Current Funds	$29 336 969
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 810 000
Farm Payroll	$790 000
Prospect Fees	$12 000
Coach	$425 000
Games Remaining	6
Total Game Expenses	$9 172 833
Projected Expenses	$55 037 000
Projected Balance	-$25 700 031

Salary Commitment

Year: 2013	$54 600 000
Year: 2014	$42 210 000
Year: 2015	$15 592 500
Year: 2016	$4 500 000

Jarome Iginla	7 300 000(2)
Martin Havlat	4 875 000(3)
Jason Spezza	4 850 000(2)
Maxim Afinogenov	4 000 000(1)
Stephen Weiss	3 500 000(4)
Daniel Paille	3 250 000(3)
Maxime Talbot	2 850 000(3)
Ossi Vaananen	2 800 000(2)
Joe Corvo	2 750 000(2)
Nikolai Khabibulin	2 750 000(1)
Lubomir Visnovsky	2 650 000(2)
Ilja Bryzgalov	2 600 000(2)
Matt Cooke	2 500 000(1)
Steven Reinprecht	2 250 000(2)
Rosario Ruggeri	1 350 000(1)
Randall Gelech	1 000 000(4)
Dominic Moore	875 000(1)
Peter Harrold	685 000(2)
Randy Jones	525 000(2)
Connor James	450 000(1)

Shawn Horcoff	275 000(1)
Teemu Laine	85 000(2)
Greg Watson	85 000(1)
David LeNeveu	75 000(2)
Lasse Kukkonen	60 000(3)
Kris Vernarsky	60 000(1)
Rene Vydareny	57 500(3)
Jeff Hamilton	47 500(2)
Vernon Fiddler	45 000(1)

Current Funds	$19 343 117
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 300 000
Farm Payroll	$818 500
Prospect Fees	$15 000
Coach	$350 000
Games Remaining	6
Total Game Expenses	$8 080 583
Projected Expenses	$48 483 500
Projected Balance	-$29 140 383

Salary Commitment

Year: 2013	$46 968 500
Year: 2014	$23 426 000
Year: 2015	$6 607 500
Year: 2016	$1 552 500

Patrick Marleau	5 500 000(2)
Manny Legace	5 000 000(1)
Brad Richards	5 000 000(1)
Kimmo Timonen	4 200 000(2)
Dan Hamhuis	2 900 000(1)
Jean-Pierre Dumont	2 875 000(2)
Alexander Steen	2 825 000(3)
Tuomo Ruutu	2 800 000(1)
Vesa Toskala	2 500 000(1)
Alexandre Picard	1 800 000(3)
Brent Burns	1 750 000(1)
Doug Lynch	1 375 000(4)
Matt Cullen	1 200 000(1)
Chuck Kobasew	1 200 000(1)
Luc Bourdon	1 150 000(0)
Jesse Niinimaki	1 000 000(2)
Igor Knyazev	1 000 000(2)
Igor Pohanka	950 000(2)
Bobby Holik	800 000(1)
Steve Regier	625 000(2)
Marc-André Cliche	550 000(2)
Manny Malhotra	300 000(3)

Jay Harrison	90 000(4)
David Perron	87 500(4)
Aleksander Suglobov	75 000(1)
Thomas Pock	60 000(1)
Nathan Smith	60 000(2)
Petr Kalus	58 500(2)
Patrick Coulombe	56 000(1)
Tyler Kennedy	55 000(3)
Daniel Widing	51 500(1)
Zenon Konopka	45 000(3)
Jean-Pierre Vigier	30 000(1)
Mike Commodore	30 000(3)
Adam Mair	30 000(1)
Todd Fedoruk	30 000(1)
Chad Wiseman	30 000(1)
Charlie Stephens	30 000(1)

Current Funds	$91 693 984
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 475 000
Farm Payroll	$1 372 250
Prospect Fees	$7 500
Coach	$365 000
Games Remaining	6
Total Game Expenses	$9 036 625
Projected Expenses	$54 219 750
Projected Balance	$37 474 234

Salary Commitment

Year: 2013	$53 847 250
Year: 2014	$22 693 250
Year: 2015	$1 428 250
Year: 2016	$215 000

Markus Naslund	7 000 000(1)
Martin Brodeur	6 750 000(1)
Zdeno Chara	6 750 000(2)
Karel Rachunek	3 200 000(1)
Jay Mckee	3 000 000(2)
Matthew Lombardi	2 900 000(1)
Nikolai Zherdev	2 800 000(1)
Kim Johnsson	2 800 000(1)
Francois Beauchemin	2 400 000(2)
Peter Schaefer	1 900 000(2)
Adrian Foster	1 850 000(1)
Alexander Svitov	1 600 000(2)
Duncan Milroy	1 500 000(2)
Lauri Korpikoski	1 500 000(2)
Shaone Morrisonn	1 500 000(1)
Dustin Brown	1 450 000(2)
Jason Bacashihua	1 000 000(2)
Matt Greene	1 000 000(3)
Josh Hennessy	925 000(1)
Tim Ramholt	650 000(1)

Jaroslav Svoboda	140 000(1)
Alyn Mccauley	120 000(1)
Mark Popovic	92 500(4)
Nolan Schaefer	85 000(3)
Andrei Zyuzin	80 000(1)
Alexandre Burrows	72 500(4)
Danny Richmond	70 000(1)
Ryan Stoa	70 000(2)
Tomas Zizka	70 000(1)
Drew Miller	67 750(3)
Reinhard Divis	65 000(1)
Curtis McElhinney	60 500(3)
Wyatt Smith	55 000(1)
Christopher Heino-Lind	50 000(4)
John Zeiler	50 000(2)
Patrick Desrochers	47 500(1)
Chris Conner	46 500(1)
Tom Kostopoulos	45 000(1)
Danny Bois	45 000(2)
Christian Larrivée	40 000(1)

Current Funds	$23 333 905
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 995 000
Farm Payroll	$2 619 500
Prospect Fees	$13 500
Coach	$500 000
Games Remaining	6
Total Game Expenses	$7 854 667
Projected Expenses	$47 128 000
Projected Balance	-$23 794 095

Salary Commitment

Year: 2013	$46 614 500
Year: 2014	$31 701 000
Year: 2015	$15 941 000
Year: 2016	$930 000

Alex Tanguay	6 000 000(3)
Chris Drury	5 975 000(2)
Mike Richards	3 400 000(3)
Colin White	2 900 000(2)
Marek Zidlicky	2 700 000(1)
Josh Harding	2 400 000(3)
Eric Nystrom	1 800 000(1)
Marco Sturm	1 800 000(2)
Aaron Johnson	1 650 000(1)
Saku Koivu	1 600 000(1)
Viktor Kozlov	1 500 000(1)
Dennis Wideman	1 400 000(1)
Shawn Bates	1 400 000(1)
Marc-Antoine Pouliot	1 350 000(3)
Matt Ellison	1 150 000(1)
Aaron Ward	950 000(2)
Chris Neil	900 000(2)
Milan Lucic	800 000(4)
Bryan Allen	750 000(2)
Chris Thorburn	725 000(2)
T.J. Hensick	685 000(3)
Marek Zagrapan	620 000(1)
Matt Keetley	540 000(3)
Adam McQuaid	525 000(3)
Mathieu Roy	475 000(2)

Craig Rivet	280 000(2)
Hal Gill	260 000(1)
Antero Niittymaki	240 000(2)
Andy Sutton	240 000(1)
Tyler Arnason	190 000(1)
Jordan Leopold	180 000(2)
Steve Staios	180 000(2)
Alexei Kaigorodov	97 500(1)
Konstantin Pushkarev	95 000(2)
Ben Clymer	95 000(2)
Georges Laraque	80 000(2)
Jeff Cowan	80 000(1)
Brandon Bochenski	80 000(4)
Marc Denis	70 000(2)
Dick Tarnstrom	65 000(2)
Libor Ustrnul	60 000(3)
Ethan Moreau	57 500(1)
Cal O'Reilly	51 000(3)
Ryan Shannon	50 000(4)
David Moss	48 500(1)
Jeff Finger	45 000(1)
Ben Guite	45 000(1)
Chris Clark	30 000(1)

Current Funds	$83 547 637
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$62 950 000
Farm Payroll	$1 254 500
Prospect Fees	$6 000
Coach	$400 000
Games Remaining	6
Total Game Expenses	$10 768 417
Projected Expenses	$64 610 500
Projected Balance	$18 937 137

Salary Commitment

Year: 2013	$64 204 500
Year: 2014	$38 679 000
Year: 2015	$25 244 000
Year: 2016	$11 361 500

Ed Jovanovski	6 600 000(1)
Paul Kariya	6 500 000(1)
Pavol Demitra	5 500 000(2)
Robyn Regehr	5 500 000(4)
Mike Knuble	5 000 000(2)
Scott Hannan	4 750 000(3)
Joffrey Lupul	4 600 000(4)
Jarret Stoll	3 750 000(1)
Matthew Stajan	3 250 000(3)
Steve Eminger	2 375 000(1)
Antoine Vermette	2 150 000(3)
Braydon Coburn	1 800 000(2)
Kris Chucko	1 425 000(1)
Stephen Dixon	1 375 000(3)
Ray Emery	1 325 000(1)
Brandon Nolan	1 200 000(1)
Patrick Wellar	1 100 000(4)
Marc-Andre Thinel	925 000(1)
Andrew Alberts	900 000(2)
J-Sebastien Aubin	800 000(3)
René Bourque	775 000(3)
Tuukka Rask	750 000(1)
Josef Melichar	600 000(3)

Milan Kraft	87 500(1)
James Wisniewski	87 500(2)
Steve Begin	80 000(1)
Stephen Peat	75 500(1)
Marius Holtet	70 000(4)
Matt Murley	70 000(1)
Bryan Bickell	70 000(3)
Logan Stephenson	67 500(1)
David Tanabe	60 000(3)
Jesse Boulerice	60 000(1)
Jody Shelley	60 000(2)
Garret Stafford	60 000(1)
Marc Methot	57 500(2)
David McKee	52 500(3)
Jordan Sigalet	51 500(4)
Brad Winchester	50 000(1)
Niko Dimitrakos	50 000(1)
Nick Tarnasky	45 000(1)
Igor Mirnov	40 000(4)
Sergei Zinovjev	30 000(2)
Ruslan Fedotenko	30 000(1)

Current Funds	$28 559 405
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$62 750 000
Farm Payroll	$1 511 000
Prospect Fees	$9 000
Coach	$400 000
Games Remaining	6
Total Game Expenses	$10 778 333
Projected Expenses	$64 670 000
Projected Balance	-$36 110 595

Salary Commitment

Year: 2013	$64 261 000
Year: 2014	$37 936 000
Year: 2015	$14 925 000
Year: 2016	$9 100 000

Sidney Crosby	5 500 000(2)
Eric Staal	5 000 000(4)
Patrik Elias	4 575 000(3)
Andrew Ladd	4 250 000(2)
Marc-André Fleury	4 000 000(4)
Brenden Morrow	4 000 000(1)
Erik Cole	3 500 000(1)
Andrei Markov	3 200 000(1)
Derian Hatcher	3 000 000(1)
Anton Volchenkov	2 900 000(1)
Mike Ribeiro	2 500 000(1)
Brendan Witt	2 500 000(2)
Marc Staal	2 100 000(2)
Alexander Semin	2 000 000(1)
Fredrik Modin	2 000 000(2)
Dan Fritsche	1 800 000(1)
Vaclav Nedorost	1 800 000(2)
A.J. Thelen	1 375 000(1)
Guillaume Lefebvre	1 250 000(3)
Mathieu Dandenault	1 200 000(2)
Kirk Maltby	1 000 000(1)
Jeremy Williams	750 000(2)
Lee Stempniak	700 000(2)
Todd White	700 000(2)
Karri Ramo	600 000(2)
Mark Smith	550 000(1)

Adrian Aucoin	500 000(1)
Marek Malik	280 000(2)
Philippe Sauve	180 000(2)
Jay Pandolfo	150 000(2)
Christian Backman	140 000(2)
Blair Betts	90 000(2)
Brian Lee	71 000(2)
Chris Holt	52 500(4)
Marek Kvapil	47 500(4)

Current Funds	$30 219 062
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 475 000
Farm Payroll	$1 343 830
Prospect Fees	$4 500
Coach	$265 000
Games Remaining	6
Total Game Expenses	$9 514 722
Projected Expenses	$57 088 330
Projected Balance	-$26 869 268

Salary Commitment

Year: 2013	$56 818 830
Year: 2014	$27 755 830
Year: 2015	$10 230 500
Year: 2016	$2 900 000

Jaromir Jagr	7 200 000(1)
Mattias Ohlund	6 750 000(2)
J-S Giguere	4 850 000(1)
Henrik Sedin	3 850 000(3)
Marc Savard	3 500 000(1)
Lukas Krajicek	3 000 000(2)
Filip Novak	2 950 000(1)
Alexander Frolov	2 900 000(1)
John Madden	2 850 000(1)
Matt Carle	1 850 000(3)
Bobby Ryan	1 725 000(2)
Christopher Bourque	1 675 000(2)
Trevor Daley	1 625 000(4)
Brooks Laich	1 600 000(1)
Chris Kunitz	1 575 000(2)
Hugh Jessiman	1 250 000(1)
Matthew Keith	1 200 000(2)
Brendan Bell	1 200 000(3)
Jay McClement	1 100 000(4)
Igor Radulov	800 000(2)
Radek Martinek	750 000(1)
Matt Ryan	675 000(2)
Johan Holmqvist	600 000(1)

Zbynek Michalek	110 000(1)
Al Montoya	90 000(3)
Fernando Pisani	85 000(1)
Triston Grant	85 000(3)
Richard Jackman	80 000(1)
Joe Pavelski	75 000(1)
Matt Niskanen	72 500(2)
Michael Garnett	65 000(4)
Gerard Dicaire	65 000(1)
Mikko Lehtonen	57 500(1)
Jim Vandermeer	57 500(4)
Jared Boll	54 500(3)
Perttu Lindgren	52 830(2)
Daniel Winnik	52 500(3)
David Koci	52 500(4)
Frans Nielsen	51 000(1)
Denis Tolpeko	50 000(3)
Aaron Voros	49 500(3)
Matt Moulson	49 000(3)
Sean McMorrow	45 000(1)
Michael Funk	44 500(1)

Current Funds	$25 288 591
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 500 000
Farm Payroll	$482 500
Prospect Fees	$4 500
Coach	$300 000
Games Remaining	6
Total Game Expenses	$9 381 167
Projected Expenses	$56 287 000
Projected Balance	-$30 998 409

Salary Commitment

Year: 2013	$55 982 500
Year: 2014	$32 775 000
Year: 2015	$11 313 000
Year: 2016	$0 000

Daymond Langkow	5 450 000(1)
Kris Draper	5 000 000(1)
Philippe Boucher	5 000 000(2)
Barret Jackman	5 000 000(3)
Darcy Tucker	4 500 000(2)
Henrik Lundqvist	4 000 000(3)
Kyle Mclaren	3 500 000(1)
Mark Bell	3 000 000(1)
Fredrik Sjostrom	2 400 000(2)
Tomas Slovak	2 400 000(1)
Mikhail Yakubov	2 300 000(2)
Martin Hanzal	1 850 000(2)
Sean Bergenheim	1 750 000(2)
Mikael Samuelsson	1 675 000(1)
Mikael Tellqvist	1 600 000(1)
Steve Downie	1 500 000(2)
Jean-Francois Jacques	1 200 000(3)
Barry Tallackson	900 000(3)
Jarkko Immonen	725 000(2)
Alex Dulac-Lemelin	700 000(2)
Kyle Cumiskey	550 000(2)
David Booth	500 000(1)

Mario Scalzo	85 000(3)
Jeff Schultz	82 500(1)
Danny Irmen	78 000(3)
Roman Voloshenko	70 000(2)
George Parros	65 000(2)
Bryan Young	52 000(2)
Dan Ellis	50 000(3)

Current Funds	$93 192 818
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 811 000
Farm Payroll	$1 122 000
Prospect Fees	$0 000
Coach	$410 000
Games Remaining	6
Total Game Expenses	$9 890 500
Projected Expenses	$59 343 000
Projected Balance	$33 849 818

Salary Commitment

Year: 2013	$58 933 000
Year: 2014	$24 739 500
Year: 2015	$9 751 000
Year: 2016	$4 327 500

Vincent Lecavalier	6 850 000(1)
Joni Pitkanen	5 500 000(1)
Henrik Zetterberg	4 200 000(2)
Pierre-Marc Bouchard	3 900 000(4)
Kari Lehtonen	3 800 000(3)
Dion Phaneuf	3 750 000(1)
Alex Hemsky	3 325 000(1)
Daniel Sedin	3 000 000(1)
Todd Bertuzzi	3 000 000(2)
Jason King	2 300 000(2)
Ladislav Smid	2 300 000(1)
Rostislav Olesz	2 200 000(1)
Sami Salo	2 000 000(2)
Steve Bernier	1 900 000(1)
Kevin Weekes	1 750 000(2)
Patrick O'Sullivan	1 700 000(1)
Kristian Kudroc	1 500 000(1)
Tomas Fleischmann	1 350 000(2)
Marek Chvatal	850 000(1)
Mikhail Grabovski	825 000(3)
David Liffiton	526 000(1)
Liam Reddox	515 000(3)
Mark Fraser	485 000(1)
Yves Sarault	285 000(7)

Sergei Samsonov	280 000(2)
Scott Walker	100 000(1)
Guillaume Latendresse	97 500(3)
Craig Anderson	90 000(3)
Bryce Lampman	75 000(1)
Mark Fistric	72 500(1)
Jordan Lavallée	57 500(2)
Doug Murray	55 000(4)
Jannik Hansen	51 000(2)
Tanner Glass	51 000(3)
Quintin Laing	47 500(4)
Chris Beckford-Tseu	45 000(3)
Derek Boogaard	40 000(4)
Adam Courchaine	30 000(1)
Josef Balej	30 000(1)

Current Funds	$202 522 458
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 204 999
Farm Payroll	$1 260 200
Prospect Fees	$3 000
Coach	$412 500
Games Remaining	6
Total Game Expenses	$9 646 783
Projected Expenses	$57 880 699
Projected Balance	$144 641 759

Salary Commitment

Year: 2013	$57 380 199
Year: 2014	$26 574 700
Year: 2015	$11 409 000
Year: 2016	$4 237 500

Roberto Luongo	7 400 000(1)
Ilya Kovalchuk	6 500 000(2)
Marian Gaborik	5 000 000(1)
Scott Hartnell	4 800 000(3)
Sergei Gonchar	4 650 000(1)
Mathieu Schneider	4 200 000(1)
Scottie Upshall	4 100 000(4)
Evgeni Malkin	2 950 000(1)
Ryan Whitney	2 700 000(2)
Johnny Boychuk	2 100 000(2)
Marcel Goc	1 650 000(2)
Jack Skille	1 600 000(1)
Jeremy Colliton	1 375 000(1)
Toni Lydman	1 199 999(1)
Robert Nilsson	1 150 000(1)
Adam Berkhoel	975 000(2)
Freddy Meyer	975 000(3)
Duvie Westcott	755 000(2)
Daniel Cleary	750 000(3)
Martin St.Pierre	475 000(1)
Danny Markov	300 000(1)
Jocelyn Thibault	300 000(3)
Ville Nieminen	300 000(1)

Keith Ballard	95 000(3)
Marc-Andre Bernier	92 500(4)
Andy Greene	85 000(2)
Bill Thomas	85 000(2)
Marek Schwarz	85 000(0)
Blair Jones	82 500(2)
J.P Coté	80 000(2)
Nate Guenin	58 500(3)
Ryan Hollweg	55 000(2)
Junior Lessard	53 200(2)
Jussi Timonen	50 000(1)
Dan LaCosta	50 000(3)
Andreas Karlsson	50 000(3)
Ville Koistinen	47 500(3)
Joakim Lindstrom	45 500(3)
Brian Finley	45 000(1)
Keith Aucoin	45 000(1)
Petr Kanko	45 000(2)
Bjorn Melin	45 000(4)
Jonathan Sim	35 500(1)
Samuel Pahlsson	30 000(1)

Current Funds	$109 264 261
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 840 000
Farm Payroll	$1 871 250
Prospect Fees	$10 500
Coach	$450 000
Games Remaining	6
Total Game Expenses	$9 028 625
Projected Expenses	$54 171 750
Projected Balance	$55 092 511

Salary Commitment

Year: 2013	$53 711 250
Year: 2014	$27 852 750
Year: 2015	$6 058 250
Year: 2016	$1 895 000

Bryan Mccabe	4 850 000(1)
Brad Stuart	4 500 000(1)
Mike Comrie	4 500 000(1)
Radim Vrbata	4 150 000(2)
Rostislav Klesla	3 500 000(1)
Cam Ward	2 600 000(2)
Ryan Kesler	2 600 000(3)
Kris Beech	2 575 000(2)
Tim Gleason	2 550 000(2)
Niklas Kronwall	2 425 000(2)
Taylor Pyatt	2 400 000(2)
Anthony Stewart	2 000 000(1)
Mathieu Garon	2 000 000(1)
Tomas Plekanec	1 925 000(2)
Kamil Kreps	1 200 000(1)
Ondrej Nemec	1 100 000(1)
Michael Blunden	975 000(2)
Evgeny Artyukhin	950 000(2)
Michael Lambert	875 000(4)
Tomas Kopecky	850 000(4)
Stefan Ruzicka	850 000(3)
Jason Chimera	755 000(1)
Geoff Platt	750 000(2)
Chris Collins	500 000(1)
Rick Rypien	460 000(1)

Dany Sabourin	200 000(3)
Jiri Fischer	177 500(2)
Marc-Andre Bergeron	160 000(1)
Mark Streit	125 000(1)
Martin Vagner	87 500(2)
Staffan Kronwall	85 000(4)
James Sheppard	85 000(4)
Andy Rogers	82 500(2)
Mark Giordano	80 000(3)
Pierre-Alex Parenteau	80 000(3)
Kyle Brodziak	75 000(3)
Matt Bradley	65 000(1)
Mike Lundin	63 750(3)
Ryan Callahan	57 500(3)
Sergei Kostitsyn	56 000(3)
Johan Fransson	55 000(1)
Brett Hemingway	54 500(2)
Radek Smolenak	51 500(3)
Kris Versteeg	49 500(3)
Mark Mancari	47 500(2)
Drew Larman	46 000(1)
Matt Ellis	45 000(2)
Ahren Nittel	42 500(1)

Current Funds	$30 678 500
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 050 000
Farm Payroll	$1 180 000
Prospect Fees	$16 500
Coach	$300 000
Games Remaining	6
Total Game Expenses	$8 257 750
Projected Expenses	$49 546 500
Projected Balance	-$18 868 000

Salary Commitment

Year: 2013	$49 230 000
Year: 2014	$26 067 500
Year: 2015	$2 992 500
Year: 2016	$120 000

Sergei Zubov	6 500 000(1)
Martin Straka	6 200 000(1)
Andrew Raycroft	4 250 000(2)
Ladislav Nagy	3 200 000(2)
Filip Kuba	3 000 000(1)
Alexei Ponikarovsky	2 100 000(2)
Marcel Hossa	2 100 000(2)
Henrik Tallinder	2 100 000(2)
Patrick Sharp	2 000 000(3)
Tomas Surovy	2 000 000(2)
David Hale	1 900 000(2)
Alexander Auld	1 750 000(1)
Derek Roy	1 700 000(1)
Dennis Seidenberg	1 600 000(2)
Jordin Tootoo	1 450 000(1)
Richie Regehr	1 400 000(1)
Kevin Klein	1 200 000(2)
Brian Boyle	1 000 000(2)
Jonathan Toews	850 000(2)
Erik Johnson	850 000(1)
Dan Spang	600 000(3)
Anson Carter	300 000(2)

David Steckel	170 000(2)
Brian Sutherby	150 000(2)
Stephane Veilleux	120 000(1)
Rob Globke	87 500(3)
Patrick Kane	80 000(3)
Jiri Hudler	75 000(3)
Brock Radunske	65 000(2)
Robbie Earl	62 500(1)
Arttu Luttinen	60 000(2)
Lars Jonsson	60 000(4)
Joel Perrault	60 000(4)
Alexandre Giroux	55 000(1)
Michael Ryan	45 000(1)
Andre Roy	30 000(1)
Eric Lundberg	30 000(2)
Maxime Ouellet	30 000(3)

Current Funds	$19 229 043
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 320 000
Farm Payroll	$657 150
Prospect Fees	$19 500
Coach	$500 000
Games Remaining	6
Total Game Expenses	$9 916 108
Projected Expenses	$59 496 650
Projected Balance	-$40 267 607

Salary Commitment

Year: 2013	$56 777 150
Year: 2014	$40 762 150
Year: 2015	$17 370 500
Year: 2016	$14 895 000

Dany Heatley	7 750 000(4)
Dan Boyle	4 800 000(2)
Martin Biron	4 500 000(2)
Shane Doan	4 100 000(1)
Mikko Koivu	3 700 000(2)
Ian White	3 695 000(6)
Mike Cammalleri	3 600 000(2)
Kristian Huselius	3 450 000(4)
Paul Mara	3 400 000(1)
Brian Gionta	3 400 000(1)
Brandon Reid	2 300 000(3)
Nathan Horton	2 200 000(0)
Martin Erat	2 100 000(2)
Brent Seabrook	1 800 000(1)
Vitaly Vishnevski	1 700 000(1)
Jakub Klepis	1 500 000(2)
Adam Henrich	1 450 000(1)
Lee Falardeau	1 400 000(2)
Josh Gorges	825 000(2)
Oliver Michaud	650 000(2)

Yann Danis	120 000(1)
R.J. Umberger	97 500(2)
Ryan Craig	87 500(2)
Paul Stastny	85 000(2)
Kenndal McArdle	72 500(3)
David Clarkson	55 500(3)
Jerred Smithson	47 500(3)
Martin Houle	46 650(2)
Doug Janik	45 000(1)

Current Funds	$28 639 381
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 475 000
Farm Payroll	$1 416 620
Prospect Fees	$19 500
Coach	$500 000
Games Remaining	6
Total Game Expenses	$9 901 853
Projected Expenses	$59 411 120
Projected Balance	-$30 771 739

Salary Commitment

Year: 2013	$58 891 620
Year: 2014	$45 733 770
Year: 2015	$20 058 270
Year: 2016	$130 000

Chris Pronger	7 250 000(3)
Steve Sullivan	6 750 000(2)
Ryan Smyth	5 500 000(3)
Brendan Morrison	4 250 000(2)
Pavel Kubina	4 000 000(2)
Robert Esche	3 800 000(1)
Cristobal Huet	3 600 000(3)
Dainius Zubrus	3 425 000(2)
Brian Campbell	2 850 000(1)
Colby Armstrong	1 775 000(3)
Jason Pominville	1 750 000(1)
Mike Van Ryn	1 700 000(1)
Wojtek Wolski	1 500 000(1)
Max Kondratiev	1 500 000(2)
Boyd Gordon	1 400 000(2)
Matt Foy	1 250 000(3)
Corey Locke	1 100 000(2)
Dustin Penner	950 000(2)
Milan Jurcina	900 000(2)
Patrick Thoresen	675 000(1)
Tomas Popperle	500 000(2)
Radek Bonk	450 000(2)
Brent Sopel	300 000(1)
Jeff Taffe	300 000(1)

Chris Mason	142 500(2)
Jussi Jokinen	130 000(4)
Alexei Mikhnov	100 000(3)
Blake Comeau	95 000(2)
Chad Larose	87 500(3)
Timofei Shishkanov	82 500(3)
Garth Murray	82 500(3)
David Bolland	82 500(1)
Brady Murray	78 270(3)
Tobias Enstrom	75 000(3)
Peter Sejna	53 350(1)
Mike Card	48 000(2)
Jeff Giuliano	47 500(3)
Dan Jancevski	45 000(2)
Johnny Oduya	45 000(1)
Roman Polak	42 000(1)
Eric Perrin	30 000(2)
Eric Boguniecki	30 000(2)
Jarkko Ruutu	30 000(1)
Rico Fata	30 000(2)
Tim Jackman	30 000(2)
Pavel Brendl	30 000(1)

Current Funds	$44 845 049
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 800 000
Farm Payroll	$1 084 850
Prospect Fees	$3 000
Coach	$325 000
Games Remaining	6
Total Game Expenses	$10 202 142
Projected Expenses	$61 212 850
Projected Balance	-$16 367 801

Salary Commitment

Year: 2013	$60 884 850
Year: 2014	$36 587 500
Year: 2015	$16 046 000
Year: 2016	$11 750 000

Joe Thornton	7 200 000(4)
Marian Hossa	6 750 000(1)
Peter Forsberg	6 750 000(2)
Scott Niedermayer	6 500 000(2)
Tomas Vokoun	4 550 000(4)
Zach Parise	3 100 000(1)
Darryl Sydor	3 000 000(1)
Stanislav Chistov	2 650 000(1)
Jason Smith	2 500 000(1)
Fedor Tjutin	2 450 000(2)
Ryan Suter	2 250 000(2)
Bruno Gervais	1 850 000(3)
Boris Valabik	1 825 000(1)
Gilbert Brulé	1 625 000(2)
Glen Murray	1 600 000(1)
Ales Kotalik	1 500 000(1)
Nicklas Bergfors	1 225 000(3)
Vojtech Polak	850 000(3)
Jimmy Howard	625 000(2)
Chris Gratton	500 000(1)
Krystofer Kolanos	500 000(1)

Tomas Kurka	170 000(1)
Niklas Grossman	90 000(3)
Jakub Kindl	85 000(3)
Tony Salmelainen	72 500(2)
Brandon Prust	70 000(3)
Doug O'Brien	67 500(3)
Clayton Stoner	64 500(2)
Johan Ryno	59 500(2)
Tom Pyatt	58 500(3)
Denis Parshin	57 500(2)
Alexander Edler	55 000(1)
Keith Yandle	52 850(1)
Jason Labarbera	50 000(1)
Derek Meech	45 000(2)
Carl Soderberg	44 500(1)
Andrei Medvedev	42 500(2)

Current Funds	$37 108 771
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 423 500
Farm Payroll	$519 500
Prospect Fees	$15 000
Coach	$425 000
Games Remaining	6
Total Game Expenses	$10 230 500
Projected Expenses	$61 383 000
Projected Balance	-$24 274 229

Salary Commitment

Year: 2013	$56 619 500
Year: 2014	$43 592 000
Year: 2015	$23 458 500
Year: 2016	$2 500 000

Daniel Briere	5 500 000(3)
Ray Whitney	5 500 000(2)
Dmitri Kalinin	5 000 000(3)
Bryan Berard	4 800 000(2)
Jere Lehtinen	4 000 000(2)
Raffi Torres	3 700 000(3)
Christian Ehrhoff	3 700 000(3)
Ryan Miller	3 600 000(1)
Thomas Vanek	3 000 000(3)
Brad Boyes	2 900 000(1)
Petteri Nokelainen	2 500 000(4)
Kurtis Foster	2 500 000(2)
Anton Babchuk	2 300 000(0)
Jiri Novotny	1 725 000(2)
Nigel Dawes	1 700 000(1)
Tomas Holmstrom	1 500 000(1)
Milan Michalek	1 450 000(0)
Gregory Campbell	1 375 000(1)
Grant Stevenson	875 000(2)
Christoph Schubert	875 000(1)
Vitaly Kolesnik	650 000(2)
Ole-Kristian Tollefsen	573 500(0)
Dean Mcammond	400 000(1)
Brett McLean	300 000(1)

Alexander Polushin	85 000(1)
Ryan Potulny	83 500(2)
Jeff Glass	77 500(1)
Dany Roussin	75 000(1)
Greg Mauldin	70 000(1)
Dustin Boyd	70 000(1)
Steven Wagner	58 500(3)

Current Funds	$46 036 638
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 898 000
Farm Payroll	$670 000
Prospect Fees	$3 000
Coach	$450 000
Games Remaining	6
Total Game Expenses	$9 170 167
Projected Expenses	$55 021 000
Projected Balance	-$8 984 362

Salary Commitment

Year: 2013	$53 368 000
Year: 2014	$17 273 000
Year: 2015	$11 567 000
Year: 2016	$107 500

Nicklas Lidstrom	7 400 000(1)
Daniel Alfredsson	6 750 000(1)
Rick DiPietro	3 850 000(1)
Tim Brent	3 600 000(1)
Petr Sykora	3 150 000(1)
Carlo Colaiacovo	3 000 000(1)
Eric Fehr	2 800 000(3)
Andrew Brunette	2 750 000(1)
Cory Stillman	2 555 000(2)
Alexander Perezhogin	2 350 000(3)
Mark Stuart	2 050 000(2)
Shawn Belle	1 900 000(3)
Kyle Chipchura	1 850 000(1)
Juraj Kolnik	1 550 000(1)
Mike Zigomanis	1 333 000(3)
Aaron Boogaard	1 300 000(1)
Anze Kopitar	1 200 000(0)
Brian McGrattan	975 000(3)
Mike Vannelli	950 000(3)
Tomas Linhart	885 000(3)
Jason Ryznar	875 000(2)
Carey Price	825 000(1)

Jeff Deslauriers	90 000(2)
Ben Walter	82 500(2)
Aaron Rome	82 500(3)
Kirill Lyamin	75 000(3)
Torrey Mitchell	71 500(3)
Darren Haydar	70 000(1)
Andy Chiodo	60 000(4)
Jonathan Sigalet	53 500(2)
Allan Rourke	47 500(4)
Don Maclean	37 500(3)

Current Funds	$85 922 067
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$65 347 000
Farm Payroll	$397 500
Prospect Fees	$7 500
Coach	$425 000
Games Remaining	6
Total Game Expenses	$11 029 500
Projected Expenses	$66 177 000
Projected Balance	$19 745 067

Salary Commitment

Year: 2013	$65 014 500
Year: 2014	$38 937 000
Year: 2015	$6 900 000
Year: 2016	$0 000

Brian Rafalski	6 750 000(1)
Alexander Ovechkin	5 200 000(2)
Tomas Kaberle	4 750 000(2)
Marty Turco	4 400 000(1)
Alexei Kovalev	3 700 000(2)
Patrice Bergeron	3 500 000(1)
Jeff Carter	3 100 000(3)
Chris Higgins	3 000 000(2)
Derek Morris	2 850 000(2)
David Vyborny	2 425 000(2)
Mike York	2 425 000(1)
Duncan Keith	1 900 000(2)
Jordan Staal	1 700 000(3)
Niklas Backstrom	1 650 000(2)
Patrick Eaves	1 600 000(2)
Nicholas Boynton	1 400 000(1)
Jeff Jillson	1 250 000(2)
Ryan Clowe	875 000(1)
Peter Mueller	825 000(3)
Sergei Brylin	825 000(2)
Wade Dubielewicz	800 000(2)
Paul Gaustad	785 000(1)
Derek Armstrong	760 000(1)
Pascal Dupuis	725 000(1)
Matt Hunwick	725 000(3)
Bryan Little	725 000(2)
Kristopher Letang	685 000(0)
Francis Bouillon	600 000(1)
Donald Brashear	575 000(1)
Vladimir Sobotka	550 000(3)
Kyle Quincey	510 000(2)
Zack Stortini	507 000(2)
Kris Russell	500 000(1)
Travis Moen	475 000(1)
Jason Williams	450 000(1)
Willie Mitchell	325 000(1)
Steve Ott	325 000(1)
Mike Johnson	300 000(1)
Kyle Calder	300 000(2)
Mike Grier	300 000(1)
Antti Laaksonen	300 000(1)

Pat Rissmiller	72 500(1)
Niko Kapanen	62 500(1)
Fredrik Norrena	52 500(1)
Chris Kelly	45 000(0)
Steve Mccarthy	45 000(2)
Jaroslav Balastik	30 000(1)
Jed Ortmeyer	30 000(1)
Andrew Ference	30 000(1)
Brett Clark	30 000(1)

Current Funds	$71 999 138
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 225 000
Farm Payroll	$1 192 500
Prospect Fees	$4 500
Coach	$450 000
Games Remaining	6
Total Game Expenses	$8 145 333
Projected Expenses	$48 872 000
Projected Balance	$23 127 138

Salary Commitment

Year: 2013	$48 417 500
Year: 2014	$25 207 500
Year: 2015	$5 586 500
Year: 2016	$0 000

Simon Gagne	6 600 000(2)
Roman Hamrlik	5 500 000(1)
Wade Redden	5 300 000(3)
Miikka Kiprusoff	5 250 000(1)
Scott Gomez	3 800 000(1)
Corey Perry	3 200 000(2)
Petr Taticek	2 000 000(2)
Drew Stafford	1 950 000(2)
Travis Zajac	1 825 000(2)
Hannu Toivonen	1 800 000(2)
Jeff Tambellini	1 750 000(1)
Sean Avery	1 400 000(1)
Michal Barinka	1 350 000(1)
Paul Ranger	1 300 000(1)
Petr Prucha	1 250 000(1)
Mike Green	1 000 000(1)
Richard Zednik	650 000(2)
Kevin Bieksa	500 000(1)
Rob Niedermayer	400 000(2)
Radek Dvorak	400 000(2)

Mattias Weinhandl	275 000(2)
Andrew Hutchinson	80 000(1)
Valtteri Filppula	77 500(2)
Andrew Peters	77 500(2)
Shane O'Brien	70 000(3)
Curtis Glencross	66 500(3)
Matt Jones	60 000(2)
Colton Orr	60 000(3)
Marty Reasoner	50 000(2)
Steve Montador	50 000(2)
Loic Lacasse	46 000(2)
Tomas Mojzis	45 000(3)
Richard Petiot	45 000(3)
Artem Kriukov	35 000(2)
Mike Morrison	35 000(2)
Randy Robitaille	30 000(2)
Denis Arkhipov	30 000(2)
Oleg Kvasha	30 000(2)
Shean Donovan	30 000(1)

Current Funds	$58 743 049
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 755 000
Farm Payroll	$1 133 830
Prospect Fees	$15 000
Coach	$300 000
Games Remaining	6
Total Game Expenses	$8 367 305
Projected Expenses	$50 203 830
Projected Balance	$8 539 219

Salary Commitment

Year: 2013	$49 888 830
Year: 2014	$28 606 330
Year: 2015	$11 723 500
Year: 2016	$0 000

Chris Phillips	5 000 000(2)
Olli Jokinen	4 400 000(1)
Jared Aulin	3 250 000(2)
Andrei Kostitsyn	3 000 000(3)
Miroslav Satan	3 000 000(2)
Michael Ryder	3 000 000(3)
Mike Komisarek	2 750 000(2)
Jochen Hecht	2 750 000(3)
Nils Ekman	2 700 000(1)
Tom Poti	2 550 000(1)
Peter Budaj	2 100 000(1)
Shea Weber	1 875 000(1)
Petr Vrana	1 850 000(1)
Kevin Dallman	1 675 000(2)
Niklas Hagman	1 500 000(3)
Daniel Blackburn	1 425 000(1)
Corey Potter	1 250 000(3)
Trent Hunter	1 200 000(1)
Zdenek Blatny	950 000(1)
Jim Slater	900 000(2)
Stefan Meyer	900 000(1)
Tom Gilbert	730 000(1)

Michal Handzus	170 000(2)
Curtis Sanford	155 000(1)
Arron Asham	120 000(1)
Richard Park	120 000(1)
Ryan O'Marra	90 000(3)
Martin Samuelsson	85 000(1)
Devin Setoguchi	85 000(2)
Andy Wozniewski	75 000(3)
Devan Dubnyk	70 000(1)
Nick Foligno	58 500(3)
Cody Franson	52 830(2)
Daniel Girardi	52 500(1)

Current Funds	$20 863 684
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$64 744 444
Farm Payroll	$1 399 600
Prospect Fees	$6 000
Coach	$500 000
Games Remaining	6
Total Game Expenses	$11 108 341
Projected Expenses	$66 650 044
Projected Balance	-$45 786 360

Salary Commitment

Year: 2013	$66 144 044
Year: 2014	$33 250 244
Year: 2015	$17 460 500
Year: 2016	$1 100 000

Jose Theodore	6 650 000(1)
Nathan Paetsch	6 200 000(2)
Mats Sundin	6 100 000(1)
Milan Hejduk	5 200 000(3)
Eric Brewer	5 200 000(3)
Martin Skoula	4 500 000(1)
Nick Schultz	4 444 444(2)
Jamie Langenbrunner	3 800 000(1)
Marek Svatos	2 600 000(2)
Josef Vasicek	2 400 000(1)
Jakub Koreis	2 300 000(3)
Blake Wheeler	1 800 000(1)
Tomas Malec	1 800 000(3)
Benoit Pouliot	1 725 000(1)
Robbie Schremp	1 550 000(1)
Clarke MacArthur	1 350 000(1)
Erik Christensen	1 300 000(1)
Kirill Koltsov	1 275 000(2)
Noah Welch	1 100 000(4)
Phil Kessel	1 100 000(3)
Dustin Byfuglien	925 000(2)
Adam Pineault	800 000(1)
Justin Pogge	625 000(1)

Konstantin Koltsov	160 000(1)
Marc-Edouard Vlasic	122 500(2)
Loui Eriksson	100 000(3)
Danny Syvret	97 500(2)
Mike Leighton	97 500(3)
Noah Clarke	85 000(1)
Alex Bourret	85 000(3)
Sam Gagner	82 500(3)
Cory Murphy	77 500(3)
Karl Stewart	72 500(3)
Mike Smith	70 000(3)
Andrej Sekera	63 300(2)
Jonathan Ferland	62 500(3)
Brandon Dubinsky	62 000(2)
Alexandre Bolduc	57 500(3)
Teemu Laakso	55 500(3)
Scott Jackson	48 800(1)

Current Funds	$21 473 733
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 427 500
Farm Payroll	$787 000
Prospect Fees	$12 000
Coach	$250 000
Games Remaining	6
Total Game Expenses	$8 912 750
Projected Expenses	$53 476 500
Projected Balance	-$32 002 767

Salary Commitment

Year: 2013	$48 969 500
Year: 2014	$32 081 500
Year: 2015	$85 000
Year: 2016	$85 000

Sheldon Souray	6 750 000(2)
Michael Nylander	5 000 000(2)
Jonathan Cheechoo	4 750 000(1)
Manny Fernandez	4 500 000(2)
Brian Rolston	3 000 000(2)
Ryan Getzlaf	2 675 000(2)
Jeff Halpern	2 500 000(1)
Mark Parrish	2 500 000(1)
Igor Grigorenko	2 200 000(2)
Alexei Zhitnik	2 000 000(2)
Denis Grebeshkov	1 650 000(1)
Jack Johnson	1 625 000(0)
Branko Radivojevic	1 500 000(1)
Ryan O'Byrne	1 325 000(2)
Lauri Tukonen	1 300 000(0)
Yan Stastny	1 250 000(0)
Antti Miettinen	950 000(2)
Brian McConnell	925 000(1)
Maxim Lapierre	925 000(1)
Garnet Exelby	900 000(2)
Kiel Mcleod	900 000(2)
Mike Egener	875 000(2)
Jaroslav Halak	850 000(1)
Antoine Bergeron	850 000(1)
David Backes	727 500(2)

Tim Thomas	325 000(1)
Jiri Tlusty	85 000(4)
Enver Lisin	85 000(2)
Matt Lashoff	70 000(0)
Andrew Cogliano	63 000(1)
T.J. Oshie	62 500(2)
Daniel Carcillo	50 000(1)
Martin Lojek	46 500(2)

Current Funds	$34 937 496
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 575 000
Farm Payroll	$1 301 000
Prospect Fees	$12 000
Coach	$475 000
Games Remaining	6
Total Game Expenses	$10 060 500
Projected Expenses	$60 363 000
Projected Balance	-$25 425 504

Salary Commitment

Year: 2013	$54 376 000
Year: 2014	$34 701 000
Year: 2015	$22 273 500
Year: 2016	$6 100 000

Jay Bouwmeester	6 100 000(4)
Rick Nash	5 500 000(0)
Martin St. Louis	5 250 000(1)
Evgeni Nabokov	5 000 000(1)
Tim Connolly	4 350 000(3)
John-Michael Liles	3 900 000(1)
Michal Rozsival	3 850 000(2)
David Legwand	3 850 000(3)
Nik Antropov	3 750 000(3)
Justin Williams	3 650 000(2)
Jeff Woywitka	2 250 000(2)
Keith Tkachuk	2 200 000(1)
Alexei Semenov	1 850 000(3)
Eric Belanger	1 650 000(1)
Mike Fisher	1 225 000(2)
Steven Goertzen	950 000(3)
Ben Eager	950 000(1)
P.J. Axelsson	650 000(2)
Brent Johnson	650 000(3)
Pavel Vorobiev	550 000(3)
Ron Hainsey	450 000(2)

Paul Martin	160 000(1)
Brian Pothier	150 000(1)
Jonathan Bernier	85 000(3)
Cory Urquhart	85 000(1)
Brett Lebda	85 000(2)
Corey Crawford	75 000(3)
Martin Gerber	75 000(1)
Troy Brouwer	65 000(2)
Jamie Hunt	63 500(3)
Patrick Fischer	57 500(2)
Petteri Nummelin	55 000(2)
Rob Davison	55 000(1)
Drew MacIntyre	50 000(1)
Wayne Primeau	45 000(2)
Brian Willsie	45 000(1)
Norman Milley	45 000(2)
Christian Berglund	40 000(1)
Scott Clemmensen	35 000(1)
Jani Rita	30 000(1)

Current Funds	$33 822 459
Home Games Remaining	3
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$38 540 000
Farm Payroll	$2 546 500
Prospect Fees	$12 000
Coach	$270 000
Games Remaining	6
Total Game Expenses	$6 894 750
Projected Expenses	$41 368 500
Projected Balance	-$7 546 041

Salary Commitment

Year: 2013	$41 086 500
Year: 2014	$32 465 000
Year: 2015	$19 202 500
Year: 2016	$960 000

Pavel Datsyuk	7 300 000(3)
Andrej Meszaros	4 800 000(3)
Vaclav Prospal	2 750 000(2)
Chris Campoli	2 600 000(2)
Pascal LeClaire	2 600 000(3)
Andy Mcdonald	2 375 000(1)
Kyle Wellwood	2 300 000(2)
Cam Barker	2 000 000(1)
Alexander Radulov	1 850 000(2)
Mike Morris	1 225 000(1)
Stanislav Lascek	925 000(1)
Lukas Kaspar	875 000(3)
Ryan Parent	850 000(2)
Rejean Beauchemin	825 000(3)
Jonathan Ericsson	800 000(2)
David Krejci	775 000(4)
Ondrej Pavelec	700 000(3)
Martins Karsums	700 000(3)
Ryan Garlock	600 000(1)
Sheldon Brookbank	600 000(2)
Peter Olvecky	550 000(1)
Joel Lundqvist	540 000(1)

Jason Blake	450 000(2)
Tom Preissing	200 000(2)
Cody McCormick	192 500(2)
Alexei Shkotov	185 000(4)
Brooks Orpik	180 000(2)
Cory Sarich	175 000(1)
Rhett Warrener	160 000(2)
Alexandre Picard	140 000(2)
Brad Richardson	130 000(3)
Nicklas Backstrom	85 000(3)
Jonas Hiller	85 000(3)
Andrew Archer	80 000(2)
Johan Franzen	77 500(1)
Cam Janssen	77 500(3)
Pekka Rinne	65 000(3)
Ryan Stone	60 000(2)
Sasha Pokulok	59 500(1)
Josh Gratton	50 000(2)
Patrick Kaleta	47 500(1)
Nate Thompson	47 000(1)