Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,233,250
Farm Payroll	$1,211,250
Prospect Fees	$40,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$387,306
Projected Expenses	$30,984,500
Projected Balance	-$10,984,500

Salary Commitment

Year: 2002	$28,894,500
Year: 2003	$11,858,500
Year: 2004	$5,070,000
Year: 2005	$3,450,000

Miroslav Satan	4,750,000(2)
Alexei Zhitnik	3,550,000(1)
Chris Drury	3,450,000(4)
Martin Biron	1,900,000(1)
Jay McKee	1,700,000(2)
Curtis Brown	1,600,000(1)
Daniel Briere	1,350,000(1)
Tim Connolly	1,240,250(1)
Jason Botterill	1,150,000(3)
Maxim Afinogenov	1,100,000(1)
J-P Dumont	1,100,000(1)
Jochen Hecht	1,075,000(1)
Karel Mosovsky	950,000(0)
Dmitri Kalinin	935,000(1)
Andy Delmore	900,000(1)
James Patrick	600,000(1)
Mika Noronen	550,000(0)
Adam Mair	483,000(1)
Brian Campbell	450,000(1)
Eric Boulton	400,000(1)

Taylor Pyatt	112,750(1)
Ryan Miller	102,500(2)
Jeremy Adduono	85,000(3)
Doug Janik	85,000(1)
Chris Taylor	85,000(3)
Norm Milley	85,000(2)
Ales Kotalik	80,000(1)
Henrik Tallinder	76,000(2)
David Moravec	75,000(3)
Jaroslav Kristek	75,000(3)
Doug Houda	75,000(3)
Craig Charron	75,000(3)
Tom Askey	75,000(2)
Andrew Peters	75,000(1)
Milan Bartovic	50,000(0)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,626,500
Farm Payroll	$2,003,700
Prospect Fees	$43,500
Coach	$286,500
Games Remaining	80
Total Game Expenses	$524,503
Projected Expenses	$41,960,200
Projected Balance	-$21,960,200

Salary Commitment

Year: 2002	$33,599,450
Year: 2003	$18,494,450
Year: 2004	$1,985,000
Year: 2005	$1,500,000

Jose Theodore	5,000,000(2)
Saku Koivu	4,250,000(2)
Patrice Brisebois	4,000,000(2)
Donald Audette	3,000,000(0)
Yanic Perreault	2,800,000(1)
Stephane Quintal	2,150,000(1)
Randy McKay	2,125,000(0)
Joe Juneau	2,025,000(1)
Niklas Sundstrom	1,800,000(1)
Richard Zednik	1,700,000(1)
Craig Rivet	1,500,000(4)
Karl Dykhuis	1,500,000(2)
Andreas Dackell	1,200,000(1)
Stephane Fiset	1,150,000(1)
Sheldon Souray	1,100,000(1)
Sylvain Blouin	950,000(0)
Patrick Traverse	842,500(1)
Gino Odjick	800,000(0)
Jan Bulis	750,000(0)
Pierre Dagenais	500,000(2)
Gordie Dwyer	484,000(2)

Andrei Markov	130,000(2)
Patrick Poulin	115,000(2)
Jozef Balej	115,000(3)
Mike Komisarek	113,000(2)
Chad Kilger	112,750(2)
Marcel Hossa	107,500(1)
Eric Fichaud	95,000(1)
Vadim Tarasov	95,000(0)
Ron Hainsey	95,000(3)
Marc-Andre Thinel	95,000(0)
Michael Ryder	95,000(1)
Benoit Gratton	95,000(3)
Jerome Marois	95,000(3)
J-F Damphousse	95,000(2)
Mathieu Garon	90,750(0)
Timo Vertala	85,000(3)
Mike Ribeiro	84,700(2)
Jason Ward	75,000(0)
Francois Beauchemin	75,000(2)
Francis Bouillon	50,000(2)
Darren Langdon	50,000(0)
Steve Begin	40,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$40,850,687
Farm Payroll	$791,250
Prospect Fees	$27,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$527,112
Projected Expenses	$42,168,937
Projected Balance	-$22,168,937

Salary Commitment

Year: 2002	$37,188,187
Year: 2003	$13,677,500
Year: 2004	$12,985,000
Year: 2005	$7,950,000

Ron Francis	5,936,287(1)
Rod Brind'Amour	4,750,000(4)
Jeff O'Neill	3,300,000(1)
Bret Hedican	3,200,000(4)
Glen Wesley	2,750,000(1)
Danil Markov	2,700,000(3)
Arturs Irbe	2,700,000(0)
Sean Hill	2,500,000(1)
Kevin Weekes	2,350,000(1)
Bob Boughner	2,300,000(1)
Aaron Ward	1,500,000(3)
Kevyn Adams	700,000(1)
Marty Murray	600,000(1)
Steven Halko	600,000(0)
Niclas Wallin	600,000(1)
Tommy Westlund	575,000(3)
Radim Vrbata	537,500(0)
Jaroslav Svoboda	500,000(1)
Erik Cole	495,000(1)
Joey Tetarenko	471,900(1)
Jamie Storr	450,000(2)
Jesse Boulerice	450,000(1)
Josef Vasicek	385,000(1)
Jeff Daniels	300,000(0)
Tom Buckley	200,000(3)

Patrick DesRochers	93,500(0)
Tomas Malec	70,000(2)
Ryan Bayda	67,500(1)
Tomas Kurka	65,000(0)
Pavel Brendl	51,250(0)
Rob Zepp	50,000(2)
Mike Zigomanis	45,000(1)
Brett Lysak	40,000(3)
Mike Watt	40,000(1)
Bruno St. Jacques	37,500(2)
Brad Defauw	35,000(0)
Damian Surma	32,500(2)
Duane Harmer	32,500(2)
Craig Adams	31,500(0)
Bujar Amidovski	20,000(2)
Don Smith	20,000(0)
Ryan Murphy	20,000(0)
Brent McDonald	20,000(1)
Shaun Fisher	20,000(3)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$40,465,000
Farm Payroll	$1,238,900
Prospect Fees	$56,750
Coach	$150,000
Games Remaining	80
Total Game Expenses	$523,883
Projected Expenses	$41,910,650
Projected Balance	-$21,910,650

Salary Commitment

Year: 2002	$37,163,900
Year: 2003	$13,595,000
Year: 2004	$75,000
Year: 2005	$0,000

Martin Lapointe	5,250,000(2)
Sergei Samsonov	3,650,000(2)
Glen Murray	3,450,000(0)
Brian Rolston	3,175,000(1)
Dan McGillis	3,000,000(1)
Sean O'Donnell	2,700,000(1)
Joe Thornton	2,575,000(1)
Rob Zamuner	2,000,000(1)
Hal Gill	2,000,000(1)
Marty McInnis	1,750,000(1)
Travis Green	1,500,000(1)
P.J. Axelsson	1,300,000(2)
Felix Potvin	1,300,000(1)
Andy Hilbert	950,000(0)
Andrew Raycroft	950,000(1)
Jarno Kultanen	950,000(2)
Sandy McCarthy	800,000(1)
Mike Knuble	750,000(1)
Nick Boynton	715,000(2)
Ian Moran	700,000(2)
P.J. Stock	550,000(2)
Ted Donato	450,000(1)

Jeff Jillson	115,000(2)
Jonathan Girard	108,900(1)
Ivan Huml	95,000(1)
Matt Herr	95,000(2)
Andreas Lindstrom	95,000(0)
Darren Van Oene	85,000(1)
Carl Corazzini	75,000(1)
Steve Parsons	75,000(3)
Chris Kelleher	75,000(2)
Mattias Karlin	75,000(1)
Sean Haggerty	75,000(1)
Tim Thomas	65,000(2)
Michal Grosek	60,000(1)
Kris Vernarsky	55,000(2)
Richard Brennan	45,000(0)
Zdenek Kutlak	45,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,320,173
Farm Payroll	$1,497,500
Prospect Fees	$37,750
Coach	$500,000
Games Remaining	80
Total Game Expenses	$829,443
Projected Expenses	$66,355,423
Projected Balance	-$46,355,423

Salary Commitment

Year: 2002	$65,347,673
Year: 2003	$41,276,840
Year: 2004	$26,736,840
Year: 2005	$0,000

John LeClair	9,000,000(3)
Jeremy Roenick	8,000,000(3)
Tony Amonte	5,814,340(3)
Mark Recchi	5,000,000(1)
Keith Primeau	5,000,000(1)
Eric Desjardins	4,000,000(2)
Eric Weinrich	3,000,000(1)
Jeff Hackett	3,000,000(2)
Sami Kapanen	3,000,000(2)
Chris Therien	2,600,000(1)
Marcus Ragnarsson	2,300,000(2)
Simon Gagne	2,100,000(1)
Donald Brashear	1,500,000(3)
Michal Handzus	1,433,333(1)
Tomi Kallio	1,150,000(1)
Antero Nittymaki	1,150,000(3)
Justin Williams	1,072,500(1)
Kim Johnsson	1,050,000(1)
Claude Lapointe	1,000,000(2)
David Harlock	950,000(1)
Peter White	950,000(3)
Robert Esche	500,000(2)
Todd Fedoruk	500,000(1)
Joe Sacco	250,000(0)

Jamie Wright	95,000(0)
Billy Tibbetts	95,000(2)
Mark Greig	85,000(2)
Ian MacNeil	85,000(3)
Brad Tiley	85,000(3)
John Slaney	85,000(2)
Matt Zultek	85,000(3)
Vaclav Pletka	85,000(0)
Ryan Bast	75,000(1)
Dan Peters	75,000(2)
Mike Lephart	75,000(1)
Dan Murphy	75,000(2)
Dennis Seidenberg	70,000(2)
Neil Little	67,500(3)
Eric Chouinard	65,000(2)
Peter Vandermeer	65,000(1)
Craig Brunel	65,000(2)
Ian Forbes	65,000(2)
Radovan Somik	60,000(2)
Jim Vandermeer	40,000(0)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,123,069
Farm Payroll	$1,103,000
Prospect Fees	$69,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$434,938
Projected Expenses	$34,795,069
Projected Balance	-$14,795,069

Salary Commitment

Year: 2002	$29,926,069
Year: 2003	$15,168,569
Year: 2004	$6,380,000
Year: 2005	$0,000

Nikolai Khabibulin	3,873,439(2)
Brad Richards	3,000,000(3)
Cory Stillman	2,750,000(1)
Dan Boyle	2,300,000(3)
Pavel Kubina	2,250,000(1)
Vincent Lecavalier	2,000,000(2)
Fredrik Modin	1,875,000(1)
Jassen Cullimore	1,650,000(1)
Tim Taylor	1,600,000(0)
Dave Andreychuk	1,550,000(1)
Stanislav Neckar	1,200,000(0)
Martin St. Louis	1,000,000(0)
John Grahame	1,000,000(2)
Pascal Trepanier	950,000(2)
Ruslan Fedotenko	950,000(1)
Jimmy Olvestad	925,000(1)
Cory Sarich	850,000(1)
Ben Clymer	790,000(3)
Chris Dingman	625,000(1)
Janne Laukkanen	600,000(1)
Shane Willis	559,630(2)
Nolan Pratt	425,000(1)
Evgeny Konstantinov	400,000(0)

Zdeno Ciger	170,000(3)
Alexander Svitov	113,000(2)
Brad Lukowich	110,000(2)
Nikita Alexeev	107,500(1)
Dmitri Afanasenkov	85,000(1)
Andre Roy	82,500(2)
Matt Elich	70,000(0)
Sheldon Keefe	60,000(2)
Darren Rumble	55,000(1)
Martin Cibak	40,000(1)
Sascha Goc	40,000(2)
Ryan Tobler	30,000(3)
Boyd Kane	30,000(0)
Marek Priechodsky	30,000(3)
Michal Lanicek	30,000(3)
Tomas Divisek	30,000(3)
Mike Jones	20,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,983,038
Farm Payroll	$872,914
Prospect Fees	$63,675
Coach	$500,000
Games Remaining	80
Total Game Expenses	$817,745
Projected Expenses	$65,419,627
Projected Balance	-$45,419,627

Salary Commitment

Year: 2002	$60,250,952
Year: 2003	$31,477,164
Year: 2004	$15,533,500
Year: 2005	$9,000,000

Mats Sundin	9,000,000(4)
Ed Belfour	6,500,000(1)
Alexander Mogilny	5,500,000(2)
Owen Nolan	5,500,000(3)
Joe Nieuwendyk	5,000,000(1)
Bryan McCabe	3,500,000(2)
Jyrki Lumme	2,750,000(1)
Robert Reichel	2,750,000(2)
Gary Roberts	2,500,000(0)
Phil Housley	2,500,000(1)
Shayne Corson	2,250,000(1)
Mikael Renberg	2,000,000(1)
Bryan Marchment	2,000,000(1)
Tie Domi	1,900,000(2)
Tomas Kaberle	1,750,000(1)
Ken Klee	1,550,000(0)
Darcy Tucker	1,500,000(1)
Aki Berg	1,200,000(2)
Petr Tenkrat	950,000(2)
Tom Fitzgerald	950,000(1)
Wade Belak	850,000(3)
Trevor Kidd	650,000(1)
Aaron Gavey	583,038(1)
Karel Pilar	350,000(0)

Brad Leeb	120,000(0)
Nikolai Antropov	92,500(1)
Harold Druken	87,500(3)
Josh Holden	66,000(1)
Marc Moro	66,000(3)
Richard Jackman	58,664(2)
Alexei Ponikarovsky	52,250(1)
Ryan Bonni	50,000(0)
Petr Svoboda	50,000(2)
Jamie Hodson	40,000(1)
Craig Mills	35,000(2)
Jonathan Gagnon	35,000(0)
Mikael Tellqvist	30,000(1)
Luca Cereda	30,000(3)
Sebastien Centomo	30,000(1)
Chris Chartier	30,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,012,500
Farm Payroll	$2,516,500
Prospect Fees	$57,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$413,575
Projected Expenses	$33,086,000
Projected Balance	-$13,086,000

Salary Commitment

Year: 2002	$29,436,500
Year: 2003	$18,515,000
Year: 2004	$17,075,000
Year: 2005	$6,400,000

Darryl Sydor	3,500,000(4)
Andrew Cassels	3,050,000(3)
Todd Marchant	2,900,000(4)
Luke Richardson	2,750,000(3)
Geoff Sanderson	2,100,000(0)
Scott Lachance	2,000,000(3)
Jaroslav Spacek	1,600,000(1)
Espen Knutsen	1,350,000(1)
Jamie Heward	1,150,000(1)
Radim Bicanek	950,000(1)
Robert Kron	950,000(3)
Marc Denis	950,000(1)
Karl Goehring	950,000(1)
Martin Spanhel	950,000(3)
Tyler Wright	850,000(1)
Trevor Letowski	750,000(3)
David Vyborny	650,000(0)
Jean-Luc Grand-Pierre	600,000(1)
Jody Shelley	550,000(1)
Rostislav Klesla	537,500(1)
Fred Brathwaite	500,000(1)
Sean Pronger	425,000(1)

Rick Nash	1,185,000(2)
Brad Moran	95,000(1)
Blake Bellefeuille	95,000(0)
Donald MacLean	95,000(1)
Matt Davidson	95,000(0)
Duvie Westcott	85,000(1)
Hannes Hyvonen	85,000(2)
Dan Watson	85,000(1)
Paul Manning	75,000(3)
Jeremy Reich	75,000(3)
Andrej Nedorost	75,000(3)
Martin Paroulek	75,000(2)
Jonathan Schill	65,000(0)
Anders Eriksson	55,000(1)
Lasse Pirjeta	50,000(1)
Derrick Walser	47,500(2)
Darrel Scoville	47,500(2)
JF Labbe	45,000(0)
Kent McDonell	44,000(1)
David Ling	42,500(0)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$23,779,935
Farm Payroll	$1,772,500
Prospect Fees	$75,000
Coach	$1,500,000
Games Remaining	80
Total Game Expenses	$339,093
Projected Expenses	$27,127,435
Projected Balance	-$7,127,435

Salary Commitment

Year: 2002	$15,450,000
Year: 2003	$9,657,500
Year: 2004	$1,190,000
Year: 2005	$0,000

Mario Lemieux	5,500,000(0)
Martin Straka	4,000,000(2)
Kris Beech	1,150,000(0)
Toby Petersen	1,150,000(1)
Alexei Morozov	1,100,000(1)
Jamie Pushor	1,045,000(0)
Mike Eastwood	950,000(2)
Robbie Tallas	950,000(1)
Rico Fata	875,000(2)
Hans Jonsson	850,000(0)
Milan Kraft	850,000(2)
Sebastien Caron	850,000(3)
Michal Rozsival	800,000(2)
Stephen Webb	667,435(0)
Josef Melichar	650,000(2)
Kelly Buchberger	600,000(1)
Dick Tarnstrom	475,000(0)
Matt Bradley	467,500(1)
Drake Berehowsky	450,000(1)
Steve McKenna	400,000(1)

Brian Holzinger	125,000(0)
Ross Lupaschuk	95,000(0)
Brooks Orpik	95,000(1)
Boris Protsenko	95,000(3)
Shane Endicott	95,000(2)
Micki DuPont	95,000(2)
Jacques Lariviere	85,000(3)
Tom Kostopoulos	85,000(1)
Alexander Zevakhin	85,000(1)
David Koci	85,000(3)
Jan Fadrny	85,000(1)
Darcy Robinson	75,000(3)
Michal Sivek	75,000(1)
Jason MacDonald	75,000(1)
Guillaume Lefebvre	65,000(2)
Kent Manderville	60,000(0)
Dan Focht	50,000(0)
Nolan Baumgartner	47,500(2)
Mathias Johansson	47,500(1)
Tomas Surovy	47,500(1)
Ramzi Abid	45,000(0)
Patrick Boileau	40,000(2)
Marc Bergevin	40,000(1)
Richard Lintner	40,000(0)
Reid Simpson	40,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$32,990,000
Farm Payroll	$786,500
Prospect Fees	$45,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$429,019
Projected Expenses	$34,321,500
Projected Balance	-$14,321,500

Salary Commitment

Year: 2002	$31,115,000
Year: 2003	$9,230,000
Year: 2004	$4,570,000
Year: 2005	$0,000

Daniel Alfredsson	4,550,000(1)
Wade Redden	4,500,000(3)
Radek Bonk	3,200,000(1)
Bryan Smolinski	2,400,000(0)
Marian Hossa	2,050,000(2)
Curtis Leschyshyn	2,000,000(1)
Patrick Lalime	1,850,000(1)
Zdeno Chara	1,750,000(1)
Martin Havlat	1,500,000(1)
Vaclav Varada	1,500,000(1)
Chris Phillips	1,450,000(1)
Mike Fisher	750,000(2)
Todd White	750,000(1)
Shane Hnidy	725,000(1)
Karel Rachunek	650,000(1)
Martin Prusek	625,000(2)
Petr Schastlivy	525,000(1)
Peter Schaefer	525,000(2)
Chris Neil	450,000(2)
Brian Pothier	450,000(1)
Shaun Van-Allen	450,000(1)
Toni Dahlman	340,000(1)

Anton Volchenkov	100,000(2)
Glen Metropolit	95,000(1)
James Black	70,000(3)
Jason Spezza	56,500(0)
Mathieu Chouinard	50,000(2)
Rob Ray	50,000(0)
Josh Langfeld	42,500(0)
David Hymovitz	40,000(0)
Jody Hull	40,000(2)
Chris Kelley	40,000(0)
Serge Payer	35,000(1)
Jeff Ulmer	32,500(0)
Ilja Demidov	30,000(2)
Julien Vauclair	30,000(1)
Derrick Byfuglien	20,000(2)
Wade Brookbank	20,000(1)
Alexandre Giroux	20,000(2)
Joe Murphy	15,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,627,626
Farm Payroll	$1,137,000
Prospect Fees	$58,250
Coach	$500,000
Games Remaining	80
Total Game Expenses	$604,036
Projected Expenses	$48,322,876
Projected Balance	-$28,322,876

Salary Commitment

Year: 2002	$41,979,366
Year: 2003	$30,671,866
Year: 2004	$7,541,103
Year: 2005	$6,891,103

Scott Stevens	6,891,103(2)
Martin Brodeur	6,891,103(4)
Patrik Elias	4,472,249(2)
Scott Niedermayer	4,000,000(1)
Jeff Friesen	3,000,000(1)
Richard Smehlik	2,750,000(2)
Brian Rafalski	2,500,000(2)
Jamie Langenbrunner	2,084,911(2)
Igor Larionov	1,500,000(0)
John Madden	1,500,000(2)
Grant Marshall	1,400,000(0)
Sergei Brylin	1,300,000(1)
Tommy Albelin	1,113,260(0)
Turner Stevenson	1,100,000(1)
Alexadre Kharitonov	950,000(2)
Scott Gomez	900,000(1)
Colin White	750,000(0)
Jay Pandolfo	750,000(0)
Ken Sutton	600,000(2)
Erik Rasmussen	600,000(2)
Corey Schwab	550,000(1)
Scott Clemmensen	525,000(3)
Sean Brown	500,000(2)

Brian Sutherby	90,000(1)
Maxim Balmochnykh	87,500(1)
Ari Ahonen	75,000(1)
Brian Gionta	72,000(0)
Christian Berglund	65,000(1)
Steve Kariya	60,000(2)
Ray Giroux	55,000(0)
Michael Rupp	55,000(0)
Jiri Bicek	50,000(0)
Mario Larocque	50,000(3)
Stephen Guolla	50,000(1)
Mike Jefferson	47,500(2)
Ed Ward	45,000(2)
Dave Roche	45,000(3)
Joe Hulbig	45,000(2)
Max Birbraer	45,000(2)
Brett Clouthier	40,000(0)
Victor Uchevatov	40,000(1)
Scott Cameron	40,000(2)
Jason Lehoux	30,000(1)
Lucas Nehrling	30,000(3)
Stanislav Gron	20,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$28,260,000
Farm Payroll	$1,133,000
Prospect Fees	$43,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$374,200
Projected Expenses	$29,936,000
Projected Balance	-$9,936,000

Salary Commitment

Year: 2002	$29,393,000
Year: 2003	$6,001,000
Year: 2004	$1,882,500
Year: 2005	$0,000

Valeri Bure	2,900,000(1)
Viktor Kozlov	2,300,000(1)
Igor Ulanov	2,000,000(1)
Olli Jokinen	2,000,000(1)
Roberto Luongo	1,600,000(2)
Matt Cullen	1,500,000(1)
Steve Shields	1,200,000(1)
Stephen Weiss	1,130,000(2)
Denis Shvidki	1,127,500(1)
Pavel Trnka	1,000,000(1)
Mike Van Ryn	950,000(1)
Vaclav Nedorost	950,000(1)
Marcus Nilson	925,000(1)
Kristian Huselius	900,000(2)
Paul Laus	900,000(3)
Ivan Novoseltsev	877,500(1)
Branislav Mezei	825,000(3)
Eric Messier	700,000(1)
Niklas Hagman	700,000(1)
Juraj Kolnik	650,000(1)
Lyle Odelein	650,000(1)
Stephane Matteau	600,000(1)
Andreas Lilja	500,000(1)
Mikael Samuelsson	500,000(1)
Byron Ritchie	475,000(1)
Jeff Toms	400,000(1)

Jay Bouwmeester	118,500(2)
Steve Valiquette	95,000(1)
Dmitri Tolkunov	85,000(2)
Kent Huskins	75,000(1)
Travis Scott	65,000(2)
Rocky Thompson	52,500(3)
Simon Lajeunesse	50,000(1)
Lee Goren	50,000(1)
Kyle Rossiter	50,000(2)
Jaroslav Bednar	50,000(1)
David Morisset	50,000(2)
Mathieu Biron	50,000(3)
Kristian Kudroc	50,000(2)
Darcy Hordichuk	49,500(1)
Michel Periard	40,000(1)
Jeff Paul	40,000(1)
Craig MacDonald	37,500(1)
Eric Beaudoin	35,000(3)
Mike Green	30,000(2)
Mike Cirillo	20,000(2)
Ian Jacobs	20,000(3)
Paul Elliott	20,000(2)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$80,549,585
Farm Payroll	$1,103,750
Prospect Fees	$94,118
Coach	$314,000
Games Remaining	80
Total Game Expenses	$1,025,768
Projected Expenses	$82,061,453
Projected Balance	-$62,061,453

Salary Commitment

Year: 2002	$77,507,085
Year: 2003	$66,812,500
Year: 2004	$18,065,000
Year: 2005	$13,700,000

Pavel Bure	10,000,000(2)
Bobby Holik	9,600,000(4)
Alexei Kovalev	6,600,000(2)
Brian Leetch	6,600,000(2)
Petr Nedved	4,550,000(2)
Greg deVries	4,200,000(3)
Darius Kasparaitis	4,100,000(4)
Mark Messier	3,904,585(1)
Vlad Malakhov	3,500,000(2)
Mike Dunham	2,800,000(2)
Anson Carter	2,800,000(2)
Eric Lindros	2,700,000(2)
Sylvain Lefebvre	2,600,000(1)
Boris Mironov	1,925,000(2)
Tom Poti	1,800,000(0)
Dave Karpa	1,700,000(0)
Martin Rucinsky	1,650,000(2)
Matthew Barnaby	1,575,000(1)
Chris Simon	1,500,000(2)
John Jakopin	1,300,000(2)
Dan Blackburn	1,130,000(1)
Jan Hlavac	1,000,000(2)
Jussi Markkanen	642,500(2)
Dan LaCouture	612,500(2)
Pascal Rheaume	575,000(1)
Dale Purinton	500,000(1)
Dave Duerden	385,000(0)
Richard Scott	300,000(2)

Cory Larose	85,000(3)
Chad Wiseman	85,000(2)
Mike Wilson	80,000(0)
Dixon Ward	80,000(0)
Lawrence Nycholat	75,000(1)
Roman Lyashenko	75,000(1)
Vladimir Chebaturkin	60,000(3)
Jason Labarbera	57,500(2)
Jamie Lundmark	51,250(0)
Ales Pisa	50,000(0)
Paul Healey	50,000(2)
Scott Meyer	50,000(1)
Brandon Cullen	45,000(1)
Joel Bouchard	45,000(2)
Dean Arsene	40,000(1)
Dean Melanson	35,000(1)
Matt Kinch	30,000(2)
Ken Gernander	30,000(1)
Martin Richter	30,000(1)
Layne Ulmer	30,000(1)
Todd Hall	20,000(3)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,346,958
Farm Payroll	$1,745,600
Prospect Fees	$62,500
Coach	$650,000
Games Remaining	80
Total Game Expenses	$697,563
Projected Expenses	$55,805,058
Projected Balance	-$35,805,058

Salary Commitment

Year: 2002	$47,368,183
Year: 2003	$29,363,333
Year: 2004	$23,333,333
Year: 2005	$16,483,333

Jaromir Jagr	11,483,333(4)
Olaf Kolzig	6,000,000(3)
Robert Lang	5,000,000(4)
Peter Bondra	4,750,000(2)
Sergei Gonchar	3,450,000(1)
Dimitri Yushkevich	2,750,000(0)
Michael Nylander	2,675,000(1)
Sergei Berezin	2,200,000(0)
Brendan Witt	1,650,000(1)
Mike Grier	1,483,625(0)
Dainius Zubrus	1,400,000(1)
Sylvain Cote	1,150,000(1)
Jeff Halpern	1,050,000(1)
Andreas Salomonsson	950,000(1)
Craig Billington	950,000(2)
Nolan Yonkman	950,000(0)
Trent Whitfield	950,000(1)
Matt Pettinger	950,000(1)
Bates Battaglia	935,000(1)
Colin Forbes	850,000(1)
Denis Hamel	500,000(3)
Stephen Peat	495,000(1)
Joel Kwiatkowski	425,000(1)
Ivan Ciernik	350,000(1)

Maxime Ouellet	115,000(3)
Josef Boumedienne	95,000(2)
Ryan Vanbuskirk	95,000(1)
Chris Corrinet	95,000(1)
Krys Barch	95,000(1)
Mel Angelstad	85,000(3)
Brad Church	85,000(1)
Nathan Forster	85,000(2)
Jakub Cutta	85,000(1)
Alexander Riazantsev	85,000(1)
Roman Tvrdon	85,000(0)
Jason Ulmer	85,000(2)
Dwayne Zinger	75,000(3)
Ratislav Stana	75,000(3)
Mark Murphy	75,000(0)
Kyle Clark	65,000(2)
Alex Henry	55,000(0)
Kip Miller	55,000(1)
JF Fortin	49,500(0)
Francois Methot	45,000(1)
Jason Doig	42,500(1)
Brian Willsie	42,350(1)
Rick Berry	41,250(0)
Sebastien Charpentier	35,000(0)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,443,000
Farm Payroll	$1,079,000
Prospect Fees	$36,800
Coach	$400,000
Games Remaining	80
Total Game Expenses	$536,985
Projected Expenses	$42,958,800
Projected Balance	-$22,958,800

Salary Commitment

Year: 2002	$39,382,000
Year: 2003	$17,770,000
Year: 2004	$10,725,000
Year: 2005	$7,400,000

Alexei Yashin	7,400,000(4)
Roman Hamrlik	3,500,000(1)
Michael Peca	3,250,000(3)
Mariusz Czerkawski	3,200,000(2)
Adrian Aucoin	3,100,000(1)
Kenny Jonsson	3,000,000(2)
Janne Niinimaa	2,900,000(1)
Mark Parrish	2,050,000(1)
Kevin Haller	1,700,000(0)
Jason Wiemer	1,622,500(1)
Garth Snow	1,313,000(1)
Dave Scatchard	1,300,000(1)
Rick DiPietro	1,182,500(1)
Mattias Timander	1,000,000(1)
Trent Hunter	850,000(1)
Eric Cairns	750,000(1)
Oleg Kvasha	750,000(1)
Darren Van-Impe	650,000(0)
Jason Blake	600,000(1)
Shawn Bates	550,000(2)
Sven Butenschon	425,000(1)
Eric Godard	350,000(0)

Marko Kiprusoff	95,000(2)
Evgeny Korolev	95,000(0)
Eric Manlow	85,000(1)
Brandon Smith	85,000(0)
Petr Mika	75,000(1)
Marco Charpentier	75,000(2)
Dusan Salficky	75,000(0)
David St. Germain	75,000(3)
Arron Asham	65,000(2)
Justin Mapletoft	65,000(0)
Dmitri Upper	65,000(0)
Bob Lachance	65,000(1)
Radek Martinek	60,000(2)
Mattias Weinhandl	55,000(0)
Justin Papineau	44,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,408,335
Farm Payroll	$1,620,000
Prospect Fees	$51,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$869,742
Projected Expenses	$69,579,335
Projected Balance	-$49,579,335

Salary Commitment

Year: 2002	$66,783,335
Year: 2003	$33,871,057
Year: 2004	$17,931,057
Year: 2005	$10,972,891

Mike Modano	8,500,000(1)
Bill Guerin	8,372,891(4)
Pierre Turgeon	6,000,000(2)
Sergei Zubov	5,000,000(2)
Teppo Numminen	4,500,000(1)
Claude Lemieux	4,000,000(1)
Jason Arnott	3,650,000(1)
Marty Turco	3,648,166(3)
Scott Young	3,462,278(1)
Stu Barnes	2,800,000(2)
Jere Lehtinen	2,600,000(4)
Ron Tugnutt	2,600,000(1)
Richard Matvichuk	2,200,000(1)
Philippe Boucher	2,200,000(3)
Mike Sillinger	1,800,000(1)
Ulf Dahlen	1,500,000(0)
Brenden Morrow	1,000,000(2)
Bubba Berenzweig	950,000(1)
Valeri Kamensky	950,000(3)
Stephane Robidas	675,000(2)
Don Sweeney	550,000(1)
Corey Hirsch	450,000(0)

Dave Manson	115,000(0)
Trevor Daley	115,000(2)
John Erskine	95,000(1)
Barrett Heisten	95,000(1)
Manny Malhotra	95,000(1)
David Gosselin	95,000(0)
Greg Hawgood	95,000(1)
Rob Valicevic	95,000(2)
Steve Gainey	85,000(0)
Justin Cox	85,000(1)
Mark Wotton	85,000(3)
Marcus Kristofferson	85,000(2)
Jeff MacMillan	85,000(2)
Jim Montgomery	85,000(2)
Rob Dimaio	80,000(1)
Andre Lakos	75,000(3)
Steve Ott	60,000(1)
Niko Kapanen	50,000(1)
Aaron Downey	45,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$78,766,829
Farm Payroll	$1,083,000
Prospect Fees	$75,000
Coach	$750,000
Games Remaining	80
Total Game Expenses	$1,008,435
Projected Expenses	$80,674,829
Projected Balance	-$60,674,829

Salary Commitment

Year: 2002	$73,539,329
Year: 2003	$25,857,500
Year: 2004	$10,515,000
Year: 2005	$7,250,000

Nicklas Lidstrom	10,500,000(1)
Dominic Hasek	8,000,000(1)
Curtis Joseph	8,000,000(2)
Brendan Shanahan	7,000,000(2)
Derian Hatcher	6,000,000(4)
Chris Chelios	5,919,506(1)
Steve Yzerman	5,849,823(1)
Brett Hull	5,500,000(1)
Mathieu Schneider	3,500,000(1)
Ray Whitney	3,000,000(3)
Darren McCarty	1,950,000(0)
Pavel Datsyuk	1,500,000(1)
Mathieu Dandenault	1,450,000(1)
Boyd Devereaux	1,400,000(1)
Tomas Holmstrom	1,300,000(1)
Jason Woolley	1,300,000(0)
Kris Draper	1,275,000(1)
Kirk Maltby	1,250,000(4)
Stacy Roest	1,150,000(0)
Jiri Fischer	1,072,500(1)
Steve Duchesne	950,000(0)
Manny Legace	900,000(0)

Jiri Hudler	115,000(3)
Jason Williams	95,000(2)
Jamie Rivers	95,000(1)
Mark Mowers	95,000(1)
Henrik Zetterberg	87,500(2)
Marc Lamothe	85,000(2)
Derek King	85,000(1)
Gregor Baumgartner	85,000(3)
David Van Drunen	75,000(2)
Michel Picard	75,000(1)
Ryan Barnes	65,000(1)
Tim Verbeek	65,000(3)
Dmitri Bykov	60,500(0)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,850,000
Farm Payroll	$1,415,250
Prospect Fees	$94,500
Coach	$500,000
Games Remaining	80
Total Game Expenses	$823,247
Projected Expenses	$65,859,750
Projected Balance	-$45,859,750

Salary Commitment

Year: 2002	$60,262,750
Year: 2003	$30,952,500
Year: 2004	$20,902,500
Year: 2005	$11,000,000

Keith Tkachuk	11,000,000(4)
Chris Pronger	9,500,000(1)
Doug Weight	8,500,000(3)
Al MacInnis	7,500,000(2)
Pavol Demitra	6,500,000(1)
Chris Osgood	3,000,000(1)
Dallas Drake	2,500,000(1)
Scott Mellanby	2,200,000(1)
Richard Pilon	1,400,000(0)
Shjon Podein	1,350,000(0)
Bryce Salvador	1,200,000(2)
Rudy Poeschek	1,150,000(3)
Brent Johnson	1,100,000(2)
Jeff Finley	1,000,000(1)
Murray Baron	950,000(1)
Daniel Corso	950,000(0)
Mark Rycroft	950,000(0)
Sergei Varlamov	950,000(1)
Alexander Khavanov	900,000(1)
Jamal Mayers	800,000(1)
Steve Dubinsky	450,000(1)

Daniel Tkaczuk	95,000(0)
Jason Dawe	85,000(3)
Cody Rudkowsky	85,000(1)
Jame Pollock	85,000(1)
Andrey Troschinsky	85,000(2)
Reinhard Divis	85,000(2)
Petr Cajanek	80,000(2)
Marc Brown	75,000(0)
Darren Clark	65,000(1)
Jamie Thompson	65,000(0)
Lauri Kinos	65,000(3)
Shawn Mamane	65,000(1)
Igor Valeev	65,000(1)
Reed Low	60,000(0)
Ryan Johnson	60,000(3)
Jeff Heerema	57,500(0)
Barret Jackman	50,000(1)
Matt Walker	42,500(3)
Eric Nickulas	40,250(1)
Eric Boguniecki	40,000(1)
Christian Laflamme	35,000(1)
Steve Martins	30,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,722,500
Farm Payroll	$777,500
Prospect Fees	$74,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$438,425
Projected Expenses	$35,074,000
Projected Balance	-$15,074,000

Salary Commitment

Year: 2002	$31,767,500
Year: 2003	$7,292,500
Year: 2004	$2,745,000
Year: 2005	$0,000

Theoren Fleury	4,000,000(1)
Alexei Zhamnov	4,000,000(1)
Steve Sullivan	3,000,000(1)
Eric Daze	3,000,000(1)
Alexander Karpovtsev	2,950,000(1)
Jocelyn Thibault	2,900,000(1)
Jon Klemm	2,500,000(1)
Garry Valk	1,500,000(3)
Joe Reekie	1,150,000(0)
Louie DeBrusk	1,150,000(3)
Mark Bell	1,072,500(2)
Mike Peluso	950,000(0)
Deron Quint	900,000(2)
Kyle Calder	800,000(1)
Jason Strudwick	750,000(2)
Ville Nieminen	600,000(2)
Tyler Arnason	600,000(2)
Steve Passmore	550,000(1)
Steve Poapst	550,000(1)
Scott Nichol	400,000(2)
Sami Helenius	400,000(0)

Steve McCarthy	102,500(0)
Burke Henry	95,000(3)
Ty Jones	85,000(2)
Bill Bowler	85,000(1)
Michael Leighton	85,000(1)
Jonathan Aitken	75,000(2)
Craig Andersson	75,000(0)
Quintin Laing	65,000(2)
Nathan Dempsey	55,000(1)
Ryan VandenBussche	55,000(0)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,499,500
Farm Payroll	$1,967,600
Prospect Fees	$59,250
Coach	$500,000
Games Remaining	80
Total Game Expenses	$400,329
Projected Expenses	$32,026,350
Projected Balance	-$12,026,350

Salary Commitment

Year: 2002	$28,810,000
Year: 2003	$13,920,000
Year: 2004	$5,575,000
Year: 2005	$0,000

Jarome Iginla	5,500,000(1)
Roman Turek	4,000,000(3)
Craig Conroy	2,000,000(1)
Rhett Warrener	1,800,000(2)
Toni Lydman	1,700,000(1)
Stephane Yelle	1,600,000(2)
Steven Reinprecht	1,500,000(2)
Martin Gelinas	1,500,000(2)
Dean McAmmond	1,400,000(1)
Robyn Regehr	1,250,000(2)
Brad Werenka	1,150,000(3)
Denis Gauthier	1,100,000(1)
Petr Buzek	710,000(1)
Shean Donovan	684,500(0)
Dave Lowry	660,000(1)
Chris Clark	530,000(0)
Craig Berube	515,000(0)
Jamie McLennan	500,000(1)
Krzysztof Oliwa	500,000(1)
Josh Green	450,000(2)
Blake Sloan	450,000(0)

Oleg Saprykin	100,000(1)
Jordan Leopold	100,000(1)
Martin Sonnenberg	95,000(0)
Robert Dome	95,000(1)
Mike Commodore	95,000(3)
Kevin Baker	95,000(1)
Jason Lawmaster	95,000(1)
Ladislav Kohn	85,000(3)
Dwayne Hay	85,000(1)
Levente Szuper	85,000(3)
Shaun Sutter	85,000(0)
Jeff Mitchell	85,000(2)
Jason Morgan	85,000(3)
Matthew Lombardi	75,000(0)
Jan Vodrazka	75,000(3)
Rick Mrozik	75,000(0)
Ryan Christie	75,000(2)
Garett Bembridge	75,000(1)
Dave Huntzicker	75,000(0)
Jesse Wallin	72,600(0)
Eric Schneider	65,000(1)
Chuck Kobesaw	60,000(1)
Blair Betts	50,000(1)
Andrew Ference	50,000(2)
Steve Montador	35,000(2)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,597,500
Farm Payroll	$1,656,250
Prospect Fees	$67,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$410,259
Projected Expenses	$32,820,750
Projected Balance	-$12,820,750

Salary Commitment

Year: 2002	$24,211,250
Year: 2003	$13,885,000
Year: 2004	$2,660,000
Year: 2005	$0,000

Byron Dafoe	3,500,000(1)
Vyacheslav Kozlov	3,500,000(2)
Shawn McEachern	3,350,000(0)
Marc Savard	2,000,000(2)
Chris Tamer	1,150,000(2)
Adam Burt	1,150,000(2)
Ilya Kovalchuk	1,130,000(1)
Dany Heatley	1,075,000(1)
Patrik Stefan	1,000,000(1)
Frantisek Kaberle	950,000(1)
Francis Lessard	950,000(2)
J.P. Vigier	950,000(0)
Chris Nielsen	950,000(3)
Yannick Tremblay	900,000(1)
Jani Hurme	850,000(3)
Chris Herperger	850,000(0)
Tony Hrkac	800,000(0)
Andy Sutton	775,000(2)
Jeff Odgers	600,000(0)
Shawn Heins	600,000(1)
Lubos Bartecko	575,000(0)
Frederic Cassivi	525,000(2)
Kamil Piros	500,000(3)
Uwe Krupp	500,000(0)
Randy Robitaille	500,000(2)
Serge Aubin	500,000(1)
Ronald Petrovicky	467,500(2)

Bill Lindsay	115,000(1)
Pasi Nurminen	110,000(1)
Andreas Karlsson	95,000(1)
Norm Maracle	95,000(3)
Kurtis Foster	95,000(0)
Zdenek Blantny	95,000(1)
Simon Gamache	95,000(3)
Yuri Butsayev	95,000(1)
Joe DiPenta	95,000(0)
Luke Sellars	95,000(2)
Mike Weaver	85,000(3)
Derek MacKenzie	85,000(3)
Scott Fankhouser	70,000(0)
Per Svartvadet	65,000(0)
Daniel Tjarnqvist	65,000(2)
Matt Hartigan	65,000(1)
Kirill Safronov	50,000(0)
Brad Tapper	48,750(1)
Jeff Cowan	47,500(1)
Brian Swanson	47,500(2)
Ben Simon	42,500(0)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$23,607,500
Farm Payroll	$2,192,500
Prospect Fees	$62,500
Coach	$500,000
Games Remaining	80
Total Game Expenses	$329,531
Projected Expenses	$26,362,500
Projected Balance	-$6,362,500

Salary Commitment

Year: 2002	$21,952,500
Year: 2003	$13,607,500
Year: 2004	$1,680,000
Year: 2005	$0,000

Kimmo Timonen	2,000,000(2)
Jason York	2,000,000(0)
Scott Walker	1,850,000(1)
David Legwand	1,575,000(2)
Greg Johnson	1,500,000(1)
Oleg Petrov	1,300,000(1)
Bill Houlder	1,250,000(0)
Rem Murray	1,225,000(2)
Scott Hartnell	1,182,500(2)
Jere Karalahti	1,150,000(1)
Tomas Kloucek	1,150,000(3)
Martin Erat	1,150,000(2)
Denis Arkhipov	1,000,000(2)
Peter Smrek	950,000(2)
Mathieu Darche	950,000(2)
Tomas Vokoun	900,000(1)
Andreas Johansson	650,000(0)
Jim McKenzie	650,000(2)
Clarke Wilm	575,000(0)
Vladimir Orszagh	550,000(1)
Mark Eaton	400,000(2)
Jamie Allison	400,000(1)
Jan Lasak	400,000(2)

Greg Classen	115,000(1)
Marian Cisar	115,000(1)
Vitali Yachmenev	100,000(0)
Ray Schultz	95,000(3)
Jukka Hentunen	95,000(2)
Brett Hauer	95,000(0)
Wyatt Smith	95,000(3)
Kevin Dean	95,000(1)
Jay Legault	95,000(3)
Cameron Mann	95,000(1)
Robert Schnabel	95,000(2)
Mike Farrell	85,000(3)
Petr Hubacek	85,000(0)
Pavel Skrbek	85,000(0)
Brian Finley	85,000(1)
Martin Bartek	85,000(2)
Jonas Andersson	85,000(3)
Curtis Murphy	75,000(3)
Timo Helbling	75,000(1)
Jure Penko	65,000(2)
Konstantin Panov	65,000(1)
Adam Hall	60,000(2)
Brent Gilchrist	57,500(0)
Denis Pederson	50,000(0)
Dominic Pittis	50,000(0)
Todd Warriner	50,000(1)
Wade Flaherty	45,000(2)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,509,935
Farm Payroll	$1,292,500
Prospect Fees	$48,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$554,380
Projected Expenses	$44,350,435
Projected Balance	-$24,350,435

Salary Commitment

Year: 2002	$34,399,935
Year: 2003	$14,205,000
Year: 2004	$5,740,000
Year: 2005	$0,000

Ossi Vaananen	7,750,000(0)
Brian Savage	3,250,000(3)
Sean Burke	3,250,000(2)
Daymond Langkow	2,700,000(1)
Shane Doan	2,400,000(1)
Mike Johnson	2,300,000(1)
Jan Hrdina	2,200,000(1)
Chris Gratton	2,200,000(1)
Brian Boucher	2,000,000(2)
Tyson Nash	1,292,500(1)
Dave Tanabe	1,250,000(3)
Cale Hulse	1,100,000(3)
Krys Kolanos	1,075,000(1)
Paul Mara	1,000,000(2)
Brad Ference	975,000(2)
Bryan Helmer	950,000(2)
Mike Sullivan	950,000(1)
Peter Ferraro	950,000(1)
Daniel Cleary	850,000(1)
Chris Ferraro	850,000(1)
Ladislav Nagy	750,000(1)
Landon Wilson	667,435(1)
Andrei Nazarov	600,000(1)
Radoslav Suchy	600,000(0)
Paul Ranheim	600,000(0)

Scott Pellerin	100,000(0)
Yves Sarault	95,000(2)
Jason Jaspers	95,000(0)
Kyle Chapman	95,000(3)
Peter Fabus	85,000(1)
Erik Westrum	85,000(1)
Goran Bezina	85,000(0)
Brad Ralph	75,000(1)
Branko Radivojevic	72,500(1)
Colin Zulianello	65,000(2)
Brent Gauvreau	65,000(2)
Jay Leach	65,000(0)
Ryan Lauzon	65,000(2)
Sergei Kuznetsov	65,000(0)
Jeff Taffe	55,000(1)
Nikos Tselios	45,000(3)
JM Pelletier	42,500(0)
Zac Bierk	37,500(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,261,176
Farm Payroll	$1,305,000
Prospect Fees	$55,500
Coach	$500,000
Games Remaining	80
Total Game Expenses	$751,521
Projected Expenses	$60,121,676
Projected Balance	-$40,121,676

Salary Commitment

Year: 2002	$55,606,176
Year: 2003	$25,941,176
Year: 2004	$19,681,176
Year: 2005	$19,161,176

Peter Forsberg	11,000,000(1)
Joe Sakic	9,856,018(4)
Rob Blake	9,305,158(4)
Teemu Selanne	5,800,000(1)
Adam Foote	4,200,000(2)
Milan Hejduk	2,700,000(1)
Derek Morris	2,500,000(0)
Steve Konowalchuk	1,550,000(1)
Andrei Nikolishin	1,500,000(1)
Alex Tanguay	1,500,000(1)
Jeff Shantz	1,300,000(0)
Karlis Skrastins	1,200,000(1)
Paul Kariya	1,200,000(1)
Martin Skoula	1,100,000(2)
Philippe Sauve	850,000(1)
Chris McAllister	625,000(1)
Dan Hinote	600,000(1)
Peter Worrell	600,000(2)
David Aebischer	500,000(1)
Riku Hahl	375,000(1)

Steve Moore	95,000(2)
Eric Bertrand	95,000(3)
Jordan Krestanovich	95,000(1)
Kyle Kidney	95,000(2)
Ben Storey	95,000(3)
Mikhail Kuleshov	85,000(3)
Evgeny Lazarev	85,000(3)
Steve Brule	85,000(0)
Charlie Stephens	85,000(3)
Dale Clarke	85,000(2)
Brent Thompson	85,000(2)
K.C. Timmons	75,000(0)
Mark Freer	75,000(1)
Sanny Lindstrom	75,000(3)
Brad Larsen	50,000(1)
D.J. Smith	45,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,434,500
Farm Payroll	$1,500,200
Prospect Fees	$51,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$743,571
Projected Expenses	$59,485,700
Projected Balance	-$39,485,700

Salary Commitment

Year: 2002	$56,024,700
Year: 2003	$44,067,700
Year: 2004	$30,785,000
Year: 2005	$21,000,000

Sergei Fedorov	10,000,000(5)
Vaclav Prospal	6,500,000(4)
Sandis Ozolinsh	5,500,000(2)
JS Giguere	4,500,000(4)
Petr Sykora	4,200,000(3)
Adam Oates	3,500,000(1)
Steve Rucchin	2,875,000(3)
Keith Carney	2,450,000(2)
Rob Niedermayer	2,100,000(1)
Ruslan Salei	1,600,000(1)
Mike Leclerc	1,400,000(2)
Todd Simpson	1,400,000(1)
Niklas Havelid	1,350,000(3)
Vitali Vishnevsky	1,179,500(1)
Drew Bannister	1,150,000(3)
Stanislav Chistov	1,130,000(2)
Fredrik Olausson	1,100,000(1)
Steve Thomas	1,000,000(0)
Mike Brown	950,000(2)
Ilja Bryzgalov	950,000(0)
Andy McDonald	575,000(1)
Samuel Pahlsson	550,000(2)
Lance Ward	500,000(2)
Craig Johnson	500,000(2)
Kevin Sawyer	475,000(0)

Denny Lambert	115,000(3)
Todd Reirden	115,000(0)
Kent Sauer	110,200(2)
Alexei Smirnov	107,500(2)
Nick Smith	95,000(1)
Ben Guite	95,000(0)
Antii-Jussi Niemi	95,000(0)
German Titov	95,000(0)
Timo Parssinen	95,000(1)
Chris O'Sullivan	95,000(3)
Peter Podhradsky	95,000(1)
Aren Miller	85,000(2)
Josh DeWolf	85,000(0)
Mike Mottau	72,500(1)
Jason Krog	50,000(1)
Martin Gerber	50,000(1)
Dan Bylsma	45,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$28,730,000
Farm Payroll	$1,180,000
Prospect Fees	$49,250
Coach	$500,000
Games Remaining	80
Total Game Expenses	$380,741
Projected Expenses	$30,459,250
Projected Balance	-$10,459,250

Salary Commitment

Year: 2002	$24,452,500
Year: 2003	$16,577,500
Year: 2004	$3,375,000
Year: 2005	$0,000

Tommy Salo	3,500,000(2)
Ryan Smyth	3,450,000(2)
Jason Smith	2,300,000(0)
Brad Isbister	1,925,000(1)
Radek Dvorak	1,575,000(1)
Ethan Moreau	1,500,000(2)
Eric Brewer	1,500,000(1)
Georges Laraque	1,275,000(3)
Mike York	1,200,000(2)
Jiri Dopita	1,150,000(2)
Ty Conklin	1,150,000(3)
Ales Hemsky	1,130,000(2)
Mike Comrie	1,025,000(0)
Jan Horacek	950,000(3)
Steve Staios	900,000(1)
Michael Henrich	850,000(1)
Sean Selmser	850,000(0)
Marty Reasoner	850,000(2)
Cory Cross	750,000(0)
Scott Ferguson	500,000(1)
Jason Chimera	400,000(1)

Raffi Torres	107,500(2)
Jani Rita	100,000(0)
Bobby Allen	85,000(1)
Peter Sarno	85,000(0)
Kevin Brown	85,000(2)
Elias Abrahamsson	85,000(2)
Kari Haakana	85,000(0)
Craig Reichert	85,000(0)
Shawn Horcoff	80,000(2)
Marc-Andre Bergeron	75,000(1)
Sean McAslan	65,000(0)
Adam Dewan	65,000(1)
Chad Hinz	65,000(2)
Alexei Semenov	62,500(0)
Fernando Pisani	50,000(0)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,777,500
Farm Payroll	$1,440,000
Prospect Fees	$81,000
Coach	$500,000
Games Remaining	80
Total Game Expenses	$509,981
Projected Expenses	$40,798,500
Projected Balance	-$20,798,500

Salary Commitment

Year: 2002	$37,402,500
Year: 2003	$27,517,500
Year: 2004	$9,675,000
Year: 2005	$0,000

Trevor Linden	4,800,000(3)
Markus Naslund	4,500,000(2)
Ed Jovanovski	3,300,000(3)
Todd Bertuzzi	2,750,000(1)
Mattias Ohlund	2,500,000(2)
Dan Cloutier	2,500,000(1)
Brendan Morrison	2,150,000(1)
Sami Salo	1,675,000(2)
Marek Malik	1,650,000(2)
Magnus Arvedson	1,500,000(2)
Daniel Sedin	1,127,500(2)
Henrik Sedin	1,127,500(2)
Johan Hedberg	1,100,000(1)
Brad May	1,100,000(2)
Bryan Allen	975,000(0)
Alexander Auld	950,000(3)
Tyler Bouck	950,000(0)
Artem Chubarov	847,500(2)
Mike Keane	750,000(1)
Mats Lindgren	550,000(2)
Brent Sopel	550,000(2)
Peter Skudra	550,000(0)
Matt Cooke	450,000(2)
Jarkko Ruutu	425,000(1)

Brandon Reid	115,000(0)
Fedor Fedorov	95,000(3)
Justin Kurtz	95,000(2)
Jaroslav Obsut	95,000(3)
Alexei Tezikov	95,000(3)
Tyler Moss	95,000(3)
Jeff Farkas	95,000(3)
Justin Morrison	85,000(2)
David Ytfeldt	85,000(1)
Zenith Komarniski	85,000(2)
Rene Vydareny	85,000(3)
Ryan Ready	85,000(0)
Darrell Hay	75,000(0)
Pat Kavanagh	65,000(3)
Regan Darby	65,000(0)
Jiri Slegr	65,000(1)
Martin Grenier	60,000(1)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$40,417,434
Farm Payroll	$1,681,000
Prospect Fees	$67,500
Coach	$500,000
Games Remaining	80
Total Game Expenses	$533,324
Projected Expenses	$42,665,934
Projected Balance	-$22,665,934

Salary Commitment

Year: 2002	$38,741,000
Year: 2003	$10,148,500
Year: 2004	$2,623,500
Year: 2005	$2,500,000

Zigmund Palffy	7,250,000(1)
Jason Allison	6,500,000(1)
Roman Cechmanek	3,500,000(2)
Adam Deadmarsh	3,000,000(1)
Jozef Stumpel	2,850,000(1)
Mattias Norstrom	2,500,000(4)
Trent Klatt	2,200,000(2)
Stephen Heinze	2,000,000(1)
Aaron Miller	1,700,000(0)
Milan Hnilicka	1,250,000(2)
Luc Robitaille	1,150,000(1)
Ian Laperriere	900,000(1)
Jason Holland	850,000(1)
Lubomir Visnovsky	750,000(1)
Jaroslav Modry	700,000(1)
Mikko Eloranta	667,434(0)
Eric Belanger	650,000(1)
Ken Belanger	600,000(0)
Maxim Kuznetsov	575,000(1)
Brad Norton	475,000(1)
Brad Chartrand	350,000(0)

Pavel Rosa	115,000(2)
Alexander Frolov	107,500(2)
Mike Cammalleri	107,500(2)
Nelson Emerson	95,000(2)
Steve Kelly	95,000(1)
Jan Nemecek	85,000(2)
Greg Koehler	85,000(1)
Dane Jackson	85,000(1)
Derek Bekar	85,000(1)
Tomas Zizka	85,000(3)
Alexei Volkov	75,000(1)
Chris Schmidt	75,000(1)
Richard Seeley	75,000(1)
Joe Rullier	75,000(1)
Michael Pudlick	65,000(2)
Jerred Smithson	65,000(1)
Bryan Muir	50,000(1)
Joe Corvo	47,500(1)
Jon Sim	45,000(1)
Derek Armstrong	45,000(1)
Sean Avery	40,000(0)
Kip Brennan	40,000(1)
Ryan Flinn	38,500(3)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$34,737,500
Farm Payroll	$1,143,950
Prospect Fees	$48,500
Coach	$500,000
Games Remaining	80
Total Game Expenses	$455,374
Projected Expenses	$36,429,950
Projected Balance	-$16,429,950

Salary Commitment

Year: 2002	$32,174,950
Year: 2003	$13,780,000
Year: 2004	$3,205,000
Year: 2005	$0,000

Vincent Damphousse	4,000,000(1)
Evgeni Nabokov	3,525,000(1)
Adam Graves	3,200,000(0)
Mike Ricci	2,500,000(1)
Patrick Marleau	2,350,000(2)
Mike Rathje	2,025,000(1)
Marco Sturm	2,000,000(2)
Scott Thornton	1,425,000(1)
Scott Hannan	1,350,000(2)
Todd Harvey	1,300,000(1)
Kyle McLaren	1,300,000(3)
Brad Stuart	1,250,000(2)
Alyn McCauley	1,200,000(2)
Alexander Korolyuk	1,150,000(1)
Mikka Kiprusoff	880,000(1)
Matt Carkner	850,000(2)
Steve Bancroft	850,000(3)
Wayne Primeau	825,000(1)
Vesa Toskala	750,000(2)
Jonathan Cheechoo	665,000(3)
Mark Smith	467,500(0)
Jesse Fibiger	440,000(2)
Niko Dimitrakos	435,000(1)

Jeff Nelson	85,000(2)
Ryan Kraft	85,000(2)
Lynn Loyns	85,000(2)
Eric LaPlante	75,000(3)
Marc Kielkucki	75,000(1)
Rob Davison	75,000(1)
Lars Pettersen	75,000(3)
Seamus Kotyk	65,000(3)
Tavis Hansen	65,000(1)
Robert Mulick	65,000(2)
Graig Mischler	65,000(3)
Sean Molina	65,000(3)
Joe Dusbabek	65,000(2)
Jim Fahey	57,500(1)
Scott Parker	57,450(1)
Miroslav Zalesak	45,000(3)
Nils Ekman	39,000(0)

Current Funds	$20,000,000
Home Games Remaining	40
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$22,933,750
Farm Payroll	$2,037,200
Prospect Fees	$39,000
Coach	$950,000
Games Remaining	80
Total Game Expenses	$324,499
Projected Expenses	$25,959,950
Projected Balance	-$5,959,950

Salary Commitment

Year: 2002	$18,107,200
Year: 2003	$3,517,200
Year: 2004	$2,783,700
Year: 2005	$0,000

Manny Fernandez	2,200,000(1)
Cliff Ronning	1,850,000(0)
Willie Mitchell	1,350,000(1)
Ladislav Benysek	1,150,000(1)
Brad Bombardir	1,150,000(3)
Hnat Domenichelli	1,150,000(0)
Marian Gaborik	1,075,000(0)
Matt Johnson	1,058,750(0)
Andrew Brunette	1,050,000(1)
Sergei Zholtok	1,025,000(1)
Jason Marshall	975,000(1)
Wes Walz	800,000(1)
Cam Stewart	775,000(1)
Lubomir Sekeras	775,000(1)
Filip Kuba	775,000(3)
Jim Dowd	750,000(1)
Darby Hendrickson	750,000(1)
Brad Brown	750,000(1)
Bill Muckalt	750,000(1)
Nick Schultz	600,000(0)
Dwayne Roloson	600,000(0)
Alexander Daigle	500,000(1)
Marc Chouinard	375,000(3)
Pascal Dupuis	350,000(0)
Jeremy Stevenson	350,000(1)

Andrei Zyuzin	120,000(3)
Pierre-Marc Bouchard	118,500(2)
Mike Crowley	95,000(2)
Travis Roche	95,000(1)
Antti Laaksonen	95,000(1)
Remi Royer	95,000(2)
Kyle Wanvig	95,000(1)
David Cullen	95,000(0)
Tony Tuzzolino	95,000(2)
Jason Shmyr	95,000(3)
Pavel Patera	85,000(2)
Derek Gustafson	85,000(0)
Jean-Guy Trudel	85,000(2)
Stephane Veilleux	85,000(3)
Frederic Cloutier	85,000(2)
Dan Cavanaugh	75,000(1)
Greg Crozier	75,000(2)
Trent Cull	75,000(3)
Johan Holmqvist	67,500(3)
Ravil Gusmanov	65,000(1)
Randy Fitzgerald	65,000(1)
Richard Park	50,000(1)
Chris Bala	50,000(1)
Chris McAlpine	50,000(1)
Jay Henderson	41,200(3)