Current Funds	$831,606,051
Home Games Remaining	33
Avg. Attendance	17,174
Avg. Revenue/Game	$240,436
Projected Revenue	$7,934,388

Expenses

Pro Payroll	$46,205,000
Farm Payroll	$481,500
Prospect Fees	$7,500
Coach	$500,000
Games Remaining	66
Total Game Expenses	$655,472
Projected Expenses	$43,261,167
Projected Balance	$796,279,272

Salary Commitment

Year: 2003	$46,686,500
Year: 2004	$39,008,500
Year: 2005	$23,942,500
Year: 2006	$10,330,000

Paul Kariya	10,000,000(2)
Al MacInnis	7,500,000(3)
Jarome Iginla	5,500,000(3)
Evgeni Nabokov	3,525,000(4)
Steve Rucchin	2,875,000(1)
Sean O'Donnell	2,700,000(4)
Randy McKay	2,125,000(2)
Rob Niedermayer	2,100,000(1)
Shjon Podein	1,350,000(4)
Patric Kjellberg	1,100,000(2)
Fredrik Olausson	1,100,000(1)
Steve Kirby	1,000,000(4)
Mike Leclerc	900,000(1)
Niclas Havelid	830,000(4)
Brad Lukowich	825,000(2)
Martin Gerber	500,000(2)
Shaun Van Allen	450,000(4)
Dan Bylsma	450,000(2)
P.J. Stock	450,000(3)
Lance Ward	425,000(4)
Chris O'Sullivan	250,000(1)
Rob Valicevic	250,000(1)

Stanislav Chistov	113,000(1)
Mike Brown	66,000(2)
Jason Krog	50,000(4)
Kevin Sawyer	47,500(3)
Chris Neil	45,000(1)
Samuel Pahlsson	45,000(1)
	45,000(3)
	45,000(3)
Cody Rudkowsky	25,000(3)

Current Funds	$231,325,500
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,897,249
Farm Payroll	$545,000
Prospect Fees	$9,000
Coach	$650,000
Games Remaining	72
Total Game Expenses	$445,851
Projected Expenses	$32,101,249
Projected Balance	$199,224,251

Salary Commitment

Year: 2003	$31,442,249
Year: 2004	$21,179,749
Year: 2005	$13,904,749
Year: 2006	$2,615,000

Patrik Elias	4,472,249(3)
Shawn McEachern	3,350,000(1)
Janne Niinimaa	2,900,000(2)
Mattias Ohlund	2,500,000(3)
Vyacheslav Kozlov	2,350,000(3)
Viktor Kozlov	2,100,000(1)
Grant Marshall	1,400,000(4)
Marc Savard	1,300,000(1)
Byron Dafoe	1,250,000(2)
Chris Tamer	1,150,000(1)
Cody Gazankas	1,000,000(4)
Frantisek Kaberle	950,000(2)
Yannick Tremblay	900,000(1)
Randy Robitaille	820,000(2)
Tony Hrkac	800,000(3)
Daniel Tjarnqvist	650,000(2)
Pasi Nurminen	630,000(1)
Jeff Odgers	600,000(2)
Lubos Bartecko	550,000(3)
Kirill Safronov	500,000(1)
Jeff Cowan	475,000(3)
Brad Tapper	250,000(1)

Milan Hnilicka	125,000(4)
Per Svartvadet	65,000(4)
Mark Hartigan	57,500(3)
Francis Lessard	42,500(1)
Daniel Snyder	40,000(1)
Garnet Exelby	35,000(2)
Simon Gamache	35,000(2)
Yuri Butsayev	35,000(2)
Zdenek Blatny	35,000(3)
Ben Simon	25,000(3)
Jean-Pierre Vigier	25,000(3)
Frederic Cassivi	25,000(4)

Current Funds	$317,522,112
Home Games Remaining	34
Avg. Attendance	16,022
Avg. Revenue/Game	$224,301
Projected Revenue	$7,626,234

Expenses

Pro Payroll	$26,084,860
Farm Payroll	$388,494
Prospect Fees	$9,000
Coach	$600,000
Games Remaining	67
Total Game Expenses	$376,144
Projected Expenses	$25,201,635
Projected Balance	$299,946,711

Salary Commitment

Year: 2003	$26,473,354
Year: 2004	$18,387,860
Year: 2005	$11,617,500
Year: 2006	$8,735,000

Jose Theodore	5,000,000(1)
Kenny Jonsson	2,500,000(4)
Marian Hossa	2,050,000(2)
Chris Phillips	1,450,000(4)
Hal Gill	1,350,000(2)
Steve Shields	1,200,000(3)
Jason Spezza	1,130,000(4)
Chad Kilger	1,127,360(2)
Marian Gaborik	1,075,000(4)
Aaron Borek	1,000,000(4)
Martin Havlat	960,000(2)
Marcus Nilson	925,000(1)
Per Axelsson	907,500(3)
Scott Hannan	770,000(4)
Eric Cairns	750,000(2)
Michael Knuble	750,000(3)
Todd White	750,000(1)
Nick Boynton	715,000(4)
Michal Grosek	650,000(1)
Andy McDonald	575,000(1)
Ivan Majesky	450,000(2)

Sean Brown	68,750(1)
Francis Bouillon	66,744(1)
Andrew Raycroft	60,000(4)
Martin Samuelsson	35,000(4)
Jaroslav Bednar	33,000(2)
Lee Goren	25,000(1)
Matt Herr	25,000(2)
Brantt Myhres	25,000(2)
Shaone Morrisonn	25,000(1)
Timothy Thomas	25,000(3)

Current Funds	$276,366,380
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$24,604,166
Farm Payroll	$247,500
Prospect Fees	$6,000
Coach	$500,000
Games Remaining	72
Total Game Expenses	$352,190
Projected Expenses	$25,357,666
Projected Balance	$251,008,714

Salary Commitment

Year: 2003	$24,851,666
Year: 2004	$21,004,166
Year: 2005	$14,711,666
Year: 2006	$6,593,333

Miroslav Satan	3,550,000(3)
Alexei Zhitnik	3,550,000(4)
Martin Biron	1,900,000(1)
Rhett Warrener	1,650,000(2)
Curtis Brown	1,533,333(4)
Jay McKee	1,533,333(3)
Daniel Briere	1,350,000(2)
Tim Connolly	1,127,500(1)
Jean-Pierre Dumont	1,100,000(3)
Jochen Hecht	1,075,000(2)
Taylor Pyatt	1,025,000(4)
Dimitri Kalinin	850,000(3)
Henrik Tallinder	760,000(1)
Blake Sloan	450,000(2)
Brian Campbell	450,000(2)
Ales Kotalik	450,000(2)
Mika Noronen	450,000(2)
Eric Boulton	400,000(3)
Adam Mair	400,000(4)
Radoslav Hecl	350,000(2)
Sean McMorrow	350,000(3)
Jason Botterill	300,000(3)

Rory Fitzpatrick	42,500(2)
Chris Taylor	35,000(4)
Doug Houda	35,000(1)
Doug Janik	35,000(3)
Denis Hamel	25,000(2)
Jaroslav Kristek	25,000(4)
Norm Milley	25,000(1)
Ryan Miller	25,000(4)

Current Funds	$229,915,646
Home Games Remaining	33
Avg. Attendance	17,135
Avg. Revenue/Game	$239,890
Projected Revenue	$7,916,370

Expenses

Pro Payroll	$41,314,500
Farm Payroll	$369,000
Prospect Fees	$7,500
Coach	$550,000
Games Remaining	66
Total Game Expenses	$586,681
Projected Expenses	$38,720,917
Projected Balance	$199,111,099

Salary Commitment

Year: 2003	$41,683,500
Year: 2004	$32,086,000
Year: 2005	$23,186,000
Year: 2006	$8,512,500

Teemu Selanne	6,500,000(3)
Vincent Damphousse	5,750,000(4)
Roman Turek	4,000,000(2)
Yanic Perreault	2,800,000(1)
Mike Ricci	2,500,000(3)
Chris Drury	2,500,000(1)
Bob Boughner	2,300,000(3)
Craig Rivet	1,500,000(2)
Martin Gelinas	1,500,000(2)
Karl Dykhuis	1,500,000(4)
Scott Thornton	1,425,000(3)
Dean McAmmond	1,400,000(2)
Stephane Yelle	1,200,000(4)
Denis Gauthier	1,100,000(1)
Marek Malik	1,100,000(1)
Maxim Afinogenov	1,100,000(3)
Toni Lydman	715,000(1)
Petr Buzek	710,000(1)
Shean Donovan	684,500(3)
Chris Clark	530,000(1)
Jamie McLennan	500,000(2)

Jarno Kultanen	57,500(3)
Vesa Toskala	47,500(1)
Andrew Ference	44,000(3)
Scott Nichol	40,000(1)
Steve Begin	37,500(4)
Richard Brennan	37,500(3)
Steve Montador	30,000(1)
Robert Dome	25,000(4)
Ladislav Kohn	25,000(1)
Mike Mottau	25,000(3)

Current Funds	$283,464,671
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$37,491,287
Farm Payroll	$484,000
Prospect Fees	$7,500
Coach	$650,000
Games Remaining	72
Total Game Expenses	$536,566
Projected Expenses	$38,632,787
Projected Balance	$244,831,884

Salary Commitment

Year: 2003	$37,975,287
Year: 2004	$34,340,287
Year: 2005	$26,786,287
Year: 2006	$11,917,500

Ron Francis	5,936,287(3)
Owen Nolan	5,500,000(2)
Rod Brind'Amour	4,750,000(3)
Jeff O'Neill	3,300,000(4)
Bret Hedican	3,200,000(4)
Sean Hill	2,500,000(4)
Jan Hlavac	1,650,000(1)
Kevin Weekes	1,507,500(3)
Aaron Ward	1,500,000(2)
Mike Hall	1,000,000(4)
Patrick DesRochers	935,000(4)
Jaroslav Svoboda	900,000(1)
Kevyn Adams	700,000(3)
Niclas Wallin	600,000(3)
David Tanabe	550,000(3)
Pavel Brendl	512,500(4)
Bruno St. Jacques	425,000(4)
Radim Vrbata	410,000(3)
Josef Vasicek	350,000(3)
Brad DeFauw	350,000(1)
Jeff Heerema	350,000(1)
Craig Adams	315,000(1)
Steve Halko	250,000(2)

Harold Druken	71,500(2)
Tomas Malec	70,000(2)
Tommy Westlund	62,500(2)
Jesse Boulerice	45,000(4)
Damian Surma	35,000(1)
Michael Zigomanis	35,000(2)
Mike Watt	35,000(1)
Ryan Bayda	35,000(3)
Tomas Kurka	35,000(2)
Jeff Daniels	30,000(3)
Craig MacDonald	30,000(2)

Current Funds	$298,023,280
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$21,727,500
Farm Payroll	$511,500
Prospect Fees	$10,500
Coach	$650,000
Games Remaining	72
Total Game Expenses	$318,049
Projected Expenses	$22,899,500
Projected Balance	$275,123,780

Salary Commitment

Year: 2003	$22,239,000
Year: 2004	$12,246,500
Year: 2005	$8,771,500
Year: 2006	$5,531,500

Jocelyn Thibault	2,900,000(1)
Chris Simon	2,250,000(1)
Igor Korolev	1,700,000(1)
Andrei Nikolishin	1,500,000(4)
Aki Berg	1,200,000(3)
Stanislav Neckar	1,200,000(4)
Steve McCarthy	1,025,000(2)
Thomas Zielinski	1,000,000(4)
Mark Bell	975,000(4)
Mike Eastwood	950,000(3)
Kyle Calder	800,000(2)
Ruslan Fedotenko	715,000(3)
Nikolai Antropov	660,000(1)
Tyler Arnason	600,000(2)
Nathan Dempsey	550,000(1)
Steve Poapst	550,000(1)
Steve Passmore	550,000(2)
Jamie Lundmark	512,500(1)
Andreas Lilja	500,000(2)
Burke Henry	450,000(4)
Sami Helenius	440,000(1)
Shawn Thornton	350,000(3)
Todd Gill	350,000(1)

Nikita Alexeev	107,500(4)
Denis Shvidki	102,500(4)
Ben Clymer	71,500(4)
Ryan VandenBussche	55,000(1)
Jason Strudwick	50,000(4)
Louie DeBrusk	50,000(4)
Brett McLean	25,000(4)
Peter White	25,000(3)
Justin Papineau	25,000(1)

Current Funds	$400,019,977
Home Games Remaining	22
Avg. Attendance	18,007
Avg. Revenue/Game	$252,098
Projected Revenue	$5,546,156

Expenses

Pro Payroll	$57,359,676
Farm Payroll	$527,475
Prospect Fees	$9,000
Coach	$550,000
Games Remaining	46
Total Game Expenses	$811,752
Projected Expenses	$37,340,596
Projected Balance	$368,225,537

Salary Commitment

Year: 2003	$57,887,151
Year: 2004	$53,594,651
Year: 2005	$52,157,151
Year: 2006	$37,200,158

Joe Sakic	9,856,018(3)
Peter Forsberg	9,500,000(4)
Rob Blake	9,305,158(4)
Patrick Roy	8,500,000(4)
Adam Foote	4,200,000(4)
Bryan Marchment	3,000,000(1)
Milan Hejduk	2,700,000(4)
Derek Morris	2,500,000(3)
Greg de Vries	1,375,000(3)
Alex Tanguay	900,000(4)
Miikka Kiprusoff	800,000(4)
Jan Bulis	750,000(1)
Eric Messier	700,000(3)
Chris McAllister	625,000(2)
Serge Aubin	500,000(2)
Steven Reinprecht	500,000(1)
Brad Larsen	500,000(4)
Bates Battaglia	475,000(4)
Brian Willsie	423,500(3)
Bryan Muir	250,000(2)

Jeff Shantz	112,500(4)
Alexei Smirnov	107,500(4)
Dan Hinote	60,000(4)
Scott Parker	57,475(3)
D.J. Smith	45,000(3)
Jeff Paul	42,500(1)
Steve Brule	40,000(4)
Riku Hahl	37,500(2)
Charlie Stephens	25,000(2)

Current Funds	$233,688,579
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$23,000,040
Farm Payroll	$629,000
Prospect Fees	$7,500
Coach	$450,000
Games Remaining	72
Total Game Expenses	$334,535
Projected Expenses	$24,086,540
Projected Balance	$209,602,039

Salary Commitment

Year: 2003	$23,629,040
Year: 2004	$19,706,540
Year: 2005	$12,812,540
Year: 2006	$9,372,540

Luke Richardson	2,750,000(2)
Andrew Cassels	2,600,000(4)
Ray Whitney	2,600,000(3)
Geoff Sanderson	2,100,000(2)
Scott Lachance	2,000,000(2)
Mike Sillinger	1,800,000(1)
Rick Nash	1,185,000(4)
Leon Yu	1,000,000(4)
Marc Denis	950,000(4)
Tyler Wright	850,000(4)
David Vyborny	650,000(4)
Darren Van Impe	650,000(4)
Jamie Allison	625,000(3)
Rostislav Klesla	537,500(1)
Lasse Pirjeta	500,000(1)
Matt Davidson	452,540(4)
Hannes Hyvonen	450,000(1)
Jean-Francois Labbe	450,000(4)
David Ling	425,000(4)
Sean Pronger	425,000(1)

Jaroslav Spacek	160,000(4)
Espen Knutsen	135,000(1)
Jean-Luc Grand-Pierre	60,000(3)
Jody Shelley	55,000(3)
Derrick Walser	44,000(2)
Andrej Nedorost	40,000(1)
Darrel Scoville	35,000(1)
Blake Bellefeuille	25,000(3)
Mathieu Darche	25,000(3)
Paul Manning	25,000(3)
Duvie Westcott	25,000(3)

Current Funds	$412,828,732
Home Games Remaining	28
Avg. Attendance	18,532
Avg. Revenue/Game	$259,448
Projected Revenue	$7,264,544

Expenses

Pro Payroll	$59,120,169
Farm Payroll	$240,000
Prospect Fees	$7,500
Coach	$600,000
Games Remaining	58
Total Game Expenses	$832,884
Projected Expenses	$48,307,289
Projected Balance	$371,785,987

Salary Commitment

Year: 2003	$59,360,169
Year: 2004	$46,475,169
Year: 2005	$31,935,169
Year: 2006	$6,290,000

Bill Guerin	8,732,891(3)
Mike Modano	8,500,000(2)
Sergei Zubov	5,000,000(1)
Derian Hatcher	4,200,000(4)
Claude Lemieux	4,000,000(3)
Jason Arnott	3,650,000(3)
Darryl Sydor	3,500,000(2)
Scott Young	3,462,278(3)
Jere Lehtinen	2,550,000(1)
Lyle Odelein	2,500,000(3)
Philippe Boucher	2,200,000(3)
Richard Matvichuk	2,200,000(1)
Stu Barnes	1,600,000(2)
Ulf Dahlen	1,500,000(1)
Brenden Morrow	1,000,000(4)
Jamie Williams	1,000,000(4)
Manny Malhotra	950,000(1)
Marty Turco	850,000(2)
Wayne Primeau	825,000(3)
Stephane Robidas	650,000(1)
John Erskine	250,000(3)

Niko Kapanen	65,000(2)
Aaron Downey	45,000(4)
Corey Hirsch	45,000(4)
David Oliver	35,000(1)
Ryan Kraft	25,000(3)
Jim Montgomery	25,000(2)

Current Funds	$420,273,294
Home Games Remaining	30
Avg. Attendance	16,322
Avg. Revenue/Game	$391,724
Projected Revenue	$11,751,720

Expenses

Pro Payroll	$63,015,000
Farm Payroll	$255,100
Prospect Fees	$7,500
Coach	$550,000
Games Remaining	58
Total Game Expenses	$886,494
Projected Expenses	$51,416,678
Projected Balance	$380,608,336

Salary Commitment

Year: 2003	$63,270,100
Year: 2004	$45,415,100
Year: 2005	$22,267,600
Year: 2006	$11,662,600

Nicklas Lidstrom	10,500,000(1)
Steve Yzerman	8,500,000(3)
Curtis Joseph	8,000,000(2)
Brendan Shanahan	7,000,000(2)
Brett Hull	5,500,000(4)
Luc Robitaille	4,000,000(4)
Mathieu Schneider	3,500,000(1)
Sergei Fedorov	2,000,000(2)
Darren McCarty	1,950,000(4)
Janne Laukkanen	1,600,000(2)
Tomas Holmstrom	1,300,000(2)
Kris Draper	1,275,000(2)
Mathieu Dandenault	1,262,500(1)
Kirk Maltby	1,250,000(1)
Jiri Fischer	1,072,500(2)
Manny Legace	900,000(2)
Henrik Zetterberg	875,000(3)
Nolan Pratt	650,000(1)
Pavel Datsyuk	625,000(3)
Dmitri Bykov	605,000(3)
Patrick Boileau	400,000(1)
Stacy Roest	250,000(1)

Boyd Devereaux	140,000(4)
Jesse Wallin	72,600(4)
Jason Williams	42,500(1)

Current Funds	$270,686,484
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$28,932,500
Farm Payroll	$271,500
Prospect Fees	$9,000
Coach	$550,000
Games Remaining	72
Total Game Expenses	$413,375
Projected Expenses	$29,763,000
Projected Balance	$240,923,484

Salary Commitment

Year: 2003	$29,204,000
Year: 2004	$20,209,000
Year: 2005	$13,220,000
Year: 2006	$7,185,000

Tommy Salo	3,500,000(2)
Mariusz Czerkawski	2,600,000(3)
Brad Isbister	1,800,000(2)
Fredrik Modin	1,700,000(3)
Radek Dvorak	1,575,000(1)
Todd Marchant	1,540,000(1)
Eric Brewer	1,500,000(4)
Ethan Moreau	1,450,000(1)
Jassen Cullimore	1,450,000(3)
Kyle McLaren	1,300,000(4)
Mike York	1,200,000(4)
Ales Hemsky	1,130,000(1)
Mike Comrie	1,025,000(2)
Georges Laraque	1,000,000(4)
Steve Staios	900,000(4)
Daniel Cleary	850,000(1)
Marty Reasoner	850,000(4)
Cory Cross	750,000(1)
Alexei Semenov	625,000(1)
Shawn Horcoff	575,000(1)
Scott Ferguson	500,000(1)
Jussi Markkanen	462,500(2)
Jason Chimera	400,000(4)
Bobby Allen	250,000(3)

Brian Swanson	47,500(2)
Fernando Pisani	44,000(2)
Kari Haakana	40,000(2)
Jani Rita	35,000(3)
Jarret Stoll	35,000(2)
Jiri Dopita	35,000(2)
Marc-Andre Bergeron	35,000(4)

Current Funds	$240,614,784
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$23,790,500
Farm Payroll	$753,250
Prospect Fees	$7,500
Coach	$650,000
Games Remaining	72
Total Game Expenses	$350,017
Projected Expenses	$25,201,250
Projected Balance	$215,413,534

Salary Commitment

Year: 2003	$24,543,750
Year: 2004	$19,887,000
Year: 2005	$9,919,000
Year: 2006	$7,390,000

Alexander Karpovtsev	2,950,000(4)
Rob Zamuner	2,000,000(1)
Igor Ulanov	2,000,000(2)
Don Sweeney	1,800,000(2)
Marty McInnis	1,750,000(2)
Roberto Luongo	1,600,000(1)
Matt Cullen	1,500,000(4)
Daniel Sedin	1,025,000(2)
Blake Smith	1,000,000(4)
Olli Jokinen	968,000(2)
Kristian Huselius	925,000(2)
Pavel Trnka	900,000(3)
Jani Hurme	850,000(4)
Ivan Novoseltsev	797,500(2)
Stephane Matteau	600,000(2)
Mike Danton	525,000(4)
Pierre Dagenais	500,000(3)
Jamie Rivers	450,000(3)
Byron Ritchie	400,000(1)
Jeff Toms	400,000(1)
Kyle Rossiter	350,000(3)
Jim Campbell	250,000(4)
Krzysztof Oliwa	250,000(4)

Jay Bouwmeester	118,500(3)
Stephen Weiss	113,000(3)
Branislav Mezei	102,500(1)
Henrik Sedin	102,500(2)
Niklas Hagman	70,000(1)
Karel Rachunek	65,000(4)
Petr Schastlivy	52,500(3)
Craig Anderson	51,250(1)
Darcy Hordichuk	45,000(3)
Eric Beaudoin	33,000(1)

Current Funds	$287,824,400
Home Games Remaining	34
Avg. Attendance	18,118
Avg. Revenue/Game	$253,652
Projected Revenue	$8,624,168

Expenses

Pro Payroll	$30,344,000
Farm Payroll	$758,743
Prospect Fees	$10,500
Coach	$600,000
Games Remaining	67
Total Game Expenses	$440,462
Projected Expenses	$29,510,934
Projected Balance	$266,937,634

Salary Commitment

Year: 2003	$31,102,743
Year: 2004	$25,546,243
Year: 2005	$18,268,743
Year: 2006	$1,416,743

Jason Allison	6,500,000(3)
Felix Potvin	3,550,000(3)
Glen Wesley	2,500,000(3)
Mikael Renberg	2,000,000(1)
Steve Heinze	2,000,000(2)
Niklas Sundstrom	1,800,000(2)
Aaron Miller	1,700,000(3)
Jamie Storr	1,595,000(3)
Jonas Hoglund	1,540,000(2)
Erik Rasmussen	1,100,000(1)
Ian Laperriere	900,000(1)
Craig Johnson	750,000(4)
Lubomir Visnovsky	750,000(2)
Eric Belanger	650,000(1)
Maxim Kuznetsov	525,000(3)
Rob Ray	500,000(4)
Jon Sim	484,000(1)
Derek Armstrong	450,000(2)
Brad Norton	450,000(2)
Brad Chartrand	350,000(1)
Anders Eriksson	250,000(3)

Oleg Saprykin	102,500(2)
Mikko Eloranta	66,743(4)
Ken Belanger	60,000(3)
Chris McAlpine	50,000(3)
Joe Corvo	47,500(1)
Sean Avery	40,000(2)
Dennis Bonvie	40,000(4)
Jerred Smithson	40,000(2)
Ryan Flinn	37,000(3)
Chris Schmidt	35,000(2)
Jason Holland	35,000(2)
Pavel Rosa	35,000(4)
Scott Barney	35,000(2)
Tomas Zizka	35,000(3)
Jared Aulin	25,000(1)
Derek Bekar	25,000(3)
Kip Brennan	25,000(4)
Steve Kelly	25,000(3)

Current Funds	$198,705,928
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$20,817,500
Farm Payroll	$755,625
Prospect Fees	$3,000
Coach	$850,000
Games Remaining	72
Total Game Expenses	$311,474
Projected Expenses	$22,426,125
Projected Balance	$176,279,803

Salary Commitment

Year: 2003	$21,573,125
Year: 2004	$18,568,125
Year: 2005	$12,668,125
Year: 2006	$3,096,750

Radek Bonk	3,200,000(3)
Manny Fernandez	1,600,000(2)
Marco Sturm	1,300,000(3)
Andrew Brunette	1,050,000(1)
Andrei Zyuzin	1,050,000(4)
Sergei Zholtok	1,025,000(2)
Jason Marshall	975,000(4)
Dwayne Roloson	850,000(2)
Wes Walz	800,000(3)
Brad Bombardir	775,000(3)
Filip Kuba	775,000(1)
Lubomir Sekeras	775,000(2)
Jim Dowd	750,000(1)
Ian Moran	750,000(3)
Darby Hendrickson	750,000(2)
Antti Laaksonen	750,000(3)
Bill Muckalt	750,000(4)
Ladislav Benysek	667,500(3)
Willie Mitchell	600,000(3)
Peter Schaefer	525,000(2)
Richard Park	500,000(3)
Pascal Dupuis	350,000(2)
Hnat Domenichelli	250,000(4)

Curtis Murphy	345,000(1)
Matt Johnson	105,875(3)
Brad Brown	75,000(3)
Stephane Veilleux	48,000(3)
Mark Smith	46,750(4)
Jeremy Stevenson	35,000(1)
Jean-Guy Trudel	25,000(1)
Rickard Wallin	25,000(4)
Kyle Wanvig	25,000(1)
Dieter Kochan	25,000(2)

Current Funds	$288,712,236
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$19,604,500
Farm Payroll	$885,500
Prospect Fees	$17,000
Coach	$450,000
Games Remaining	72
Total Game Expenses	$291,069
Projected Expenses	$20,957,000
Projected Balance	$267,755,236

Salary Commitment

Year: 2003	$20,490,000
Year: 2004	$17,300,000
Year: 2005	$9,497,000
Year: 2006	$5,719,500

Saku Koivu	3,300,000(2)
Mark Parrish	2,050,000(4)
Richard Zednik	1,700,000(1)
Kurt Sauer	1,102,000(4)
Martin Skoula	1,100,000(2)
Patrik Stefan	1,000,000(2)
Vaclav Nedorost	950,000(2)
Mathieu Garon	907,500(3)
Cory Sarich	850,000(3)
Mattias Weinhandl	775,000(1)
Mike Ribeiro	770,000(3)
Oleg Kvasha	750,000(4)
Karel Pilar	700,000(4)
Andrei Markov	700,000(2)
Michael Rupp	550,000(2)
David Aebischer	500,000(3)
Sylvain Blouin	500,000(1)
Christian Backman	350,000(3)
Kris Vernarsky	350,000(4)
Francois Beauchemin	350,000(4)
Jason Ward	350,000(3)

Alexander Svitov	113,000(2)
Ron Hainsey	107,500(4)
Raffi Torres	107,500(4)
Rick DiPietro	107,500(1)
Justin Mapletoft	65,000(2)
Christian Berglund	65,000(4)
Chris Dingman	62,500(4)
Jim Fahey	57,500(1)
Jiri Bicek	50,000(3)
Eric Godard	25,000(1)
Jonathan Hedstrom	25,000(4)
Steve Moore	25,000(4)
Trent Hunter	25,000(1)
Andy Hilbert	25,000(2)
Tomi Pettinen	25,000(4)

Current Funds	$214,423,656
Home Games Remaining	33
Avg. Attendance	17,133
Avg. Revenue/Game	$239,862
Projected Revenue	$7,915,446

Expenses

Pro Payroll	$21,657,500
Farm Payroll	$688,500
Prospect Fees	$7,500
Coach	$450,000
Games Remaining	64
Total Game Expenses	$316,715
Projected Expenses	$20,269,778
Projected Balance	$202,069,324

Salary Commitment

Year: 2003	$22,346,000
Year: 2004	$17,992,500
Year: 2005	$11,567,500
Year: 2006	$5,232,500

Jason York	2,000,000(2)
Scott Walker	1,850,000(1)
Greg Johnson	1,500,000(3)
Kimmo Timonen	1,400,000(3)
Bill Houlder	1,250,000(2)
Rem Murray	1,225,000(3)
Cale Hulse	1,210,000(4)
Oleg Petrov	1,200,000(4)
Scott Hartnell	1,075,000(2)
David Legwand	1,072,500(4)
Mike Thorarinson	1,000,000(4)
Andy Delmore	900,000(3)
Tomas Vokoun	900,000(2)
Karlis Skrastins	775,000(1)
Denis Arkhipov	675,000(2)
Andreas Johansson	650,000(4)
Adam Hall	600,000(3)
Clarke Wilm	575,000(1)
Vladimir Orszagh	550,000(1)
Mark Eaton	500,000(3)
Todd Warriner	500,000(2)
Jan Lasak	250,000(1)

Scottie Upshall	118,500(1)
Vitali Yachmenev	100,000(3)
Martin Erat	55,000(1)
Denis Pederson	50,000(3)
Vernon Fiddler	35,000(3)
Reid Simpson	30,000(1)
Andy Berenzweig	25,000(1)
Greg Classen	25,000(1)
Darren Haydar	25,000(4)
Tomas Kloucek	25,000(4)
Cameron Mann	25,000(3)
Alain Nasreddine	25,000(1)
Nathan Perrott	25,000(1)
Domenic Pittis	25,000(2)
Robert Schnabel	25,000(4)
Wyatt Smith	25,000(4)
Pascal Trepanier	25,000(1)
Brian Finley	25,000(1)

Current Funds	$375,038,556
Home Games Remaining	24
Avg. Attendance	19,040
Avg. Revenue/Game	$266,560
Projected Revenue	$6,397,440

Expenses

Pro Payroll	$51,412,206
Farm Payroll	$127,500
Prospect Fees	$4,500
Coach	$750,000
Games Remaining	48
Total Game Expenses	$726,308
Projected Expenses	$34,862,804
Projected Balance	$346,573,192

Salary Commitment

Year: 2003	$51,539,706
Year: 2004	$33,241,103
Year: 2005	$23,791,103
Year: 2006	$11,325,000

Alexei Yashin	7,400,000(4)
Scott Stevens	6,891,103(1)
Martin Brodeur	6,891,103(3)
Joe Nieuwendyk	5,000,000(2)
Markus Naslund	4,500,000(1)
Oleg Tverdovsky	3,600,000(1)
Adrian Aucoin	3,100,000(2)
Richard Smehlik	2,750,000(3)
John Madden	1,500,000(3)
Dave Scatchard	1,300,000(2)
Sergei Brylin	1,300,000(3)
Ilya Kovalchuk	1,130,000(1)
Turner Stevenson	1,100,000(4)
Dany Heatley	1,075,000(4)
Michael Prevost	1,000,000(4)
Jay Pandolfo	750,000(4)
Pascal Rheaume	575,000(1)
Corey Schwab	550,000(1)
Uwe Krupp	500,000(1)
Ray Giroux	500,000(1)

Jim McKenzie	52,500(1)
Steve Guolla	50,000(2)
Craig Darby	25,000(3)

Current Funds	$431,602,023
Home Games Remaining	33
Avg. Attendance	18,200
Avg. Revenue/Game	$254,800
Projected Revenue	$8,408,400

Expenses

Pro Payroll	$75,239,585
Farm Payroll	$265,000
Prospect Fees	$6,000
Coach	$450,000
Games Remaining	66
Total Game Expenses	$1,055,008
Projected Expenses	$69,630,536
Projected Balance	$370,379,887

Salary Commitment

Year: 2003	$75,504,585
Year: 2004	$67,249,585
Year: 2005	$38,369,585
Year: 2006	$22,425,000

Pavel Bure	10,000,000(3)
Brian Leetch	9,680,000(2)
Bobby Holik	9,600,000(4)
Alexei Kovalev	4,600,000(1)
Petr Nedved	4,550,000(4)
Darius Kasparaitis	4,100,000(2)
Theoren Fleury	4,000,000(4)
Mark Messier	3,904,585(3)
Vladimir Malakhov	3,500,000(4)
Boris Mironov	3,300,000(2)
Matthew Barnaby	2,800,000(2)
Mike Dunham	2,800,000(2)
Eric Lindros	2,700,000(2)
Anson Carter	2,400,000(2)
Tom Poti	1,800,000(3)
Sandy McCarthy	1,300,000(1)
Dan Blackburn	1,130,000(1)
Dan LaCouture	550,000(1)
Ales Pisa	500,000(2)
Dale Purinton	500,000(4)
Ronald Petrovicky	425,000(1)
Mike Wilson	350,000(2)
Roman Lyashenko	250,000(1)
Dixon Ward	250,000(2)
Johan Holmqvist	250,000(4)

David Karpa	170,000(3)
Ted Donato	45,000(3)
Billy Tibbetts	25,000(4)
John Tripp	25,000(3)

Current Funds	$304,403,852
Home Games Remaining	34
Avg. Attendance	16,234
Avg. Revenue/Game	$227,276
Projected Revenue	$7,727,384

Expenses

Pro Payroll	$29,316,000
Farm Payroll	$482,644
Prospect Fees	$6,000
Coach	$600,000
Games Remaining	67
Total Game Expenses	$422,287
Projected Expenses	$28,293,210
Projected Balance	$283,838,026

Salary Commitment

Year: 2003	$29,798,644
Year: 2004	$23,686,144
Year: 2005	$16,345,144
Year: 2006	$12,530,000

Adam Graves	3,200,000(2)
Donald Audette	3,000,000(1)
Valeri Bure	2,900,000(4)
Jozef Stumpel	2,850,000(4)
Brian Rafalski	2,500,000(4)
Stephane Quintal	2,150,000(1)
Craig Conroy	2,000,000(4)
Jason Wiemer	1,475,000(3)
Mattias Timander	1,000,000(2)
Sami Salo	880,000(4)
Shawn Bates	850,000(3)
Bryan Berard	850,000(1)
Patrick Traverse	842,500(2)
Brian Gionta	720,000(4)
Brent Johnson	700,000(3)
Petr Cajanek	700,000(2)
Jason Blake	600,000(3)
John Grahame	600,000(2)
Andy Sutton	575,000(4)
Radek Martinek	500,000(2)
Arron Asham	423,500(2)

Bill Lindsay	70,000(4)
Steve Webb	66,744(3)
Brandon Smith	50,000(3)
Gordie Dwyer	48,400(3)
Marc Chouinard	37,500(1)
Alan Letang	35,000(4)
Jeff Farkas	25,000(2)
Mike Weaver	25,000(1)
Sven Butenschon	25,000(2)
Eric Manlow	25,000(1)
Jean-Marc Pelletier	25,000(3)
Ray Schultz	25,000(2)
Zdenek Kutlak	25,000(1)

Current Funds	$640,947,137
Home Games Remaining	25
Avg. Attendance	18,500
Avg. Revenue/Game	$259,000
Projected Revenue	$6,475,000

Expenses

Pro Payroll	$41,770,000
Farm Payroll	$558,750
Prospect Fees	$3,000
Coach	$750,000
Games Remaining	53
Total Game Expenses	$598,358
Projected Expenses	$31,712,955
Projected Balance	$615,709,182

Salary Commitment

Year: 2003	$42,328,750
Year: 2004	$36,603,750
Year: 2005	$27,003,750
Year: 2006	$8,168,750

Sandis Ozolinsh	5,500,000(3)
Martin Lapointe	5,250,000(3)
Daniel Alfredsson	4,550,000(3)
Daniel McGillis	3,000,000(1)
Wade Redden	3,000,000(2)
Brian Rolston	2,200,000(3)
Sergei Samsonov	2,200,000(4)
Joe Thornton	2,175,000(2)
Curtis Leschyshyn	2,000,000(4)
Patrick Lalime	1,850,000(2)
Zdeno Chara	1,750,000(1)
Magnus Arvedson	1,650,000(4)
Vaclav Varada	1,300,000(3)
David Smith	1,000,000(4)
Jimmie Olvestad	925,000(2)
Dan Boyle	850,000(1)
Artem Chubarov	770,000(2)
Mike Fisher	750,000(2)
Glen Murray	600,000(4)
Martin Prusek	450,000(4)

Anton Volchenkov	100,000(4)
Mathieu Biron	96,250(4)
Ray Emery	72,500(4)
Shane Hnidy	60,000(2)
Ivan Huml	60,000(1)
John Jakopin	40,000(1)
Mikko Jokela	35,000(2)
Miroslav Zalesak	35,000(2)
Joey Tetarenko	35,000(3)
Juraj Kolnik	25,000(1)

Current Funds	$944,430,743
Home Games Remaining	30
Avg. Attendance	17,798
Avg. Revenue/Game	$249,170
Projected Revenue	$7,475,100

Expenses

Pro Payroll	$60,475,173
Farm Payroll	$620,000
Prospect Fees	$7,500
Coach	$800,000
Games Remaining	61
Total Game Expenses	$859,759
Projected Expenses	$52,445,320
Projected Balance	$899,460,523

Salary Commitment

Year: 2003	$61,095,173
Year: 2004	$39,095,833
Year: 2005	$24,390,833
Year: 2006	$23,085,833

John LeClair	9,000,000(4)
Jeremy Roenick	8,000,000(1)
Tony Amonte	5,814,340(1)
Keith Primeau	5,000,000(2)
Mark Recchi	5,000,000(2)
Eric Desjardins	4,000,000(4)
Roman Cechmanek	3,500,000(1)
Sami Kapanen	3,000,000(4)
Robert Svehla	2,827,500(4)
Dmitry Yushkevich	2,750,000(2)
Marcus Ragnarsson	2,300,000(1)
Simon Gagne	2,100,000(1)
Donald Brashear	1,500,000(4)
Michal Handzus	1,433,333(4)
Claude Lapointe	1,200,000(3)
Kim Johnsson	1,050,000(2)
Aaron Dunn	1,000,000(4)
Robert Esche	500,000(2)
Joe Sacco	250,000(4)
Jim Vandermeer	250,000(2)

Marty Murray	122,500(1)
Justin Williams	97,500(1)
Eric Chouinard	75,000(2)
Dennis Seidenberg	70,000(3)
Radovan Somik	45,000(2)
Jamie Wright	40,000(1)
Mike Siklenka	35,000(2)
Tomi Kallio	35,000(3)
Kirby Law	25,000(4)
Mark Greig	25,000(4)
Ian MacNeil	25,000(4)
Patrick Sharp	25,000(1)

Current Funds	$664,862,578
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,392,435
Farm Payroll	$497,500
Prospect Fees	$16,750
Coach	$550,000
Games Remaining	72
Total Game Expenses	$478,565
Projected Expenses	$34,456,685
Projected Balance	$630,405,893

Salary Commitment

Year: 2003	$33,889,935
Year: 2004	$26,722,500
Year: 2005	$19,772,500
Year: 2006	$1,050,000

Teppo Numminen	4,750,000(3)
Brian Savage	3,250,000(2)
Sean Burke	3,250,000(3)
Shane Doan	2,400,000(3)
Daymond Langkow	2,250,000(3)
Chris Gratton	2,000,000(3)
Brian Boucher	2,000,000(3)
Frank Banham	1,575,000(3)
Mike Johnson	1,550,000(1)
Danny Markov	1,450,000(2)
Todd Simpson	1,400,000(2)
Jan Hrdina	1,250,000(1)
Paul Mara	1,000,000(1)
Ossi Vaananen	775,000(1)
Ladislav Nagy	750,000(2)
Branko Radivojevic	725,000(1)
Landon Wilson	667,435(1)
Deron Quint	600,000(1)
Radoslav Suchy	600,000(1)
Krystofer Kolanos	550,000(4)
Drake Berehowsky	350,000(3)
Andre Savage	250,000(4)

Scott Pellerin	100,000(2)
Brad Ference	97,500(3)
Jeff Taffe	97,500(4)
Andrei Nazarov	60,000(4)
Andreas Salomonsson	55,000(4)
Zac Bierk	37,500(4)
Martin Grenier	25,000(3)
Jason Jaspers	25,000(3)

Current Funds	$439,001,716
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$21,545,000
Farm Payroll	$521,750
Prospect Fees	$9,000
Coach	$400,000
Games Remaining	72
Total Game Expenses	$312,163
Projected Expenses	$22,475,750
Projected Balance	$416,525,966

Salary Commitment

Year: 2003	$22,066,750
Year: 2004	$17,266,750
Year: 2005	$8,511,750
Year: 2006	$2,760,000

Martin Straka	4,000,000(3)
Jeff Hackett	3,600,000(2)
Phil Housley	2,500,000(2)
Brian Holzinger	1,250,000(2)
Aleksey Morozov	1,100,000(4)
Jamie Pushor	1,045,000(3)
Hans Jonsson	850,000(1)
Michal Rozsival	800,000(1)
Alexandre Daigle	700,000(4)
Josef Melichar	650,000(1)
Kent Manderville	600,000(4)
Ville Nieminen	550,000(1)
Dan Focht	500,000(1)
Mikael Samuelsson	500,000(3)
Dick Tarnstrom	475,000(2)
Joel Bouchard	475,000(1)
Ramzi Abid	450,000(1)
Richard Lintner	400,000(2)
Eric Meloche	350,000(2)
Rico Fata	250,000(4)
Milan Kraft	250,000(1)
Jean-Sebastian Aubin	250,000(1)

Sebastian Caron	62,500(2)
Shawn Heins	60,000(3)
Guillaume Lefebvre	47,500(2)
Matt Bradley	46,750(3)
Steve McKenna	40,000(3)
Konstantin Koltsov	35,000(2)
Mathias Johansson	35,000(2)
Tomas Surovy	35,000(4)
Vladimir Vujtek	35,000(3)
Kris Beech	25,000(4)
Tom Kostopolous	25,000(3)
Ross Lupaschuk	25,000(4)
Brooks Orpik	25,000(1)
Michal Sivek	25,000(4)

Current Funds	$169,133,209
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$19,582,670
Farm Payroll	$594,500
Prospect Fees	$10,500
Coach	$500,000
Games Remaining	72
Total Game Expenses	$287,329
Projected Expenses	$20,687,670
Projected Balance	$148,445,539

Salary Commitment

Year: 2003	$20,177,170
Year: 2004	$16,688,670
Year: 2005	$12,218,670
Year: 2006	$8,686,700

Petr Sykora	3,535,000(4)
Doug Gilmour	2,225,000(2)
Brad Stuart	1,250,000(4)
Chuck Kobasew	1,130,000(4)
Marcel Hossa	1,075,000(3)
Vitaly Vishnevski	1,072,500(1)
Robyn Regehr	1,072,500(1)
Jeff Jillson	1,025,000(2)
Kyle Edwards	1,000,000(4)
Jonathan Girard	990,000(2)
Sheldon Keefe	975,000(1)
Alyn McCauley	951,700(4)
Jean-Sebastian Giguere	900,000(3)
Steve Ott	830,970(3)
Matt Stajan	450,000(4)
Mike Komisarek	350,000(3)
Alexei Ponikarovsky	250,000(3)
Evgeny Konstantinov	250,000(4)
Fedor Fedorov	250,000(1)

Pierre-Marc Bouchard	118,500(1)
Jordan Leopold	100,000(2)
Nick Schultz	60,000(2)
Blair Betts	60,000(4)
Lynn Loyns	41,000(3)
Chad Wiseman	35,000(2)
Jesse Fibiger	35,000(2)
Nicholas Dimitrakos	35,000(4)
Rob Davison	35,000(3)
Curtis Sanford	25,000(3)
Michael Leighton	25,000(4)
Micki Dupont	25,000(3)

Current Funds	$181,631,518
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,225,000
Farm Payroll	$743,950
Prospect Fees	$7,500
Coach	$700,000
Games Remaining	72
Total Game Expenses	$926,062
Projected Expenses	$66,676,450
Projected Balance	$114,955,068

Salary Commitment

Year: 2003	$65,968,950
Year: 2004	$59,906,950
Year: 2005	$31,699,450
Year: 2006	$6,287,500

Keith Tkachuk	11,000,000(2)
Chris Pronger	9,500,000(3)
Doug Weight	8,500,000(2)
Pierre Turgeon	6,000,000(3)
Chris Osgood	4,000,000(4)
Pavol Demitra	3,975,000(2)
Roman Hamrlik	3,500,000(3)
Michael Peca	3,250,000(2)
Dallas Drake	2,500,000(3)
Keith Carney	2,450,000(1)
Scott Mellanby	2,200,000(3)
Cory Stillman	2,100,000(1)
Martin Rucinsky	1,700,000(4)
Garth Snow	1,200,000(2)
Alexander Khavanov	900,000(1)
Jamal Mayers	800,000(3)
Ryan Johnson	750,000(3)
Barret Jackman	500,000(1)
Eric Boguniecki	400,000(4)

Tyson Nash	117,500(4)
Mike Van Ryn	102,500(2)
Jonathan Cheechoo	80,000(2)
Reed Low	60,000(1)
Daniel Corso	54,450(3)
Bryce Salvador	52,000(1)
Christian Laflamme	50,000(2)
Steve Dubinsky	45,000(3)
Tom Koivisto	45,000(4)
Steve Martins	37,500(3)
Eric Nickulas	25,000(2)
Sergei Varlamov	25,000(2)
Matt Walker	25,000(3)
Reinhard Divis	25,000(4)

Current Funds	$116,321,792
Home Games Remaining	32
Avg. Attendance	19,758
Avg. Revenue/Game	$276,612
Projected Revenue	$8,851,584

Expenses

Pro Payroll	$52,373,438
Farm Payroll	$65,000
Prospect Fees	$0,000
Coach	$600,000
Games Remaining	65
Total Game Expenses	$736,645
Projected Expenses	$47,881,923
Projected Balance	$77,291,453

Salary Commitment

Year: 2003	$52,438,438
Year: 2004	$43,838,438
Year: 2005	$21,940,000
Year: 2006	$15,090,000

Mats Sundin	9,000,000(2)
Alexei Zhamnov	4,000,000(2)
Patrice Brisebois	4,000,000(1)
Nikolai Khabibulin	3,873,438(2)
Ryan Smyth	3,025,000(2)
Adam Deadmarsh	3,000,000(4)
Steve Sullivan	3,000,000(1)
Jon Klemm	2,500,000(4)
Bryan Smolinski	2,400,000(3)
Jason Smith	2,300,000(4)
Pavel Kubina	2,250,000(3)
Vincent Lecavalier	2,000,000(2)
Ruslan Salei	1,600,000(4)
Tim Taylor	1,600,000(1)
Vaclav Prospal	1,550,000(4)
Travis Green	1,500,000(3)
Jason Woolley	1,425,000(4)
Martin St. Louis	1,000,000(4)
drakken chayer	1,000,000(4)
Andre Roy	700,000(3)
Trevor Kidd	650,000(4)

Darren Rumble	40,000(4)
Toni Dahlman	25,000(4)

Current Funds	$270,552,939
Home Games Remaining	30
Avg. Attendance	18,819
Avg. Revenue/Game	$263,466
Projected Revenue	$7,903,980

Expenses

Pro Payroll	$51,625,000
Farm Payroll	$1,140,740
Prospect Fees	$4,500
Coach	$700,000
Games Remaining	58
Total Game Expenses	$742,642
Projected Expenses	$43,073,249
Projected Balance	$235,383,670

Salary Commitment

Year: 2003	$52,765,740
Year: 2004	$44,060,740
Year: 2005	$34,843,240
Year: 2006	$16,050,000

Zigmund Palffy	7,250,000(4)
Ed Belfour	6,500,000(3)
Alexander Mogilny	5,500,000(3)
Mario Lemieux	5,250,000(4)
Eric Daze	3,000,000(1)
Bryan McCabe	2,850,000(2)
Jyrki Lumme	2,750,000(1)
Chris Therien	2,600,000(3)
Mattias Norstrom	2,500,000(4)
Tie Domi	1,900,000(2)
Patrick Marleau	1,800,000(1)
Tomas Kaberle	1,750,000(3)
Darcy Tucker	1,500,000(2)
Johan Hedberg	1,400,000(3)
Carlo Colaiacovo	1,130,000(1)
Frank Salemi	1,000,000(4)
Brad Richards	975,000(2)
Wade Belak	770,000(2)
Jaroslav Modry	700,000(3)
Erik Cole	500,000(2)

Robert Reichel	275,000(2)
Todd Harvey	130,000(3)
Andreas Dackell	120,000(3)
Mike Cammalleri	107,500(2)
Alexander Frolov	107,500(2)
Tom Fitzgerald	95,000(2)
Richard Jackman	53,240(3)
Todd Fedoruk	50,000(4)
Paul Healey	45,000(2)
Josh Langfeld	42,500(2)
Cristobal Huet	40,000(3)
Aaron Gavey	25,000(1)
Josh Holden	25,000(2)
Mikael Tellqvist	25,000(2)

Current Funds	$622,764,649
Home Games Remaining	31
Avg. Attendance	18,422
Avg. Revenue/Game	$257,908
Projected Revenue	$7,995,148

Expenses

Pro Payroll	$32,509,911
Farm Payroll	$490,000
Prospect Fees	$10,500
Coach	$800,000
Games Remaining	62
Total Game Expenses	$469,589
Projected Expenses	$29,114,521
Projected Balance	$601,645,276

Salary Commitment

Year: 2003	$33,749,911
Year: 2004	$15,527,500
Year: 2005	$7,550,000
Year: 2006	$1,650,000

Trevor Linden	4,500,000(1)
Scott Niedermayer	4,000,000(3)
Jeff Friesen	3,000,000(1)
Ed Jovanovski	2,800,000(1)
Todd Bertuzzi	2,750,000(2)
Brendan Morrison	2,150,000(1)
Jamie Langenbrunner	2,084,911(1)
Mike Rathje	2,025,000(2)
Brad May	1,200,000(2)
Dan Cloutier	1,125,000(1)
Garrett Muttart-Reid	1,000,000(4)
Bryan Allen	975,000(2)
Trent Klatt	900,000(1)
Scott Gomez	900,000(2)
Trevor Letowski	750,000(3)
Colin White	750,000(3)
Brent Sopel	550,000(1)
Peter Skudra	550,000(4)
Brandon Reid	550,000(1)
Matt Cooke	450,000(1)
Brian Pothier	250,000(3)

Peter Worrell	60,000(2)
Nolan Baumgartner	52,500(1)
Darren Langdon	50,000(3)
Jarkko Ruutu	42,500(2)
Jody Hull	40,000(4)
Jason King	35,000(1)
Pat Kavanagh	35,000(4)
Brad Smyth	25,000(4)
Mats Lindgren	25,000(1)
Bryan Helmer	25,000(3)
Chris Herperger	25,000(2)
Zenith Komarniski	25,000(3)
Alex Auld	25,000(3)
Tyler Moss	25,000(3)

Current Funds	$956,743,018
Home Games Remaining	36
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$50,350,558
Farm Payroll	$390,750
Prospect Fees	$7,500
Coach	$550,000
Games Remaining	72
Total Game Expenses	$712,483
Projected Expenses	$51,298,808
Projected Balance	$905,444,210

Salary Commitment

Year: 2003	$50,741,308
Year: 2004	$42,430,058
Year: 2005	$27,018,100
Year: 2006	$19,960,000

Jaromir Jagr	11,483,333(2)
Olaf Kolzig	6,000,000(4)
Robert Lang	5,000,000(1)
Peter Bondra	4,750,000(4)
Sergei Gonchar	3,450,000(4)
Sergei Berezin	2,200,000(4)
Calle Johansson	2,200,000(3)
Michael Nylander	1,800,000(2)
Brendan Witt	1,650,000(1)
Ken Klee	1,550,000(1)
Steve Konowalchuk	1,550,000(3)
Mike Grier	1,483,625(2)
Dainius Zubrus	1,400,000(3)
Steve Eminger	1,185,000(4)
Jeff Halpern	1,050,000(4)
Josh Green	798,600(3)
Kip Miller	550,000(4)
Stephen Peat	525,000(3)
Glen Metropolit	500,000(3)
Jason Doig	450,000(2)
Joel Kwiatkowski	425,000(4)
Sebastien Charpentier	350,000(4)

Brian Sutherby	90,000(2)
Alex Henry	55,000(2)
Jean-Francois Fortin	49,500(3)
Mike Farrell	45,000(1)
Rick Berry	41,250(1)
Ivan Ciernik	35,000(3)
Colin Forbes	25,000(1)
Matt Pettinger	25,000(2)
Trent Whitfield	25,000(2)