Current Funds	$18 870 488
Home Games Remaining	22
Avg. Attendance	14 530
Avg. Revenue/Game	$1 220 562
Projected Revenue	$26 852 364

Expenses

Pro Payroll	$71 882 082
Farm Payroll	$905 250
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	41
Total Game Expenses	$1 312 274
Projected Expenses	$53 803 225
Projected Balance	-$8 080 373

Salary Commitment

Year: 4	$72 787 332
Year: 5	$32 751 999
Year: 6	$16 275 999
Year: 7	$9 059 999

Jaromir Jagr	9 533 333(1)
Nicklas Lidstrom	7 250 000(2)
Mike Modano	7 000 000(1)
Martin Brodeur	6 000 000(1)
Jeremy Roenick	5 000 000(1)
Bill Guerin	4 500 000(1)
Teppo Numminen	4 500 000(1)
Jarome Iginla	4 000 000(4)
Eric Desjardins	3 800 000(3)
Pavol Demitra	3 000 000(2)
Roman Hamrlik	2 999 999(4)
Keith Carney	2 100 000(2)
Alex Tanguay	2 000 000(4)
Robert Lang	1 750 000(2)
Derek Morris	1 700 000(1)
Radek Bonk	1 500 000(1)
Steve Konowalchuk	1 500 000(2)
Brad Stuart	975 000(3)
Brad Richards	975 000(3)
Ryan Glenn	740 000(3)
Patrick Lalime	550 000(3)
Shane Willis	508 750(2)

Dimitri Kalinin	91 250(2)
Scott Hannan	82 500(1)
Patrik Stefan	82 000(1)
Maxim Afinogenov	75 000(1)
Libor Ustrnul	73 000(2)
Ghyslain Rousseau	72 000(2)
Christian Larrivee	69 000(2)
Dmitri Altarev	69 000(3)
Lauri Kinos	67 000(3)
Tomas Vokoun	62 500(1)
Sean O'Connor	62 000(2)
Phil Cole	40 000(3)
Lars Jonsson	20 000(4)
Stefan Liv	20 000(4)
Alexander Tatarinov	20 000(4)

Current Funds	$19 289 998
Home Games Remaining	22
Avg. Attendance	10 903
Avg. Revenue/Game	$915 908
Projected Revenue	$20 149 976

Expenses

Pro Payroll	$41 488 000
Farm Payroll	$536 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	43
Total Game Expenses	$762 938
Projected Expenses	$32 806 313
Projected Balance	$6 633 662

Salary Commitment

Year: 4	$42 024 500
Year: 5	$27 099 500
Year: 6	$7 331 500
Year: 7	$2 892 000

Patrick Roy	7 500 000(1)
Alexander Mogilny	5 200 000(2)
Chris Pronger	4 675 000(2)
Alexei Kovalev	2 300 000(2)
Chris Therien	2 125 000(2)
Arturs Irbe	2 100 000(3)
Jason Arnott	2 000 000(1)
Jeff O'Neill	1 500 000(1)
Glen Murray	1 375 000(2)
Simon Gagne	1 300 000(5)
Jamie Langenbrunner	1 265 000(3)
Rhett Warrener	1 200 000(4)
Todd Bertuzzi	1 175 000(1)
Vincent Lecavalier	975 000(2)
Brenden Morrow	790 000(2)
Davis Parley	770 000(2)
Peter Hamerlik	740 000(2)
Peter Podhradsky	730 000(3)
Brett Nowak	710 000(2)
Jaroslav Spacek	700 000(1)
Zdeno Chara	632 500(1)
Jochen Hecht	617 500(1)
Brian Rafalski	450 000(1)
Pavel Kubina	350 000(1)
Brad Isbister	308 000(5)

Harold Druken	77 500(3)
Patrick Marleau	77 000(3)
Alexander Seluyanov	68 000(2)
Evgeny Fedorov	68 000(3)
Cliff Loya	64 000(3)
Jason Platt	58 000(3)
Marek Malik	48 000(4)
Josef Vasicek	40 000(2)
Oleg Kvasha	36 000(5)

Current Funds	$17 847 475
Home Games Remaining	21
Avg. Attendance	14 468
Avg. Revenue/Game	$1 215 288
Projected Revenue	$25 521 048

Expenses

Pro Payroll	$60 394 021
Farm Payroll	$939 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	43
Total Game Expenses	$1 107 741
Projected Expenses	$47 632 882
Projected Balance	-$4 264 359

Salary Commitment

Year: 4	$61 333 521
Year: 5	$45 252 521
Year: 6	$21 766 465
Year: 7	$2 916 465

Steve Yzerman	8 000 000(2)
Dominik Hasek	7 500 000(3)
Zigmund Palffy	5 000 000(3)
Scott Stevens	4 200 000(2)
Derian Hatcher	3 900 000(1)
Markus Naslund	3 574 056(2)
Darryl Sydor	3 438 500(1)
Adam Foote	3 200 000(3)
Jere Lehtinen	2 400 000(1)
Ed Jovanovski	2 300 000(1)
Mattias Ohlund	2 000 000(2)
Darren Mccarty	1 800 000(1)
Marc Savard	1 609 085(4)
Mario Lemieux	1 410 000(2)
Scott Gomez	1 307 380(4)
Todd Marchant	1 300 000(2)
Martin Lapointe	1 250 000(3)
Shane Doan	1 100 000(3)
Jose Theodore	1 075 000(1)
Fredrik Modin	975 000(2)
Aaron Miller	900 000(1)
Jean-Francois Racine	750 000(2)
Tim Eriksson	730 000(3)
Marian Hossa	675 000(2)

Luc Robitaille	350 000(2)
Niklas Sundstrom	115 000(1)
Henrik Sedin	102 500(1)
Johan Eneqvist	74 000(2)
Marc Cavosie	71 000(2)
Dmitry Upper	70 000(3)
Johan Hagglund	67 000(2)
Lubomir Visnovsky	50 000(1)
Scotty Balan	40 000(2)

Current Funds	$19 692 827
Home Games Remaining	20
Avg. Attendance	15 553
Avg. Revenue/Game	$1 306 462
Projected Revenue	$26 129 240

Expenses

Pro Payroll	$46 530 463
Farm Payroll	$921 250
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	42
Total Game Expenses	$859 852
Projected Expenses	$36 113 785
Projected Balance	$9 708 282

Salary Commitment

Year: 4	$47 451 713
Year: 5	$32 064 213
Year: 6	$16 335 963
Year: 7	$125 000

Brendan Shanahan	6 500 000(1)
Doug Weight	4 300 000(1)
Mathieu Schneider	3 800 000(2)
Peter Bondra	3 775 000(3)
Olaf Kolzig	3 000 000(2)
Geoff Sanderson	2 623 510(3)
Oleg Tverdovsky	2 500 000(2)
Martin Straka	2 200 000(3)
Bryan Mccabe	2 150 000(3)
Cliff Ronning	1 750 000(1)
Vincent Damphousse	1 600 000(2)
Mariusz Czerkawski	1 500 000(3)
Jason Smith	1 450 000(1)
Martin Gelinas	1 300 000(1)
Milan Hejduk	1 200 000(2)
Valeri Bure	1 175 000(2)
Ray Ferraro	1 150 000(3)
John Madden	961 953(3)
Roberto Luongo	925 000(2)
Tom Poti	850 000(3)
Robert Fried	760 000(2)
Patrik Elias	675 000(3)
Tomas Kaberle	385 000(2)

Brent Johnson	105 000(4)
Chris Phillips	96 250(2)
Mark Parrish	87 500(1)
Graig Weller	74 000(3)
Evan Nielsen	73 000(3)
Tim Branham	72 000(2)
Chris Eade	72 000(2)
Agris Saviels	72 000(2)
Alexander Drozdetsky	71 000(2)
Sean Connolly	68 000(3)
Aaron Gionet	68 000(3)
Ruslan Fedotenko	42 500(3)
Miguel Delisle	20 000(4)

Current Funds	$13 388 436
Home Games Remaining	22
Avg. Attendance	14 919
Avg. Revenue/Game	$1 253 140
Projected Revenue	$27 569 080

Expenses

Pro Payroll	$70 812 000
Farm Payroll	$749 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	43
Total Game Expenses	$1 290 375
Projected Expenses	$55 486 125
Projected Balance	-$14 528 609

Salary Commitment

Year: 4	$71 561 000
Year: 5	$40 241 000
Year: 6	$12 551 500
Year: 7	$0 000

Pavel Bure	9 000 000(1)
Paul Kariya	8 000 000(1)
Teemu Selanne	8 000 000(1)
Joe Sakic	7 900 000(2)
Al MacInnis	5 000 000(1)
Nikolai Khabibulin	5 000 000(3)
Sergei Zubov	4 000 000(2)
Sean Burke	3 000 000(2)
Ryan Smyth	2 740 000(2)
Adam Deadmarsh	2 500 000(2)
Chris Drury	2 400 000(3)
Sergei Fedorov	2 000 000(2)
Richard Matvichuk	1 900 000(3)
Scott Young	1 900 000(2)
Janne Niinimaa	1 810 000(3)
Daymond Langkow	1 400 000(2)
Magnus Arvedson	1 210 000(1)
Marian Gaborik	1 075 000(3)
Eric Brewer	925 000(2)
Ben Knopp	700 000(2)
Mike Leclerc	352 000(2)

Jean-Pierre Dumont	87 500(3)
Peter Zingoni	73 000(3)
Jonas Nordqvist	72 000(2)
Llja Nikulin	71 000(2)
Mike Ayers	71 000(3)
Vladimir Sapozhnikov	69 000(2)
Sven Helfenstein	68 000(3)
Michal Pinc	67 000(3)
J-S Giguere	60 500(2)
Andrew Ference	60 000(1)
Karel Rachunek	50 000(1)

Current Funds	$15 676 819
Home Games Remaining	23
Avg. Attendance	12 870
Avg. Revenue/Game	$1 390 003
Projected Revenue	$31 970 069

Expenses

Pro Payroll	$58 035 000
Farm Payroll	$1 125 833
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	43
Total Game Expenses	$1 068 943
Projected Expenses	$45 964 568
Projected Balance	$1 682 320

Salary Commitment

Year: 4	$59 160 833
Year: 5	$41 280 833
Year: 6	$28 573 500
Year: 7	$10 470 000

Curtis Joseph	6 150 000(1)
Ray Bourque	5 500 000(2)
Rob Blake	5 300 000(3)
Keith Primeau	3 400 000(2)
Joe Thornton	3 200 000(4)
Sergei Samsonov	3 200 000(4)
Shawn Mceachern	2 800 000(3)
Gary Roberts	2 750 000(1)
Miroslav Satan	2 500 000(3)
Phil Housley	2 500 000(1)
Jozef Stumpel	2 200 000(3)
Sami Kapanen	2 200 000(3)
Bobby Holik	2 160 000(2)
Wade Redden	1 950 000(1)
Kyle Mclaren	1 755 000(1)
Dan McGillis	1 750 000(3)
Jan Hlavac	1 650 000(4)
Mike Dunham	1 500 000(1)
Petr Sykora	1 400 000(4)
Steve Sullivan	1 075 000(1)
Radek Dvorak	960 000(5)
Matt DeMarchi	760 000(2)
Danny Eberly	750 000(3)
Colin White	625 000(2)

Michal Handzus	123 333(2)
Daniel Sedin	102 500(1)
Dainius Zubrus	100 000(3)
Martin Skoula	97 500(1)
Martin Havlat	82 500(3)
Brett Lutes	75 000(3)
Steven Crampton	70 000(3)
Alexei Tereshenko	70 000(2)
Matthew McRae	70 000(3)
Martin Richter	70 000(3)
Levente Szuper	69 000(2)
Matt Hendricks	69 000(3)
Ruslan Bernikov	67 000(3)
Alexander Lyubimov	20 000(4)
Antoine Bergeron	20 000(4)
Jan Bohac	20 000(4)

Current Funds	$21 632 635
Home Games Remaining	20
Avg. Attendance	17 921
Avg. Revenue/Game	$1 505 396
Projected Revenue	$30 107 920

Expenses

Pro Payroll	$79 274 889
Farm Payroll	$1 124 500
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	42
Total Game Expenses	$1 448 203
Projected Expenses	$60 824 542
Projected Balance	-$9 083 987

Salary Commitment

Year: 4	$80 399 389
Year: 5	$42 902 352
Year: 6	$20 081 500
Year: 7	$0 000

Peter Forsberg	10 000 000(1)
Keith Tkachuk	8 300 000(2)
Brian Leetch	7 680 000(1)
Brett Hull	7 000 000(3)
Mark Recchi	5 000 000(1)
Mark Messier	4 807 037(1)
Owen Nolan	4 750 000(2)
Rod Brind'Amour	4 250 000(1)
Petr Nedved	4 000 000(3)
Boris Mironov	3 200 000(3)
Gary Suter	3 200 000(2)
Robert Svehla	2 500 000(1)
Daniel Alfredsson	2 240 000(1)
Martin Rucinsky	2 160 000(3)
Randy Mckay	2 142 852(2)
Dmitry Yushkevich	2 050 000(2)
Eric Daze	2 000 000(3)
Igor Ulanov	1 100 000(2)
Roman Cechmanek	1 000 000(2)
Evgeny Muratov	720 000(3)
Jan Hrdina	700 000(3)
Evgeni Nabokov	475 000(1)

Jason Allison	350 000(1)
Branislav Mezei	102 500(1)
Taylor Pyatt	102 500(3)
Daniel Tkaczuk	92 500(1)
Carl Malette	73 000(2)
Sergei Soin	70 000(2)
Ryan Van Buskirk	68 000(2)
Sergei Klyazmin	67 000(2)
Jonathan Gauthier	67 000(3)
Wade Davis	67 000(3)
Todd Jackson	65 000(3)

Current Funds	-$2 835 808
Home Games Remaining	20
Avg. Attendance	14 650
Avg. Revenue/Game	$1 230 610
Projected Revenue	$24 612 200

Expenses

Pro Payroll	$73 248 000
Farm Payroll	$762 786
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	43
Total Game Expenses	$1 334 121
Projected Expenses	$57 367 211
Projected Balance	-$35 590 819

Salary Commitment

Year: 4	$74 010 786
Year: 5	$42 861 250
Year: 6	$13 000 500
Year: 7	$0 000

Mats Sundin	7 500 000(2)
John LeClair	7 000 000(1)
Ed Belfour	5 500 000(2)
Pierre Turgeon	5 000 000(1)
Theoren Fleury	4 800 000(1)
Joe Nieuwendyk	4 500 000(2)
Scott Niedermayer	3 700 000(1)
Alexei Yashin	3 600 000(3)
Saku Koivu	3 300 000(2)
Sandis Ozolinsh	3 200 000(1)
Sergei Gonchar	3 000 000(1)
Tony Amonte	3 000 000(2)
Alexei Zhitnik	2 500 000(3)
Jeff Friesen	2 500 000(3)
Patrice Brisebois	2 200 000(2)
Bryan Marchment	2 000 000(1)
Eric Weinrich	2 000 000(2)
Brian Savage	1 900 000(3)
Donald Audette	1 600 000(1)
Brian Rolston	1 473 000(2)
Tommy Salo	1 440 000(3)
Scott Walker	775 000(1)
Carl Grahn	760 000(3)

Robyn Regehr	97 500(3)
Chad Kilger	74 536(1)
Derrick Byfuglien	73 000(2)
Premsyl Duben	72 000(2)
Brian Fahey	71 000(2)
Ken Magowan	69 000(3)
Patrick Foley	68 000(3)
Marco Tuokko	66 000(3)
Tera Maatta	63 000(2)
Daniel Cleary	60 000(2)
David Legwand	48 750(2)