Current Funds

$30 586 969

Expenses

Pro Payroll	$57 235 000
Farm Payroll	$1 847 500
Prospect Fees	$10 500
Coach	$425 000
Games Remaining	69
Total Game Expenses	$725 829
Projected Expenses	$50 082 220
Projected Balance	$34 360 749

Salary Commitment

Year: 2013	$59 082 500
Year: 2014	$48 127 500
Year: 2015	$35 737 500
Year: 2016	$14 592 500

Jarome Iginla	7 300 000(3)
Martin Havlat	4 875 000(4)
Jason Spezza	4 850 000(3)
Maxim Afinogenov	4 000 000(2)
Stephen Weiss	3 500 000(5)
Daniel Paille	3 250 000(4)
Colin White	3 000 000(1)
Maxime Talbot	2 850 000(4)
Ossi Vaananen	2 800 000(3)
Nikolai Khabibulin	2 750 000(2)
Lubomir Visnovsky	2 650 000(3)
Ilja Bryzgalov	2 600 000(3)
Christian Ehrhoff	2 500 000(1)
Matt Cooke	2 500 000(2)
Nicholas Boynton	2 000 000(1)
Rosario Ruggeri	1 350 000(2)
Ian Laperriere	1 000 000(1)
Randall Gelech	900 000(1)
Dominic Moore	875 000(2)
Peter Harrold	685 000(3)
Aaron Miller	550 000(1)
Connor James	450 000(2)

Francis Bouillon	375 000(1)
Steven Reinprecht	330 000(1)
Shawn Horcoff	275 000(2)
Steve Montador	250 000(1)
Teemu Laine	85 000(3)
Greg Watson	85 000(2)
David LeNeveu	75 000(3)
Lasse Kukkonen	60 000(4)
Kris Vernarsky	60 000(2)
Rene Vydareny	57 500(4)
Randy Jones	52 500(3)
Sebastien Centomo	50 000(1)
Jeff Hamilton	47 500(3)
Vernon Fiddler	45 000(2)

Current Funds

$19 343 117

Expenses

Pro Payroll	$53 150 000
Farm Payroll	$1 169 500
Prospect Fees	$12 000
Coach	$350 000
Games Remaining	72
Total Game Expenses	$666 848
Projected Expenses	$48 013 024
Projected Balance	$21 946 093

Salary Commitment

Year: 2013	$54 319 500
Year: 2014	$32 161 000
Year: 2015	$16 818 500
Year: 2016	$0 000

Todd Bertuzzi	6 750 000(1)
Patrick Marleau	5 500 000(3)
Brad Richards	5 000 000(2)
Kimmo Timonen	4 200 000(3)
Robyn Regehr	3 000 000(1)
Dan Hamhuis	2 900 000(2)
Jean-Pierre Dumont	2 875 000(3)
Tuomo Ruutu	2 800 000(2)
Vesa Toskala	2 500 000(2)
Manny Malhotra	1 850 000(1)
Randy Robitaille	1 800 000(1)
Brent Burns	1 750 000(2)
Kevin Weekes	1 750 000(1)
Alexander Steen	1 650 000(1)
Michal Sivek	1 225 000(1)
Doug Lynch	1 225 000(1)
Luc Bourdon	1 150 000(1)
Alexandre Picard	1 100 000(1)
Jesse Niinimaki	1 000 000(3)
Igor Knyazev	1 000 000(3)
Igor Pohanka	950 000(3)
Steve Regier	625 000(3)
Marc-André Cliche	550 000(3)

David Vyborny	255 000(1)
Johan Hedberg	193 500(1)
Nikita Alexeev	122 500(1)
Aleksander Suglobov	75 000(2)
Thomas Pock	60 000(2)
Nathan Smith	60 000(3)
Petr Kalus	58 500(3)
Patrick Coulombe	56 000(2)
Daniel Widing	51 500(2)
Jay Harrison	45 000(1)
Zenon Konopka	42 500(1)
Jean-Pierre Vigier	30 000(2)
Adam Mair	30 000(2)
Todd Fedoruk	30 000(2)
Chad Wiseman	30 000(2)
Charlie Stephens	30 000(2)

Current Funds

$91 693 984

Expenses

Pro Payroll	$54 220 000
Farm Payroll	$1 597 000
Prospect Fees	$4 500
Coach	$365 000
Games Remaining	60
Total Game Expenses	$685 201
Projected Expenses	$41 112 073
Projected Balance	$91 689 411

Salary Commitment

Year: 2013	$55 817 000
Year: 2014	$52 609 500
Year: 2015	$21 410 500
Year: 2016	$145 500

Markus Naslund	7 000 000(2)
Martin Brodeur	6 750 000(2)
Zdeno Chara	6 750 000(3)
Karel Rachunek	3 200 000(2)
Jay Mckee	3 000 000(3)
Matthew Lombardi	2 900 000(2)
Nikolai Zherdev	2 800 000(2)
Kim Johnsson	2 800 000(2)
Francois Beauchemin	2 400 000(3)
Peter Schaefer	1 900 000(3)
Adrian Foster	1 850 000(2)
Alexander Svitov	1 600 000(3)
Duncan Milroy	1 500 000(3)
Lauri Korpikoski	1 500 000(3)
Shaone Morrisonn	1 500 000(2)
Dustin Brown	1 450 000(3)
Sami Kapanen	1 000 000(1)
Jason Bacashihua	1 000 000(3)
Shean Donovan	1 000 000(1)
Josh Hennessy	925 000(2)
Matt Greene	745 000(1)
Tim Ramholt	650 000(2)

Matt Pettinger	180 000(1)
Jaroslav Svoboda	140 000(2)
Alyn Mccauley	120 000(2)
Mark Popovic	92 500(1)
Nolan Schaefer	85 000(4)
Andrei Zyuzin	80 000(2)
Danny Richmond	70 000(2)
Ryan Stoa	70 000(3)
Tomas Zizka	70 000(2)
Reinhard Divis	65 000(2)
Curtis McElhinney	60 500(4)
John Pohl	60 000(1)
Wyatt Smith	55 000(2)
John Zeiler	50 000(3)
Patrick Desrochers	47 500(2)
Chris Conner	46 500(2)
Alexandre Burrows	45 000(1)
Christopher Heino-Lind	45 000(1)
Tom Kostopoulos	45 000(2)
Artem Chubarov	45 000(2)
Danny Bois	45 000(3)
Christian Larrivée	40 000(2)
Harold Druken	40 000(1)

Current Funds

$25 333 905

Expenses

Pro Payroll	$50 795 000
Farm Payroll	$2 643 250
Prospect Fees	$10 500
Coach	$500 000
Games Remaining	72
Total Game Expenses	$657 912
Projected Expenses	$47 369 634
Projected Balance	$26 895 615

Salary Commitment

Year: 2013	$53 438 250
Year: 2014	$44 818 500
Year: 2015	$23 801 000
Year: 2016	$8 528 500

Alex Tanguay	6 000 000(4)
Chris Drury	5 975 000(3)
Anton Volchenkov	2 900 000(2)
Craig Rivet	2 800 000(3)
Marek Zidlicky	2 700 000(2)
Igor Radulov	2 600 000(1)
Jason Williams	2 550 000(1)
Antero Niittymaki	2 400 000(3)
Josh Harding	2 400 000(4)
Tyler Arnason	1 900 000(2)
Jordan Leopold	1 800 000(3)
Eric Nystrom	1 800 000(2)
Tomas Surovy	1 800 000(1)
Aaron Johnson	1 650 000(2)
Saku Koivu	1 600 000(2)
Viktor Kozlov	1 500 000(2)
Dennis Wideman	1 400 000(2)
Shawn Bates	1 400 000(2)
Matt Ellison	1 150 000(2)
Chris Thorburn	725 000(3)
Dick Tarnstrom	650 000(3)
Marek Zagrapan	620 000(2)
Denis Gauthier	600 000(3)
Ethan Moreau	575 000(2)
Konstantin Pushkarev	515 000(1)
David Moss	485 000(2)
Chris Clark	300 000(2)

David Aebischer	330 000(1)
Michael Peca	270 000(2)
Hal Gill	260 000(2)
Andy Sutton	240 000(2)
Scott Walker	210 000(1)
Mike Knuble	190 000(1)
P.J. Axelsson	115 000(1)
Patrick Lalime	100 000(3)
Alexei Kaigorodov	97 500(2)
Ben Clymer	95 000(3)
Georges Laraque	80 000(3)
Jeff Cowan	80 000(2)
Brandon Bochenski	80 000(1)
T.J. Hensick	68 500(4)
Libor Ustrnul	60 000(4)
Jeff Hoggan	49 500(1)
Ryan Shannon	47 750(1)
Mathieu Roy	47 500(3)
Jeff Finger	45 000(2)
Timo Helbling	45 000(1)
Ben Guite	45 000(2)
Greg Zanon	45 000(1)
Carl Mallette	42 500(1)

Current Funds

$83 097 637

Expenses

Pro Payroll	$55 300 000
Farm Payroll	$1 523 500
Prospect Fees	$6 000
Coach	$400 000
Games Remaining	82
Total Game Expenses	$697 921
Projected Expenses	$57 229 500
Projected Balance	$25 868 137

Salary Commitment

Year: 2013	$56 823 500
Year: 2014	$40 907 000
Year: 2015	$16 906 500
Year: 2016	$6 971 500

Ed Jovanovski	6 600 000(2)
Ryan Smyth	5 500 000(1)
Andrew Raycroft	4 250 000(3)
Roman Hamrlik	4 250 000(1)
Scott Gomez	3 800 000(2)
Jarret Stoll	3 750 000(2)
Matthew Stajan	3 250 000(4)
Steve Rucchin	3 050 000(1)
Mattias Weinhandl	2 750 000(3)
Joffrey Lupul	2 700 000(1)
Steve Eminger	2 375 000(2)
Antoine Vermette	2 150 000(4)
Mathieu Garon	2 000 000(2)
Braydon Coburn	1 800 000(3)
Kris Chucko	1 425 000(2)
Brandon Nolan	1 200 000(2)
Marc-Andre Thinel	925 000(2)
Andrew Alberts	900 000(3)
René Bourque	775 000(4)
Tuukka Rask	750 000(2)
Josef Melichar	600 000(4)
Joel Bouchard	500 000(2)

Andrew Ference	89 500(1)
Milan Kraft	87 500(2)
James Wisniewski	87 500(3)
Steve Begin	80 000(2)
Stephen Peat	75 500(2)
Matt Murley	70 000(2)
Bryan Bickell	70 000(4)
Logan Stephenson	67 500(2)
Curtis Glencross	66 500(4)
Brad Larsen	65 500(1)
Joel Kwiatkowski	62 500(1)
David Tanabe	60 000(4)
Jesse Boulerice	60 000(2)
Jody Shelley	60 000(3)
Garret Stafford	60 000(2)
Marc Methot	57 500(3)
Petteri Nummelin	55 000(1)
Dany Sabourin	54 000(1)
Jordan Sigalet	51 500(1)
Brad Winchester	50 000(2)
Niko Dimitrakos	50 000(2)
Nick Tarnasky	45 000(2)
Igor Mirnov	38 500(1)
Sergei Zinovjev	30 000(3)
Ruslan Fedotenko	30 000(2)

Current Funds

$28 759 405

Expenses

Pro Payroll	$58 750 000
Farm Payroll	$718 500
Prospect Fees	$7 500
Coach	$400 000
Games Remaining	75
Total Game Expenses	$730 195
Projected Expenses	$54 764 634
Projected Balance	$27 346 771

Salary Commitment

Year: 2013	$59 468 500
Year: 2014	$50 358 500
Year: 2015	$38 205 000
Year: 2016	$21 325 000

Chris Pronger	7 250 000(4)
Sidney Crosby	5 500 000(3)
Patrik Elias	4 575 000(4)
Darcy Tucker	4 500 000(3)
Brenden Morrow	4 000 000(2)
Cristobal Huet	3 600 000(4)
Erik Cole	3 500 000(2)
Mike Richards	3 400 000(4)
Eric Staal	3 250 000(1)
Andrei Markov	3 200 000(2)
Marek Malik	2 800 000(3)
Marc-André Fleury	2 500 000(1)
Marc Staal	2 100 000(3)
Patrick Eaves	1 600 000(3)
Alexei Ponikarovsky	1 500 000(1)
A.J. Thelen	1 375 000(2)
Matt Foy	1 250 000(4)
Guillaume Lefebvre	1 250 000(4)
Greg DeVries	1 000 000(1)
Steve Downie	600 000(1)

Philippe Sauve	180 000(3)
Jeff O'Neill	140 000(1)
Dave Scatchard	120 000(1)
Paul Gaustad	78 500(2)
Jeremy Williams	75 000(3)
Lee Stempniak	70 000(3)
Kyle Cumiskey	55 000(3)

Current Funds

$34 219 062

Expenses

Pro Payroll	$54 668 400
Farm Payroll	$1 458 430
Prospect Fees	$4 500
Coach	$265 000
Games Remaining	76
Total Game Expenses	$687 760
Projected Expenses	$52 269 769
Projected Balance	$38 972 435

Salary Commitment

Year: 2013	$56 126 830
Year: 2014	$49 163 330
Year: 2015	$20 100 330
Year: 2016	$5 050 000

Jaromir Jagr	7 200 000(2)
Mattias Ohlund	6 750 000(3)
J-S Giguere	4 850 000(2)
Henrik Sedin	3 850 000(4)
Marc Savard	3 500 000(2)
Lukas Krajicek	3 000 000(3)
Filip Novak	2 950 000(2)
Alexander Frolov	2 900 000(2)
John Madden	2 850 000(2)
Jere Lehtinen	2 501 000(1)
Bobby Ryan	1 725 000(3)
Brooks Laich	1 600 000(2)
Chris Kunitz	1 575 000(3)
Hugh Jessiman	1 250 000(2)
Matthew Keith	1 200 000(3)
Trevor Daley	1 200 000(1)
Brendan Bell	1 200 000(4)
Matt Carle	942 400(1)
Jay McClement	850 000(1)
Christopher Bourque	750 000(1)
Radek Martinek	750 000(2)
Matt Ryan	675 000(3)
Johan Holmqvist	600 000(2)

Curtis Brown	165 000(1)
Steve Ott	130 000(1)
Zbynek Michalek	110 000(2)
Al Montoya	90 000(1)
Brett Clark	85 100(1)
Martin Lapointe	85 000(1)
Fernando Pisani	85 000(2)
Richard Jackman	80 000(2)
Joe Pavelski	75 000(2)
Matt Niskanen	72 500(3)
Gerard Dicaire	65 000(2)
Michael Garnett	63 000(1)
Mikko Lehtonen	57 500(2)
Jim Vandermeer	57 000(1)
Perttu Lindgren	52 830(3)
Frans Nielsen	51 000(2)
Sean McMorrow	45 000(2)
Triston Grant	45 000(1)
Michael Funk	44 500(2)

Current Funds

$27 788 591

Expenses

Pro Payroll	$47 580 000
Farm Payroll	$1 408 700
Prospect Fees	$4 500
Coach	$300 000
Games Remaining	82
Total Game Expenses	$601 137
Projected Expenses	$49 293 200
Projected Balance	-$21 504 609

Salary Commitment

Year: 2013	$48 988 700
Year: 2014	$26 936 200
Year: 2015	$13 593 700
Year: 2016	$2 930 000

Derek Morris	4 200 000(1)
Bill Guerin	4 000 000(1)
Kyle Mclaren	3 500 000(2)
Todd White	3 250 000(1)
Mark Bell	3 000 000(2)
Raffi Torres	2 500 000(1)
Fredrik Sjostrom	2 400 000(3)
Henrik Lundqvist	2 400 000(1)
Tomas Slovak	2 400 000(2)
Mikhail Yakubov	2 300 000(3)
Tom Preissing	2 000 000(1)
Martin Hanzal	1 850 000(3)
Dan Fritsche	1 800 000(2)
Sean Bergenheim	1 750 000(3)
Mikael Tellqvist	1 600 000(2)
Dennis Seidenberg	1 250 000(1)
Justin Mapletoft	1 200 000(1)
Jean-Francois Jacques	1 200 000(4)
Barry Tallackson	900 000(4)
Jeff Schultz	825 000(2)
Danny Irmen	780 000(4)
Jarkko Immonen	725 000(3)
Alex Dulac-Lemelin	700 000(3)
Roman Voloshenko	700 000(3)
Daniel Tjarnqvist	350 000(1)

Michal Handzus	300 000(1)
Bobby Holik	300 000(1)
Denis Shvidki	190 000(1)
Mikael Samuelsson	167 500(2)
Brian Lee	71 000(3)
George Parros	65 000(3)
Jamie Lundmark	62 500(1)
Bryan Young	52 000(3)
Zack Stortini	50 700(3)
Marc Chouinard	50 000(1)
David Booth	50 000(2)
Dan Ellis	50 000(4)

Current Funds

$104 192 818

Expenses

Pro Payroll	$57 095 000
Farm Payroll	$733 600
Prospect Fees	$1 500
Coach	$410 000
Games Remaining	64
Total Game Expenses	$710 245
Projected Expenses	$45 455 688
Projected Balance	$133 581 130

Salary Commitment

Year: 2013	$57 828 600
Year: 2014	$48 468 600
Year: 2015	$14 878 500
Year: 2016	$420 000

Vincent Lecavalier	6 850 000(2)
Scott Niedermayer	6 500 000(3)
Joni Pitkanen	5 500 000(2)
Henrik Zetterberg	4 200 000(3)
Dion Phaneuf	3 750 000(2)
Alex Hemsky	3 325 000(2)
Daniel Sedin	3 000 000(2)
Kari Lehtonen	2 700 000(1)
Jason King	2 300 000(3)
Ladislav Smid	2 300 000(2)
Pierre-Marc Bouchard	2 200 000(1)
Rostislav Olesz	2 200 000(2)
Steve Bernier	1 900 000(2)
Matt Cullen	1 750 000(1)
Patrick O'Sullivan	1 700 000(2)
Kristian Kudroc	1 500 000(2)
Tomas Fleischmann	1 350 000(3)
Jocelyn Thibault	1 250 000(1)
Kirk Maltby	1 200 000(1)
Marek Chvatal	850 000(2)
Mark Fraser	485 000(2)
Yves Sarault	285 000(8)

Chris Gratton	120 000(1)
Craig Anderson	90 000(4)
Bryce Lampman	75 000(2)
Mark Fistric	72 500(2)
Mikael Holmqvist	60 000(1)
Jordan Lavallée	57 500(3)
David Liffiton	52 600(2)
Jannik Hansen	51 000(3)
Doug Murray	50 000(1)
Chris Beckford-Tseu	45 000(4)
Adam Courchaine	30 000(2)
Derek Boogaard	30 000(1)

Current Funds

$204 072 458

Expenses

Pro Payroll	$60 079 999
Farm Payroll	$1 210 700
Prospect Fees	$6 000
Coach	$412 500
Games Remaining	59
Total Game Expenses	$752 551
Projected Expenses	$44 400 521
Projected Balance	$220 210 107

Salary Commitment

Year: 2013	$61 290 699
Year: 2014	$51 554 199
Year: 2015	$21 048 700
Year: 2016	$5 965 500

Roberto Luongo	7 400 000(2)
Ilya Kovalchuk	6 500 000(3)
Marian Gaborik	5 000 000(2)
Scott Hartnell	4 800 000(4)
Sergei Gonchar	4 650 000(2)
Mathieu Schneider	4 200 000(2)
Alexei Zhitnik	2 975 000(1)
Evgeni Malkin	2 950 000(2)
Ryan Whitney	2 700 000(3)
Scottie Upshall	2 325 000(1)
Johnny Boychuk	2 100 000(3)
Doug Weight	2 000 000(1)
Marcel Goc	1 650 000(3)
Jack Skille	1 600 000(2)
Jeremy Colliton	1 375 000(2)
Vaclav Nedorost	1 275 000(1)
Toni Lydman	1 199 999(2)
Robert Nilsson	1 150 000(2)
Adam Berkhoel	975 000(3)
Freddy Meyer	975 000(4)
Duvie Westcott	755 000(3)
Simon Gamache	750 000(1)
Martin St.Pierre	475 000(2)
Ville Nieminen	300 000(2)

Keith Ballard	95 000(4)
Andy Greene	85 000(3)
Bill Thomas	85 000(3)
Marek Schwarz	85 000(1)
J.P Coté	80 000(3)
Marc-Andre Bernier	75 000(1)
Jonathan Hedstrom	70 000(1)
Ryan Hollweg	55 000(3)
Junior Lessard	53 200(3)
Jussi Timonen	50 000(2)
Dan LaCosta	50 000(4)
Blair Jones	48 500(1)
Ruslan Zainullin	48 500(1)
Joakim Lindstrom	45 500(4)
Brian Finley	45 000(2)
Keith Aucoin	45 000(2)
Mike Glumac	45 000(1)
Petr Kanko	45 000(3)
Dominic Noel	39 500(1)
Jonathan Sim	35 500(2)
Samuel Pahlsson	30 000(2)

Current Funds

$114 164 261

Expenses

Pro Payroll	$58 225 000
Farm Payroll	$1 518 200
Prospect Fees	$13 500
Coach	$450 000
Games Remaining	76
Total Game Expenses	$734 228
Projected Expenses	$55 801 332
Projected Balance	$118 383 929

Salary Commitment

Year: 2013	$59 743 200
Year: 2014	$47 069 000
Year: 2015	$19 599 500
Year: 2016	$200 000

Sergei Samsonov	4 900 000(1)
Bryan Mccabe	4 850 000(2)
Brian Rolston	4 750 000(1)
Brad Stuart	4 500 000(2)
Mike Comrie	4 500 000(2)
Radim Vrbata	4 150 000(3)
Rostislav Klesla	3 500 000(2)
Cam Ward	2 600 000(3)
Kris Beech	2 575 000(3)
Tim Gleason	2 550 000(3)
Niklas Kronwall	2 425 000(3)
Taylor Pyatt	2 400 000(3)
Anthony Stewart	2 000 000(2)
Tomas Plekanec	1 925 000(3)
Marc-Andre Bergeron	1 600 000(2)
Ryan Kesler	1 400 000(1)
Ray Emery	1 325 000(2)
Mark Streit	1 250 000(2)
Kamil Kreps	1 200 000(2)
Ondrej Nemec	1 100 000(2)
Jason Chimera	755 000(2)
Michael Lambert	720 000(1)
Matt Bradley	650 000(2)
Eric Lindros	300 000(1)
Brent Krahn	300 000(3)

Nik Antropov	250 000(1)
Evgeny Artyukhin	95 000(3)
Martin Vagner	87 500(3)
Mark Giordano	80 000(4)
Pierre-Alex Parenteau	80 000(4)
Geoff Platt	75 000(3)
Michael Blunden	63 500(1)
Stefan Ruzicka	62 500(1)
Staffan Kronwall	60 000(1)
Johan Fransson	55 000(2)
Brett Hemingway	54 500(3)
Kyle Brodziak	50 700(1)
Chris Collins	50 000(2)
Mark Mancari	47 500(3)
Rick Rypien	46 000(2)
Drew Larman	46 000(2)
Tomas Kopecky	45 000(1)
Matt Ellis	45 000(3)
Ahren Nittel	42 500(2)
Andy Rogers	42 500(1)
Nolan Yonkman	40 000(3)
Kurt Sauer	40 000(4)
Mark Eaton	30 000(1)
Maxime Ouellet	30 000(3)

Current Funds

$30 678 500

Expenses

Pro Payroll	$54 466 000
Farm Payroll	$2 304 500
Prospect Fees	$13 500
Coach	$300 000
Games Remaining	82
Total Game Expenses	$696 146
Projected Expenses	$57 084 000
Projected Balance	-$26 405 500

Salary Commitment

Year: 2013	$56 770 500
Year: 2014	$32 905 000
Year: 2015	$2 662 500
Year: 2016	$687 500

Paul Kariya	6 500 000(2)
Sergei Zubov	6 500 000(2)
Martin Straka	6 200 000(2)
Eric Brewer	3 900 000(1)
Alexei Yashin	3 750 000(1)
Marco Sturm	3 250 000(1)
Filip Kuba	3 000 000(2)
Marcel Hossa	2 000 000(1)
Manny Legace	2 000 000(1)
Alexander Auld	1 750 000(2)
Derek Roy	1 700 000(2)
Jordin Tootoo	1 450 000(2)
Anson Carter	1 450 000(1)
Richie Regehr	1 400 000(2)
Keith Carney	1 375 000(2)
Henrik Tallinder	1 350 000(1)
Chuck Kobasew	1 200 000(1)
Sergei Brylin	1 100 000(1)
Brian Boyle	1 000 000(3)
Jussi Markkanen	995 000(1)
Jonathan Toews	850 000(3)
Kevin Klein	621 000(1)
Dan Spang	600 000(4)
Brad Lukowich	525 000(1)

Olaf Kolzig	450 000(1)
Marc Denis	150 000(1)
Patrik Stefan	150 000(1)
Vaclav Prospal	145 000(1)
Stephane Veilleux	120 000(2)
Josef Balej	118 500(1)
Jochen Hecht	105 000(1)
Daniel Cleary	90 000(1)
Rob Globke	87 500(4)
Erik Johnson	85 000(2)
Adam Hall	70 000(1)
Willie Mitchell	70 000(1)
Jiri Hudler	70 000(1)
Brock Radunske	65 000(3)
Robbie Earl	62 500(2)
Arttu Luttinen	60 000(3)
Lars Jonsson	60 000(1)
Joel Perrault	60 000(1)
Alexandre Giroux	55 000(2)
Petr Tenkrat	55 000(1)
Brooks Orpik	51 500(1)
Michael Ryan	45 000(2)
Mike Morrison	45 000(1)
Marius Holtet	34 500(1)

Current Funds

$19 304 043

Expenses

Pro Payroll	$57 263 000
Farm Payroll	$607 750
Prospect Fees	$18 000
Coach	$500 000
Games Remaining	77
Total Game Expenses	$712 058
Projected Expenses	$54 828 460
Projected Balance	$12 355 583

Salary Commitment

Year: 2013	$57 870 750
Year: 2014	$47 344 150
Year: 2015	$31 329 150
Year: 2016	$10 122 500

Dany Heatley	7 750 000(5)
Dan Boyle	4 800 000(3)
Martin Biron	4 500 000(3)
Shane Doan	4 100 000(2)
Ladislav Nagy	3 850 000(1)
Mikko Koivu	3 700 000(3)
Mike Cammalleri	3 600 000(3)
Paul Mara	3 400 000(2)
Brian Gionta	3 400 000(2)
Brandon Reid	2 300 000(4)
Nathan Horton	2 200 000(1)
David Hale	1 900 000(1)
Brent Seabrook	1 800 000(2)
Vitaly Vishnevski	1 700 000(2)
Jakub Klepis	1 500 000(3)
Adam Henrich	1 450 000(2)
Lee Falardeau	1 400 000(3)
Michel Ouellet	1 100 000(1)
Yannick Lehoux	850 000(1)
Josh Gorges	825 000(3)
Oliver Michaud	650 000(3)
Ian White	488 000(1)

Yann Danis	120 000(2)
R.J. Umberger	97 500(3)
Ryan Craig	87 500(3)
Kenndal McArdle	72 500(4)
Paul Stastny	72 000(1)
Mika Noronen	66 600(1)
Martin Houle	46 650(3)
Doug Janik	45 000(2)

Current Funds

$28 639 381

Expenses

Pro Payroll	$48 742 000
Farm Payroll	$1 837 350
Prospect Fees	$21 000
Coach	$500 000
Games Remaining	77
Total Game Expenses	$623 175
Projected Expenses	$47 984 475
Projected Balance	$29 794 906

Salary Commitment

Year: 2013	$50 579 350
Year: 2014	$46 300 850
Year: 2015	$26 618 000
Year: 2016	$2 127 500

Steve Sullivan	6 750 000(3)
Adrian Aucoin	5 000 000(2)
Brendan Morrison	4 250 000(3)
Andrew Ladd	4 250 000(3)
Robert Esche	3 800 000(2)
Dainius Zubrus	3 425 000(3)
Scott Hannan	3 210 000(1)
Brian Campbell	2 850 000(2)
Mike Ribeiro	2 500 000(2)
Colby Armstrong	1 775 000(4)
Mike Van Ryn	1 700 000(2)
Wojtek Wolski	1 500 000(2)
Max Kondratiev	1 500 000(3)
Boyd Gordon	1 400 000(3)
Corey Locke	1 100 000(3)
Milan Jurcina	900 000(3)
Patrick Thoresen	675 000(2)
Dustin Penner	507 000(1)
Radek Bonk	450 000(3)
Brent Sopel	300 000(2)
Jeff Taffe	300 000(2)
Brian Boucher	300 000(2)
Jan Bulis	300 000(2)

Cory Stillman	367 500(1)
Jason Pominville	175 000(2)
Chris Mason	142 500(3)
Jussi Jokinen	130 000(1)
Alexei Mikhnov	100 000(4)
Chad Larose	87 500(4)
Timofei Shishkanov	82 500(4)
Garth Murray	82 500(4)
David Bolland	82 500(2)
Blake Comeau	64 000(1)
Karri Ramo	60 000(3)
Peter Sejna	53 350(2)
Tomas Popperle	50 000(3)
Mike Card	48 000(3)
Dan Jancevski	45 000(3)
Johnny Oduya	45 000(2)
Roman Polak	42 000(2)
Eric Perrin	30 000(3)
Eric Boguniecki	30 000(3)
Jarkko Ruutu	30 000(2)
Rico Fata	30 000(3)
Tim Jackman	30 000(3)
Pavel Brendl	30 000(2)

Current Funds

$45 845 049

Expenses

Pro Payroll	$58 415 000
Farm Payroll	$1 268 850
Prospect Fees	$3 000
Coach	$325 000
Games Remaining	72
Total Game Expenses	$731 852
Projected Expenses	$52 693 332
Projected Balance	$63 291 717

Salary Commitment

Year: 2013	$59 683 850
Year: 2014	$47 801 350
Year: 2015	$26 104 000
Year: 2016	$12 062 500

Joe Thornton	7 200 000(5)
Marian Hossa	6 750 000(2)
Peter Forsberg	6 750 000(3)
Tomas Vokoun	4 550 000(5)
Kris Draper	4 000 000(1)
Zach Parise	3 100 000(2)
Darryl Sydor	3 000 000(2)
Stanislav Chistov	2 650 000(2)
Jason Smith	2 500 000(2)
Fedor Tjutin	2 450 000(3)
Ryan Suter	2 250 000(3)
Philippe Boucher	1 950 000(1)
Boris Valabik	1 825 000(2)
Miroslav Satan	1 700 000(1)
Gilbert Brulé	1 625 000(3)
Dan Cloutier	1 500 000(2)
Jason Allison	1 000 000(1)
Bruno Gervais	995 000(1)
Nicklas Bergfors	895 000(1)
Jimmy Howard	625 000(3)
Chris Neil	500 000(1)
Trevor Letowski	300 000(1)
Oleg Kvasha	300 000(1)

Tomas Kurka	170 000(2)
Niklas Grossman	90 000(4)
Guillaume Latendresse	85 000(1)
Jakub Kindl	85 000(4)
Tony Salmelainen	72 500(3)
Brandon Prust	70 000(4)
Vojtech Polak	67 500(1)
Doug O'Brien	67 500(4)
Clayton Stoner	64 500(3)
Johan Ryno	59 500(3)
Denis Parshin	57 500(3)
Alexander Edler	55 000(2)
Keith Yandle	52 850(2)
Jason Labarbera	50 000(2)
Derek Meech	45 000(3)
Carl Soderberg	44 500(2)
Andrei Medvedev	42 500(3)
Richard Zednik	30 000(1)
John Grahame	30 000(1)
Brad Isbister	30 000(1)

Current Funds

$37 108 771

Expenses

Pro Payroll	$50 223 500
Farm Payroll	$1 349 000
Prospect Fees	$12 000
Coach	$425 000
Games Remaining	76
Total Game Expenses	$634 262
Projected Expenses	$48 203 927
Projected Balance	$44 308 844

Salary Commitment

Year: 2013	$51 572 500
Year: 2014	$42 661 000
Year: 2015	$29 633 500
Year: 2016	$13 500 000

Daniel Briere	5 500 000(4)
Ray Whitney	5 500 000(3)
Dmitri Kalinin	5 000 000(4)
Bryan Berard	4 800 000(3)
Ryan Miller	3 600 000(2)
Thomas Vanek	3 000 000(4)
Brad Boyes	2 900 000(2)
Kurtis Foster	2 500 000(3)
Anton Babchuk	2 300 000(1)
Jiri Fischer	2 000 000(1)
Jiri Novotny	1 725 000(3)
Nigel Dawes	1 700 000(2)
Tomas Holmstrom	1 500 000(2)
Milan Michalek	1 450 000(1)
Petteri Nokelainen	1 400 000(1)
Gregory Campbell	1 375 000(2)
Grant Stevenson	875 000(3)
Christoph Schubert	875 000(2)
Vitaly Kolesnik	650 000(3)
Ole-Kristian Tollefsen	573 500(1)
Dean Mcammond	400 000(2)
Marty Reasoner	300 000(1)
Brett McLean	300 000(2)

Kyle Calder	290 000(1)
Kristian Huselius	263 000(1)
David Steckel	150 000(1)
Eric Chouinard	95 000(1)
Alexander Polushin	85 000(2)
Ryan Potulny	83 500(3)
Jeff Glass	77 500(2)
Dany Roussin	75 000(2)
Greg Mauldin	70 000(2)
Dustin Boyd	70 000(2)
Jaroslav Balastik	60 000(1)
Blair Betts	30 000(1)

Current Funds

$45 536 638

Expenses

Pro Payroll	$54 485 000
Farm Payroll	$612 340
Prospect Fees	$4 500
Coach	$450 000
Games Remaining	75
Total Game Expenses	$677 461
Projected Expenses	$50 809 610
Projected Balance	$71 677 028

Salary Commitment

Year: 2013	$55 097 340
Year: 2014	$44 406 000
Year: 2015	$8 311 000
Year: 2016	$5 160 000

Nicklas Lidstrom	7 400 000(2)
Daniel Alfredsson	6 750 000(2)
Alexei Kovalev	4 800 000(1)
Rick DiPietro	3 850 000(2)
Tim Brent	3 600 000(2)
Petr Sykora	3 150 000(2)
Carlo Colaiacovo	3 000 000(2)
Andrew Brunette	2 750 000(2)
Alexander Perezhogin	2 350 000(4)
Mark Stuart	2 050 000(3)
Kyle Chipchura	1 850 000(2)
Juraj Kolnik	1 550 000(2)
Eric Fehr	1 400 000(1)
Aaron Boogaard	1 300 000(2)
Anze Kopitar	1 200 000(1)
J-Sebastien Aubin	1 200 000(1)
Brian McGrattan	975 000(4)
Mike Vannelli	950 000(4)
Thatcher Bell	950 000(1)
Tomas Linhart	885 000(4)
Jason Ryznar	875 000(3)
Carey Price	825 000(2)
Shawn Belle	825 000(1)

Ramzi Abid	110 000(1)
Jeff Deslauriers	90 000(3)
Ben Walter	82 500(3)
Darren Haydar	70 000(2)
Aaron Rome	61 340(1)
Kirill Lyamin	60 000(1)
Andy Chiodo	55 000(1)
Jonathan Sigalet	53 500(3)
Bryan Allen	30 000(1)

Current Funds

$88 922 067

Expenses

Pro Payroll	$61 195 000
Farm Payroll	$616 000
Prospect Fees	$3 000
Coach	$425 000
Games Remaining	62
Total Game Expenses	$759 012
Projected Expenses	$47 058 756
Projected Balance	$101 066 901

Salary Commitment

Year: 2013	$61 811 000
Year: 2014	$43 596 000
Year: 2015	$16 623 500
Year: 2016	$0 000

Brian Rafalski	6 750 000(2)
Daymond Langkow	5 450 000(2)
Alexander Ovechkin	5 200 000(3)
Brendan Witt	4 850 000(1)
Tomas Kaberle	4 750 000(3)
Marty Turco	4 400 000(2)
Patrice Bergeron	3 500 000(2)
Chris Higgins	3 000 000(3)
Barret Jackman	2 900 000(1)
Mike York	2 425 000(2)
Alexander Semin	2 000 000(2)
Duncan Keith	1 900 000(3)
Jeff Carter	1 900 000(1)
Steve Staios	1 850 000(1)
Niklas Backstrom	1 650 000(3)
Joe Corvo	1 300 000(1)
Mike Johnson	1 225 000(1)
Patrick Sharp	1 200 000(1)
Brent Johnson	825 000(1)
Jordan Staal	800 000(1)
Derek Armstrong	760 000(2)
Pat Rissmiller	725 000(2)
Kristopher Letang	685 000(1)
Mark Smith	550 000(2)
Radek Dvorak	300 000(1)
Antti Laaksonen	300 000(1)

Stephane Robidas	80 000(2)
Johan Franzen	77 500(2)
Bryan Little	72 500(3)
Niko Kapanen	62 500(2)
Fredrik Norrena	52 500(2)
Kyle Quincey	51 000(3)
Kris Russell	50 000(2)
Travis Moen	47 500(2)
Chris Kelly	45 000(1)
Oleg Saprykin	42 500(2)
Jed Ortmeyer	35 000(1)

Current Funds

$74 249 138

Expenses

Pro Payroll	$57 775 000
Farm Payroll	$580 760
Prospect Fees	$0 000
Coach	$450 000
Games Remaining	82
Total Game Expenses	$717 143
Projected Expenses	$58 805 760
Projected Balance	$15 443 378

Salary Commitment

Year: 2013	$58 355 760
Year: 2014	$35 885 000
Year: 2015	$21 675 000
Year: 2016	$5 450 000

Simon Gagne	6 600 000(3)
Wade Redden	5 300 000(4)
Miikka Kiprusoff	5 250 000(2)
Milan Hejduk	4 100 000(1)
Derian Hatcher	4 000 000(1)
Krystofer Kolanos	4 000 000(1)
Corey Perry	3 200 000(3)
Jeff Jillson	2 900 000(1)
Petr Taticek	2 000 000(3)
Drew Stafford	1 950 000(3)
Martin Erat	1 900 000(1)
Hannu Toivonen	1 800 000(3)
Jeff Tambellini	1 750 000(2)
Pascal Dupuis	1 500 000(1)
Sean Avery	1 400 000(2)
Niklas Hagman	1 365 000(1)
Michal Barinka	1 350 000(2)
Paul Ranger	1 300 000(2)
Petr Prucha	1 250 000(2)
Mike Green	1 000 000(2)
Patrick Wellar	950 000(1)
Travis Zajac	950 000(1)
Stephen Dixon	700 000(1)
Kevin Bieksa	500 000(2)
Loic Lacasse	460 000(3)
Dan Hinote	300 000(2)

Andrew Hutchinson	80 000(2)
Valtteri Filppula	77 500(3)
Andrew Peters	77 500(3)
Matt Jones	60 000(3)
Colton Orr	60 000(4)
Shane O'Brien	45 760(1)
Tomas Mojzis	45 000(4)
Richard Petiot	45 000(4)
Erik Rasmussen	30 000(2)
Chris Simon	30 000(1)
Mike Grier	30 000(1)

Current Funds

$58 743 049

Expenses

Pro Payroll	$51 070 000
Farm Payroll	$946 330
Prospect Fees	$13 500
Coach	$300 000
Games Remaining	82
Total Game Expenses	$638 169
Projected Expenses	$52 329 830
Projected Balance	$6 413 219

Salary Commitment

Year: 2013	$52 016 330
Year: 2014	$37 413 330
Year: 2015	$16 787 830
Year: 2016	$3 075 000

Pavol Demitra	5 350 000(1)
Chris Phillips	5 000 000(3)
Olli Jokinen	4 400 000(2)
Jared Aulin	3 250 000(3)
Ales Kotalik	3 000 000(1)
Michael Ryder	3 000 000(4)
Mike Komisarek	2 750 000(3)
Nils Ekman	2 700 000(2)
Tom Poti	2 550 000(2)
Peter Budaj	2 100 000(2)
Denis Arkhipov	1 900 000(1)
Shea Weber	1 875 000(2)
Petr Vrana	1 850 000(2)
Andrei Kostitsyn	1 700 000(1)
Kevin Dallman	1 675 000(3)
Daniel Blackburn	1 425 000(2)
Artem Kriukov	1 200 000(1)
Trent Hunter	1 200 000(2)
Zdenek Blatny	950 000(2)
Jim Slater	900 000(3)
Stefan Meyer	900 000(2)
Corey Potter	895 000(1)
Mathieu Dandenault	500 000(1)

Curtis Sanford	155 000(2)
Arron Asham	120 000(2)
Richard Park	120 000(2)
Martin Samuelsson	85 000(2)
Devin Setoguchi	85 000(3)
Andy Wozniewski	75 000(4)
Tom Gilbert	73 000(2)
Devan Dubnyk	70 000(2)
Ryan O'Marra	58 000(1)
Cody Franson	52 830(3)
Daniel Girardi	52 500(2)

Current Funds

$21 363 684

Expenses

Pro Payroll	$56 319 444
Farm Payroll	$1 574 100
Prospect Fees	$7 500
Coach	$500 000
Games Remaining	82
Total Game Expenses	$712 208
Projected Expenses	$58 401 044
Projected Balance	-$37 037 360

Salary Commitment

Year: 2013	$57 893 544
Year: 2014	$53 136 044
Year: 2015	$20 242 244
Year: 2016	$4 575 000

Jose Theodore	6 650 000(2)
Nathan Paetsch	6 200 000(3)
Mats Sundin	6 100 000(2)
Martin Skoula	4 500 000(2)
Nick Schultz	4 444 444(3)
Jamie Langenbrunner	3 800 000(2)
Marek Svatos	2 600 000(3)
Josef Vasicek	2 400 000(2)
Jakub Koreis	2 300 000(4)
Alexei Semenov	2 000 000(1)
Blake Wheeler	1 800 000(2)
Tomas Malec	1 800 000(4)
Benoit Pouliot	1 725 000(2)
Robbie Schremp	1 550 000(2)
Clarke MacArthur	1 350 000(2)
Erik Christensen	1 300 000(2)
Kirill Koltsov	1 275 000(3)
Dustin Byfuglien	925 000(3)
Phil Kessel	850 000(1)
Adam Pineault	800 000(2)
Mikhail Grabovski	675 000(1)
Noah Welch	650 000(1)
Justin Pogge	625 000(2)

Fredrik Modin	250 000(1)
Konstantin Koltsov	160 000(2)
Christian Backman	120 000(1)
Loui Eriksson	100 000(4)
Danny Syvret	97 500(3)
Mike Leighton	97 500(4)
Noah Clarke	85 000(2)
Alex Bourret	85 000(4)
Karl Stewart	72 500(4)
Rob Zepp	70 000(1)
Andrej Sekera	63 300(3)
Jonathan Ferland	62 500(4)
Brandon Dubinsky	62 000(3)
Alexandre Bolduc	57 500(4)
Marc-Edouard Vlasic	52 500(1)
Scott Jackson	48 800(2)
Luca Cereda	45 000(1)
Mike Smith	45 000(1)

Current Funds

$21 598 733

Expenses

Pro Payroll	$52 950 000
Farm Payroll	$1 544 750
Prospect Fees	$9 000
Coach	$250 000
Games Remaining	82
Total Game Expenses	$667 729
Projected Expenses	$54 753 750
Projected Balance	-$33 155 017

Salary Commitment

Year: 2013	$54 494 750
Year: 2014	$43 229 750
Year: 2015	$26 341 750
Year: 2016	$0 000

Sheldon Souray	6 750 000(3)
Michael Nylander	5 000 000(3)
Jonathan Cheechoo	4 750 000(2)
Manny Fernandez	4 500 000(3)
Pavel Kubina	3 000 000(1)
Ryan Getzlaf	2 675 000(3)
Jeff Halpern	2 500 000(2)
Mark Parrish	2 500 000(2)
Igor Grigorenko	2 200 000(3)
Mike Zigomanis	1 750 000(1)
Denis Grebeshkov	1 650 000(2)
Jack Johnson	1 625 000(1)
Jeff Friesen	1 500 000(1)
Branko Radivojevic	1 500 000(2)
Ryan O'Byrne	1 325 000(3)
Lauri Tukonen	1 300 000(1)
Yan Stastny	1 250 000(1)
Antti Miettinen	950 000(3)
Brian McConnell	925 000(2)
Maxim Lapierre	925 000(2)
Garnet Exelby	900 000(3)
Kiel Mcleod	900 000(3)
Mike Egener	875 000(3)
Jaroslav Halak	850 000(2)
Antoine Bergeron	850 000(2)

Glen Murray	520 000(1)
Tim Thomas	325 000(2)
Aaron Ward	250 000(1)
Enver Lisin	85 000(3)
David Backes	72 750(3)
Matt Lashoff	70 000(1)
Andrew Cogliano	63 000(2)
T.J. Oshie	62 500(3)
Daniel Carcillo	50 000(2)
Martin Lojek	46 500(3)

Current Funds

$35 937 496

Expenses

Pro Payroll	$57 225 000
Farm Payroll	$1 171 000
Prospect Fees	$9 000
Coach	$475 000
Games Remaining	76
Total Game Expenses	$718 049
Projected Expenses	$54 571 707
Projected Balance	$30 613 789

Salary Commitment

Year: 2013	$58 396 000
Year: 2014	$46 526 000
Year: 2015	$18 416 000
Year: 2016	$10 588 500

Jay Bouwmeester	6 100 000(5)
Rick Nash	5 500 000(1)
Martin St. Louis	5 250 000(2)
Evgeni Nabokov	5 000 000(2)
Tim Connolly	4 350 000(4)
John-Michael Liles	3 900 000(2)
Justin Williams	3 650 000(3)
David Legwand	3 000 000(1)
Danny Markov	2 350 000(2)
Jeff Woywitka	2 250 000(3)
Keith Tkachuk	2 200 000(2)
Mike Rathje	1 650 000(2)
Eric Belanger	1 650 000(2)
Paul Martin	1 600 000(2)
Chad Kilger	1 500 000(2)
Craig Conroy	1 450 000(1)
Mike Fisher	1 225 000(3)
Pavel Vorobiev	1 200 000(1)
Ben Eager	950 000(2)
Martin Gerber	750 000(2)
Steven Goertzen	450 000(1)
Brian Willsie	450 000(2)
Ron Hainsey	450 000(3)
Scott Clemmensen	350 000(2)

Michal Rozsival	150 000(1)
Brian Pothier	150 000(2)
Patrice Brisebois	120 000(1)
Cory Urquhart	85 000(2)
Brett Lebda	85 000(3)
Corey Crawford	75 000(4)
Troy Brouwer	65 000(3)
Jamie Hunt	63 500(4)
Patrick Fischer	57 500(3)
Rob Davison	55 000(2)
Drew MacIntyre	50 000(2)
Norman Milley	45 000(3)
Christian Berglund	40 000(2)
Bryce Salvador	35 000(2)
Eric Meloche	35 000(2)
Jani Rita	30 000(2)
Mike Leclerc	30 000(2)

Current Funds

$36 972 459

Expenses

Pro Payroll	$50 245 000
Farm Payroll	$1 756 000
Prospect Fees	$12 000
Coach	$270 000
Games Remaining	82
Total Game Expenses	$637 598
Projected Expenses	$52 283 000
Projected Balance	-$15 310 541

Salary Commitment

Year: 2013	$52 001 000
Year: 2014	$38 773 500
Year: 2015	$29 057 500
Year: 2016	$12 357 500

Pavel Datsyuk	7 300 000(4)
Mike Modano	5 450 000(1)
Jason Blake	4 500 000(3)
Sami Salo	3 875 000(1)
Chris Campoli	2 600 000(3)
Pascal LeClaire	2 600 000(4)
Andy Mcdonald	2 375 000(2)
Kyle Wellwood	2 300 000(3)
Cam Barker	2 000 000(2)
Cody McCormick	1 925 000(3)
Alexander Radulov	1 850 000(3)
Cory Sarich	1 750 000(2)
Andrej Meszaros	1 600 000(1)
Alexandre Picard	1 400 000(3)
Marc-Antoine Pouliot	1 350 000(4)
Alexei Shkotov	1 350 000(1)
Mike Morris	1 225 000(2)
Ryan Clowe	875 000(2)
Rejean Beauchemin	825 000(4)
Andrew Archer	800 000(3)
Ryan Garlock	600 000(2)
Sheldon Brookbank	600 000(3)
Sasha Pokulok	595 000(2)
Josh Gratton	500 000(3)

Rob Niedermayer	320 000(1)
Bates Battaglia	285 000(1)
Jay Pandolfo	210 000(1)
Stanislav Lascek	92 500(2)
Ryan Parent	85 000(3)
Lukas Kaspar	85 000(1)
Jonathan Ericsson	80 000(3)
Cam Janssen	77 500(4)
Ondrej Pavelec	70 000(4)
Martins Karsums	70 000(4)
Pekka Rinne	65 000(4)
Ryan Stone	60 000(3)
Peter Olvecky	55 000(2)
Joel Lundqvist	54 000(2)
Brad Richardson	52 500(1)
Patrick Kaleta	47 500(2)
Nate Thompson	47 000(2)