Current Funds

-$19 849 527

Expenses

Pro Payroll	$70 553 333
Farm Payroll	$748 625
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	45
Total Game Expenses	$1 285 749
Projected Expenses	$57 858 716
Projected Balance	-$44 444 243

Salary Commitment

Year: 1	$71 301 958
Year: 2	$71 199 458
Year: 3	$31 246 125
Year: 4	$14 580 000

Jaromir Jagr	9 533 333(2)
Nicklas Lidstrom	7 250 000(3)
Mike Modano	7 000 000(2)
Martin Brodeur	6 000 000(2)
Jeremy Roenick	5 000 000(2)
Bill Guerin	4 500 000(2)
Teppo Numminen	4 500 000(2)
Jarome Iginla	4 000 000(5)
Eric Desjardins	3 800 000(4)
Pavol Demitra	3 000 000(3)
Sami Kapanen	2 200 000(4)
Keith Carney	2 100 000(3)
Alex Tanguay	2 000 000(5)
Robert Lang	1 750 000(3)
Derek Morris	1 700 000(2)
Radek Bonk	1 500 000(2)
Steve Konowalchuk	1 500 000(3)
Brad Stuart	975 000(4)
Brad Richards	975 000(4)
Ghyslain Rousseau	720 000(3)
Patrick Lalime	550 000(4)

Patrik Stefan	102 500(1)
Dimitri Kalinin	91 250(3)
Scott Hannan	82 500(2)
Maxim Afinogenov	75 000(2)
Libor Ustrnul	73 000(3)
Christian Larrivee	69 000(3)
Tomas Vokoun	62 500(2)
Sean O'Connor	62 000(3)
Shane Willis	50 875(3)
Phil Cole	40 000(4)
Stefan Liv	20 000(5)
Alexander Tatarinov	20 000(5)

Current Funds

-$17 605 552

Expenses

Pro Payroll	$42 035 000
Farm Payroll	$307 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	56
Total Game Expenses	$768 616
Projected Expenses	$43 042 500
Projected Balance	-$60 648 052

Salary Commitment

Year: 1	$42 342 500
Year: 2	$37 427 500
Year: 3	$25 627 500
Year: 4	$7 012 500

Patrick Roy	7 500 000(2)
Alexander Mogilny	5 200 000(3)
Chris Pronger	4 675 000(3)
Shawn Mceachern	2 800 000(4)
Jason Arnott	2 500 000(1)
Alexei Kovalev	2 300 000(3)
Arturs Irbe	2 100 000(4)
Jeff O'Neill	1 500 000(2)
Glen Murray	1 375 000(3)
Jamie Langenbrunner	1 265 000(4)
Todd Bertuzzi	1 175 000(2)
Simon Gagne	975 000(1)
Vincent Lecavalier	975 000(3)
Rhett Warrener	950 000(1)
Brenden Morrow	790 000(3)
Patrick Marleau	770 000(4)
Davis Parley	770 000(3)
Peter Hamerlik	740 000(3)
Brett Nowak	710 000(3)
Jaroslav Spacek	700 000(2)
Alexander Seluyanov	680 000(3)
Brian Rafalski	450 000(2)
Josef Vasicek	400 000(3)
Brad Isbister	385 000(1)
Pavel Kubina	350 000(2)

Harold Druken	77 500(4)
Zdeno Chara	63 250(2)
Jochen Hecht	61 750(2)
Marek Malik	60 000(1)
Oleg Kvasha	45 000(1)

Current Funds

-$24 299 960

Expenses

Pro Payroll	$62 904 021
Farm Payroll	$795 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	47
Total Game Expenses	$1 149 991
Projected Expenses	$54 049 598
Projected Balance	-$42 061 558

Salary Commitment

Year: 1	$63 699 521
Year: 2	$61 199 521
Year: 3	$45 118 521
Year: 4	$20 966 465

Steve Yzerman	8 000 000(3)
Dominik Hasek	7 500 000(4)
Zigmund Palffy	5 000 000(4)
Scott Stevens	4 200 000(3)
Derian Hatcher	3 900 000(2)
Markus Naslund	3 574 056(3)
Darryl Sydor	3 438 500(2)
Adam Foote	3 200 000(4)
Mike Ricci	2 500 000(1)
Jere Lehtinen	2 400 000(2)
Ed Jovanovski	2 300 000(2)
Mattias Ohlund	2 000 000(3)
Darren Mccarty	1 800 000(2)
Marc Savard	1 609 085(5)
Mario Lemieux	1 410 000(3)
Scott Gomez	1 307 380(5)
Todd Marchant	1 300 000(3)
Martin Lapointe	1 250 000(4)
Shane Doan	1 100 000(4)
Jose Theodore	1 075 000(2)
Fredrik Modin	975 000(3)
Aaron Miller	900 000(2)
Jean-Francois Racine	750 000(3)
Johan Eneqvist	740 000(3)
Marian Hossa	675 000(3)

Luc Robitaille	350 000(3)
Niklas Sundstrom	115 000(2)
Henrik Sedin	102 500(2)
Marc Cavosie	71 000(3)
Johan Hagglund	67 000(3)
Lubomir Visnovsky	50 000(2)
Scotty Balan	40 000(3)

Current Funds

-$16 939 948

Expenses

Pro Payroll	$44 920 463
Farm Payroll	$427 250
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	56
Total Game Expenses	$822 281
Projected Expenses	$46 047 713
Projected Balance	-$62 987 661

Salary Commitment

Year: 1	$45 347 713
Year: 2	$42 122 713
Year: 3	$26 735 213
Year: 4	$15 182 963

Brendan Shanahan	6 500 000(2)
Doug Weight	4 300 000(2)
Peter Bondra	3 775 000(4)
Olaf Kolzig	3 000 000(3)
Geoff Sanderson	2 623 510(4)
Oleg Tverdovsky	2 500 000(3)
Martin Straka	2 200 000(4)
Bryan Mccabe	2 150 000(4)
Mathieu Schneider	2 000 000(1)
Cliff Ronning	1 750 000(2)
Mariusz Czerkawski	1 500 000(4)
Jason Smith	1 450 000(2)
Martin Gelinas	1 300 000(2)
Milan Hejduk	1 200 000(3)
Jiri Slegr	1 200 000(1)
Valeri Bure	1 175 000(3)
Ray Ferraro	1 150 000(4)
John Madden	961 953(4)
Roberto Luongo	925 000(3)
Robert Fried	760 000(3)
Tim Branham	720 000(3)
Chris Eade	720 000(3)
Patrik Elias	675 000(4)
Tomas Kaberle	385 000(3)

Chris Phillips	96 250(3)
Mark Parrish	87 500(2)
Tom Poti	85 000(4)
Alexander Drozdetsky	71 000(3)
Ruslan Fedotenko	42 500(4)
Mattias Nilsson	25 000(1)
Miguel Delisle	20 000(5)

Current Funds

-$36 259 592

Expenses

Pro Payroll	$78 767 500
Farm Payroll	$810 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	52
Total Game Expenses	$1 433 527
Projected Expenses	$74 543 393
Projected Balance	-$71 490 985

Salary Commitment

Year: 1	$79 577 500
Year: 2	$57 870 000
Year: 3	$34 550 000
Year: 4	$11 305 000

Paul Kariya	10 000 000(1)
Pavel Bure	9 000 000(2)
Teemu Selanne	8 000 000(2)
Joe Sakic	7 900 000(3)
Rob Blake	5 267 500(1)
Al MacInnis	5 000 000(2)
Nikolai Khabibulin	5 000 000(4)
Sergei Zubov	4 000 000(3)
Vincent Damphousse	4 000 000(1)
Sean Burke	3 000 000(3)
Ryan Smyth	2 740 000(3)
Adam Deadmarsh	2 500 000(3)
Chris Drury	2 400 000(4)
Sergei Fedorov	2 000 000(1)
Richard Matvichuk	1 900 000(4)
Scott Young	1 900 000(3)
Janne Niinimaa	1 810 000(4)
Magnus Arvedson	1 210 000(2)
Ben Knopp	700 000(3)
Mike Leclerc	440 000(1)

Daymond Langkow	140 000(3)
Marian Gaborik	107 500(4)
Eric Brewer	92 500(3)
Jean-Pierre Dumont	87 500(4)
Jonas Nordqvist	72 000(3)
Llja Nikulin	71 000(3)
Vladimir Sapozhnikov	69 000(3)
J-S Giguere	60 500(3)
Andrew Ference	60 000(2)
Karel Rachunek	50 000(2)

Current Funds

-$23 938 132

Expenses

Pro Payroll	$53 383 333
Farm Payroll	$637 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	56
Total Game Expenses	$977 158
Projected Expenses	$54 720 833
Projected Balance	-$78 658 965

Salary Commitment

Year: 1	$54 020 833
Year: 2	$45 870 833
Year: 3	$27 990 833
Year: 4	$16 267 500

Curtis Joseph	6 150 000(2)
Ray Bourque	5 500 000(3)
Keith Primeau	4 250 000(1)
Joe Thornton	3 200 000(5)
Sergei Samsonov	3 200 000(5)
Gary Roberts	2 750 000(2)
Bobby Holik	2 700 000(1)
Miroslav Satan	2 500 000(4)
Phil Housley	2 500 000(2)
Jozef Stumpel	2 200 000(4)
Chris Therien	2 125 000(3)
Wade Redden	1 950 000(2)
Kyle Mclaren	1 755 000(2)
Dan McGillis	1 750 000(4)
Jan Hlavac	1 650 000(5)
Mike Dunham	1 500 000(2)
Petr Sykora	1 400 000(5)
Michal Handzus	1 233 333(3)
Radek Dvorak	1 200 000(1)
Steve Sullivan	1 075 000(2)
Matt DeMarchi	760 000(3)
Agris Saviels	720 000(3)
Levente Szuper	690 000(3)
Colin White	625 000(3)

Brent Johnson	105 000(5)
Daniel Sedin	102 500(2)
Dainius Zubrus	100 000(4)
Martin Skoula	97 500(2)
Martin Havlat	82 500(4)
Alexei Tereshenko	70 000(3)
Alexander Lyubimov	20 000(5)
Antoine Bergeron	20 000(5)
Lars Jonsson	20 000(5)
Jan Bohac	20 000(5)

Current Funds

-$38 974 539

Expenses

Pro Payroll	$82 779 889
Farm Payroll	$893 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	50
Total Game Expenses	$1 506 659
Projected Expenses	$75 332 937
Projected Balance	-$76 507 476

Salary Commitment

Year: 1	$83 672 889
Year: 2	$75 372 889
Year: 3	$39 193 352
Year: 4	$16 372 500

Peter Forsberg	10 000 000(2)
Keith Tkachuk	8 300 000(3)
Brian Leetch	7 680 000(2)
Brett Hull	7 000 000(4)
Mark Recchi	5 000 000(2)
Mark Messier	4 807 037(2)
Owen Nolan	4 750 000(3)
Rod Brind'Amour	4 250 000(2)
Petr Nedved	4 000 000(4)
Boris Mironov	3 200 000(4)
Gary Suter	3 200 000(3)
Daniel Alfredsson	2 800 000(1)
Roman Hamrlik	2 800 000(1)
Martin Rucinsky	2 700 000(1)
Robert Svehla	2 500 000(2)
Randy Mckay	2 142 852(3)
Dmitry Yushkevich	2 050 000(3)
Eric Daze	2 000 000(4)
Igor Ulanov	1 100 000(3)
Branislav Mezei	1 025 000(2)
Roman Cechmanek	1 000 000(3)
Evgeni Nabokov	475 000(2)

Jason Allison	350 000(2)
Taylor Pyatt	102 500(4)
Daniel Tkaczuk	92 500(2)
Carl Malette	73 000(3)
Jan Hrdina	70 000(4)
Sergei Soin	70 000(3)
Ryan Van Buskirk	68 000(3)
Sergei Klyazmin	67 000(3)

Current Funds

-$43 537 119

Expenses

Pro Payroll	$73 833 000
Farm Payroll	$769 920
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	56
Total Game Expenses	$1 344 695
Projected Expenses	$75 302 920
Projected Balance	-$118 840 039

Salary Commitment

Year: 1	$74 602 920
Year: 2	$58 209 750
Year: 3	$39 432 250
Year: 4	$10 597 500

Mats Sundin	7 500 000(3)
John LeClair	7 000 000(2)
Theoren Fleury	6 000 000(1)
Ed Belfour	5 500 000(3)
Pierre Turgeon	5 000 000(2)
Joe Nieuwendyk	4 500 000(3)
Sandis Ozolinsh	4 000 000(1)
Scott Niedermayer	3 700 000(2)
Alexei Yashin	3 600 000(4)
Sergei Gonchar	3 000 000(2)
Tony Amonte	3 000 000(3)
Alexei Zhitnik	2 500 000(4)
Bryan Marchment	2 500 000(1)
Jeff Friesen	2 500 000(4)
Patrice Brisebois	2 200 000(3)
Donald Audette	2 000 000(1)
Eric Weinrich	2 000 000(3)
Brian Savage	1 900 000(4)
Tommy Salo	1 800 000(1)
Brian Rolston	1 473 000(3)
Derrick Byfuglien	730 000(3)
Premsyl Duben	720 000(3)
Brian Fahey	710 000(3)

Saku Koivu	330 000(3)
Robyn Regehr	97 500(4)
Chad Kilger	93 170(1)
Scott Walker	77 500(2)
Tera Maatta	63 000(3)
Daniel Cleary	60 000(3)
David Legwand	48 750(3)