dshl3 Team Finances

Financial Report

(As of samedi, mai 8 2004)

Toronto

ArenaAir Canada Center
Capacity20 000
Ticket Price$37.00


Income

Current Funds$81 479 947
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 425 000
Farm Payroll$232 500
Prospect Fees$0 000
Coach$273 500
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$81 479 947

Salary Commitment

Year: 2003$41 657 500
Year: 2004$25 725 000
Year: 2005$21 975 000
Year: 2006$15 700 000

Pro Payroll

Olaf Kolzig 6 000 000(4)
Marian Hossa 6 000 000(4)
Alexei Zhamnov 5 000 000(1)
Ed Belfour 3 800 000(1)
Ivan Ciernik 3 500 000(4)
Rob Blake 3 150 000(1)
Alyn McCauley 3 000 000(3)
Chris Simon 2 000 000(1)
Kenny Jonsson 1 500 000(3)
Jaroslav Svoboda 1 200 000(3)
Keith Primeau 1 000 000(2)
Tony Lydman 900 000(2)
Peter Bondra 900 000(2)
Andrei Zyuzin 875 000(1)
P.J. Axelsson 550 000(2)
Andre Savage 500 000(1)
Vitali Vishnevsky 500 000(1)
Rem Murray 450 000(3)
Juraj Kolnik 400 000(2)
Ken Klee 200 000(4)


Farm Payroll

Igor Ulanov 87 500(1)
Jani Hurme 75 000(3)
Scott Parker 50 000(3)
Marko Tuomainen 20 000(1)




Ottawa

ArenaCorel Center
Capacity20 000
Ticket Price$35.00


Income

Current Funds$70 461 727
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$26 625 000
Farm Payroll$794 500
Prospect Fees$4 500
Coach$328 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$70 461 727

Salary Commitment

Year: 2003$27 419 500
Year: 2004$17 760 000
Year: 2005$11 600 000
Year: 2006$0 000

Pro Payroll

Luc Robitaille 2 750 000(1)
Richard Zednik 2 500 000(3)
Brent Sopel 2 000 000(3)
Martin Lapointe 2 000 000(1)
Jiri Fischer 1 800 000(3)
Lubomir Visnovsky 1 600 000(3)
Greg deVries 1 500 000(3)
Karel Rachunek 1 400 000(3)
Deron Quint 1 350 000(2)
Tomas Vokoun 1 250 000(1)
Curtis Brown 1 000 000(1)
Brian Rolston 1 000 000(1)
Adam Mair 1 000 000(2)
Pavel Datsyuk 1 000 000(2)
J-S Aubin 975 000(2)
Fredrik Modin 900 000(1)
Mike Fisher 800 000(3)
Mike Ribeiro 750 000(2)
Riku Hahl 700 000(2)
Jonathan Cheechoo 350 000(1)


Farm Payroll

Kevin Haller 240 000(2)
Calle Johansson 125 000(1)
Scott Thornton 125 000(1)
Sean O'Donnell 100 000(2)
Josef Marha 77 000(1)
Serge Aubin 47 500(1)
Darren Haydar 45 000(2)
Kevin Hatcher 35 000(1)




Boston

ArenaFleet Center
Capacity20 000
Ticket Price$35.00


Income

Current Funds$33 153 634
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$68 020 000
Farm Payroll$780 000
Prospect Fees$0 000
Coach$261 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$33 153 634

Salary Commitment

Year: 2003$68 800 000
Year: 2004$68 165 000
Year: 2005$48 910 000
Year: 2006$31 000 000

Pro Payroll

Markus Naslund 8 500 000(4)
Peter Forsberg 7 000 000(2)
Curtis Joseph 6 000 000(4)
Jeremy Roenick 5 500 000(4)
Glen Murray 4 600 000(3)
Sandis Ozolinsh 4 500 000(4)
Dan Boyle 4 250 000(3)
Jeff O'Neill 4 000 000(3)
Marc Savard 3 500 000(4)
Mattias Ohlund 3 200 000(2)
Eric Brewer 3 000 000(4)
Chris Osgood 3 000 000(2)
Brian Boucher 2 500 000(3)
Shane Doan 2 370 000(2)
Daymond Langkow 1 250 000(2)
Henrik Tallinder 1 250 000(3)
Jani Rita 1 000 000(2)
Philip Novak 650 000(2)
Mattew Lombardi 600 000(3)
Matthew Spiller 500 000(3)
Ossi Vaananen 500 000(1)
Ville Nieminen 350 000(2)


Farm Payroll

Alexandre Daigle 125 000(2)
Pierre Dagenais 100 000(2)
Jordin Tootoo 90 000(3)
Antti Aalto 85 000(2)
Pascal LeClaire 70 000(1)
Ian Laperriere 70 000(3)
Chris Higgins 65 000(2)
Jason Blake 65 000(1)
Darcy Hordichuk 60 000(2)
Evgeni Arthukin 50 000(3)




Pittsburgh

ArenaMellon Arena
Capacity20 000
Ticket Price$35.00


Income

Current Funds$68 656 916
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 750 000
Farm Payroll$1 440 000
Prospect Fees$0 000
Coach$261 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$68 656 916

Salary Commitment

Year: 2003$42 190 000
Year: 2004$29 440 000
Year: 2005$21 185 000
Year: 2006$2 000 000

Pro Payroll

Daniel Alfredsson 4 500 000(3)
Chris Gratton 4 500 000(3)
Evgeni Nabokov 4 000 000(3)
Martin Straka 3 900 000(1)
Bryan McCabe 3 000 000(2)
Owen Nolan 2 700 000(1)
Radek Dvorak 2 000 000(3)
Jonas Hoglund 2 000 000(4)
Fred Brathwaite 2 000 000(3)
Andrew Brunette 2 000 000(1)
Scott Stevens 2 000 000(2)
Dan McGillis 1 500 000(1)
Steve Rucchin 1 500 000(3)
Andreas Dackell 1 000 000(2)
Blake Bellefeuille 750 000(2)
Ruslan Salei 750 000(1)
Alexei Semenov 750 000(2)
Matt Pettinger 650 000(1)
Jason Strudwick 600 000(1)
Todd Marchant 350 000(1)
Francis Bouillon 300 000(2)


Farm Payroll

Rob Niedermayer 215 000(3)
Chris McAllister 150 000(2)
Magnus Arvedson 130 000(3)
Brian Savage 100 000(2)
Jamie McLennan 100 000(1)
Adam Hall 100 000(3)
Bret Hedican 85 000(1)
Ladislav Kohn 80 000(2)
Jean-Yves Leroux 80 000(1)
Marek Svatos 75 000(3)
Dennis Seidenberg 65 000(3)
Byron Dafoe 50 000(3)
Jared Aulin 50 000(3)
Igor Pohanka 50 000(2)
Adrian Foster 50 000(2)
Pascal Rheaume 35 000(1)
Alexander Karpovtsev 25 000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity20 000
Ticket Price$30.00


Income

Current Funds$61 275 275
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 150 000
Farm Payroll$925 000
Prospect Fees$6 000
Coach$261 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$61 275 275

Salary Commitment

Year: 2003$47 950 000
Year: 2004$29 775 000
Year: 2005$13 050 000
Year: 2006$2 950 000

Pro Payroll

Patrick Lalime 8 000 000(3)
Keith Tkachuk 6 500 000(2)
Teemu Selanne 6 500 000(1)
Michal Handzus 3 500 000(2)
Derian Hatcher 3 000 000(1)
Alexei Zhitnik 2 500 000(1)
Ron Tugnutt 2 250 000(1)
Jason Arnott 1 800 000(1)
Michael Nylander 1 700 000(2)
Alexei Morozov 1 650 000(4)
Marek Zidlicky 1 450 000(2)
Vaclav Varada 1 300 000(2)
Nolan Yonkman 1 300 000(4)
John Madden 1 200 000(3)
Anders Eriksson 1 100 000(1)
Maxim Afinogenov 1 100 000(2)
Andrei Markov 700 000(2)
Patrick Traverse 700 000(1)
Petr Cajanek 500 000(3)
Matthias Weinhandl 400 000(3)


Farm Payroll

Steve Thomas 180 000(1)
Todd Simpson 90 000(0)
Alexander Korolyuk 90 000(2)
Jeff Shantz 90 000(1)
Christian Ehrhoff 90 000(2)
Shean Donovan 85 000(2)
Eric Messier 85 000(2)
Jeff Deslauriers 75 000(2)
Hnat Domenichelli 55 000(1)
Tim Jackman 50 000(2)
Milan Hnilicka 35 000(0)




Washinton

ArenaMCI Center
Capacity20 000
Ticket Price$40.00


Income

Current Funds$63 852 469
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 125 000
Farm Payroll$777 500
Prospect Fees$3 000
Coach$600 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$63 852 469

Salary Commitment

Year: 2003$48 902 500
Year: 2004$33 342 500
Year: 2005$30 607 500
Year: 2006$14 750 000

Pro Payroll

Alexei Yashin 6 500 000(1)
Jocelyn Thibault 5 000 000(4)
Janne Niinimaa 4 500 000(3)
Roman Hamrlik 4 000 000(4)
Radek Bonk 3 500 000(4)
Bryan Berard 3 000 000(3)
Anson Carter 3 000 000(3)
Nicklas Lidstrom 3 000 000(1)
Brent Johnson 2 400 000(2)
J-P Dumont 2 000 000(3)
Petr Buzek 2 000 000(3)
Scott Niedermayer 1 500 000(1)
Jeff Friesen 1 250 000(1)
Jonathan Girard 1 250 000(4)
Eric Chouinard 1 200 000(3)
Dave Duerden 1 000 000(4)
Nikolai Antropov 800 000(1)
Ladislav Nagy 750 000(1)
Nick Boynton 600 000(1)
Manny Malhotra 500 000(1)
Craig Johnson 375 000(1)


Farm Payroll

Benoit Brunet 125 000(1)
Todd Warriner 120 000(2)
Kris Draper 100 000(1)
Martin Samuelsson 90 000(2)
Pavel Rosa 87 500(3)
Brendan Reid 80 000(2)
Gregg Naumenko 70 000(3)
Steve McKenna 60 000(1)
Luke Sellars 45 000(2)




Philly

ArenaWachovia Center
Capacity25 000
Ticket Price$42.00


Income

Current Funds$84 973 237
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 625 000
Farm Payroll$664 000
Prospect Fees$3 000
Coach$286 500
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$84 973 237

Salary Commitment

Year: 2003$53 289 000
Year: 2004$45 900 000
Year: 2005$31 050 000
Year: 2006$20 000 000

Pro Payroll

Paul Kariya 10 000 000(4)
Zigmund Palffy 5 500 000(3)
Alexei Kovalev 5 500 000(4)
Jason Allison 4 000 000(2)
Mathieu Dandenault 3 000 000(3)
Marty Turco 3 000 000(2)
Sergei Gonchar 2 500 000(1)
Simon Gagne 2 500 000(3)
Brett Clark 2 500 000(4)
Mike York 2 000 000(2)
Milan Hejduk 2 000 000(1)
Maxime Ouellet 2 000 000(4)
Jere Karalahti 1 500 000(2)
Alexei Tezikov 1 000 000(2)
Jeff Heerema 900 000(1)
Derek Morris 875 000(1)
Steve Ott 850 000(2)
Jason King 800 000(2)
Peter Ratchuk 800 000(2)
Jan Hrdina 750 000(2)
Daniel Briere 650 000(1)


Farm Payroll

Mike Ricci 220 000(1)
Mike Sillinger 124 000(1)
Jay Pandolfo 120 000(1)
Andrew Ference 65 000(2)
Dan LaCouture 50 000(2)
Jim McKenzie 50 000(3)
Jeff Farkas 35 000(2)




Carolina

ArenaRBC Center
Capacity22 500
Ticket Price$36.00


Income

Current Funds$63 103 708
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 200 000
Farm Payroll$1 045 000
Prospect Fees$1 500
Coach$328 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$63 103 708

Salary Commitment

Year: 2003$43 245 000
Year: 2004$31 050 000
Year: 2005$18 240 000
Year: 2006$3 000 000

Pro Payroll

Sergei Fedorov 10 000 000(3)
Bill Guerin 4 250 000(1)
Jamie Wright 4 000 000(2)
Roman Cechmanek 3 500 000(1)
Kyle McLaren 3 000 000(4)
Boyd Devereaux 2 500 000(3)
Drake Berehowsky 2 000 000(2)
Vaclav Prospal 2 000 000(2)
Sean Brown 1 500 000(2)
Dave Tanabe 1 500 000(3)
Michal Grosek 1 100 000(1)
Josh Holden 1 000 000(3)
Oleg Kvasha 1 000 000(2)
Radim Vrbata 950 000(2)
Aki Berg 900 000(1)
Mikahail Yakubov 850 000(1)
Karel Pilar 750 000(2)
Andre Roy 750 000(1)
Neil Little 400 000(2)
Ivan Novoseltsev 250 000(1)


Farm Payroll

Darren Van Oene 350 000(1)
Steeve Kariya 150 000(3)
Krzysztof Oliwa 90 000(3)
Nolan Pratt 90 000(1)
Tomas Holmstrom 90 000(1)
Sergei Krivokrasov 80 000(2)
Brad Ference 80 000(2)
Jan Horacek 50 000(2)
Bert Robertsson 50 000(1)
Todd Reirden 15 000(1)




NewYork

ArenaNassau Veterans Memorial Colis
Capacity21 500
Ticket Price$33.00


Income

Current Funds$64 421 224
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 895 000
Farm Payroll$795 000
Prospect Fees$9 000
Coach$950 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$64 421 224

Salary Commitment

Year: 2003$41 690 000
Year: 2004$38 697 500
Year: 2005$24 530 000
Year: 2006$11 380 000

Pro Payroll

John LeClair 6 000 000(3)
Theoren Fleury 4 500 000(2)
Geoff Sanderson 4 000 000(4)
Ray Whitney 4 000 000(4)
Vlad Malakhov 3 750 000(2)
Patrice Brisebois 3 000 000(2)
Kevin Weekes 2 500 000(3)
Chris Drury 2 300 000(3)
Mike Grier 1 750 000(4)
Tommy Westlund 1 500 000(4)
Trevor Kidd 1 300 000(1)
Dan Hinote 1 200 000(3)
Nick Schultz 1 000 000(3)
Jay McKee 900 000(1)
Bates Battaglia 800 000(2)
Vaclav Nedorost 750 000(2)
Marek Malik 650 000(2)
Mats Lindgren 500 000(2)
Filip Kuba 345 000(1)
Martin Skoula 150 000(2)


Farm Payroll

Benoit Gratton 130 000(4)
Brad May 100 000(1)
Karl Dykhuis 75 000(3)
Andrei Nikolishin 75 000(1)
Jeff Halpern 75 000(3)
Chris Tamer 72 000(1)
Turner Stevenson 70 000(1)
Wayne Primeau 67 500(2)
Tommy Albelin 67 500(1)
Ville Peltonen 63 000(1)




Colorado

ArenaPepsi Center
Capacity22 500
Ticket Price$25.00


Income

Current Funds$56 660 413
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 460 000
Farm Payroll$830 000
Prospect Fees$4 500
Coach$300 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$56 660 413

Salary Commitment

Year: 2003$40 290 000
Year: 2004$16 250 000
Year: 2005$4 300 000
Year: 2006$0 000

Pro Payroll

Felix Potvin 5 000 000(1)
Mats Sundin 4 000 000(1)
Alexander Mogilny 3 600 000(1)
Eric Desjardins 3 000 000(1)
Joe Nieuwendyk 2 800 000(1)
Oleg Tverdovsky 2 750 000(2)
Teppo Numminen 2 700 000(2)
Mark Mowers 2 500 000(3)
Valeri Bure 2 500 000(1)
Scott Gomez 2 000 000(2)
Paul Mara 1 800 000(3)
Martin Biron 1 750 000(2)
Jaroslav Spacek 1 200 000(2)
Jeff Toms 1 000 000(1)
Denis Arkhipov 850 000(2)
Stu Barnes 700 000(2)
Denis Gauthier 500 000(1)
Dimitry Afanasenkov 460 000(1)
Eric Boguniecki 200 000(1)
Colin White 150 000(1)


Farm Payroll

Andrew Cassels 250 000(1)
Ulf Dahlen 150 000(1)
Yannick Tremblay 130 000(1)
Oleg Petrov 95 000(1)
Jason Smith 80 000(1)
Vladimir Tsyplakov 70 000(1)
Dominic Pittis 55 000(1)




Edmonton

ArenaSkyreach Center
Capacity20 000
Ticket Price$35.00


Income

Current Funds$54 383 262
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 725 000
Farm Payroll$1 835 000
Prospect Fees$0 000
Coach$300 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$54 383 262

Salary Commitment

Year: 2003$41 560 000
Year: 2004$34 410 000
Year: 2005$17 095 000
Year: 2006$3 000 000

Pro Payroll

Petr Nedved 8 000 000(3)
Brian Leetch 3 500 000(2)
Matt Elich 3 500 000(2)
Darryl Sydor 3 200 000(1)
Krys Kolanos 3 000 000(4)
Boris Mironov 2 500 000(2)
David Gosselin 2 000 000(2)
Marc Chouinard 1 750 000(3)
Cory Stillman 1 500 000(2)
J-F Damphousse 1 500 000(3)
Jason Doig 1 500 000(3)
Bryan Smolinski 1 400 000(1)
Mike Rathje 1 000 000(2)
Harold Druken 1 000 000(3)
Nikos Tselios 1 000 000(2)
Bill Muckalt 975 000(1)
Tommy Salo 750 000(1)
Todd Fedoruk 750 000(2)
Pavel Skrbek 450 000(1)
Kyle Calder 450 000(2)


Farm Payroll

Jon Klemm 450 000(2)
Alexander Khavanov 350 000(2)
Randy Robitaille 150 000(3)
Curtis Leschyshyn 150 000(2)
Igor Korolev 100 000(1)
Craig Darby 100 000(2)
Stephen Heinze 80 000(1)
Joe Rullier 75 000(3)
Colin Forbes 75 000(1)
Craig Berube 70 000(1)
Jean-Guy Trudel 60 000(3)
Michael Ryder 60 000(3)
Pascal Trepanier 50 000(1)
Jason Holland 50 000(2)
Jiri Dopita 15 000(2)




Vancouver

ArenaGeneral Motors Palace
Capacity25 000
Ticket Price$38.00


Income

Current Funds$64 470 240
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$14 125 000
Farm Payroll$1 378 000
Prospect Fees$45 000
Coach$314 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$64 470 240

Salary Commitment

Year: 2003$14 403 000
Year: 2004$10 253 000
Year: 2005$2 300 000
Year: 2006$0 000

Pro Payroll

Claude Lapointe 2 000 000(2)
Tyson Nash 1 500 000(3)
Todd Gill 1 200 000(1)
Ari Ahonen 1 000 000(2)
Nikolai Zherdev 900 000(2)
Eric Cairns 900 000(1)
Dixon Ward 800 000(1)
Scott Lachance 800 000(3)
Dale Purinton 750 000(0)
Denis Grebeshkov 700 000(2)
Per Svartvadet 600 000(1)
Igor Radulov 600 000(2)
Pavel Vorobiev 600 000(2)
Sebastien Charpentier 575 000(1)
David Bararuk 450 000(2)
Mattias Timander 400 000(2)
Sebastien Bordeleau 350 000(0)


Farm Payroll

Joni Pitkanen 95 000(2)
Patrice Bergeron 80 000(2)
Brent Krahn 80 000(2)
Ryan Whitney 78 000(2)
Jamal Mayers 75 000(1)
Ray Emery 75 000(2)
Hannu Toivunen 75 000(2)
Kiriil Koltsov 75 000(2)
Andy Hilbert 75 000(2)
Alexander Semin 70 000(2)
Alexander Perezhogin 70 000(2)
Brent Burns 65 000(2)
Brooks Laich 65 000(2)
Danny Fritsche 65 000(2)
Igor Knyazev 60 000(2)
Peter Taticek 60 000(2)
Frederick Sjostrom 60 000(2)
Shaone Morrison 55 000(2)
Nathan Horton 50 000(2)
nathan smith 50 000(2)




Calgary

ArenaPengrowth Saddledome
Capacity22 500
Ticket Price$35.00


Income

Current Funds$57 215 772
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 170 000
Farm Payroll$525 000
Prospect Fees$12 000
Coach$300 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$57 215 772

Salary Commitment

Year: 2003$46 635 000
Year: 2004$30 522 500
Year: 2005$14 750 000
Year: 2006$5 300 000

Pro Payroll

Doug Weight 7 100 000(2)
Patrik Elias 5 200 000(3)
Chris Pronger 4 500 000(1)
Mark Recchi 4 000 000(1)
Kristan Huselius 2 800 000(4)
Brian Campbell 2 500 000(4)
Eric Daze 2 500 000(2)
Phil Housley 2 500 000(1)
Mike Dunham 2 500 000(1)
Pascal Dupuis 1 500 000(3)
Patrick Marleau 1 500 000(2)
Pavel Brendl 1 500 000(3)
Jeff Tambellini 1 500 000(2)
Rico Fata 1 250 000(3)
Joel Bouchard 1 200 000(1)
Justin Williams 1 000 000(2)
Jamie Storr 850 000(1)
Antoine Vermette 800 000(2)
Scott Hannan 675 000(2)
Ben Clymer 450 000(2)
Jon Sim 345 000(1)


Farm Payroll

Yanic Perreault 110 000(1)
Brooks Orpik 75 000(2)
Steven Halko 60 000(0)
Grant Marshall 57 500(1)
Ben Knopp 50 000(2)
Mathieu Chouinard 50 000(1)
Clarke Wilm 45 000(2)
Darby Hendrickson 40 000(2)
Sergei Varlamov 37 500(2)




Chicago

ArenaUnited Center
Capacity20 000
Ticket Price$42.00


Income

Current Funds$54 090 196
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 000 000
Farm Payroll$1 238 500
Prospect Fees$3 000
Coach$225 500
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$54 090 196

Salary Commitment

Year: 2003$51 238 500
Year: 2004$39 423 500
Year: 2005$27 255 000
Year: 2006$7 355 000

Pro Payroll

Joe Sakic 10 000 000(3)
Al MacInnis 5 000 000(1)
Ryan Smyth 3 750 000(3)
Sami Kapanen 3 750 000(4)
Martin Brodeur 3 500 000(1)
Saku Koivu 3 000 000(2)
Brian Rafalski 2 750 000(2)
Adam Deadmarsh 2 600 000(2)
Brendan Witt 2 000 000(4)
Brad Isbister 1 800 000(1)
Craig Conroy 1 800 000(3)
Ron Hainsey 1 500 000(2)
Michal Rozsival 1 400 000(4)
Donald Brashear 1 400 000(3)
Frantisek Kaberle 1 250 000(3)
Mike Komisarek 1 000 000(2)
David Aebischer 1 000 000(1)
Trevor Letowski 900 000(3)
Jamie Lundmark 800 000(2)
Jason Ward 800 000(3)


Farm Payroll

Dmitri Khristich 300 000(2)
Sean Hill 250 000(1)
Mike Keane 175 000(1)
Steve Shields 120 000(4)
Pavel Trnka 90 000(1)
Martin Gelinas 85 000(4)
Derek Roy 78 500(2)
Milan Michalek 70 000(2)
Todd White 70 000(2)




Phoenix

ArenaGlendale arena
Capacity25 000
Ticket Price$43.00


Income

Current Funds$94 152 001
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 575 000
Farm Payroll$550 000
Prospect Fees$3 000
Coach$183 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$94 152 001

Salary Commitment

Year: 2003$42 125 000
Year: 2004$34 105 000
Year: 2005$16 055 000
Year: 2006$9 000 000

Pro Payroll

Joe Thornton 5 000 000(4)
Tomas Kaberle 4 000 000(2)
Zdeno Chara 3 500 000(3)
Marian Gaborik 3 000 000(1)
Tim Connolly 2 100 000(2)
Kris Beech 2 000 000(4)
Kirill Safronov 2 000 000(2)
Brenden Morrow 2 000 000(4)
Rostislav Klesla 2 000 000(3)
Alex Tanguay 1 800 000(1)
Jay Bouwmeester 1 200 000(2)
Mark Bell 1 200 000(3)
Henrik Sedin 1 200 000(1)
David Legwand 1 100 000(1)
Vincent Lecavalier 1 000 000(2)
Dan Blackburn 1 000 000(2)
Wade Redden 1 000 000(2)
Martin Havlat 1 000 000(2)
Chuck Kobasew 1 000 000(2)
Robyn Regehr 1 000 000(2)
Roberto Luongo 975 000(2)
Stephen Weiss 950 000(2)
Steve Eminger 800 000(1)
Nikita Alexeev 750 000(2)


Farm Payroll

Daniel Sedin 120 000(1)
Branko Radivojevic 100 000(3)
Mark Popovic 75 000(2)
Yuri Butsayev 70 000(3)
Timofei Shishkanov 65 000(3)
Alexander Steen 60 000(3)
Craig Anderson 60 000(3)




Detroit

ArenaJoe Louis Arena
Capacity22 000
Ticket Price$35.00


Income

Current Funds$65 035 518
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 100 000
Farm Payroll$893 500
Prospect Fees$7 500
Coach$200 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$65 035 518

Salary Commitment

Year: 2003$44 993 500
Year: 2004$30 700 000
Year: 2005$27 010 000
Year: 2006$9 800 000

Pro Payroll

Adam Foote 8 000 000(3)
JS Giguere 4 000 000(4)
Shawn McEachern 4 000 000(1)
Brad Richards 3 750 000(4)
Mark Parrish 2 500 000(3)
Pavol Demitra 2 500 000(1)
Olli Jokinen 2 250 000(3)
Brad Stuart 2 000 000(3)
Taylor Pyatt 2 000 000(4)
Viktor Kozlov 1 500 000(1)
Tom Poti 1 500 000(1)
Chris Phillips 1 500 000(2)
Petr Schastlivy 1 500 000(1)
Pavel Kubina 1 450 000(3)
Brendan Morrison 1 400 000(1)
Cory Sarich 1 100 000(1)
Scott Hartnell 1 000 000(2)
Brad Boyes 750 000(2)
John-Michael Liles 550 000(3)
Dan Cloutier 450 000(1)
Martin St. Louis 400 000(2)


Farm Payroll

Shjon Podein 300 000(3)
Brad Werenka 125 000(1)
Daniel Corso 100 000(3)
Jason Marshall 85 000(1)
Matt Bradley 75 000(1)
Jesse Niinimaki 60 000(3)
Shawn Bates 58 500(1)
Zac Bierk 50 000(4)
Jassen Cullimore 40 000(2)




LosAngeles

ArenaStaples Center
Capacity20 000
Ticket Price$35.00


Income

Current Funds$53 151 871
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 285 000
Farm Payroll$923 500
Prospect Fees$0 000
Coach$203 500
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$53 151 871

Salary Commitment

Year: 2003$42 208 500
Year: 2004$31 332 500
Year: 2005$20 500 000
Year: 2006$18 000 000

Pro Payroll

Nikolai Khabibulin 6 500 000(4)
Jere Lehtinen 5 000 000(4)
Chris Chelios 4 000 000(1)
Barret Jackman 4 000 000(4)
Brett Hull 4 000 000(1)
Mathieu Biron 2 500 000(3)
Josef Vasicek 2 500 000(4)
Jan Bulis 2 100 000(2)
Oleg Saprykin 2 000 000(2)
Brad Brown 1 300 000(2)
Kristian Kudroc 950 000(2)
Jason Pominville 900 000(2)
Dmitri Kalinin 850 000(1)
Marco Sturm 800 000(2)
Simon Gamache 800 000(2)
Steve McCarthy 750 000(1)
Ruslan Fedotenko 710 000(2)
Milan Kraft 625 000(2)
Mika Noronen 500 000(1)
Ryan Johnson 500 000(2)


Farm Payroll

Lyle Odelein 200 000(1)
Vyacheslav Kozlov 150 000(1)
Keith Carney 120 000(1)
Jeff Woywitka 75 000(2)
Jamie Heward 65 000(1)
Mathieu Garon 50 000(1)
Trent Klatt 50 000(1)
John Grahame 46 000(1)
Jeff Odgers 40 000(1)
Ruman Ndur 37 500(2)
Antti Miettinen 35 000(2)
Dennis Bonvie 35 000(1)
Kevin Sawyer 20 000(1)




St. Louis

ArenaSavvis Center
Capacity20 000
Ticket Price$32.00


Income

Current Funds$58 101 060
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$22 812 500
Farm Payroll$1 112 500
Prospect Fees$9 000
Coach$400 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$58 101 060

Salary Commitment

Year: 2003$23 925 000
Year: 2004$16 812 500
Year: 2005$11 870 000
Year: 2006$2 300 000

Pro Payroll

Dimitri Yushkevich 2 800 000(1)
Mike Cammaleri 2 300 000(4)
Scottie Upshall 2 000 000(3)
Jan Hlavac 1 400 000(3)
Eric Staal 1 300 000(3)
Richard Matvichuk 1 250 000(1)
Marc-Andre Fleury 1 200 000(3)
Pierre-Marc Bouchard 1 200 000(2)
Steven Reinprecht 1 200 000(1)
Jeff Jilsson 1 000 000(1)
Patrik Stefan 987 500(2)
Bryan Muir 950 000(2)
Karlis Skrastins 800 000(3)
Dustin Brown 800 000(3)
Jeff Taffe 700 000(2)
Matthew Stajan 700 000(3)
Braydon Coburn 700 000(3)
Greg Johnson 600 000(2)
Anton Babchuk 600 000(3)
Emmanuel Fernandez 325 000(2)


Farm Payroll

Dallas Drake 225 000(1)
Jyrki Lumme 200 000(1)
Stephen Webb 90 000(2)
Steve Konowalchuk 85 000(1)
Lubos Bartecko 75 000(1)
Cameron Mann 75 000(1)
Jamie Pushor 70 000(3)
Denis Pederson 62 500(1)
Kirk Maltby 50 000(1)
Andy Delmore 50 000(1)
Blake Sloan 50 000(2)
Matt Johnson 40 000(1)
Steve Passmore 40 000(2)




San Jose

ArenaCompaq Center
Capacity25 000
Ticket Price$30.00


Income

Current Funds$61 373 010
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 650 000
Farm Payroll$1 860 500
Prospect Fees$0 000
Coach$228 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$61 373 010

Salary Commitment

Year: 2003$40 510 500
Year: 2004$37 805 000
Year: 2005$24 940 000
Year: 2006$20 000 000

Pro Payroll

Jaromir Jagr 10 000 000(4)
Robert Lang 7 000 000(4)
Adrian Aucoin 3 000 000(4)
Jason Spezza 1 250 000(2)
Rick Nash 1 200 000(2)
Stanislav Chistov 1 200 000(2)
Alexander Frolov 1 000 000(2)
Dany Heatley 1 000 000(2)
Alexander Svitov 1 000 000(2)
Ilya Kovalchuk 1 000 000(2)
Jordan Leopold 1 000 000(2)
Henrik Zetterberg 1 000 000(2)
Paul Martin 1 000 000(3)
Jofferey Lupul 1 000 000(3)
Anton Volchenkov 1 000 000(2)
Igor Grigorenko 1 000 000(3)
Kari Lehtonen 990 000(3)
Lukas Krajicek 910 000(2)
Rick DiPietro 900 000(1)
Jiri Hudler 800 000(3)
Jozef Balej 750 000(2)
Dan Hamhuis 650 000(1)


Farm Payroll

Mark Messier 500 000(1)
Jamie Rivers 200 000(2)
Ray Giroux 170 000(2)
Bill Houlder 145 000(1)
Chris Therien 125 000(2)
David Hale 90 000(3)
Trevor Linden 70 000(1)
Tomas Malec 60 000(3)
Glen Metropolit 60 000(2)
Doug Gilmour 60 000(1)
Rob Ray 52 500(1)
Jeff Hackett 50 000(1)
Landon Wilson 45 000(1)
Scott Young 40 000(1)
Kelly Buchberger 40 000(1)
Scott Mellanby 30 000(1)
Craig Billington 30 000(1)
Dave Andreychuk 30 000(1)
Brent Gilchrist 30 000(1)
Glen Wesley 30 000(1)
Bill Lindsay 3 000(1)




Atlanta

ArenaPhilips Arena
Capacity21 000
Ticket Price$32.00


Income

Current Funds$66 621 865
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$26 700 000
Farm Payroll$1 551 500
Prospect Fees$4 500
Coach$237 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$66 621 865

Salary Commitment

Year: 2003$27 985 000
Year: 2004$23 957 500
Year: 2005$9 770 000
Year: 2006$1 300 000

Pro Payroll

Tyler Arnason 3 500 000(2)
Marc Denis 2 500 000(3)
Brian Gionta 2 000 000(3)
Daniel Cleary 2 000 000(2)
Richard Smehlik 2 000 000(3)
Hal Gill 1 600 000(2)
Richard Jackman 1 400 000(3)
Bruno St.Jacques 1 300 000(4)
Jean-Luc Grand-Pierre 1 300 000(1)
Tuomo Ruutu 1 200 000(2)
Rhett Warrener 1 000 000(1)
Alexei Smirnov 1 000 000(2)
Raffi Torres 1 000 000(2)
Brian Sutherby 900 000(2)
Jiri Novotny 900 000(2)
Andrei Nazarov 800 000(2)
Johan Hedberg 750 000(2)
Jimmy Olvestad 500 000(1)
Craig Rivet 450 000(1)
Jason Chimera 450 000(2)
Erik Cole 150 000(1)


Farm Payroll

Mariusz Czerkawski 220 000(3)
Tyler Wright 175 000(1)
Denis Shvidki 150 000(3)
Marcus Nilson 120 000(3)
Jarkko Ruutu 90 000(1)
Vladimir Orszagh 87 500(1)
Sergei Brylin 87 500(2)
Jason Wiemer 80 000(0)
Bryan Allen 80 000(1)
Daniel Tkaczuk 80 000(3)
Andreas Karlsson 69 000(0)
Ilja Bryzgalov 65 000(1)
Stephane Yelle 60 000(0)
Ethan Moreau 57 500(0)
Jim Fahey 50 000(1)
Ryan Kesler 45 000(1)
Duncan Milroy 35 000(1)




Anaheim

ArenaArrowhead Pond
Capacity20 000
Ticket Price$38.00


Income

Current Funds$37 554 509
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 200 000
Farm Payroll$422 000
Prospect Fees$0 000
Coach$400 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$37 554 509

Salary Commitment

Year: 2003$47 622 000
Year: 2004$31 072 000
Year: 2005$6 700 000
Year: 2006$2 560 000

Pro Payroll

Mario Lemieux 9 000 000(2)
Pavel Bure 8 000 000(2)
Pierre Turgeon 3 900 000(1)
Vincent Damphousse 3 750 000(1)
Brendan Shanahan 3 600 000(1)
Kimmo Timonen 2 400 000(1)
Sergei Zubov 2 400 000(2)
Roman Turek 2 000 000(1)
Steve Sullivan 2 000 000(2)
Martin Erat 1 300 000(3)
Kamil Piros 1 300 000(4)
Sami Helenius 1 200 000(4)
Matthew Barnaby 1 200 000(3)
Darren McCarty 900 000(2)
Brad Lukowich 900 000(2)
Sandy McCarthy 800 000(1)
Mikka Kiprusoff 800 000(3)
Fedor Tjutin 750 000(3)
Paul Gaustad 500 000(2)
Danny Groulx 500 000(2)


Farm Payroll

Jaroslav Modry 67 000(2)
Joey Tetarenko 60 000(4)
Chris Dingman 60 000(1)
Karl Stewart 60 000(2)
Andy Sutton 45 000(2)
Michal Sivek 45 000(3)
Ramzi Abid 45 000(3)
Reid Simpson 40 000(1)




Tampa Bay

ArenaIce Palace
Capacity18 000
Ticket Price$30.00


Income

Current Funds$49 500 000
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 500 000
Farm Payroll$802 500
Prospect Fees$0 000
Coach$0 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$49 500 000

Salary Commitment

Year: 2003$57 302 500
Year: 2004$41 980 000
Year: 2005$38 100 000
Year: 2006$36 200 000

Pro Payroll

Dominik Hasek 10 000 000(4)
Eric Lindros 9 000 000(4)
Mike Modano 8 000 000(4)
Tony Amonte 7 700 000(4)
Steve Yzerman 4 500 000(1)
Sean Burke 2 500 000(1)
Mathieu Schneider 2 500 000(1)
Erik Rasmussen 1 650 000(3)
Sheldon Souray 1 500 000(4)
Jozef Stumpel 1 400 000(1)
Vitali Yachmenev 1 300 000(2)
Jamie Langenbrunner 1 000 000(1)
Darren Van-Impe 1 000 000(2)
Hans Jonsson 850 000(1)
Sami Salo 800 000(1)
Scott Walker 800 000(1)
Marian Cisar 750 000(2)
Stacy Roest 500 000(1)
Arron Asham 400 000(2)
Stephane Robidas 350 000(1)


Farm Payroll

Chris Neil 180 000(2)
Mike Johnson 150 000(3)
Brian Holzinger 100 000(2)
Jochen Hecht 100 000(3)
Chad Kilger 85 000(2)
Dean McAmmond 80 000(1)
Sergei Vyshedkevich 65 000(2)
Dwayne Roloson 42 500(1)




Minnesota

ArenaXcel Energy Center
Capacity18 000
Ticket Price$30.00


Income

Current Funds$60 000 000
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$23 520 000
Farm Payroll$395 000
Prospect Fees$0 000
Coach$500 000
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$60 000 000

Salary Commitment

Year: 2003$23 915 000
Year: 2004$18 785 000
Year: 2005$11 050 000
Year: 2006$850 000

Pro Payroll

Radoslav Suchy 4 000 000(2)
Bobby Holik 2 000 000(1)
Matt Cooke 2 000 000(3)
Todd Harvey 1 750 000(3)
Matt Cullen 1 500 000(3)
Dainius Zubrus 1 500 000(3)
Carlo Colaiacovo 1 250 000(1)
Mike Leclerc 1 250 000(3)
Niko Kapanen 1 200 000(3)
Matthieu Descoteaux 1 000 000(3)
Jamie Allison 990 000(1)
Cristian Berglund 975 000(2)
Shane Willis 900 000(2)
Darryl Laplante 850 000(4)
Evgeny Korolev 500 000(2)
Josh Green 500 000(1)
Manny Legace 400 000(2)
Robert Esche 350 000(2)
Peter Worrell 305 000(1)
Jesse Wallin 300 000(2)


Farm Payroll

Marty Reasoner 120 000(2)
Nicklas Hagman 100 000(2)
Shawn Horcoff 85 000(1)
JM Pelletier 50 000(2)
Georges Laraque 40 000(2)




Montreal

ArenaBell Center
Capacity25 000
Ticket Price$30.00


Income

Current Funds$66 706 570
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 250 000
Farm Payroll$813 000
Prospect Fees$3 000
Coach$214 500
Games Remaining77
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$66 706 570

Salary Commitment

Year: 2003$47 063 000
Year: 2004$42 708 000
Year: 2005$18 520 000
Year: 2006$3 500 000

Pro Payroll

Jose Theodore 7 500 000(2)
Ed Jovanovski 4 000 000(3)
Jarome Iginla 4 000 000(3)
Michael Peca 4 000 000(2)
Petr Sykora 3 500 000(4)
Sergei Samsonov 3 250 000(3)
Darius Kasparaitis 3 000 000(2)
Rod Brind'Amour 3 000 000(1)
Kim Johnsson 1 975 000(3)
Darcy Tucker 1 800 000(2)
Christian Laflamme 1 500 000(2)
Mike Comrie 1 500 000(3)
Todd Bertuzzi 1 225 000(2)
Ryan Miller 1 200 000(2)
Ales Hemsky 1 150 000(2)
Danil Markov 1 000 000(2)
Marcel Hossa 1 000 000(2)
Konstantin Koltsov 700 000(2)
Miroslav Satan 600 000(1)
Mark Eaton 350 000(1)


Farm Payroll

Claude Lemieux 300 000(1)
Fedor Federov 90 000(3)
Jussi Markkanen 90 000(1)
Jonathan Ferland 80 000(3)
Yannick Lehoux 75 000(3)
Chris Hajt 60 000(2)
Miika Elomo 53 000(2)
Maxime Talbot 50 000(3)
Denis Hamel 15 000(1)




Hosted by www.Geocities.ws

1