Gcnhl6PLF Team Finances

Financial Report

(As of mercredi, juil 4 2007)

Trashers

ArenaTime Warner Center
Capacity21 500
Ticket Price$85,00


Income

Current Funds$74 802 448
Home Games Remaining38
Avg. Attendance21 500
Avg. Revenue/Game$2 526 250
Projected Revenue$95 997 500

Expenses

Pro Payroll$63 425 000
Farm Payroll$2 473 800
Prospect Fees$10 500
Coach$275 000
Games Remaining76
Total Game Expenses$807 126
Projected Expenses$61 341 546
Projected Balance$109 458 402

Salary Commitment

Year: 7$65 898 800
Year: 8$36 866 300
Year: 9$32 765 000
Year: 10$10 300 000

Pro Payroll

Mike Modano 10 000 000(1)
Chris Pronger 8 000 000(1)
Marian Hossa 4 750 000(1)
Frederik Sjostrom 4 000 000(4)
Jeff Jillson 3 900 000(3)
Dustin Brown 3 800 000(4)
Mathieu Biron 3 075 000(3)
Danny Markov 3 050 000(3)
Tommy Salo 3 000 000(1)
Scott Hartnell 2 550 000(3)
Jan Bulis 2 500 000(3)
Dan Hamuis 2 500 000(4)
Josef Boumedienne 2 325 000(1)
Denis Arkhipov 2 225 000(2)
Denis Shvidki 2 075 000(3)
Juraj Kolnik 2 075 000(3)
Eric Godard 1 600 000(3)
Rostislav Olesz 950 000(2)
Jonathan Bernier 750 000(3)
Kendall Mcardle 300 000(3)


Farm Payroll

Vaclav Prospal 583 800(2)
Owen Nolan 500 000(1)
Roman Hamrlik 307 500(1)
Tomas Vokoun 202 500(2)
Marc-Andre Bergeron 200 000(3)
Branko Radivojevic 170 000(3)
Tomas Surovy 150 000(3)
Jean-Pierre Dumont 150 000(1)
Hugh Jessiman 140 000(2)
Ryan Stoa 30 000(3)
Philippe Gogulla 20 000(3)
Peter Mueller 20 000(3)




Flames

ArenaRusty Palace
Capacity20 000
Ticket Price$65,00


Income

Current Funds$53 067 249
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$66 680 000
Farm Payroll$1 067 500
Prospect Fees$19 500
Coach$300 000
Games Remaining82
Total Game Expenses$830 085
Projected Expenses$68 067 000
Projected Balance-$14 999 751

Salary Commitment

Year: 7$67 747 500
Year: 8$49 077 500
Year: 9$28 646 250
Year: 10$16 346 250

Pro Payroll

Miroslav Satan 7 000 000(1)
Pavel Bure 5 600 000(1)
Ed Jovanovski 4 675 000(3)
Milan Hejduk 4 350 000(3)
Scott Gomez 3 765 000(2)
Henrik Zetterberg 3 600 000(2)
Roberto Luongo 3 293 750(2)
Dustin Penner 3 250 000(4)
Marc-Edouard Vlasic 3 250 000(4)
Jeff O'Neill 3 125 000(3)
Michael Peca 3 000 000(2)
Jason King 2 625 000(4)
Daymond Langkow 2 600 000(2)
Peter Budaj 2 500 000(4)
Martin Skoula 2 487 500(2)
Alexei Morozov 2 402 500(4)
Justin Kurtz 2 318 750(4)
Mike York 1 337 500(1)
Matthew Lombardi 1 200 000(1)
Tyler Arnason 1 075 000(1)
Andy Delmore 1 000 000(2)
Brad Ference 775 000(1)
Jeff Carter 750 000(1)
Mikko Koivu 400 000(1)
Eric Desjardins 300 000(2)


Farm Payroll

Sergei Brylin 215 000(1)
Kim Johnsson 165 000(2)
Tomas Plekanec 150 000(3)
Mathieu Garon 122 500(1)
Kenny Jonsson 100 000(2)
Brad Boyes 95 000(2)
Jere Lehtinen 75 000(1)
Tomas Kloucek 52 500(1)
Curtis Brown 25 000(1)
Pierre Dagenais 25 000(2)
Darryl Sydor 22 500(1)
Kris Draper 20 000(1)




Flyers

ArenaThe Flyers Center
Capacity22 000
Ticket Price$125,00


Income

Current Funds$29 716 984
Home Games Remaining32
Avg. Attendance18 663
Avg. Revenue/Game$2 755 775
Projected Revenue$88 184 800

Expenses

Pro Payroll$56 605 000
Farm Payroll$1 652 500
Prospect Fees$10 500
Coach$225 000
Games Remaining64
Total Game Expenses$713 329
Projected Expenses$45 653 073
Projected Balance$72 248 711

Salary Commitment

Year: 7$58 257 500
Year: 8$25 225 000
Year: 9$20 260 000
Year: 10$11 000 000

Pro Payroll

Marcel Hossa 10 000 000(1)
Martin Brodeur 10 000 000(1)
Peter Bondra 5 000 000(1)
Matt Stajan 3 375 000(4)
Cristobal Huet 3 250 000(3)
Mark Streit 3 250 000(1)
Christian Backman 2 625 000(4)
Igor Radulov 2 625 000(4)
Krystofer Kolanos 2 330 000(3)
Josef Vasicek 2 300 000(4)
Ryan Malone 2 000 000(3)
Darcy Tucker 1 950 000(2)
Michel Ouellet 1 500 000(3)
Brendan Shanahan 1 500 000(2)
Ben Clymer 1 250 000(1)
Jimmie Olvestad 925 000(1)
Francis Bouillon 825 000(2)
Niko Kapanen 525 000(1)
Raffi Torres 450 000(2)
Nick Smith 325 000(1)
Steve Yzerman 150 000(1)
Alexander Mogilny 150 000(1)
Bryan Allen 150 000(3)
Kimmo Timonen 150 000(1)


Farm Payroll

Zigmund Palffy 900 000(1)
Olaf Kolzig 300 000(1)
Cory Sarich 210 000(2)
Ville Nieminen 55 000(1)
Tomas Malec 30 000(1)
Kamil Piros 22 500(1)
Adam Hall 15 000(3)
Alexander Auld 15 000(3)
Peter Smrek 15 000(2)
Todd Harvey 15 000(2)
Artem Chubarov 15 000(4)
Branislav Mezei 15 000(4)
Chris Nielsen 15 000(4)
Karel Pilar 15 000(4)
Ryan Johnson 15 000(4)




Predators

ArenaStorm Paladium
Capacity22 000
Ticket Price$76,00


Income

Current Funds$62 458 716
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$62 927 500
Farm Payroll$695 000
Prospect Fees$7 500
Coach$250 000
Games Remaining82
Total Game Expenses$779 024
Projected Expenses$63 880 000
Projected Balance-$1 421 284

Salary Commitment

Year: 7$63 622 500
Year: 8$40 948 750
Year: 9$39 196 250
Year: 10$19 387 500

Pro Payroll

Rob Blake 6 000 000(1)
Wade Redden 5 012 500(4)
Marian Gaborik 4 768 750(3)
Ilya Kovalchuk 4 565 000(3)
Jason Spezza 3 750 000(4)
Patrick Lalime 3 425 000(1)
Jordan Staal 3 250 000(4)
Henrik Lundqvist 3 250 000(3)
Jason Allison 3 000 000(1)
Ales Hemsky 2 850 000(4)
Justin William 2 725 000(3)
Eric Brewer 2 703 750(1)
Pavel Brendl 2 500 000(3)
Steve Begin 2 075 000(4)
Paul Stastny 2 000 000(3)
Hannu Toivonen 2 000 000(4)
Derek Morris 1 950 000(1)
David Vyborny 1 690 000(2)
Jay Bouwmeester 1 500 000(1)
Ruslan Fedotenko 1 212 500(1)
Trent Hunter 1 200 000(1)
Eric Lindros 1 000 000(1)
Sergei Fedorov 500 000(1)


Farm Payroll

Dennis Wideman 250 000(4)
Anton babchuk 200 000(4)
Deron Quint 107 500(1)
Nik Antropov 45 000(1)
Jakub Cutta 32 500(2)
Radek Dvorak 15 000(2)
Marc Savard 15 000(1)
Rico Fata 15 000(2)
Petr Sykora 15 000(1)




Senateurs

ArenaQuicksilver Arena
Capacity21 000
Ticket Price$100,00


Income

Current Funds$39 881 295
Home Games Remaining33
Avg. Attendance20 286
Avg. Revenue/Game$2 871 768
Projected Revenue$94 768 344

Expenses

Pro Payroll$63 394 250
Farm Payroll$2 176 250
Prospect Fees$16 500
Coach$286 500
Games Remaining65
Total Game Expenses$803 335
Projected Expenses$52 216 799
Projected Balance$82 432 840

Salary Commitment

Year: 7$65 570 500
Year: 8$51 559 250
Year: 9$27 925 000
Year: 10$11 150 000

Pro Payroll

Alexei Kovalev 10 000 000(3)
Nikolai Khabibulin 7 000 000(2)
Vincent Lecavalier 5 250 000(1)
Mark Bell 3 375 500(2)
Nikolai Zherdev 3 375 000(4)
Shawn Horcoff 3 250 000(2)
Brent Johnson 2 762 500(1)
Shoane Morrisonn 2 700 000(4)
Michael Ryder 2 625 000(2)
Petr Prucha 2 500 000(3)
Alexander Radulov 2 500 000(4)
Jordan Leopold 2 375 000(4)
Tom Poti 2 356 250(2)
Niklas Kronwall 2 000 000(3)
Michal Handzus 2 000 000(1)
Sheldon Souray 1 875 000(2)
Dainius Zubrus 1 750 000(1)
Marco Sturm 1 500 000(1)
Patrick Eaves 1 500 000(3)
Fedor Tjutin 1 200 000(2)
Marek Zidlicky 1 000 000(2)
Robert Nillson 500 000(2)


Farm Payroll

Ilja Bryzgalov 325 000(3)
Jarret Stoll 250 000(3)
Brad Isbister 207 500(1)
Kyle Wellwood 200 000(3)
Anson Carter 200 000(2)
Ian White 200 000(4)
Robyn Regehr 182 500(2)
Brendan Witt 177 500(1)
Steve Sullivan 120 000(1)
Maxime Ouellet 75 000(1)
Brian Gionta 73 750(1)
Matt Pettinger 70 000(2)
Dion Phaneuf 40 000(1)
Mike Richards 30 000(1)
David Aebischer 25 000(1)




Canadiens

ArenaXavernator Centre
Capacity23 500
Ticket Price$80,00


Income

Current Funds$68 057 917
Home Games Remaining38
Avg. Attendance23 500
Avg. Revenue/Game$2 702 500
Projected Revenue$102 695 000

Expenses

Pro Payroll$58 560 000
Farm Payroll$960 625
Prospect Fees$24 000
Coach$261 000
Games Remaining76
Total Game Expenses$729 337
Projected Expenses$55 429 604
Projected Balance$115 323 313

Salary Commitment

Year: 7$59 520 625
Year: 8$49 005 000
Year: 9$30 100 000
Year: 10$13 650 000

Pro Payroll

Mattias Ohlund 4 375 000(4)
Marty Turco 4 000 000(1)
Zack Parise 3 950 000(4)
Keith Tkachuk 3 500 000(2)
Martin St. Louis 3 322 500(2)
Matt Carle 3 250 000(3)
Jason Williams 3 250 000(3)
Mats Sundin 3 000 000(1)
Tomas Kaberle 2 687 500(2)
Vaclav Nedorost 2 600 000(2)
Shea Weber 2 500 000(3)
Derek Roy 2 500 000(4)
Jochen Hecht 2 500 000(2)
Martin Cibak 2 325 000(4)
Niklas Hagman 2 150 000(2)
Nick Schultz 2 125 000(3)
Pascal Leclaire 2 000 000(3)
Alexander Steen 2 000 000(3)
Eric Daze 2 000 000(1)
Patrik Stefan 1 375 000(2)
Jonathan Girard 1 325 000(3)
Brian Pothier 825 000(1)
Sheldon Keefe 600 000(2)
Josef Balej 400 000(1)


Farm Payroll

Josh Harding 250 000(4)
Brandon Bochenski 250 000(4)
Nicholas Boynton 170 000(2)
Kristian Huselius 145 625(1)
Sergei Zubov 100 000(1)
Oleg Petrov 15 000(1)
Martin Straka 15 000(1)
Georges Laraque 15 000(1)




Quebec

ArenaChez Rita Arena
Capacity20 000
Ticket Price$45,00


Income

Current Funds$11 557 182
Home Games Remaining38
Avg. Attendance20 000
Avg. Revenue/Game$1 350 000
Projected Revenue$51 300 000

Expenses

Pro Payroll$67 900 688
Farm Payroll$1 867 500
Prospect Fees$27 000
Coach$400 000
Games Remaining76
Total Game Expenses$856 039
Projected Expenses$65 058 955
Projected Balance-$2 201 773

Salary Commitment

Year: 7$69 768 188
Year: 8$53 591 313
Year: 9$38 241 313
Year: 10$16 026 313

Pro Payroll

Jarome Iginla 7 175 000(4)
Evgeni Nabokov 7 000 000(1)
Nolan Yonkman 4 250 000(3)
Andy Mcdonald 4 000 000(3)
Jiri Fischer 3 750 000(3)
J-Luc Grand-Pierre 3 500 000(4)
Nikita Alexeev 3 250 000(3)
Pascal Dupuis 3 250 000(2)
Brian Campbell 3 250 000(2)
Jocelyn Thibault 3 000 000(1)
Kiril Safronov 3 000 000(3)
Henrik Sedin 2 850 000(2)
Eric Belanger 2 848 313(4)
Taylor Pyatt 2 762 500(2)
Boyd Devereaux 2 675 000(1)
Steve Mccarthy 2 625 000(3)
Mark Parrish 2 365 500(4)
Tim Connolly 1 812 500(1)
Jason Strudwick 1 625 000(2)
Chris Phillips 1 529 375(1)
Mike Fisher 1 382 500(2)


Farm Payroll

Manny Malhotra 337 500(3)
Steve Bernier 325 000(3)
Jason Pominville 200 000(3)
Anton Volchenkov 200 000(2)
R.J. Umberger 200 000(3)
Andrew Ladd 150 000(3)
Marc-André Fleury 137 500(4)
Stephen Peat 67 500(3)
Alexander Svitov 40 000(1)
Marcel Goc 40 000(1)
Al Montoya 40 000(1)
Jordan Tootoo 40 000(1)
Petr Schastlivy 30 000(2)
Kyle Rossiter 15 000(3)
Luke Sellars 15 000(3)
Micki Dupont 15 000(3)
Steve Gainey 15 000(3)




Avalanche

ArenaPepsi Center
Capacity21 000
Ticket Price$115,00


Income

Current Funds$111 359 638
Home Games Remaining35
Avg. Attendance20 340
Avg. Revenue/Game$3 097 766
Projected Revenue$108 421 810

Expenses

Pro Payroll$69 672 000
Farm Payroll$1 296 250
Prospect Fees$10 500
Coach$273 500
Games Remaining70
Total Game Expenses$868 930
Projected Expenses$60 825 091
Projected Balance$158 956 357

Salary Commitment

Year: 7$70 968 250
Year: 8$40 008 250
Year: 9$32 470 750
Year: 10$30 662 000

Pro Payroll

Jaromir Jagr 10 000 000(1)
Peter Forsberg 10 000 000(1)
J-S Giguere 6 175 000(4)
Rick Nash 5 000 000(4)
Andrei Markov 4 725 000(1)
Patrice Bergeron 4 450 000(4)
Eric Stahl 3 950 000(4)
Mike Komisarek 3 450 000(4)
Sergei Samsonov 3 150 000(1)
Maxim Lapierre 2 500 000(4)
Brenden Morrow 2 447 500(2)
Ossi Vaananen 2 412 000(4)
Brian Willsie 2 075 000(4)
Arron Asham 1 325 000(3)
Dmitri Kalinin 1 250 000(2)
Marek Svatos 1 200 000(2)
Rostislav Klesla 1 012 500(1)
Mario Lemieux 1 000 000(1)
Wojtek Wolski 900 000(2)
Ryan Whitney 900 000(2)
Dennis Seidenberg 750 000(2)
Andrei Kostsitsyn 400 000(1)
Ed Belfour 150 000(1)
Mike Ricci 150 000(1)
Joe Sakic 150 000(1)
Chris Chelios 150 000(1)


Farm Payroll

Radek Bonk 350 000(3)
Phil Kessel 250 000(4)
Jaroslav Halak 200 000(4)
Shane O'brien 200 000(4)
Kristian Kudroc 133 750(3)
Ryan Getzlaf 90 000(2)
Mathieu Dandenault 72 500(1)




Oilers

ArenaRexall Palace
Capacity25 000
Ticket Price$50,00


Income

Current Funds$33 656 572
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$63 262 500
Farm Payroll$1 584 375
Prospect Fees$12 000
Coach$855 000
Games Remaining82
Total Game Expenses$801 389
Projected Expenses$65 713 875
Projected Balance-$32 057 303

Salary Commitment

Year: 7$64 846 875
Year: 8$41 967 500
Year: 9$22 173 750
Year: 10$10 895 000

Pro Payroll

Sergei Gonchar 7 000 000(1)
Markus Naslund 6 000 000(2)
Joe Thornton 5 912 500(1)
Jose Theodore 4 912 500(2)
Cory Stillman 4 000 000(3)
Jaroslav Spacek 3 250 000(3)
Alexander Frolov 3 100 000(4)
Adam Foote 3 000 000(2)
Alexander Semin 3 000 000(4)
Scott Niedermayer 3 000 000(1)
Pavel Kubina 2 837 500(4)
Evgeni Malkin 2 500 000(2)
Dominik Hasek 2 000 000(1)
Tom Preissing 2 000 000(3)
Patrick Marleau 1 950 000(2)
Jay Mckee 1 850 000(4)
Maxim Afinogenov 1 650 000(1)
Pavel Datsyuk 1 600 000(1)
Martin Erat 1 075 000(3)
Adam Deadmarsh 1 000 000(2)
Denis Gauthier 825 000(1)
Doug Weight 800 000(3)


Farm Payroll

Olli Jokinen 310 000(1)
Dave Scatchard 209 375(1)
Adrian Aucoin 150 000(2)
Brian Boucher 150 000(1)
Oleg Saprykin 107 500(4)
Miikka Kiprusoff 100 000(2)
Dan Hinote 98 750(3)
Bryan Berard 82 500(1)
Ronald Petrovicky 75 000(1)
Carlo Colaiacovo 75 000(2)
Ales Kotalik 55 000(3)
Ivan Novoseltsev 46 250(2)
Brian Rafalski 40 000(2)
Chris Higgins 40 000(1)
Robert Esche 25 000(1)
Jaroslav Svoboda 20 000(2)




Ducks

ArenaArrowhead Pond
Capacity20 000
Ticket Price$50,00


Income

Current Funds-$12 041 670
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$71 218 250
Farm Payroll$1 525 000
Prospect Fees$9 000
Coach$200 000
Games Remaining82
Total Game Expenses$889 662
Projected Expenses$72 952 250
Projected Balance-$84 993 920

Salary Commitment

Year: 7$72 743 250
Year: 8$33 792 000
Year: 9$20 854 500
Year: 10$13 862 500

Pro Payroll

Daniel Alfredsson 10 000 000(1)
Ryan Smyth 10 000 000(1)
Zdeno Chara 5 275 000(1)
Paul Kariya 4 000 000(2)
Dan Boyle 3 300 000(2)
Alexei Yashin 3 250 000(1)
Mike Comrie 3 137 500(2)
Martin Havlat 3 025 000(3)
Martin Biron 2 812 500(4)
Joffrey Lopul 2 625 000(4)
Kyle Mclaren 2 563 750(1)
Bill Guerin 2 500 000(2)
Ty Conklin 2 500 000(4)
Nathan Horton 2 450 000(4)
Daniel Sedin 2 350 000(3)
David Legwand 2 112 500(1)
Tuomo Ruutu 2 075 000(4)
Karel Rachunek 1 562 000(3)
Sandis Ozolinsh 1 500 000(1)
Mike Ribeiro 1 500 000(1)
Fredrik Modin 1 380 000(1)
Alexander Ovechkin 500 000(1)
Brooks Orpik 400 000(1)
Alex Perezhogin 400 000(1)


Farm Payroll

Guillaume Latendresse 250 000(4)
Jussi Jokinen 250 000(4)
Jeff Tambellini 200 000(4)
Steve Eminger 200 000(4)
Brent Seabrook 200 000(4)
Jim Slater 150 000(4)
Tim Gleason 150 000(4)
Oliver Michaud 55 000(3)
Christian Ehrhoff 40 000(1)
Milan Michalek 30 000(1)




Vancouver

ArenaThe Ferrari Center
Capacity20 000
Ticket Price$50,00


Income

Current Funds$10 631 696
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 925 000
Farm Payroll$1 470 000
Prospect Fees$0 000
Coach$550 000
Games Remaining82
Total Game Expenses$596 890
Projected Expenses$48 945 000
Projected Balance-$38 313 304

Salary Commitment

Year: 7$48 395 000
Year: 8$42 307 500
Year: 9$26 297 500
Year: 10$14 690 000

Pro Payroll

Todd Bertuzzi 6 812 500(2)
Pierre-Marc Bouchard 4 600 000(4)
Dany Heatley 4 537 500(3)
Bryan Mccabe 4 525 000(2)
Glen Murray 4 000 000(1)
Oleg Kvasha 3 625 000(4)
Ray Emery 3 250 000(3)
Eric Fehr 2 650 000(4)
Ryan Clowe 2 500 000(4)
Brad Stuart 2 487 500(2)
Chris Campoli 1 500 000(3)
Patrick Sharp 1 500 000(3)
Luc Bourdon 950 000(4)
Eric Beaudoin 837 500(2)
Andrei Zyuzin 750 000(2)
Jeff Frazee 750 000(3)
Jamie Langenbrunner 500 000(2)
Ladislav Smid 400 000(1)
Petteri Nokelainen 300 000(1)
Dave Bolland 300 000(1)
Brian Leetch 150 000(1)


Farm Payroll

Jaroslav Modry 350 000(1)
Hal Gill 257 500(1)
Dan Cloutier 210 000(1)
Clarke MacArthur 150 000(4)
Rick Dipietro 97 500(2)
Pavel Vorobiev 95 000(4)
Jeff Taffe 75 000(1)
Shane Endicott 45 000(1)
T.J. Oshie 40 000(3)
Matt Niskanen 40 000(4)
Jakub Kindl 40 000(4)
Perttu Lindgren 40 000(4)
Chris Durand 30 000(3)




Buffalo

ArenaHSBC Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$30 845 434
Home Games Remaining38
Avg. Attendance20 000
Avg. Revenue/Game$1 350 000
Projected Revenue$51 300 000

Expenses

Pro Payroll$49 510 000
Farm Payroll$1 512 500
Prospect Fees$21 000
Coach$300 000
Games Remaining77
Total Game Expenses$626 140
Projected Expenses$48 212 799
Projected Balance$33 932 635

Salary Commitment

Year: 7$51 022 500
Year: 8$36 282 500
Year: 9$33 699 000
Year: 10$13 456 500

Pro Payroll

Lubomir Vishnovski 4 500 000(3)
Oleg Tverdovsky 3 625 000(1)
Patrik Elias 3 562 500(3)
Cam Ward 3 250 000(3)
Chris Kunitz 3 250 000(3)
Antoine Vermette 3 075 000(4)
Jeff Friesen 2 875 000(1)
Fernando Pisani 2 875 000(4)
Daniel Briere 2 681 500(4)
Thomas Vanek 2 500 000(3)
Ryan Suter 2 500 000(4)
Richard Zednik 2 378 500(2)
Marcus Nilson 2 125 000(1)
Alexei Ponikarovsky 2 075 000(3)
Michal Rozsival 2 025 000(1)
Brent Sopel 2 000 000(4)
Steven Reinprecht 1 862 500(1)
Viktor Kozlov 1 000 000(1)
Cameron Barker 750 000(3)
Sean Burke 600 000(1)


Farm Payroll

Derek Armstrong 325 000(4)
Chris Gratton 225 000(1)
Vaclav Varada 212 500(1)
Matt Cooke 207 500(3)
Jeff Halpern 147 500(3)
Derian Hatcher 80 000(2)
Peter Schaefer 65 000(1)
Jeremy Roenick 60 000(1)
Saku Koivu 50 000(2)
Craig Conroy 30 000(1)
Bates Battaglia 25 000(2)
Brian Rolston 20 000(2)
Mariusz Czerkawski 20 000(1)
Roman Cechmanek 15 000(1)
Alexei Zhitnik 15 000(2)
Brendan Morrison 15 000(2)




Sharks

ArenaPlayboy Mansion
Capacity20 000
Ticket Price$55,00


Income

Current Funds$10 886 065
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$59 468 850
Farm Payroll$1 433 750
Prospect Fees$9 000
Coach$300 000
Games Remaining82
Total Game Expenses$746 483
Projected Expenses$61 211 600
Projected Balance-$50 325 535

Salary Commitment

Year: 7$60 902 600
Year: 8$54 365 100
Year: 9$35 222 600
Year: 10$3 950 000

Pro Payroll

Brad Richards 6 425 000(3)
Pavol Demitra 4 850 000(1)
Sidney Crosby 4 500 000(2)
Alex Tanguay 4 243 750(2)
Radim Vrbata 3 750 000(4)
Janne Niinimaa 3 487 500(2)
Francois Beauchemin 3 250 000(3)
Vesa Toskala 3 250 000(3)
Jonathan Cheechoo 3 100 100(3)
Mike Van Ryn 3 000 000(2)
Ladislav Nagy 2 925 000(2)
Harold Druken 2 675 000(3)
John-Michael Liles 2 475 000(3)
Andrew Raycroft 2 225 000(3)
Blair Betts 2 125 000(3)
Lee Stempniak 2 000 000(3)
Erik Cole 1 512 500(1)
David Tanabe 1 200 000(3)
Andy Hilbert 1 125 000(3)
Andrej Meszaros 750 000(2)
Jean-Francois Fortin 600 000(3)


Farm Payroll

Stephen Weiss 350 000(3)
Valtteri Filppula 200 000(4)
Colby Armstrong 200 000(3)
Jan Hrdina 160 000(3)
Chris Drury 155 000(1)
Konstantin Koltsov 112 500(3)
Aki Berg 93 750(2)
Andrew Ference 72 500(2)
Vitaly Vishnevski 70 000(2)
Scott Stevens 20 000(1)




Bruins

ArenaThe ''Big Bad'' Dome
Capacity28 500
Ticket Price$90,00


Income

Current Funds$93 597 085
Home Games Remaining35
Avg. Attendance26 394
Avg. Revenue/Game$3 349 440
Projected Revenue$117 230 400

Expenses

Pro Payroll$68 236 250
Farm Payroll$917 500
Prospect Fees$15 000
Coach$300 000
Games Remaining70
Total Game Expenses$847 180
Projected Expenses$59 302 591
Projected Balance$151 524 894

Salary Commitment

Year: 7$69 153 750
Year: 8$57 851 250
Year: 9$41 226 250
Year: 10$29 827 500

Pro Payroll

Nicklas Lidstrom 9 000 000(1)
Simon Gagne 4 743 750(3)
Brent Burns 4 375 000(4)
Dan Fritsche 4 250 000(4)
Anze Kopitar 4 000 000(4)
Shane Doan 3 625 000(2)
Joni Pitkanen 3 475 000(4)
Ryan Miller 3 250 000(2)
Kari Lethonen 3 250 000(2)
Brian Sutherby 3 075 000(3)
Stanislav Chistov 3 075 000(4)
Kyle Calder 2 887 500(4)
Lukas Krajicek 2 802 500(4)
Paul Mara 2 600 000(2)
Brett Clark 2 500 000(3)
Paul Gaustad 2 500 000(4)
Peter Worrell 2 462 500(2)
Daniel Blackburn 1 962 500(4)
Milan Kraft 1 437 500(2)
Marian Cisar 965 000(1)
Barret Jackman 900 000(3)
Robbie Schremp 400 000(1)
Paul Martin 400 000(1)
Timofei Shishkanov 300 000(1)


Farm Payroll

Boyd Gordon 200 000(4)
Rene Bourque 150 000(3)
Mike Green 150 000(4)
Ryan Kesler 150 000(4)
Daniel Cleary 82 500(1)
Chuck Kobasew 75 000(1)
Braydon Coburn 40 000(1)
Mike Camarelli 40 000(1)
Ivan Tkachenko 30 000(3)




Hosted by www.Geocities.ws

1