prosimPLF Team Finances

Financial Report

(As of dimanche, janv 25 2004)

ANA

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$42 531 936
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 791 350
Farm Payroll$1 121 750
Prospect Fees$0 000
Coach$261 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$42 531 936

Salary Commitment

Year: 2003$28 253 100
Year: 2004$20 968 600
Year: 2005$6 590 850
Year: 2006$0 000

Pro Payroll

Mark Recchi 5 000 000(2)
Petr Sykora 3 300 000(3)
Adam Graves 2 800 000(2)
Phil Housley 2 500 000(1)
Alexander Karpovtsev 2 150 000(2)
Mattias Ohlund 2 000 000(1)
Sergei Fedorov 2 000 000(2)
Oleg Petrov 1 750 000(1)
Sergei Zholtok 1 250 000(2)
Todd Simpson 1 172 600(3)
Chris Phillips 1 058 750(2)
Alex Tanguay 975 000(0)
Mark Bell 975 000(0)
Scott Lachance 875 000(0)
Olli Jokinen 800 000(3)
J-S Giguere 700 000(1)
Toni Lydman 700 000(0)
Alexei Morozov 660 000(0)
Marc Denis 650 000(3)
Ville Nieminen 475 000(3)


Farm Payroll

Sergei Berezin 295 000(0)
Vaclav Nedorost 97 500(0)
Mike Ribeiro 95 000(1)
Artem Chubarov 90 000(1)
Shane Endicott 87 500(3)
Jamie Pushor 72 500(1)
John Erskine 70 000(3)
Kyle Rossiter 70 000(2)
Mike Commodore 50 000(1)
Bryan Muir 49 000(2)
Jan Lasak 47 500(0)
Francis Bouillon 35 750(3)
Jamie Wright 35 000(0)
Sebastien Centomo 27 000(1)




BOS

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$27 177 441
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 972 538
Farm Payroll$1 154 400
Prospect Fees$0 000
Coach$249 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$27 177 441

Salary Commitment

Year: 2003$36 168 538
Year: 2004$27 366 038
Year: 2005$7 260 500
Year: 2006$0 000

Pro Payroll

Nicklas Lidstrom 8 000 000(2)
Petr Nedved 4 200 000(1)
Bryan Marchment 3 200 000(2)
Roman Turek 2 800 000(0)
Kimmo Timonen 2 325 500(3)
Rob Zamuner 2 000 000(3)
Joe Thornton 1 825 000(1)
Jiri Slegr 1 800 000(2)
Patrick Marleau 1 400 000(2)
Jan Hlavac 1 100 000(2)
Dany Heatley 1 075 000(3)
Darren Van Impe 1 000 000(2)
Jeff Halpern 950 000(3)
Sheldon Souray 925 000(2)
Sami Salo 800 000(2)
Daniel Cleary 750 000(1)
Bates Battaglia 750 000(1)
Milan Hnilicka 600 000(1)
Vladimir Orszagh 600 000(2)
Philippe Boucher 582 038(2)
Martin Prusek 450 000(1)
Lubos Bartecko 440 000(3)
Richard Park 400 000(2)


Farm Payroll

Anders Eriksson 125 000(3)
Stephane Matteau 110 000(0)
Alexander Korolyuk 90 000(1)
Krzysztof Oliwa 80 000(3)
Roman Lyashenko 80 000(2)
Pavel Skrbek 66 000(2)
Ladislav Benysek 60 000(3)
Martti Jarventie 60 000(3)
Corey Schwab 55 000(3)
Eric Beaudoin 50 000(1)
Niko Kapanen 50 000(3)
Richard Jackman 48 400(0)
Brad Leeb 47 500(1)
Blake Sloan 42 500(2)
Jason Chimera 40 000(3)
Jarkko Ruutu 40 000(1)
Nathan Perrott 40 000(2)
Joel Bouchard 35 000(2)
Scott Nichol 35 000(2)




BUF

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$43 914 810
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 335 833
Farm Payroll$162 500
Prospect Fees$0 000
Coach$273 500
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$43 914 810

Salary Commitment

Year: 2003$42 418 333
Year: 2004$23 173 333
Year: 2005$12 365 833
Year: 2006$0 000

Pro Payroll

Jaromir Jagr 10 000 000(1)
Rod Brind'Amour 4 250 000(3)
Eric Desjardins 3 970 000(1)
Sergei Gonchar 3 200 000(3)
Simon Gagne 2 870 000(2)
Brent Johnson 2 500 000(3)
Ron Tugnutt 2 400 000(2)
Bret Hedican 1 812 500(2)
Marian Hossa 1 550 000(1)
Vincent Lecavalier 1 500 000(1)
Magnus Arvedson 1 500 000(1)
Curtis Brown 1 433 333(3)
Niklas Sundstrom 1 300 000(2)
Mike Comrie 1 025 000(2)
Greg DeVries 1 000 000(0)
Vaclav Prospal 975 000(2)
Ruslan Salei 900 000(3)
Radoslav Suchy 425 000(2)
Jason Williams 375 000(1)
Todd White 350 000(1)


Farm Payroll

Kiril Safronov 82 500(3)
Pat Verbeek 80 000(0)




CAL

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$46 145 937
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 190 833
Farm Payroll$836 890
Prospect Fees$0 000
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$46 145 937

Salary Commitment

Year: 2003$29 896 223
Year: 2004$19 402 140
Year: 2005$4 136 000
Year: 2006$0 000

Pro Payroll

Alexander Mogilny 5 500 000(2)
Chris Osgood 3 750 000(1)
Brett Hull 3 500 000(2)
Vladimir Malakhov 3 500 000(1)
Chris Therien 2 125 000(2)
Steve Sheilds 2 000 000(0)
Jarome Iginla 1 700 000(3)
Jason Smith 1 525 000(2)
Jay Mckee 1 433 333(1)
Darcy Tucker 1 375 000(2)
Todd Harvey 1 300 000(3)
Rem Murray 1 125 000(0)
Stephane Yelle 1 050 000(0)
Espen Knutsen 870 000(1)
Dave Andreychuk 850 000(0)
Michal Rozsival 800 000(2)
Erik Cole 525 000(3)
Henrik Sedin 512 500(0)
Brent Sopel 475 000(1)
Maxim Kuznetsov 475 000(0)
Justin Kurtz 400 000(3)
Jason Botterill 400 000(2)


Farm Payroll

Sheldon Keefe 97 500(1)
Brian Gionta 72 500(1)
Craig Macdonald 66 000(1)
Jesse Wallin 66 000(3)
Ty Conklin 64 000(1)
Hnat Domenichelli 60 000(3)
Bryan Allen 48 750(1)
Greg Classen 47 500(3)
Benoit Gratton 45 000(1)
Norm Maracle 45 000(0)
Matt Davidson 41 140(2)
Denis Hamel 40 000(0)
Ales Pisa 37 500(3)
Kip Brennan 37 500(1)
Ryan Flinn 34 500(1)
Steve Begin 34 000(0)




CHI

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$47 242 177
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$53 105 064
Farm Payroll$798 254
Prospect Fees$0 000
Coach$203 500
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$47 242 177

Salary Commitment

Year: 2003$48 764 568
Year: 2004$26 334 368
Year: 2005$12 063 498
Year: 2006$0 000

Pro Payroll

Rob Blake 9 285 194(3)
Dominik Hasek 8 000 000(1)
Steve Yzerman 7 500 000(1)
Adam Deadmarsh 2 750 000(0)
Robert Svehla 2 750 000(2)
Jeff Friesen 2 500 000(1)
Randy McKay 2 175 000(0)
Eric Daze 2 000 000(3)
Richard Matvichuk 2 000 000(1)
Radek Bonk 1 750 000(1)
Ulf Dahlen 1 650 000(2)
Aaron Miller 1 600 000(2)
Mikael Renberg 1 300 000(2)
Matt Cooke 1 200 000(2)
Chad Kilger 1 024 870(2)
Grant Marshall 1 020 000(2)
Brad Richards 975 000(2)
Andy Mcdonald 975 000(2)
Ben Clymer 925 000(2)
Sean Brown 625 000(3)
Tom Barrasso 600 000(2)
Frantisek Kaberle 500 000(1)


Farm Payroll

Matt Johnson 96 250(0)
Craig Billington 82 700(1)
Antti-Jussi Niemi 70 000(2)
Hans Jonsson 65 000(2)
Billy Tibbetts 58 304(3)
Jim Campbell 52 500(1)
Mikael Samuelsson 52 500(3)
Andreas Salomonsson 45 000(1)
Marc Moro 42 500(0)
P.J. Stock 42 500(3)
Andrej Nedorost 41 000(2)
Pascal Trepanier 40 000(2)
Radim Bicanek 40 000(0)
Pascal Dupuis 35 000(0)
Ricard Persson 35 000(2)




COL

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$30 351 594
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 957 727
Farm Payroll$187 336
Prospect Fees$0 000
Coach$237 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$30 351 594

Salary Commitment

Year: 2003$38 605 063
Year: 2004$20 372 336
Year: 2005$5 024 836
Year: 2006$0 000

Pro Payroll

Joe Sakic 9 832 727(1)
Doug Weight 9 000 000(2)
Jocelyn Thibault 2 600 000(0)
Brian Rafalski 2 500 000(1)
Sean Hill 2 500 000(1)
Steve Thomas 2 500 000(3)
Arturs Irbe 2 300 000(2)
Craig Rivet 1 300 000(2)
Mike Johnson 1 250 000(0)
Brad Isbister 900 000(3)
Georges Laraque 900 000(1)
Richard Zednik 765 000(2)
Ossi Vaananen 700 000(0)
Colin White 675 000(2)
Andreas Johansson 650 000(2)
Cory Sarich 650 000(1)
Mark Rycroft 550 000(3)
Martin Erat 525 000(0)
Jim Dowd 525 000(3)
Martin Grenier 525 000(2)
Matt Pettinger 525 000(1)
Stephane Robidas 495 000(3)
Antti Laaksonen 475 000(1)
Paul Healey 465 000(0)
Randy Robitaille 450 000(1)
Radim Vrbata 400 000(1)


Farm Payroll

Ilja Bryzgalov 80 000(2)
Josef Melichar 54 836(3)
Timo Parssinen 52 500(2)




DAL

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$39 120 581
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 839 000
Farm Payroll$459 500
Prospect Fees$0 000
Coach$214 500
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$39 120 581

Salary Commitment

Year: 2003$37 777 000
Year: 2004$19 992 000
Year: 2005$3 092 000
Year: 2006$0 000

Pro Payroll

Mike Modano 8 000 000(1)
Al MacInnis 6 200 000(2)
Anson Carter 5 100 000(2)
Sandis Ozolinsh 4 000 000(1)
Felix Potvin 3 000 000(1)
Mike Ricci 2 200 000(2)
John Madden 1 500 000(0)
Jamie Langenbrunner 1 391 500(0)
Steve Sullivan 1 075 000(2)
Tim Connolly 1 025 000(0)
Mark Parrish 962 500(1)
Brad Ference 925 000(2)
Marek Malik 900 000(2)
Brad Bombardir 735 000(3)
Mika Noronen 725 000(1)
Paul Mara 700 000(3)
Wayne Primeau 575 000(3)
Kyle Calder 550 000(0)
Dave Lowry 500 000(2)
Pierre Dagenais 500 000(3)
Karel Rachunek 450 000(1)
Andy Berenzweig 425 000(3)
Ivan Huml 400 000(1)


Farm Payroll

Richard Smehlik 165 000(1)
Brent Gilchrist 62 500(3)
Miikka Kiprusoff 55 000(0)
Jeff Farkas 49 500(3)
Brian Swanson 47 500(1)
Chris Bala 45 000(3)
Marko Kiprusoff 35 000(1)




DET

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$36 568 390
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 123 038
Farm Payroll$1 284 500
Prospect Fees$0 000
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$36 568 390

Salary Commitment

Year: 2003$29 138 538
Year: 2004$20 338 000
Year: 2005$12 080 000
Year: 2006$0 000

Pro Payroll

Claude Lemieux 3 000 000(3)
Shawn Mceachern 2 850 000(2)
Bryan Smolinski 2 300 000(3)
Trevor Kidd 2 300 000(1)
Ray Ferraro 2 000 000(2)
Mike Rathje 2 000 000(0)
Scott Young 2 000 000(1)
Zdeno Ciger 1 700 000(0)
Drake Berehowsky 1 450 000(3)
Brian Holzinger 1 250 000(2)
Darius Kasparaitis 1 150 000(3)
Mathieu Dandenault 1 100 000(1)
Todd Warriner 1 100 000(0)
Raffi Torres 1 075 000(3)
Steve Mccarthy 1 025 000(1)
Denis Shvidki 1 025 000(2)
Jon Klemm 900 000(3)
Stanislav Neckar 900 000(2)
Garry Valk 700 000(0)
Kamil Piros 635 000(3)
Roman Simicek 605 000(3)
Aaron Gavey 583 038(1)
Chris Mcallister 575 000(1)
Bruce Gardiner 550 000(3)
Jason Blake 500 000(1)
Robert Esche 450 000(1)
Eric Boulton 400 000(0)


Farm Payroll

Mike Vernon 275 000(3)
Matthew Barnaby 135 000(2)
Chris Nielsen 85 000(0)
Chris Kelleher 80 000(0)
Steve Moore 65 000(0)
Blake Bellefeuille 62 500(1)
Bob Essensa 60 000(1)
Chris Dingman 55 000(3)
Alexei Ponikarovsky 50 000(1)
Wade Flaherty 50 000(1)
Jim Cummins 50 000(2)
Jason Dawe 50 000(0)
Jamie Rivers 48 000(2)
Christian Laflamme 45 000(0)
Dallas Eakins 45 000(1)
Gordie Dwyer 44 000(0)
Dale Purinton 42 500(3)
Kevin Sawyer 42 500(3)




EDM

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$39 114 749
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 323 750
Farm Payroll$1 077 250
Prospect Fees$0 000
Coach$286 500
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$39 114 749

Salary Commitment

Year: 2003$37 141 250
Year: 2004$25 798 750
Year: 2005$6 858 750
Year: 2006$0 000

Pro Payroll

Olaf Kolzig 6 000 000(2)
Joe Nieuwendyk 5 500 000(1)
Robert Reichel 3 750 000(0)
Pavol Demitra 3 700 000(1)
Oleg Tverdovsky 2 500 000(2)
Sean O'Donnell 2 500 000(2)
Ed Jovanovski 2 200 000(0)
Dmitry Yushkevich 2 200 000(3)
Cory Stillman 2 100 000(2)
Shane Doan 2 000 000(2)
Chris Gratton 2 000 000(2)
Mike Sillinger 1 750 000(0)
Mike Grier 1 348 750(3)
Michael Nylander 1 250 000(2)
Tomas Holmstrom 1 150 000(3)
Cale Hulse 1 100 000(3)
Justin Williams 1 075 000(1)
Dan Cloutier 900 000(1)
Jason Strudwick 750 000(3)
Jay Pandolfo 550 000(2)


Farm Payroll

Tom Fitzgerald 160 000(3)
Manny Malhotra 107 250(0)
Patrick Desrochers 97 500(0)
Jeff Finley 87 500(0)
Rob Dimaio 80 000(0)
Nikos Tselios 77 500(1)
Matt Bradley 65 000(3)
Kent Manderville 55 000(0)
Barret Jackman 50 000(3)
John Jakopin 50 000(1)
Shane Hnidy 50 000(0)
Evgeny Korolev 42 500(0)
Colin Forbes 40 000(1)
Frederic Cassivi 40 000(0)
Sasha Goc 40 000(2)
Rick Berry 35 000(3)




FLA

Arena
Capacity20 000
Ticket Price$34,00


Income

Current Funds$22 769 498
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$55 233 530
Farm Payroll$1 408 500
Prospect Fees$0 000
Coach$237 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$22 769 498

Salary Commitment

Year: 2003$51 759 530
Year: 2004$36 030 030
Year: 2005$20 582 530
Year: 2006$0 000

Pro Payroll

John LeClair 7 000 000(2)
Brendan Shanahan 6 000 000(1)
Mark Messier 5 583 530(3)
Owen Nolan 5 250 000(1)
Trevor Linden 4 000 000(3)
Scott Niedermayer 3 800 000(3)
Yanic Perreault 2 800 000(3)
Mike Dunham 2 600 000(0)
Luke Richardson 2 500 000(2)
Shayne Corson 2 250 000(3)
Marcus Ragnarsson 1 675 000(1)
Joe Reekie 1 500 000(2)
Claude Lapointe 1 200 000(2)
Frantisek Kucera 1 200 000(2)
Igor Larionov 1 150 000(0)
Janne Laukkanen 1 100 000(3)
Sergei Brylin 1 050 000(1)
Bill Houlder 1 000 000(0)
John Vanbiesbrouck 1 000 000(2)
Jeff Norton 900 000(1)
Tomi Kallio 850 000(3)
Matt Cullen 440 000(1)
Brian Willsie 385 000(2)


Farm Payroll

Damian Rhodes 255 000(2)
Steve Duchesne 160 000(2)
Chris Tamer 117 500(1)
Mike Van Ryn 102 500(2)
Tyson Nash 100 000(1)
Igor Korolev 100 000(2)
Steve Kariya 60 000(1)
Jonas Andersson 60 000(0)
Brad Norton 50 000(1)
Steve Passmore 50 000(1)
Chris Mcalpine 45 000(2)
Guillaume Lefebvre 42 500(3)
Chris Herperger 42 500(3)
Jordan Krestanovich 40 000(0)
Andreas Karlsson 40 000(3)
Steve Gainey 39 000(3)
Grant Ledyard 37 000(1)
Ronald Petrovicky 35 000(3)
Dan Bylsma 32 500(0)




LA

Arena
Capacity20 000
Ticket Price$37,00


Income

Current Funds$57 747 164
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 293 944
Farm Payroll$1 198 850
Prospect Fees$0 000
Coach$225 500
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$57 747 164

Salary Commitment

Year: 2003$40 397 944
Year: 2004$30 067 944
Year: 2005$18 212 944
Year: 2006$0 000

Pro Payroll

Alexei Yashin 6 549 944(3)
Zigmund Palffy 6 000 000(1)
Scott Stevens 4 200 000(2)
Uwe Krupp 4 100 000(0)
Saku Koivu 3 300 000(3)
Jozef Stumpel 2 850 000(2)
Jere Lehtinen 2 450 000(3)
Bryan Mccabe 2 350 000(1)
Chris Simon 2 250 000(0)
Joe Juneau 1 800 000(0)
Kyle Mclaren 1 755 000(1)
Daniel Mcgillis 1 750 000(3)
Jeff O'Neill 1 750 000(3)
Ilya Kovalchuk 1 130 000(3)
Sergei Krivokrasov 935 000(0)
Danny Markov 925 000(2)
Tomas Vokoun 800 000(2)
Mike Fisher 765 000(2)
Lubomir Visnovsky 700 000(2)
Mike York 675 000(2)
Tony Hrkac 600 000(2)
Tony Virta 600 000(0)
Evgeni Nabokov 575 000(3)
Ryan Johnson 484 000(3)


Farm Payroll

Richard Pilon 120 000(3)
Bill Muckalt 110 000(2)
Nikita Alexeev 107 500(0)
Jani Rita 100 000(2)
Alexander Auld 85 000(1)
Blair Betts 65 000(0)
Nolan Yonkman 60 000(3)
John Grahame 55 000(0)
Josef Boumedienne 55 000(2)
Andre Roy 52 500(0)
Jaroslav Bednar 50 000(1)
Stephen Peat 50 000(1)
Justin Papineau 47 500(0)
Steve Poapst 45 000(2)
Jonathan Sim 44 000(3)
Brad Larsen 42 350(0)
Robert Schnabel 40 000(1)
Jukka Hentunen 40 000(0)
Byron Ritchie 30 000(2)




MIN

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$37 629 338
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 410 250
Farm Payroll$422 500
Prospect Fees$0 000
Coach$214 500
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$37 629 338

Salary Commitment

Year: 2003$30 215 000
Year: 2004$13 177 500
Year: 2005$2 345 000
Year: 2006$0 000

Pro Payroll

Peter Forsberg 9 000 000(1)
Curtis Joseph 6 575 000(0)
Chris Chelios 5 500 000(0)
Martin Lapointe 5 250 000(0)
Dmitri Khristich 3 200 000(2)
Milan Hejduk 2 900 000(0)
Gary Roberts 2 750 000(2)
Keith Carney 2 100 000(2)
Rob Niedermayer 2 100 000(1)
Scott Mellanby 1 800 000(1)
Ken Klee 1 400 000(1)
Travis Green 1 400 000(1)
Dean Mcammond 1 300 000(0)
Shjon Podein 1 250 000(3)
Andrei Nikolishin 1 240 250(0)
Karl Dykhuis 1 200 000(2)
Marian Gaborik 1 075 000(0)
Fred Brathwaite 1 050 000(3)
Filip Kuba 735 000(2)
Lubomir Sekeras 735 000(1)
Craig Johnson 700 000(0)
Marty Reasoner 650 000(2)
Mark Eaton 500 000(1)


Farm Payroll

Marcel Hossa 107 500(2)
Branislav Mezei 102 500(1)
Jonathan Girard 90 000(2)
Serge Aubin 45 000(3)
Petr Tenkrat 45 000(0)
Ivan Ciernik 32 500(0)




MTL

Arena
Capacity20 000
Ticket Price$43,00


Income

Current Funds$64 457 462
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 758 250
Farm Payroll$929 500
Prospect Fees$0 000
Coach$358 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$64 457 462

Salary Commitment

Year: 2003$30 950 750
Year: 2004$22 680 750
Year: 2005$17 750 000
Year: 2006$2 200 000

Pro Payroll

Pierre Turgeon 6 000 000(0)
Jason Allison 5 500 000(3)
Tony Amonte 3 000 000(1)
Glen Wesley 2 500 000(2)
Andy Delmore 2 200 000(4)
Daymond Langkow 1 950 000(3)
Stephane Quintal 1 950 000(1)
Sergei Samsonov 1 800 000(2)
Jose Theodore 1 650 000(1)
Brian Boucher 1 600 000(3)
Steve Konowalchuk 1 525 000(3)
Marty Mcinnis 1 500 000(0)
Zdeno Chara 1 100 000(3)
Martin Skoula 975 000(3)
Brad Stuart 975 000(3)
Maxim Afinogenov 800 000(3)
Scott Gomez 700 000(1)
Oleg Kvasha 650 000(3)
Willie Mitchell 550 000(1)
Mike Leclerc 440 000(3)
Eric Belanger 393 250(2)


Farm Payroll

Sandy Mccarthy 117 500(1)
Kristian Kudroc 102 500(1)
Dimitry Afanasenkov 85 000(0)
Kris Beech 75 000(2)
Karel Pilar 67 500(0)
Petr Schastlivy 67 500(2)
Lukas Krajicek 60 000(1)
Vaclav Pletka 60 000(1)
Andrew Raycroft 55 000(2)
Steve Webb 42 500(0)
Martin Spanhel 42 000(0)
Eric Landry 40 000(1)
Brad Chartrand 40 000(1)
Chris Corrinet 40 000(2)
Radek Martinek 35 000(3)




NJ

Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds$46 739 793
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$51 929 900
Farm Payroll$846 375
Prospect Fees$0 000
Coach$261 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$46 739 793

Salary Commitment

Year: 2003$47 511 900
Year: 2004$37 516 900
Year: 2005$10 879 500
Year: 2006$0 000

Pro Payroll

Keith Tkachuk 9 150 000(2)
Theoren Fleury 6 500 000(2)
Martin Brodeur 4 800 000(2)
Adam Foote 4 100 000(1)
Darryl Sydor 3 200 000(3)
Donald Audette 3 000 000(3)
Martin Rucinsky 3 000 000(2)
Alexei Kovalev 2 300 000(3)
Lyle Odelein 2 300 000(0)
Curtis Leschyshyn 2 000 000(1)
Ken Daneyko 2 000 000(0)
Darren Mccarty 1 950 000(1)
Scott Thornton 1 425 000(3)
David Legwand 975 000(2)
Marc Savard 900 000(1)
Ivan Novoseltsev 875 000(2)
Dmitri Kalinin 825 000(1)
Aaron Ward 819 500(3)
Kevyn Adams 787 900(2)
Dan Lacouture 522 500(0)
Dwayne Roloson 500 000(2)


Farm Payroll

Turner Stevenson 105 000(0)
Barrett Heisten 105 000(0)
Norman Milley 75 000(1)
Brian Campbell 71 875(0)
Luke Sellars 65 000(3)
David Morisset 62 500(0)
Derek Mackenzie 62 500(1)
Peter Skudra 52 500(0)
Daniel Corso 49 500(2)
Bruno St. Jacques 45 000(0)
Peter Smrek 42 500(1)
Chris Neil 40 000(3)
Darcy Hordichuk 40 000(1)
Adam Hall 30 000(3)




NYI

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$45 178 409
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 347 750
Farm Payroll$1 269 938
Prospect Fees$0 000
Coach$214 500
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$45 178 409

Salary Commitment

Year: 2003$33 228 938
Year: 2004$22 950 938
Year: 2005$8 299 688
Year: 2006$0 000

Pro Payroll

Ron Francis 5 000 000(1)
Peter Bondra 4 500 000(2)
Derian Hatcher 4 100 000(3)
Jeff Hackett 3 300 000(2)
Doug Gilmour 1 893 000(1)
Bryce Salvador 1 700 000(2)
Kris Draper 1 150 000(3)
Daniel Blackburn 1 130 000(3)
Hal Gill 1 100 000(0)
Martin Gelinas 1 100 000(1)
Krystofer Kolanos 1 075 000(2)
Kirk Maltby 1 058 750(0)
Taylor Pyatt 1 025 000(2)
Jean-Pierre Dumont 1 000 000(2)
Tom Poti 925 000(1)
Brenden Morrow 895 000(2)
Martin Havlat 800 000(3)
Wes Walz 750 000(0)
Tyler Wright 750 000(0)
Karlis Skrastins 675 000(3)
Mattias Timander 671 000(2)
Deron Quint 625 000(0)
Shawn Horcoff 575 000(1)
Petr Buzek 550 000(0)
Denny Lambert 525 000(0)
Ladislav Nagy 475 000(1)


Farm Payroll

Tim Taylor 155 000(1)
Mark Hartigan 102 750(2)
Henrik Tallinder 77 500(1)
Mike Mottau 77 500(2)
Jeff Odgers 60 000(2)
Mathieu Darche 55 000(2)
Benjamin Simon 52 500(3)
Josh Langfeld 51 000(3)
Jason Krog 50 188(3)
Ryan Vandenbussche 50 000(2)
Ales Kotalik 47 500(2)
Jesse Boulerice 47 500(2)
Reed Low 45 000(2)
Michael Farrell 42 500(1)
Jiri Bicek 40 000(3)
Sylvain Blouin 40 000(3)
Joel Kwiatkowski 38 500(3)
Eric Boguniecki 37 500(3)
Dieter Kochan 35 000(3)
Jeremy Stevenson 35 000(1)
Nick Smith 35 000(3)
Reid Simpson 35 000(3)
Jeff Cowan 30 000(0)
Craig Adams 30 000(3)




NYR

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$30 067 161
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 487 125
Farm Payroll$756 304
Prospect Fees$0 000
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$30 067 161

Salary Commitment

Year: 2003$31 468 429
Year: 2004$21 638 000
Year: 2005$6 043 000
Year: 2006$0 000

Pro Payroll

Pavel Bure 10 000 000(2)
Jeremy Roenick 7 000 000(1)
Bobby Holik 3 500 000(0)
Mathieu Schneider 3 250 000(0)
Brian Savage 2 200 000(3)
Martin Straka 2 200 000(2)
Eric Weinrich 2 000 000(2)
Murray Baron 1 600 000(0)
Michal Grosek 1 300 000(0)
Valeri Kamensky 1 200 000(1)
Patrik Stefan 1 025 000(3)
Johan Hedberg 900 000(1)
P.J. Axelsson 825 000(2)
Denis Gauthier 675 000(3)
Nik Antropov 600 000(3)
Marty Turco 600 000(3)
Andy Sutton 577 500(3)
Brad Brown 575 000(0)
Shane Willis 559 625(1)
Jamal Mayers 550 000(0)
Dick Tarnstrom 350 000(2)


Farm Payroll

Stephane Fiset 270 000(3)
Yuri Butsayev 75 000(1)
Stacy Roest 58 304(1)
Jason Jaspers 52 500(2)
Niclas Wallin 45 000(2)
Ryan Jardine 45 000(2)
Marian Cisar 44 000(3)
Tomas Divisek 42 500(2)
Derrick Walser 37 500(1)
Gord Murphy 35 000(3)
Tyler Arnason 35 000(2)
Sergei Varlamov 16 500(3)




OTT

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$35 748 266
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 491 500
Farm Payroll$290 000
Prospect Fees$0 000
Coach$328 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$35 748 266

Salary Commitment

Year: 2003$31 306 500
Year: 2004$30 076 500
Year: 2005$15 764 500
Year: 2006$0 000

Pro Payroll

Ed Belfour 6 000 000(3)
Markus Naslund 4 000 000(2)
Luc Robitaille 4 000 000(0)
Wade Redden 2 800 000(2)
Mariusz Czerkawski 2 400 000(3)
Vyacheslav Kozlov 2 350 000(3)
Mattias Norstrom 2 212 000(2)
Don Sweeney 1 800 000(2)
Donald Brashear 1 512 000(3)
Jamie Storr 1 450 000(3)
Mario Lemieux 1 410 000(2)
Jaroslav Spacek 1 300 000(0)
Tomas Kaberle 1 250 000(0)
Jyrki Lumme 1 165 000(2)
Kristian Huselius 925 000(0)
Vitali Yachmenev 850 000(2)
Brendan Morrison 775 000(3)
Jan Bulis 675 000(1)
Oleg Saprykin 512 500(1)
Shawn Bates 500 000(3)
Oliver Michaud 325 000(3)
Steve Montador 280 000(3)


Farm Payroll

Andrei Nazarov 100 000(3)
Brad Lukowich 75 000(2)
Jakub Cutta 72 500(3)
Niclas Havelid 42 500(1)




PHI

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$53 073 126
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 865 833
Farm Payroll$371 500
Prospect Fees$0 000
Coach$328 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$53 073 126

Salary Commitment

Year: 2003$30 262 333
Year: 2004$12 269 000
Year: 2005$6 982 500
Year: 2006$0 000

Pro Payroll

Paul Kariya 10 000 000(1)
Teemu Selanne 9 500 000(0)
Sergei Zubov 4 000 000(1)
Miroslav Satan 3 250 000(3)
Jeff Jillson 1 810 000(3)
Patrick Lalime 1 600 000(1)
Michal Handzus 1 333 333(1)
Robert Lang 1 105 000(3)
Benoit Brunet 1 100 000(0)
Marcus Nilson 875 000(0)
Alex Hemsky 875 000(2)
Mike Knuble 852 500(2)
Jani Hurme 700 000(1)
Pavel Datsyuk 700 000(3)
Andrei Markov 675 000(2)
Eric Cairns 635 000(2)
David Vyborny 600 000(2)
Jaroslav Modry 600 000(2)
Alexander Khavanov 500 000(0)
Marc Chouinard 440 000(2)
Kip Miller 425 000(2)
Martin St. Louis 290 000(1)


Farm Payroll

Paul Laus 90 000(2)
Christian Berglund 72 500(3)
Jaroslav Svoboda 70 000(1)
Nolan Pratt 50 000(2)
Bryan Helmer 45 000(3)
Dan Focht 44 000(2)




SJ

Arena
Capacity20 000
Ticket Price$37,00


Income

Current Funds$39 693 345
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 300 000
Farm Payroll$946 695
Prospect Fees$0 000
Coach$261 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$39 693 345

Salary Commitment

Year: 2003$29 490 265
Year: 2004$25 330 265
Year: 2005$15 018 750
Year: 2006$0 000

Pro Payroll

Brian Leetch 8 680 000(3)
Vincent Damphousse 5 750 000(0)
Daniel Briere 3 200 000(3)
Ryan Smyth 2 525 000(0)
Patrice Brisebois 2 500 000(2)
Roberto Luongo 2 250 000(2)
Brendan Witt 1 600 000(1)
Ethan Moreau 1 250 000(2)
Robert Kron 1 200 000(2)
Brad May 1 100 000(3)
Dainius Zubrus 1 000 000(2)
Mathieu Garon 825 000(3)
Mike Wilson 800 000(1)
Mats Lindgren 797 500(1)
Patrik Elias 750 000(2)
Patrick Traverse 737 500(1)
Jean-Pierre Vigier 625 000(3)
Shaun Van-Allen 550 000(2)
Vlad Chebaturkin 500 000(0)
J-Luc Grand-Pierre 450 000(3)
Ruslan Fedotenko 425 000(2)
Landon Wilson 400 000(0)
Scott Ferguson 385 000(0)


Farm Payroll

Garth Snow 110 000(1)
Alyn Mccauley 86 515(2)
Bob Corkum 85 000(0)
Wade Belak 70 180(0)
Juraj Kolnik 65 000(1)
Jimmie Olvestad 65 000(2)
Branko Radivojevic 57 500(2)
Jody Hull 55 000(2)
Steve Dubinsky 50 000(1)
Herbert Vasiljevs 47 500(2)
Peter Worrell 45 000(3)
Mike Weaver 41 250(0)
Sean Avery 40 000(2)
Sebastien Charpentie 35 000(2)
Jody Shelley 32 750(3)
Toni Dahlman 32 000(3)
Micki Dupont 29 000(3)




STL

Arena
Capacity20 000
Ticket Price$42,00


Income

Current Funds$58 506 516
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 628 000
Farm Payroll$694 250
Prospect Fees$0 000
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$58 506 516

Salary Commitment

Year: 2003$39 038 250
Year: 2004$27 683 250
Year: 2005$20 152 500
Year: 2006$0 000

Pro Payroll

Chris Pronger 9 500 000(3)
Mike Richter 6 000 000(0)
Todd Bertuzzi 4 200 000(1)
Andrew Cassels 3 200 000(0)
Michael Peca 3 000 000(3)
Stu Barnes 2 400 000(3)
Martin Biron 2 385 500(2)
Eric Lindros 2 100 000(2)
Bob Boughner 2 000 000(3)
Glen Murray 1 975 000(1)
Cliff Ronning 1 850 000(0)
Rhett Warrener 1 500 000(1)
Derek Morris 1 400 000(2)
Rostislav Klesla 1 075 000(1)
Scott Hartnell 1 075 000(3)
Marco Sturm 1 000 000(3)
Eric Brewer 907 500(1)
Stephen Weiss 750 000(2)
Gino Odjick 700 000(3)
Benoit Hogue 650 000(2)
David Tanabe 600 000(1)
Kevin Dineen 500 000(1)
Marty Murray 460 000(1)
Dan Hinote 400 000(3)


Farm Payroll

Jeff Shantz 102 500(0)
Brian Sutherby 97 500(0)
Milan Kraft 87 500(2)
Andy Hilbert 82 500(1)
Nick Schultz 70 000(2)
Dan Boyle 57 500(3)
Ian Moran 55 000(1)
Jussi Markkanen 46 250(2)
Riku Hahl 41 500(2)
Ryan Christie 34 000(0)
Mike Peluso 20 000(3)




TB

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$41 268 624
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 425 000
Farm Payroll$809 988
Prospect Fees$0 000
Coach$237 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$41 268 624

Salary Commitment

Year: 2003$27 777 488
Year: 2004$10 983 738
Year: 2005$4 083 738
Year: 2006$0 000

Pro Payroll

Nikolai Khabibulin 5 000 000(0)
Teppo Numminen 4 750 000(1)
Boris Mironov 3 200 000(1)
Daniel Alfredsson 3 000 000(2)
Adam Oates 2 950 000(1)
Jason Arnott 2 600 000(0)
Dallas Drake 2 500 000(0)
Geoff Sanderson 2 100 000(0)
Calle Johansson 2 100 000(0)
Gary Suter 1 800 000(3)
Viktor Kozlov 1 750 000(2)
Fredrik Modin 1 275 000(1)
Kevin Weekes 1 250 000(1)
Valeri Bure 1 175 000(0)
Jason Wiemer 1 050 000(0)
Ian Laperriere 850 000(0)
Nicholas Boynton 850 000(1)
Kirk Muller 800 000(1)
Samuel Pahlsson 750 000(3)
Jere Karalahti 750 000(2)
Juha Ylonen 750 000(3)
Scott Hannan 700 000(2)
Stephane Richer 700 000(2)
James Patrick 600 000(1)
Bill Lindsay 600 000(1)
Tyler Bouck 575 000(3)


Farm Payroll

Sylvain Lefebvre 250 000(1)
Tie Domi 168 738(3)
Denis Pederson 101 750(1)
Daniel Tjarnqvist 75 000(1)
Todd Fedoruk 50 000(1)
Adam Mair 47 500(0)
Jeff Toms 42 000(1)
John Maclean 40 000(3)
Brett Harkins 35 000(0)




TOR

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$42 203 500
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 579 675
Farm Payroll$753 650
Prospect Fees$0 000
Coach$314 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$42 203 500

Salary Commitment

Year: 2003$31 532 000
Year: 2004$23 484 500
Year: 2005$9 812 500
Year: 2006$0 000

Pro Payroll

Mats Sundin 7 500 000(2)
Roman Cechmanek 3 500 000(3)
Alexei Zhitnik 3 250 000(1)
Steve Rucchin 2 150 000(3)
Kenny Jonsson 2 000 000(3)
Jassen Cullimore 2 000 000(2)
Steve Heinze 1 750 000(0)
German Titov 1 750 000(2)
Mike Keane 1 500 000(1)
Manny Fernandez 1 450 000(2)
Andrew Brunette 1 150 000(3)
Cory Cross 1 089 000(0)
Robyn Regehr 975 000(1)
Trent Klatt 900 000(3)
Steve Staios 850 000(1)
Denis Arkhipov 750 000(2)
Jan Hrdina 700 000(1)
Dave Scatchard 675 000(1)
Kevin Stevens 600 000(0)
Shean Donovan 565 675(0)
Yannick Tremblay 475 000(0)


Farm Payroll

Boyd Devereaux 145 000(2)
Jiri Fischer 97 500(1)
Mathieu Biron 97 500(0)
J-Sebastien Aubin 77 000(2)
Scott Clemmensen 65 000(3)
Daniel Sedin 51 250(0)
Lance Ward 47 500(3)
Glen Metropolit 45 000(0)
Joey Tetarenko 42 900(0)
Josef Vasicek 42 500(0)
Francis Lessard 42 500(0)




VAN

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$54 575 019
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 097 625
Farm Payroll$879 175
Prospect Fees$0 000
Coach$237 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$54 575 019

Salary Commitment

Year: 2003$34 874 550
Year: 2004$21 980 800
Year: 2005$9 067 225
Year: 2006$0 000

Pro Payroll

Bill Guerin 5 100 000(3)
Alexei Zhamnov 4 500 000(2)
Tommy Salo 3 000 000(1)
Roman Hamrlik 2 900 000(1)
Sean Burke 2 750 000(0)
Sami Kapanen 2 500 000(1)
Chris Drury 2 300 000(0)
Brian Rolston 2 000 000(2)
Craig Conroy 1 900 000(2)
Jason York 1 650 000(3)
Adrian Aucoin 1 600 000(2)
Jonas Hoglund 1 400 000(1)
Jason Woolley 1 375 000(2)
Greg Johnson 1 200 000(2)
Andreas Dackell 1 000 000(1)
Aki Berg 922 625(3)
Patric Kjellberg 900 000(1)
Jochen Hecht 825 000(1)
Kim Johnsson 800 000(3)
Steven Reinprecht 475 000(3)


Farm Payroll

Mike Eastwood 95 000(1)
Sebastien Bordeleau 81 200(2)
Brian Pothier 72 500(2)
Eric Messier 70 000(1)
Clarke Wilm 67 500(1)
Pasi Nurminen 63 000(3)
Andreas Lilja 56 600(3)
Steve Kelly 55 000(2)
Tomas Kloucek 52 500(1)
Scott Parker 52 250(0)
Pavel Brendl 51 250(1)
David Aebischer 45 000(2)
Josh Holden 45 000(2)
Alexei Tezikov 39 875(2)
Dan Snyder 32 500(1)




WSH

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$41 694 889
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 610 000
Farm Payroll$742 350
Prospect Fees$0 000
Coach$203 500
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$41 694 889

Salary Commitment

Year: 2003$27 555 100
Year: 2004$15 542 500
Year: 2005$11 742 500
Year: 2006$0 000

Pro Payroll

Keith Primeau 4 250 000(3)
Byron Dafoe 3 400 000(1)
Ray Whitney 3 260 000(1)
Janne Niinimaa 2 700 000(0)
Igor Kravchuk 2 250 000(3)
Todd Marchant 2 050 000(3)
Bryan Berard 2 000 000(2)
Scott Walker 1 600 000(0)
Jiri Dopita 1 500 000(0)
Radek Dvorak 1 300 000(2)
Igor Ulanov 1 100 000(1)
Scott Pellerin 1 000 000(1)
Vaclav Varada 1 000 000(3)
Vitaly Vishnevski 975 000(3)
Erik Rasmussen 900 000(0)
Pavel Kubina 850 000(1)
Darby Hendrickson 725 000(0)
Pascal Rheaume 700 000(1)
Niklas Hagman 650 000(1)
Manny Legace 550 000(3)
Trevor Letowski 500 000(2)
Pavel Trnka 500 000(3)
Chris Clark 450 000(1)
Per Svartvadet 400 000(1)


Farm Payroll

Jason Marshall 97 500(0)
Brad Tapper 97 500(0)
Andrei Zyuzin 85 000(1)
Harold Druken 85 000(3)
Josh Green 72 600(1)
Jean-Francois Fortin 60 000(0)
Andrew Ference 45 000(1)
Martin Cibak 45 000(3)
J-F Damphousse 42 500(0)
Arron Asham 38 500(0)
Toby Petersen 37 500(3)
Tom Kostopoulos 36 250(0)




Hosted by www.Geocities.ws

1