre 50,000(5)
Jordan Krestanovich 50,000(5)
Peter Guggisberg 50,000(5)
Cory Urquhart 50,000(5)
Linus Videll 50,000(5)
Allan Rourke 50,000(5)
Karl Stewart 50,000(5)
Justin Papineau 50,000(5)
Stephen Werner 50,000(5)
Andrew Joudrey 50,000(5)
Richard Park 50,000(5)
Sean Burke 5,000(1)




Detroit

ArenaJoe Louis Arena
Capacity24,000
Ticket Price$39.00


Income

Current Funds$57,303,836
Home Games Remaining30
Avg. Attendance20,311
Avg. Revenue/Game$1,901,144
Projected Revenue$57,034,320

Expenses

Pro Payroll$46,075,000
Farm Payroll$1,675,500
Prospect Fees$6,000
Coach$500,000
Games Remaining58
Total Game Expenses$588,494
Projected Expenses$34,132,646
Projected Balance$80,205,510

Salary Commitment

Year: 2006$47,750,500
Year: 2007$36,127,500
Year: 2008$21,577,500
Year: 2009$18,762,500

 Pro Payroll

Al MacInnis 7,000,000(2)
Brendan Shanahan 6,500,000(2)
Steve Yzerman 6,000,000(1)
Sergei Zubov 4,000,000(4)
Mathieu Schneider 3,250,000(5)
Ray Whitney 3,250,000(1)
Milan Hejduk 3,200,000(5)
Robert Lang 2,900,000(4)
Kirk Maltby 2,000,000(3)
Kris Draper 1,475,000(4)
Tomas Holmstrom 1,150,000(1)
Jiri Fischer 1,100,000(5)
Jason Woolley 975,000(1)
Henrik Zetterberg 675,000(5)
Shaone Morrisonn 650,000(3)
Ivan Huml 500,000(2)
Nikita Alexeev 500,000(2)
James Howard 500,000(5)
David Aebischer 450,000(5)


 Farm Payroll

Darren McCarty 198,000(1)
Pavel Trnka 100,000(3)
Alexander Auld 75,000(4)
Martin Grenier 65,000(3)
Tyler Haskins 50,000(5)
Anton Axelsson 50,000(5)
Steven Covington 50,000(5)
Gennady Stolyarov 50,000(5)
Nils Backstrom 50,000(5)
Darryl Bootland 50,000(1)
Ryan Oulahen 50,000(5)
Jussi Markannen 50,000(2)
Jim Fahey 50,000(5)
Josef Boumedienne 50,000(4)
Patrick Sharp 50,000(5)
Rickard Wallin 50,000(5)
Shane Endicott 50,000(5)
Kyle Freadrich 50,000(5)
Mikael Johansson 50,000(5)
Lynn Loyns 50,000(5)
Milan Bartovic 50,000(5)
Vladimir Kutny 50,000(5)
Evan Mcgrath 50,000(5)
Siarhei Kolasau 50,000(5)
Kyle Quincey 50,000(5)
Andreas Sundin 50,000(5)
Tomas Kollar 50,000(5)
Stefan Blom 50,000(5)
Jason Williams 37,500(5)




StLouis

ArenaSavvis Center
Capacity24,000
Ticket Price$32.00


Income

Current Funds$51,088,986
Home Games Remaining28
Avg. Attendance11,585
Avg. Revenue/Game$889,704
Projected Revenue$24,911,712

Expenses

Pro Payroll$34,244,000
Farm Payroll$1,483,750
Prospect Fees$21,000
Coach$500,000
Games Remaining58
Total Game Expenses$442,058
Projected Expenses$25,639,360
Projected Balance$50,361,338

Salary Commitment

Year: 2006$35,727,750
Year: 2007$35,125,250
Year: 2008$29,461,000
Year: 2009$16,581,500

 Pro Payroll

Martin Brodeur 8,000,000(5)
Vladimir Malakhov 3,500,000(3)
Brian Rafalski 3,000,000(3)
Pavel Kubina 2,500,000(5)
Geoff Sanderson 2,100,000(2)
Mike Sillinger 1,750,000(2)
Martin Straka 1,750,000(3)
Dean Mcammond 1,500,000(3)
Bryce Salvador 1,200,000(3)
Radoslav Suchy 1,100,000(5)
Mike Ribeiro 847,000(4)
Pascal Dupuis 842,000(4)
Jamal Mayers 800,000(2)
Jay Pandolfo 800,000(4)
Petr Cajanek 800,000(2)
Reed Low 700,000(3)
Mark Rycroft 605,000(4)
J-Sebastien Aubin 500,000(4)
Jeffrey Hamilton 500,000(3)
Theoren Fleury 500,000(1)
Alexei Ponikarovsky 500,000(4)
Alexander Khavanov 450,000(3)


 Farm Payroll

Christian Backman 102,500(1)
Erik Rasmussen 90,000(2)
Brian Campbell 71,000(3)
Ryan Johnson 68,500(3)
Jeff Heerema 57,500(4)
Denis Parshin 50,000(5)
Luc Robitaille 50,000(3)
Michal Birner 50,000(5)
Jeff MacMillan 50,000(2)
David Fredriksson 50,000(5)
Jonathan Michel Boutin50,000(5)
Roman Tvrdon 50,000(5)
Konstantin Barulin 50,000(5)
Zach Fitzgerald 50,000(5)
Konstantin Zakharov 50,000(5)
Lee Stempniak 50,000(5)
Chris Beckford 50,000(5)
Jonathan Lehun 50,000(5)
Evgeny Skachkov 50,000(5)
Andrei Pervyshin 50,000(5)
Juha-Matti Tapio Aalto50,000(5)
Martin Tuma 50,000(5)
Andreas Lilja 50,000(3)
Matt Walker 45,000(4)
Dan Lacouture 40,000(3)
Joel Bouchard 38,500(2)
Francis Bouillon 35,750(2)
Christian Laflamme 35,000(4)




Nashville

ArenaGaylord Entertainment Center
Capacity18,000
Ticket Price$40.00


Income

Current Funds$58,712,467
Home Games Remaining28
Avg. Attendance10,857
Avg. Revenue/Game$1,042,368
Projected Revenue$29,186,304

Expenses

Pro Payroll$17,116,300
Farm Payroll$1,145,000
Prospect Fees$6,000
Coach$300,000
Games Remaining57
Total Game Expenses$226,430
Projected Expenses$12,906,538
Projected Balance$74,992,233

Salary Commitment

Year: 2006$18,261,300
Year: 2007$18,211,300
Year: 2008$16,566,300
Year: 2009$14,453,800

 Pro Payroll

Vyacheslav Kozlov 3,500,000(4)
Patrice Bergeron 2,500,000(4)
Dan Hamhuis 1,130,000(5)
Ivan Novoseltsev 877,500(3)
Denis Arkhipov 750,000(4)
Eric Belanger 743,800(4)
Brad Bombardir 735,000(3)
Pasi Nurminen 630,000(5)
Vladimir Orszagh 550,000(2)
Adam Hall 500,000(5)
Rostislav Olesz 500,000(5)
Mark Eaton 500,000(2)
Benoit Pouliot 500,000(5)
Jimmie Olvestad 500,000(2)
Alexandre Vincent 500,000(5)
Shane Hnidy 500,000(3)
Ryan Stoa 500,000(5)
Wojtek Wolski 500,000(5)
Ryan Suter 500,000(5)
Robert Schnabel 400,000(4)
Vernon Fiddler 300,000(5)


 Farm Payroll

William Engasser 50,000(5)
David Shantz 50,000(5)
Nick Fugere 50,000(5)
Trevor Daley 50,000(1)
Andy Rogers 50,000(5)
Bryce Lampman 50,000(5)
Victor Oreskovich 50,000(5)
Kenndal Mcardle 50,000(5)
Petr Kalus 50,000(5)
Chris Lawrence 50,000(5)
Craig Switzer 50,000(5)
Mike Testwuide 50,000(5)
Grigory Shafigulin 50,000(5)
Rustam Sidikov 50,000(5)
Mike Cammalleri 50,000(2)
Alexander Radulov 50,000(5)
Vaclav Meidl 50,000(5)
Janne Niskala 50,000(5)
Konstantin Glazachev 50,000(5)
Shea Weber 50,000(5)
Richard Stehlik 50,000(5)
Alexander Sulzer 50,000(5)
Miroslav Zalesak 45,000(2)




Columbus

ArenaNationwide Arena
Capacity24,000
Ticket Price$25.00


Income

Current Funds$53,707,291
Home Games Remaining29
Avg. Attendance17,718
Avg. Revenue/Game$1,063,095
Projected Revenue$30,829,755

Expenses

Pro Payroll$27,772,500
Farm Payroll$1,188,000
Prospect Fees$45,000
Coach$314,000
Games Remaining58
Total Game Expenses$357,555
Projected Expenses$20,738,183
Projected Balance$63,798,863

Salary Commitment

Year: 2006$28,960,500
Year: 2007$24,088,000
Year: 2008$20,975,500
Year: 2009$16,928,000

 Pro Payroll

Rob Blake 10,000,000(5)
Andrew Cassels 2,775,000(1)
Alexander Karpovtsev 2,150,000(2)
Marc Denis 1,550,000(5)
Jaroslav Spacek 1,300,000(3)
Rem Murray 1,125,000(3)
Raffi Torres 1,075,000(5)
Manny Malhotra 1,072,500(5)
Eric Cairns 900,000(3)
Tyler Wright 750,000(1)
Andreas Johansson 650,000(3)
Niklas Hagman 650,000(4)
Lasse Pirjeta 550,000(1)
Fred Brathwaite 500,000(1)
Mark Messier 500,000(2)
Lubos Bartecko 500,000(5)
Raymond Giroux 500,000(5)
Derrick Walser 440,000(5)
Kent McDonell 400,000(5)
Joel Kwiatkowski 385,000(2)


 Farm Payroll

Patrick Desrochers 97,500(4)
Scott Lachance 87,500(1)
Zenith Komarniski 77,500(2)
Christian Berglund 72,500(3)
Jody Shelley 60,000(1)
Ron Hainsey 50,000(4)
Jesse Wallin 50,000(5)
Kyle Rossiter 50,000(5)
Lubomir Sekeras 50,000(5)
Nolan Baumgartner 50,000(5)
Sergei Zinovjev 50,000(5)
Sergei Varlamov 50,000(5)
Sheldon Keefe 50,000(5)
Toni Dahlman 50,000(5)
Yuri Butsayev 50,000(5)
Zdenek Blatny 50,000(5)
Calle Johansson 50,000(5)
Dany Sabourin 50,000(1)
Jan Lasak 50,000(1)
Rastislav Stana 50,000(1)
Duvie Westcott 43,000(5)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$59,132,676
Home Games Remaining28
Avg. Attendance17,621
Avg. Revenue/Game$1,480,099
Projected Revenue$41,442,772

Expenses

Pro Payroll$42,519,333
Farm Payroll$1,530,500
Prospect Fees$4,500
Coach$500,000
Games Remaining57
Total Game Expenses$543,346
Projected Expenses$30,970,695
Projected Balance$69,604,753

Salary Commitment

Year: 2006$44,049,833
Year: 2007$43,499,833
Year: 2008$40,287,083
Year: 2009$27,811,083

 Pro Payroll

Mike Modano 9,000,000(3)
Darren Langdon 7,500,000(5)
Michael Peca 5,000,000(5)
Patrik Elias 4,833,333(5)
Jocelyn Thibault 2,600,000(5)
Fernando Pisani 2,600,000(2)
Matthew Barnaby 1,587,500(4)
Jassen Cullimore 1,200,000(4)
Jeff Jillson 1,025,000(5)
Branislav Mezei 825,000(5)
Michael Rupp 775,000(3)
Deron Quint 675,000(3)
Michael Leighton 575,000(3)
Dan Focht 500,000(2)
Dave Bolland 500,000(5)
Brent Seabrook 500,000(5)
Bryan Bickell 500,000(5)
Mikhail Yakubov 500,000(1)
Erik Westrum 500,000(3)
Marko Anttila 500,000(5)
Arron Asham 423,500(3)
Jim Vandermeer 400,000(3)


 Farm Payroll

Steve Mccarthy 112,750(2)
Craig Andersson 77,500(3)
Stephane Robidas 72,750(5)
Igor Radulov 67,500(5)
Ryan Garlock 50,000(5)
Jakub Sindel 50,000(5)
Adam Berti 50,000(5)
Mitch Maunu 50,000(5)
Karel Hromas 50,000(5)
Travis Moen 50,000(1)
Trevor Kell 50,000(5)
Garret Stroshein 50,000(3)
Corey Crawford 50,000(5)
Alexei Ivanov 50,000(5)
Timofei Shishkanov 50,000(5)
Jacob Dowell 50,000(5)
Landon Bathe 50,000(5)
Scott Mcculloch 50,000(5)
Petri Kontiola 50,000(5)
Troy Brouwer 50,000(5)
Jared Walker 50,000(5)
Mike Brodeur 50,000(5)
Dustin Byfuglien 50,000(5)
Michael Grenzy 50,000(5)
Chris Porter 50,000(5)
Peter Svoboda 50,000(5)
Eric Hunter 50,000(5)
Matthew Ford 50,000(5)




Colorado

ArenaPepsi Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$52,511,460
Home Games Remaining30
Avg. Attendance17,358
Avg. Revenue/Game$1,458,050
Projected Revenue$43,741,500

Expenses

Pro Payroll$48,250,000
Farm Payroll$1,280,200
Prospect Fees$1,500
Coach$50,000
Games Remaining59
Total Game Expenses$604,655
Projected Expenses$35,674,638
Projected Balance$60,578,322

Salary Commitment

Year: 2006$49,530,200
Year: 2007$48,630,200
Year: 2008$47,930,200
Year: 2009$39,205,200

 Pro Payroll

Steve McLaren 12,500,000(5)
Pierre Turgeon 6,000,000(3)
Mark Recchi 5,000,000(5)
Alex Tanguay 3,600,000(5)
Patrick Traverse 3,500,000(5)
Mike Johnson 3,250,000(5)
Kyle Mclaren 2,500,000(4)
Nicholas Boynton 1,650,000(4)
Steve Konowalchuk 1,575,000(3)
Vitaly Vishnevski 1,400,000(4)
Kevin Weekes 1,250,000(5)
Robyn Regehr 1,250,000(5)
Ian Laperriere 900,000(1)
Brent Johnson 700,000(2)
Ryan Malone 600,000(3)
John-Michael Liles 550,000(3)
Erik Cole 525,000(4)
David Krejci 500,000(5)
Jack Skille 500,000(5)
Marc-Andre Bernier 500,000(5)


 Farm Payroll

Denis Shvidki 150,000(4)
Kurt Sauer 110,200(5)
Zbynek Michalek 85,000(4)
Aaron Johnson 80,000(4)
Lukas Krajicek 80,000(5)
Jakub Cutta 75,000(4)
Teemu Lassila 50,000(5)
Sergei Sentyurin 50,000(5)
David Liffiton 50,000(5)
Fredrik Sontag 50,000(5)
Dimitri Megalinsky 50,000(5)
Johan Harju 50,000(5)
Alexander Plyuschev 50,000(5)
Kevin Cormier 50,000(5)
Brandon Yip 50,000(5)
J.D. Corbin 50,000(5)
Ian Keserich 50,000(5)
David Svagrovsky 50,000(5)
Mark Mccutcheon 50,000(5)
Brad Richardson 50,000(5)




Vancouver

ArenaGeneral Motors Palace
Capacity18,422
Ticket Price$35.00


Income

Current Funds$56,280,473
Home Games Remaining29
Avg. Attendance14,412
Avg. Revenue/Game$1,210,629
Projected Revenue$35,108,241

Expenses

Pro Payroll$21,616,667
Farm Payroll$2,354,000
Prospect Fees$12,000
Coach$500,000
Games Remaining58
Total Game Expenses$298,569
Projected Expenses$17,317,008
Projected Balance$74,071,706

Salary Commitment

Year: 2006$23,970,667
Year: 2007$23,920,667
Year: 2008$23,520,667
Year: 2009$19,970,667

 Pro Payroll

Marian Gaborik 3,166,667(5)
Tuomo Ruutu 2,000,000(4)
Roberto Luongo 1,900,000(3)
Kari Lehtonen 1,650,000(3)
Nathan Horton 1,240,000(5)
Jay Bouwmeester 1,185,000(5)
Rick Nash 1,185,000(5)
Rostislav Klesla 1,075,000(5)
Bryan Allen 975,000(4)
Artem Chubarov 900,000(4)
Jonathan Cheechoo 665,000(5)
Jarkko Ruutu 575,000(4)
Trent Hunter 575,000(5)
Matt Cooke 525,000(4)
Alexander Ovechkin 500,000(5)
Boris Valabik 500,000(5)
Sidney Crosby 500,000(5)
Nikolai Zherdev 500,000(5)
Gilbert Brule 500,000(5)
Dion Phaneuf 500,000(5)
Braydon Coburn 500,000(5)
Jack Johnson 500,000(5)


 Farm Payroll

Arturs Irbe 550,000(5)
Vincent Damphousse 400,000(2)
Denis Grebeshkov 240,000(4)
Eric Staal 124,000(5)
Anton Volchenkov 100,000(5)
Cameron Barker 50,000(5)
Brent Burns 50,000(5)
Adam Courchaine 50,000(5)
Jiri Hudler 50,000(4)
Anthony Stewart 50,000(5)
Tuukka Rask 50,000(5)
Ryan Kesler 50,000(1)
Andrew Ladd 50,000(5)
Mark Fistric 50,000(5)
Daniel Paille 50,000(5)
Kirill Koltsov 50,000(5)
Ilya Krikunov 50,000(5)
Jeff Glass 50,000(5)
Cory Schneider 50,000(5)
Patrick Eaves 50,000(5)
R.J. Umberger 50,000(5)
Marc Staal 50,000(5)
Milan Michalek 50,000(5)
Jason King 40,000(4)




Calgary

ArenaPengrowth Saddledome
Capacity24,000
Ticket Price$28.00


Income

Current Funds$52,107,603
Home Games Remaining29
Avg. Attendance16,653
Avg. Revenue/Game$1,119,087
Projected Revenue$32,453,523

Expenses

Pro Payroll$26,166,000
Farm Payroll$1,667,600
Prospect Fees$21,000
Coach$500,000
Games Remaining58
Total Game Expenses$345,788
Projected Expenses$20,055,693
Projected Balance$64,505,433

Salary Commitment

Year: 2006$27,833,600
Year: 2007$24,358,600
Year: 2008$19,116,100
Year: 2009$13,841,100

 Pro Payroll

Roman Turek 6,000,000(4)
Michael Nylander 2,675,000(4)
Chris Simon 2,475,000(1)
Jason Wiemer 1,622,500(2)
Greg Johnson 1,600,000(3)
Stephane Yelle 1,600,000(3)
Rhett Warrener 1,500,000(5)
Donald Brashear 1,250,000(2)
Murray Baron 1,100,000(2)
Sergei Brylin 1,050,000(2)
Drake Berehowsky 750,000(3)
Chris Clark 700,000(3)
Ville Nieminen 600,000(5)
Kip Miller 500,000(1)
Robert Reichel 500,000(1)
Dennis Bonvie 500,000(3)
Brent Krahn 500,000(5)
Rick Berry 453,500(4)
Andrew Ference 440,000(5)
Steve Montador 350,000(5)


 Farm Payroll

Toni Lydman 170,000(2)
Fedor Tyutin 100,000(4)
Mike Commodore 75,000(3)
Josh Green 72,600(4)
James Neal 50,000(5)
Ashton Rome 50,000(5)
Kevin Regan 50,000(5)
J-F Fortin 50,000(5)
Boyd Gordon 50,000(4)
Masi Marjamaki 50,000(5)
Joe Dipenta 50,000(5)
Dimitri Vorobiev 50,000(5)
Michail Yunkov 50,000(5)
Randy Jones 50,000(5)
Tomas Zizka 50,000(5)
Sami Lepisto 50,000(5)
Brandon Prust 50,000(5)
Toby Petersen 50,000(2)
Sebastian Karlsson 50,000(5)
Aki Seitsonen 50,000(5)
Matthew Lombardi 50,000(5)
Ryan Donally 50,000(5)
Brad Larsen 50,000(3)
Chris Durand 50,000(5)
Kris Chucko 50,000(5)
Dustin Boyd 50,000(5)
Tim Ramholt 50,000(5)
Jamie Tardif 50,000(5)
Eric Nystrom 50,000(5)




Edmonton

ArenaSky Reach Centre
Capacity20,000
Ticket Price$30.00


Income

Current Funds$55,619,205
Home Games Remaining28
Avg. Attendance12,277
Avg. Revenue/Game$982,114
Projected Revenue$27,499,192

Expenses

Pro Payroll$21,535,000
Farm Payroll$1,436,500
Prospect Fees$31,500
Coach$500,000
Games Remaining58
Total Game Expenses$286,622
Projected Expenses$16,624,073
Projected Balance$66,494,324

Salary Commitment

Year: 2006$22,971,500
Year: 2007$20,421,500
Year: 2008$14,949,000
Year: 2009$8,499,000

 Pro Payroll

M-A Bergeron 2,000,000(2)
Rob Zamuner 2,000,000(1)
Brian Boucher 1,760,000(3)
Brad Stuart 1,750,000(5)
Alexei Morozov 1,500,000(2)
Magnus Arvedson 1,500,000(3)
Stephen Weiss 1,075,000(3)
Justin Williams 1,072,500(2)
Yannick Tremblay 1,050,000(4)
Jean-Pierre Dumont 1,000,000(3)
Ossi Vaananen 900,000(4)
Jordan Leopold 900,000(5)
Steve Staios 850,000(2)
Marty Reasoner 715,000(3)
Scott Ferguson 550,000(1)
Oleg Saprykin 512,500(5)
Evgeni Malkin 500,000(5)
Joseph Fallon 500,000(5)
Martins Karsums 500,000(5)
Petr Vrana 500,000(5)
Sean Avery 400,000(3)


 Farm Payroll

James Pemberton 150,000(5)
Dennis Seidenberg 95,000(4)
Branislav Lobotka 50,000(5)
Andrew Hutchinson 50,000(2)
Michael Blunden 50,000(5)
Christian Ehrhoff 50,000(5)
Brock Bradford 50,000(5)
Bobby Ryan 50,000(5)
Jeff Woywitka 50,000(5)
Patrick davis 50,000(5)
Drew Stafford 50,000(5)
Christoph Gawlik 50,000(5)
Marc-Antoine Pouliot 50,000(5)
Teemu Laakso 50,000(5)
Risto Korhonen 50,000(5)
Juho Mielonen 50,000(5)
Daren Machesney 50,000(5)
J.D Watt 50,000(5)
Jesse Niinim�ki 50,000(5)
Jean-Francois Jacques 50,000(5)
Tomas Kudelka 50,000(5)
Nicklas Bergfors 50,000(5)
Rob Schremp 50,000(5)
Zach Parise 50,000(5)
Devan Dubnyk 50,000(5)
Riku Hahl 41,500(4)




Minnesota

ArenaSt Paul Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$57,781,300
Home Games Remaining29
Avg. Attendance18,365
Avg. Revenue/Game$1,542,604
Projected Revenue$44,735,516

Expenses

Pro Payroll$40,840,000
Farm Payroll$1,355,750
Prospect Fees$3,000
Coach$329,408
Games Remaining58
Total Game Expenses$518,636
Projected Expenses$30,080,892
Projected Balance$72,435,924

Salary Commitment

Year: 2006$42,195,750
Year: 2007$37,998,000
Year: 2008$29,818,000
Year: 2009$25,953,000

 Pro Payroll

Bobby Holik 8,000,000(5)
Brian Leetch 7,600,000(2)
Mario Lemieux 5,250,000(5)
Dominik Hasek 4,000,000(1)
Valeri Bure 2,600,000(4)
Igor Larionov 2,000,000(3)
Willie Mitchell 1,350,000(4)
Andrew Brunette 1,100,000(3)
Dany Heatley 1,025,000(4)
Mike Comrie 1,025,000(5)
Brent Sopel 875,000(4)
Andrei Zyuzin 850,000(4)
Filip Kuba 735,000(4)
Alexandre Daigle 700,000(3)
Shean Donovan 625,000(4)
Alex Henry 605,000(4)
Brandon Nolan 500,000(5)
Clayton Stoner 500,000(5)
Nils Ekman 500,000(2)
Roman Voloshenko 500,000(5)
Josh Harding 500,000(5)


 Farm Payroll

Pierre-Marc Bouchard 113,000(5)
Matt Elich 77,000(1)
Eric Chouinard 65,000(3)
Chris Hajt 63,250(1)
Mark Hartigan 57,500(1)
Mathias Johansson 50,000(2)
Layne Ulmer 50,000(5)
Miroslav Kopriva 50,000(5)
Grigory Misharin 50,000(5)
Peter Olvecky 50,000(5)
Mathieu Melanson 50,000(5)
Ryan Jones 50,000(5)
Patrick Bordeleau 50,000(5)
Jean-Michel Bolduc 50,000(5)
Patrick Leahy 50,000(5)
Julien Sprunger 50,000(5)
Jean-Claude Sawyer 50,000(5)
Aaron Boogaard 50,000(5)
Jean-Michel Rizk 50,000(5)
Anton Khudobin 50,000(5)
Kyle Wilson 50,000(5)
Patrick O'Sullivan 50,000(5)
Danny Irmen 50,000(5)
Marcin Kolusz 50,000(5)
Jonathan Hedstrom 30,000(2)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$57,801,174
Home Games Remaining29
Avg. Attendance16,651
Avg. Revenue/Game$1,398,754
Projected Revenue$40,563,866

Expenses

Pro Payroll$29,149,500
Farm Payroll$1,765,833
Prospect Fees$22,500
Coach$50,000
Games Remaining59
Total Game Expenses$377,900
Projected Expenses$22,296,124
Projected Balance$76,068,916

Salary Commitment

Year: 2006$30,915,333
Year: 2007$28,176,833
Year: 2008$25,594,333
Year: 2009$18,566,833

 Pro Payroll

Jarome Iginla 6,500,000(5)
Robert Esche 4,560,000(4)
Aaron Miller 3,500,000(3)
Craig Conroy 1,900,000(3)
Milan Hnilicka 1,450,000(1)
Maxim Afinogenov 1,300,000(2)
Joni Pitkanen 1,185,000(5)
Jason Spezza 1,130,000(5)
Alexander Frolov 1,075,000(4)
Andy Delmore 1,000,000(4)
Mike Knuble 852,500(5)
Wade Belak 702,000(1)
Rob Ray 550,000(3)
Peter Worrell 550,000(2)
Jeff Cowan 525,000(3)
Derek Armstrong 500,000(2)
Matt Hussey 500,000(5)
Jason Chimera 495,000(3)
Joe Corvo 475,000(4)
Nathan Perrott 400,000(1)


 Farm Payroll

Mathieu Garon 123,333(5)
Steve Eminger 118,500(5)
Jeff Taffe 102,500(5)
John Tripp 90,000(2)
Dimitri Afanasenkov 90,000(1)
Jared Aulin 80,000(5)
Ray Emery 65,000(4)
Maxim Kuznetsov 57,500(3)
Alexander Semin 50,000(5)
Eric Fehr 50,000(5)
Jeff Carter 50,000(5)
Antoine Vermette 50,000(5)
Mike Green 50,000(5)
Dustin Brown 50,000(5)
Andrej Meszaros 50,000(5)
Thomas Vanek 50,000(5)
Luc Bordon 50,000(5)
Vaclav Pletka 50,000(2)
Fredrik Sjostrom 50,000(5)
John Gruden 50,000(1)
Ryan O'marra 50,000(5)
Lauri Tukonen 50,000(5)
Brian Boyle 50,000(5)
Jeff Tambellini 50,000(5)
Ryan Munce 50,000(5)
Matthew Spiller 50,000(5)
Jason Holland 47,500(2)
Paul Healey 46,500(1)
Tom Koivisto 45,000(2)




Buffalo

ArenaHSBC Arena
Capacity24,000
Ticket Price$39.00


Income

Current Funds$52,729,858
Home Games Remaining30
Avg. Attendance10,774
Avg. Revenue/Game$1,008,404
Projected Revenue$30,252,120

Expenses

Pro Payroll$25,003,250
Farm Payroll$1,552,000
Prospect Fees$25,500
Coach$500,000
Games Remaining60
Total Game Expenses$330,253
Projected Expenses$19,815,183
Projected Balance$63,166,795

Salary Commitment

Year: 2006$26,555,250
Year: 2007$25,692,750
Year: 2008$22,665,250
Year: 2009$13,519,250

 Pro Payroll

Alexei Zhitnik 3,250,000(3)
Jozef Stumpel 2,850,000(3)
Martin Biron 2,200,000(3)
Chris Gratton 2,200,000(4)
Jay Mckee 1,900,000(5)
Mike York 1,870,000(5)
Adrian Aucoin 1,600,000(5)
Tim Connolly 1,240,250(5)
Taylor Pyatt 1,025,000(4)
Brad Isbister 900,000(2)
Henrik Tallinder 775,000(4)
Rico Fata 715,000(5)
Brian Gionta 705,000(4)
Brad Brown 575,000(2)
Mika Noronen 550,000(4)
Matt Hunwick 500,000(5)
Adam Mair 483,000(2)
Ales Kotalik 450,000(3)
Chris Taylor 440,000(2)
Trent Whitfield 400,000(2)
Rory Fitzpatrick 375,000(1)


 Farm Payroll

Ryan Miller 102,500(2)
Travis Roche 99,000(4)
Jarret Stoll 90,000(5)
Jamie Wright 75,000(3)
Jarno Kultanen 70,000(1)
Hnat Domenichelli 69,000(3)
Cody McCormick 65,000(3)
Derek MacKenzie 62,500(1)
James Patrick 60,000(1)
Garry Valk 55,000(1)
Ben Eager 50,000(5)
Denis Hamel 50,000(1)
Jeremy Colliton 50,000(5)
Ilja Zubov 50,000(5)
Tuomas Pihlman 50,000(3)
Gavin Morgan 50,000(3)
Jason MacDonald 50,000(1)
Randall Gelech 50,000(3)
Jeff Odgers 50,000(1)
John Pohl 50,000(5)
Julien Vauclair 50,000(5)
Lee Goren 50,000(1)
Rick Mrozik 45,000(2)
Brad Chartrand 42,000(2)
Eric Boulton 40,000(2)
J-F Damphousse 40,000(1)
Kirby Law 37,000(3)




Anaheim

ArenaThe Marsh
Capacity17,174
Ticket Price$35.00


Income

Current Funds$51,960,494
Home Games Remaining30
Avg. Attendance16,108
Avg. Revenue/Game$1,353,095
Projected Revenue$40,592,850

Expenses

Pro Payroll$46,950,000
Farm Payroll$2,760,500
Prospect Fees$21,000
Coach$50,000
Games Remaining59
Total Game Expenses$607,091
Projected Expenses$35,818,396
Projected Balance$56,734,948

Salary Commitment

Year: 2006$49,710,500
Year: 2007$49,650,500
Year: 2008$38,565,500
Year: 2009$20,635,500

 Pro Payroll

Keith Tkachuk 8,300,000(5)
Sandis Ozolinsh 5,500,000(3)
Keith Primeau 5,000,000(5)
Alexei Zhamnov 4,400,000(2)
Adam Foote 4,100,000(3)
Petr Sykora 3,300,000(3)
Adam Deadmarsh 3,100,000(2)
Keith Carney 2,600,000(3)
Rob Niedermayer 2,100,000(3)
Ruslan Salei 1,750,000(4)
Denis Gauthier 1,300,000(2)
Shayne Corson 1,000,000(2)
Jordin Tootoo 800,000(2)
J-S Giguere 700,000(5)
Marek Bartanus 500,000(5)
Reto Berra 500,000(5)
Corey Perry 500,000(5)
Alexei Smirnov 500,000(5)
Ryan Getzlaf 500,000(5)
Ladislav Smid 500,000(5)


 Farm Payroll

Andy McDonald 575,000(4)
Garrett Burnett 500,000(4)
Joffrey Lupul 118,500(4)
Stanislav Chistov 113,000(4)
Kurtis Foster 90,000(4)
Ilja Bryzgalov 87,500(4)
Tyler Bouck 75,000(2)
Petr Schastlivy 71,500(4)
Nick Dimitrakos 70,000(2)
Peter Skudra 65,000(4)
Lance Ward 60,000(4)
Kyle Wellwood 60,000(3)
Tom Kostopoulos 60,000(3)
Mathieu Darche 60,000(1)
Mike Green 60,000(2)
Niklas Kronwall 60,000(3)
Nikos Tselios 60,000(4)
Ross Lupaschuk 60,000(2)
Scottie Upshall 60,000(2)
Michal Sivek 60,000(2)
Jason Krog 50,000(4)
Matt Ellison 50,000(2)
Shawn Thornton 50,000(3)
Ryan Flinn 50,000(2)
Evegeny Konstantinov 50,000(3)
Chris Nielsen 50,000(3)
Tim Brent 50,000(5)
Dan Bylsma 45,000(4)




Dallas

ArenaAmerican Airlines Center
Capacity26,032
Ticket Price$35.00


Income

Current Funds$56,381,255
Home Games Remaining30
Avg. Attendance22,148
Avg. Revenue/Game$1,860,371
Projected Revenue$55,811,130

Expenses

Pro Payroll$38,458,273
Farm Payroll$1,152,500
Prospect Fees$13,500
Coach$500,000
Games Remaining59
Total Game Expenses$489,320
Projected Expenses$28,869,904
Projected Balance$83,322,481

Salary Commitment

Year: 2006$39,610,773
Year: 2007$39,610,773
Year: 2008$32,035,773
Year: 2009$27,124,333

 Pro Payroll

Joe Thornton 5,500,000(5)
Petr Nedved 4,200,000(4)
Eric Desjardins 4,000,000(2)
Marty Turco 4,000,000(5)
Daniel Briere 3,726,000(5)
Kenny Jonsson 2,000,000(2)
Jason York 2,000,000(3)
Boris Mironov 1,925,000(4)
Andrei Nikolishin 1,750,000(3)
Brenden Morrow 1,333,333(4)
Paul Kariya 1,200,000(4)
Ales Hemsky 1,130,000(5)
Jaroslav Modry 950,000(5)
Steve Ott 923,940(3)
Rob Dimaio 800,000(2)
Paul Mara 770,000(5)
Ian Moran 700,000(2)
Samuel Pahlsson 550,000(4)
Anton Skorykh 500,000(5)
Dan Ellis 500,000(5)


 Farm Payroll

John Erskine 70,000(4)
Jaroslav Svoboda 70,000(5)
Anze Kopitar 50,000(5)
Wes O'Neill 50,000(5)
Andy Berenzweig 50,000(3)
David Oliver 50,000(3)
Dominic Moore 50,000(4)
Frederick Meyer 50,000(5)
Darrel Scoville 50,000(3)
Espen Knutsen 50,000(2)
Enver Lisin 50,000(5)
Micki Dupont 50,000(5)
Gino Guyer 50,000(5)
Brandon Crombeen 50,000(5)
Loui Eriksson 50,000(5)
Fredrik Naslund 50,000(5)
Johan Fransson 50,000(5)
Niklas Grossman 50,000(5)
Matt Nickerson 50,000(5)
Alexander Naurov 50,000(5)
Aaron Downey 45,000(3)
Blake Sloan 42,500(3)
Jani Hurme 25,000(2)




Phoenix

ArenaAmerican West Arena
Capacity20,210
Ticket Price$30.00


Income

Current Funds$46,625,578
Home Games Remaining30
Avg. Attendance12,718
Avg. Revenue/Game$915,703
Projected Revenue$27,471,090

Expenses

Pro Payroll$50,270,000
Farm Payroll$1,310,000
Prospect Fees$1,500
Coach$50,000
Games Remaining59
Total Game Expenses$629,652
Projected Expenses$37,149,494
Projected Balance$36,947,174

Salary Commitment

Year: 2006$51,580,000
Year: 2007$51,155,000
Year: 2008$51,155,000
Year: 2009$41,985,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(5)
Teemu Selanne 6,500,000(4)
Justin Mrazek 6,500,000(5)
Steve Begin 3,700,000(3)
Marek Malik 3,000,000(4)
Eric Daze 2,800,000(5)
Danil Markov 2,700,000(4)
Kimmo Timonen 2,625,000(5)
Anson Carter 1,900,000(3)
Richard Zednik 1,850,000(3)
Vaclav Varada 1,500,000(5)
Mathieu Dandenault 1,450,000(4)
Brad Ference 1,320,000(3)
Jeff Halpern 950,000(4)
Kyle Calder 900,000(4)
Jan Bulis 750,000(5)
Colin Fraser 500,000(5)
Jeff Pietrasiak 500,000(5)
David Ling 425,000(1)
Marc Chouinard 400,000(3)


 Farm Payroll

Gregory Campbell 60,000(5)
Kiel McLeod 50,000(5)
Sergei Lesnukhin 50,000(5)
Joe Callahan 50,000(5)
Frantisek Lukes 50,000(5)
Liam Lindstrom 50,000(5)
Martin Podlesak 50,000(5)
Lance Monych 50,000(5)
Clayton Barthel 50,000(5)
Will Engasser 50,000(5)
Daniel Winnik 50,000(5)
Derek Peltier 50,000(5)
Aaron Gagnon 50,000(5)
Richard Demen-Willaume50,000(5)
Severin Blindenbacher 50,000(5)
Logan Stephenson 50,000(5)
Patrick Ehelechner 50,000(5)
Stephen Mcclellan 50,000(5)
Michael Santorelli 50,000(5)
David Tremblay 50,000(5)
Kyle Moir 50,000(5)
Ryan Gibbons 50,000(5)
Shaun Landolt 50,000(5)
Pasi Salonen 50,000(5)
Matt Jones 50,000(5)
Jared Hummel 50,000(5)




Philly

ArenaFirst Union Center
Capacity31,519
Ticket Price$40.00


Income

Current Funds$56,391,589
Home Games Remaining29
Avg. Attendance18,143
Avg. Revenue/Game$1,741,639
Projected Revenue$50,507,531

Expenses

Pro Payroll$46,575,000
Farm Payroll$1,393,000
Prospect Fees$0,000
Coach$237,000
Games Remaining59
Total Game Expenses$587,866
Projected Expenses$34,684,085
Projected Balance$72,215,035

Salary Commitment

Year: 2006$47,968,000
Year: 2007$38,718,000
Year: 2008$35,793,000
Year: 2009$30,783,000

 Pro Payroll

Tony Amonte 6,000,000(1)
Scott Niedermayer 4,000,000(5)
Doug Weight 4,000,000(4)
Glen Murray 3,850,000(5)
Mike Ricci 3,000,000(1)
Sami Kapanen 3,000,000(4)
Steve Rucchin 2,950,000(3)
Eric Brewer 2,500,000(5)
Dwayne Roloson 2,200,000(5)
Cory Stillman 2,100,000(2)
John Madden 2,000,000(4)
Sergei Fedorov 2,000,000(5)
Mike Rathje 2,000,000(4)
Manny Fernandez 1,450,000(3)
Marc Savard 1,300,000(5)
Ladislav Nagy 1,000,000(5)
Lubomir Visnovsky 850,000(5)
P.J. Axelsson 825,000(2)
Nathan Dempsey 550,000(3)
A.J. Thelen 500,000(5)
Martin Hanzal 500,000(5)


 Farm Payroll

Daniel Cleary 75,000(5)
Radovan Somik 60,000(3)
Tomas Kloucek 58,000(5)
Alexandre Picard 50,000(5)
Kristopher Hogg 50,000(5)
Ryan Potulny 50,000(5)
R.J. Anderson 50,000(5)
Rick Kozak 50,000(5)
Antero Niittymaki 50,000(4)
Burke Henry 50,000(1)
Kevin Romy 50,000(5)
David Laliberte 50,000(5)
Phil Oreskovic 50,000(5)
Rejean Beauchemin 50,000(5)
Ville Hostikka 50,000(5)
Mikko Jokela 50,000(1)
Stephen Guolla 50,000(1)
Tommy Westlund 50,000(1)
Zac Bierk 50,000(1)
Chris Zarb 50,000(5)
Gino Pisellini 50,000(5)
Stefan Ruzicka 50,000(5)
Michal Barinka 50,000(4)
Frederik Cabana 50,000(5)
Martin Houle 50,000(5)
Travis Gawryletz 50,000(5)
Triston Grant 50,000(5)




Hosted by www.Geocities.ws

1