Current Funds	$14 507 745
Home Games Remaining	0
Avg. Attendance	20 889
Avg. Revenue/Game	$1 315 965
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 760 000
Farm Payroll	$2 139 500
Prospect Fees	$12 000
Coach	$425 000
Games Remaining	0
Total Game Expenses	$662 640
Projected Expenses	$0 000
Projected Balance	$14 507 745

Salary Commitment

Year: 2013	$53 899 500
Year: 2014	$38 883 500
Year: 2015	$23 703 500
Year: 2016	$20 728 500

Jarome Iginla	7 300 000(4)
Jason Spezza	4 850 000(4)
Martin Havlat	3 750 000(2)
Francis Bouillon	3 750 000(2)
Stephen Weiss	3 500 000(6)
Manny Fernandez	3 500 000(1)
Lubomir Visnovsky	2 650 000(4)
Jason Williams	2 550 000(2)
Ilja Bryzgalov	2 500 000(2)
Todd White	2 500 000(1)
Igor Grigorenko	2 200 000(4)
Ossi Vaananen	2 000 000(1)
Nicholas Boynton	2 000 000(2)
Daniel Paille	1 785 000(1)
Denis Grebeshkov	1 650 000(3)
Maxime Talbot	1 600 000(1)
Mathieu Biron	1 200 000(1)
Rosario Ruggeri	900 000(1)
Dominic Moore	875 000(3)
Randall Gelech	700 000(1)

Marc Denis	340 000(1)
Steven Reinprecht	330 000(2)
Denis Gauthier	300 000(1)
Shawn Horcoff	275 000(3)
Steve Montador	250 000(2)
Teemu Laine	85 000(4)
Greg Watson	85 000(3)
David LeNeveu	75 000(4)
Peter Harrold	68 500(4)
Kris Vernarsky	60 000(1)
Lasse Kukkonen	55 000(1)
Sebastien Centomo	50 000(2)
Rene Vydareny	46 000(1)
Connor James	45 000(3)
Vernon Fiddler	45 000(3)
Darcy Hordichuk	30 000(1)

Current Funds	$19 414 836
Home Games Remaining	0
Avg. Attendance	18 408
Avg. Revenue/Game	$1 222 815
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 160 000
Farm Payroll	$1 944 500
Prospect Fees	$9 000
Coach	$350 000
Games Remaining	0
Total Game Expenses	$688 579
Projected Expenses	$0 000
Projected Balance	$19 414 836

Salary Commitment

Year: 2013	$56 104 500
Year: 2014	$50 145 000
Year: 2015	$15 647 500
Year: 2016	$1 115 000

Todd Bertuzzi	6 750 000(2)
Patrick Marleau	5 200 000(2)
Scott Gomez	3 800 000(3)
Kimmo Timonen	3 750 000(2)
Mike York	3 550 000(1)
Robyn Regehr	3 000 000(2)
Dan Hamhuis	2 900 000(3)
Tuomo Ruutu	2 800 000(3)
David Vyborny	2 550 000(2)
Vesa Toskala	2 500 000(3)
Johan Hedberg	1 935 000(2)
Manny Malhotra	1 850 000(2)
Randy Robitaille	1 800 000(2)
Brent Burns	1 750 000(3)
Alexander Steen	1 650 000(2)
Michal Sivek	1 225 000(2)
Doug Lynch	1 225 000(2)
Nikita Alexeev	1 225 000(2)
Alexandre Picard	1 100 000(2)
Jesse Niinimaki	1 000 000(4)
Igor Pohanka	885 000(1)
Igor Knyazev	700 000(1)
Thomas Pock	600 000(3)
Steve Regier	415 000(1)

Luc Bourdon	1 150 000(2)
Chris Osgood	180 000(1)
Riku Hahl	100 000(1)
Aleksander Suglobov	75 000(3)
Jonathan Sim	74 500(1)
Nathan Smith	60 000(4)
Patrick Coulombe	56 000(3)
Marc-André Cliche	55 000(4)
Yann Danis	55 000(1)
Daniel Widing	51 500(3)
Jay Harrison	45 000(2)
Zenon Konopka	42 500(2)

Current Funds	$74 299 001
Home Games Remaining	0
Avg. Attendance	20 691
Avg. Revenue/Game	$1 303 427
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 820 000
Farm Payroll	$1 650 500
Prospect Fees	$0 000
Coach	$365 000
Games Remaining	0
Total Game Expenses	$644 335
Projected Expenses	$0 000
Projected Balance	$74 299 001

Salary Commitment

Year: 2013	$52 470 500
Year: 2014	$48 261 500
Year: 2015	$34 434 000
Year: 2016	$245 000

Markus Naslund	7 000 000(3)
Martin Brodeur	6 750 000(3)
Zdeno Chara	6 000 000(2)
Karel Rachunek	3 200 000(3)
Matthew Lombardi	2 900 000(3)
Nikolai Zherdev	2 800 000(3)
Kim Johnsson	2 800 000(3)
Adrian Foster	1 850 000(3)
Francois Beauchemin	1 800 000(2)
Matt Pettinger	1 800 000(2)
Nathan Paetsch	1 800 000(1)
Shaone Morrisonn	1 500 000(3)
Jaroslav Svoboda	1 400 000(3)
Dustin Brown	1 250 000(1)
Duncan Milroy	1 200 000(2)
Alyn Mccauley	1 200 000(3)
Sami Kapanen	1 000 000(2)
Shean Donovan	1 000 000(2)
Josh Hennessy	925 000(3)
Andrei Zyuzin	800 000(3)
Matt Greene	745 000(2)
Reinhard Divis	650 000(3)
Nolan Schaefer	450 000(1)

Lauri Korpikoski	150 000(4)
Eric Beaudoin	135 000(1)
Joe Corvo	115 000(1)
Chris Neil	105 000(1)
Mark Popovic	92 500(2)
Richard Zednik	70 000(1)
Tomas Zizka	70 000(3)
Vladimir Orszagh	65 500(1)
Tim Ramholt	65 000(3)
John Pohl	60 000(2)
Wyatt Smith	55 000(3)
Branislav Mezei	50 000(1)
John Zeiler	50 000(4)
Danny Richmond	48 500(1)
Patrick Desrochers	47 500(3)
Chris Conner	46 500(3)
Alexandre Burrows	45 000(2)
Christopher Heino-Lind	45 000(2)
Tom Kostopoulos	45 000(3)
Stephane Yelle	45 000(1)
Artem Chubarov	45 000(3)
Danny Bois	45 000(4)
Christian Larrivée	40 000(3)
Brad Isbister	40 000(1)
Harold Druken	40 000(2)
Alex Henry	35 000(1)

Current Funds	$10 908 578
Home Games Remaining	0
Avg. Attendance	17 062
Avg. Revenue/Game	$1 076 974
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 010 000
Farm Payroll	$2 704 950
Prospect Fees	$6 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$624 646
Projected Expenses	$0 000
Projected Balance	$10 908 578

Salary Commitment

Year: 2013	$50 714 950
Year: 2014	$44 297 250
Year: 2015	$22 168 500
Year: 2016	$2 830 000

Milan Hejduk	4 100 000(2)
Patrik Elias	3 800 000(2)
David Aebischer	3 300 000(2)
Anton Volchenkov	2 900 000(3)
Michael Peca	2 700 000(3)
Igor Radulov	2 600 000(2)
Hal Gill	2 600 000(3)
Andy Sutton	2 400 000(3)
Scott Walker	2 100 000(2)
Doug Weight	2 000 000(2)
Stanislav Chistov	2 000 000(1)
Mike Knuble	1 900 000(2)
Tyler Arnason	1 900 000(3)
Jordan Leopold	1 800 000(4)
Antero Niittymaki	1 800 000(2)
Eric Nystrom	1 800 000(3)
Brooks Laich	1 600 000(3)
Dennis Wideman	1 400 000(3)
Alexei Kaigorodov	975 000(3)
Ben Clymer	950 000(4)
Matt Ellison	940 000(1)
Aaron Johnson	925 000(1)
Jeff Cowan	800 000(3)
Libor Ustrnul	420 000(1)
Fedor Fedorov	300 000(1)

Saku Koivu	410 000(1)
Dan Cloutier	350 000(1)
Adam Foote	310 000(1)
Mike Johnson	250 000(1)
Colin White	200 000(1)
P.J. Axelsson	115 000(2)
Alexei Smirnov	115 000(1)
Pavel Brendl	115 000(1)
Andy Hilbert	80 000(3)
Georges Laraque	80 000(4)
Brandon Bochenski	80 000(2)
Joe Dipenta	52 500(2)
Konstantin Pushkarev	51 500(2)
Jeff Hoggan	49 500(2)
David Moss	48 500(3)
Ryan Shannon	47 750(2)
Jeff Finger	45 000(3)
Timo Helbling	45 000(2)
Brian Eklund	45 000(3)
Ben Guite	45 000(3)
Greg Zanon	45 000(2)
Carl Mallette	42 500(2)
Garret Stafford	41 500(1)
Chris Thorburn	41 200(1)

Current Funds	$75 607 771
Home Games Remaining	0
Avg. Attendance	21 930
Avg. Revenue/Game	$1 500 041
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 042 000
Farm Payroll	$1 629 000
Prospect Fees	$4 500
Coach	$400 000
Games Remaining	0
Total Game Expenses	$659 457
Projected Expenses	$0 000
Projected Balance	$75 607 771

Salary Commitment

Year: 2013	$53 671 000
Year: 2014	$48 436 500
Year: 2015	$28 062 500
Year: 2016	$8 830 000

Ed Jovanovski	6 600 000(2)
Ryan Smyth	5 500 000(2)
Brad Richards	5 000 000(3)
Andrew Raycroft	4 250 000(4)
Roman Hamrlik	4 250 000(2)
Jarret Stoll	3 750 000(3)
Mattias Weinhandl	2 750 000(4)
Joffrey Lupul	2 700 000(2)
Radek Dvorak	2 600 000(3)
Steve Eminger	2 375 000(3)
Mathieu Garon	2 000 000(3)
Braydon Coburn	1 800 000(4)
Matthew Stajan	1 740 000(1)
Brandon Nolan	1 200 000(3)
Kris Chucko	1 000 000(1)
Steve Staios	925 000(1)
Derek Armstrong	760 000(3)
Stephen Peat	755 000(3)
Andrew Alberts	712 000(1)
Joel Kwiatkowski	625 000(2)
René Bourque	450 000(1)
Ruslan Fedotenko	300 000(3)

Jean-Pierre Dumont	290 000(1)
Tomas Kloucek	275 000(2)
Marc-Andre Thinel	92 500(3)
Andrew Ference	89 500(2)
Milan Kraft	87 500(3)
Tuukka Rask	75 000(3)
Matt Murley	70 000(3)
Derek Mackenzie	69 000(1)
Logan Stephenson	67 500(3)
Brad Larsen	65 500(2)
Alexander Edler	55 000(3)
Petteri Nummelin	55 000(2)
Dany Sabourin	54 000(2)
Jordan Sigalet	51 500(2)
James Wisniewski	48 500(1)
Nick Tarnasky	45 000(3)
Rocky Thompson	40 000(2)
Igor Mirnov	38 500(2)
Sergei Zinovjev	30 000(4)
Ruslan Salei	30 000(2)

Current Funds	$33 888 481
Home Games Remaining	0
Avg. Attendance	19 468
Avg. Revenue/Game	$1 292 766
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 635 000
Farm Payroll	$435 100
Prospect Fees	$6 000
Coach	$400 000
Games Remaining	0
Total Game Expenses	$627 757
Projected Expenses	$0 000
Projected Balance	$33 888 481

Salary Commitment

Year: 2013	$51 070 100
Year: 2014	$43 775 000
Year: 2015	$16 715 000
Year: 2016	$5 555 000

Chris Pronger	6 950 000(2)
Sidney Crosby	5 500 000(4)
Chris Drury	5 000 000(2)
Rhett Warrener	4 200 000(2)
Brenden Morrow	4 000 000(3)
Eric Staal	3 250 000(2)
Andrei Markov	3 200 000(3)
Marc-André Fleury	2 500 000(2)
Manny Legace	2 350 000(1)
Dan Fritsche	1 800 000(3)
Mike Richards	1 700 000(1)
Alexei Ponikarovsky	1 500 000(2)
Jeff O'Neill	1 400 000(2)
A.J. Thelen	1 375 000(3)
Dave Scatchard	1 200 000(2)
Greg DeVries	1 000 000(2)
Patrick Eaves	985 000(1)
Guillaume Lefebvre	925 000(1)
Paul Gaustad	785 000(3)
Marc Staal	570 000(1)
Matt Foy	445 000(1)

Blair Betts	100 000(1)
Darryl Bootland	70 000(1)
Steve Downie	60 000(2)
Lee Stempniak	58 500(1)
Kyle Cumiskey	55 000(4)
Jeremy Williams	52 600(1)
Alex Dulac-Lemelin	39 000(1)

Current Funds	$21 291 260
Home Games Remaining	0
Avg. Attendance	19 911
Avg. Revenue/Game	$1 425 288
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 152 000
Farm Payroll	$1 151 560
Prospect Fees	$1 500
Coach	$265 000
Games Remaining	0
Total Game Expenses	$665 489
Projected Expenses	$0 000
Projected Balance	$21 291 260

Salary Commitment

Year: 2013	$54 303 560
Year: 2014	$51 660 000
Year: 2015	$35 728 000
Year: 2016	$4 695 000

Jaromir Jagr	7 200 000(3)
Daniel Alfredsson	6 750 000(3)
Alex Tanguay	5 000 000(2)
J-S Giguere	4 850 000(3)
Marc Savard	3 500 000(3)
Lukas Krajicek	3 000 000(4)
Filip Novak	2 950 000(3)
Alexander Frolov	2 900 000(3)
Jere Lehtinen	2 501 000(2)
Curtis Brown	1 650 000(2)
Chris Kunitz	1 575 000(4)
Bobby Ryan	1 400 000(1)
Duncan Keith	1 400 000(2)
Steve Ott	1 300 000(2)
Hugh Jessiman	1 250 000(3)
Trevor Daley	1 200 000(2)
Kurt Sauer	925 000(1)
Brett Clark	851 000(2)
Jay McClement	850 000(2)
Martin Lapointe	850 000(2)
Gerard Dicaire	650 000(3)
Johan Holmqvist	600 000(3)

Matthew Keith	120 000(4)
Zbynek Michalek	110 000(3)
Eric Perrin	100 100(1)
Al Montoya	90 000(2)
Christopher Bourque	75 000(2)
Daniel Cleary	75 000(1)
Joe Pavelski	75 000(3)
Michael Garnett	63 000(2)
Mikko Lehtonen	57 500(3)
Jim Vandermeer	57 000(2)
Frans Nielsen	51 000(3)
Jed Ortmeyer	50 160(1)
Matt Ryan	48 800(1)
Sean McMorrow	45 000(3)
Triston Grant	45 000(2)
Michael Funk	44 500(3)
Matt Niskanen	44 500(1)

Current Funds	$29 414 487
Home Games Remaining	0
Avg. Attendance	18 988
Avg. Revenue/Game	$1 196 267
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 250 000
Farm Payroll	$1 538 000
Prospect Fees	$1 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$647 433
Projected Expenses	$0 000
Projected Balance	$29 414 487

Salary Commitment

Year: 2013	$52 788 000
Year: 2014	$43 691 000
Year: 2015	$16 068 500
Year: 2016	$1 893 500

Brendan Witt	4 850 000(2)
Marty Turco	4 400 000(3)
Bill Guerin	4 000 000(2)
Erik Cole	3 500 000(3)
Cristobal Huet	3 200 000(2)
Mark Bell	3 000 000(3)
Michal Handzus	3 000 000(2)
Bobby Holik	3 000 000(2)
Raffi Torres	2 500 000(2)
Tomas Slovak	2 400 000(3)
Pascal Dupuis	2 200 000(1)
Tom Preissing	2 000 000(2)
Fredrik Sjostrom	1 800 000(2)
Josef Melichar	1 750 000(1)
Sean Bergenheim	1 750 000(4)
Mikhail Yakubov	1 600 000(2)
Sheldon Keefe	1 500 000(1)
Dennis Seidenberg	1 250 000(2)
Jeff Schultz	825 000(3)
Brendan Bell	800 000(1)
Barry Tallackson	675 000(1)
Radek Martinek	650 000(1)
Martin Hanzal	600 000(1)

Cory Sarich	400 000(1)
Denis Shvidki	190 000(2)
Joel Bouchard	150 000(1)
Justin Mapletoft	120 000(2)
Jean-Francois Jacques	83 000(1)
Brent Krahn	80 000(1)
Jarkko Immonen	72 500(4)
Brian Lee	71 000(4)
Jakub Cutta	70 000(1)
Jamie Lundmark	62 500(2)
Petr Kanko	60 200(1)
Marc Chouinard	50 000(2)
David Booth	50 000(3)
George Parros	45 000(1)
Dan Ellis	33 800(1)

Current Funds	$62 957 956
Home Games Remaining	0
Avg. Attendance	19 914
Avg. Revenue/Game	$2 026 901
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 910 000
Farm Payroll	$1 494 580
Prospect Fees	$1 500
Coach	$410 000
Games Remaining	0
Total Game Expenses	$668 489
Projected Expenses	$0 000
Projected Balance	$62 957 956

Salary Commitment

Year: 2013	$54 404 580
Year: 2014	$50 963 600
Year: 2015	$36 013 600
Year: 2016	$8 135 000

Vincent Lecavalier	6 850 000(3)
Scott Niedermayer	6 200 000(2)
Joni Pitkanen	5 500 000(3)
Henrik Zetterberg	4 200 000(4)
Dion Phaneuf	3 750 000(3)
Alex Hemsky	3 325 000(3)
Kari Lehtonen	2 700 000(2)
Jason King	2 300 000(4)
Ladislav Smid	2 300 000(3)
Pierre-Marc Bouchard	2 200 000(2)
Steve Bernier	1 900 000(3)
Matt Cullen	1 750 000(2)
Patrick O'Sullivan	1 700 000(3)
Rostislav Olesz	1 700 000(1)
Kristian Kudroc	1 500 000(3)
Tomas Fleischmann	1 350 000(4)
Chris Gratton	1 200 000(2)
Marek Chvatal	850 000(3)
Mikael Holmqvist	600 000(2)
Craig Anderson	450 000(1)
Justin Kurtz	300 000(1)
Yves Sarault	285 000(9)

Kris Draper	460 000(1)
Sergei Fedorov	350 000(1)
Daniel Sedin	220 000(2)
Scott Kelman	75 000(1)
Mark Fistric	72 500(3)
David Liffiton	52 600(3)
Doug Murray	50 000(2)
Mark Fraser	48 500(3)
Bryce Lampman	45 980(1)
Adam Courchaine	30 000(3)
Jimmie Olvestad	30 000(1)
Derek Boogaard	30 000(2)
Joey MacDonald	30 000(1)

Current Funds	$157 560 444
Home Games Remaining	0
Avg. Attendance	21 793
Avg. Revenue/Game	$1 443 084
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 987 999
Farm Payroll	$1 811 600
Prospect Fees	$9 000
Coach	$412 500
Games Remaining	0
Total Game Expenses	$673 428
Projected Expenses	$0 000
Projected Balance	$157 560 444

Salary Commitment

Year: 2013	$54 799 599
Year: 2014	$48 186 499
Year: 2015	$33 024 999
Year: 2016	$10 500 000

Roberto Luongo	7 400 000(3)
Ilya Kovalchuk	6 500 000(4)
Marian Gaborik	5 000 000(3)
Wade Redden	4 650 000(2)
Scott Hartnell	3 450 000(2)
Alexei Zhitnik	2 975 000(2)
Evgeni Malkin	2 950 000(3)
Michael Nylander	2 500 000(1)
Andy Mcdonald	2 375 000(3)
Scottie Upshall	2 325 000(2)
Johnny Boychuk	2 100 000(4)
Vitaly Vishnevski	1 700 000(3)
Marcel Goc	1 650 000(4)
Jack Skille	1 600 000(3)
Vaclav Nedorost	1 275 000(2)
Toni Lydman	1 199 999(3)
Yannick Lehoux	1 000 000(1)
Jeremy Colliton	875 000(1)
Petr Prucha	525 000(1)
Adam Berkhoel	488 000(1)
Freddy Meyer	450 000(1)

Chris Phillips	450 000(1)
Robert Nilsson	115 000(3)
Keith Ballard	95 000(1)
Jason Blake	92 500(1)
Andy Greene	85 000(4)
Bill Thomas	85 000(4)
Marek Schwarz	85 000(2)
J.P Coté	80 000(4)
Simon Gamache	75 000(2)
Scott Thornton	75 000(2)
Jonathan Hedstrom	70 000(2)
Richard Petiot	55 000(1)
Ryan Hollweg	52 600(1)
Blair Jones	48 500(2)
Ruslan Zainullin	48 500(2)
Martin St.Pierre	47 500(3)
Patrick Kaleta	47 500(3)
Brian Finley	45 000(3)
Keith Aucoin	45 000(3)
Mike Glumac	45 000(2)
Dominic Noel	39 500(2)
Aaron Miller	30 000(1)

Current Funds	$101 552 006
Home Games Remaining	0
Avg. Attendance	22 057
Avg. Revenue/Game	$1 548 407
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 449 000
Farm Payroll	$2 159 850
Prospect Fees	$10 500
Coach	$450 000
Games Remaining	0
Total Game Expenses	$671 577
Projected Expenses	$0 000
Projected Balance	$101 552 006

Salary Commitment

Year: 2013	$54 608 850
Year: 2014	$52 210 000
Year: 2015	$37 549 500
Year: 2016	$12 005 000

Sergei Samsonov	4 900 000(2)
Bryan Mccabe	4 850 000(3)
Brian Rolston	4 750 000(2)
Brad Stuart	4 500 000(3)
Mike Comrie	4 500 000(3)
Radim Vrbata	4 150 000(4)
Rostislav Klesla	3 500 000(3)
Cam Ward	2 600 000(4)
Tim Gleason	2 550 000(4)
Kris Beech	2 400 000(2)
Tomas Plekanec	1 925 000(4)
Blake Wheeler	1 800 000(3)
Marc-Andre Bergeron	1 600 000(3)
Clarke MacArthur	1 350 000(3)
Kamil Kreps	1 200 000(3)
Ondrej Nemec	1 100 000(3)
Kirk Maltby	1 000 000(1)
Michael Lambert	720 000(2)
Wade Dubielewicz	700 000(4)
Evgeny Artyukhin	602 000(1)
Kyle Brodziak	507 000(2)
Tomas Mojzis	495 000(2)
J.F Racine	450 000(1)
Jason Arnott	300 000(3)

Nik Antropov	250 000(2)
Brent Sopel	240 000(2)
Ron Hainsey	165 000(3)
Steve Begin	132 500(1)
Ray Emery	132 500(3)
Mark Streit	125 000(3)
Wayne Primeau	125 000(2)
Tim Jackman	88 000(1)
Jamal Mayers	77 500(3)
Michael Blunden	63 500(2)
Stefan Ruzicka	62 500(2)
Staffan Kronwall	60 000(2)
Marcus Nilson	60 000(3)
Johan Fransson	55 000(3)
Eric Lundberg	50 000(4)
Chris Collins	50 000(3)
Geoff Platt	47 500(1)
Rick Rypien	46 000(3)
Drew Larman	46 000(3)
Mark Giordano	45 000(1)
Tomas Kopecky	45 000(2)
Charlie Stephens	45 000(3)
Ahren Nittel	42 500(3)
Andy Rogers	42 500(2)
Martin Vagner	33 850(1)
Radek Bonk	30 000(4)

Current Funds	$22 609 825
Home Games Remaining	0
Avg. Attendance	17 967
Avg. Revenue/Game	$1 131 922
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 672 500
Farm Payroll	$4 289 900
Prospect Fees	$15 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$674 115
Projected Expenses	$0 000
Projected Balance	$22 609 825

Salary Commitment

Year: 2013	$54 962 400
Year: 2014	$38 783 100
Year: 2015	$15 777 500
Year: 2016	$1 125 000

Paul Kariya	6 500 000(3)
Sheldon Souray	4 850 000(1)
Olaf Kolzig	4 500 000(2)
Ray Whitney	4 150 000(1)
Rob Blake	4 000 000(1)
Eric Brewer	3 900 000(2)
Alexei Yashin	3 750 000(2)
Marco Sturm	3 250 000(2)
Alexander Auld	1 750 000(3)
Derek Roy	1 700 000(3)
Jordin Tootoo	1 450 000(3)
Richie Regehr	1 400 000(3)
Henrik Tallinder	1 350 000(2)
Chuck Kobasew	1 200 000(2)
Stephane Veilleux	1 200 000(3)
Josef Balej	1 185 000(2)
Brian Boyle	1 000 000(4)
Jordan Krestanovich	765 000(1)
Willie Mitchell	700 000(2)
Jiri Hudler	700 000(2)
Petr Tenkrat	550 000(2)
Michael Ryan	450 000(3)
Dan Spang	372 500(1)

Vaclav Prospal	1 450 000(2)
Kyle Mclaren	990 000(1)
Danny Markov	250 000(1)
J-Sebastien Aubin	200 000(1)
Ethan Moreau	135 000(1)
Jay Mckee	115 000(1)
Jochen Hecht	105 000(2)
Frederic Cassivi	95 000(1)
Rob Globke	85 000(1)
Erik Johnson	85 000(3)
Maxime Daigneault	80 000(1)
Brock Radunske	65 000(4)
Robbie Earl	62 500(3)
Kevin Klein	62 100(2)
Arttu Luttinen	60 000(4)
Lars Jonsson	60 000(2)
Joel Perrault	60 000(2)
Luke Sellars	57 000(1)
Alexandre Giroux	55 000(3)
Brad Lukowich	52 500(2)
Brooks Orpik	51 500(2)
Mike Morrison	45 000(2)
Michael Henrich	34 800(1)
Marius Holtet	34 500(2)

Current Funds	$25 246 176
Home Games Remaining	0
Avg. Attendance	19 965
Avg. Revenue/Game	$1 257 862
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 205 400
Farm Payroll	$890 600
Prospect Fees	$16 500
Coach	$500 000
Games Remaining	0
Total Game Expenses	$641 616
Projected Expenses	$0 000
Projected Balance	$25 246 176

Salary Commitment

Year: 2013	$52 096 000
Year: 2014	$41 996 600
Year: 2015	$19 345 000
Year: 2016	$8 400 000

Dany Heatley	7 000 000(2)
Dan Boyle	4 800 000(4)
Shane Doan	4 100 000(3)
Martin Biron	4 000 000(2)
Ladislav Nagy	3 850 000(2)
Mike Cammalleri	3 600 000(4)
Paul Mara	3 400 000(3)
Brian Gionta	3 400 000(3)
Nathan Horton	2 200 000(2)
Brandon Reid	1 900 000(2)
David Hale	1 900 000(2)
Lee Falardeau	1 300 000(1)
Jakub Klepis	1 250 000(1)
Pierre-Alex Parenteau	1 175 000(1)
Michel Ouellet	1 100 000(2)
Adam Henrich	1 100 000(1)
Philippe Sauve	1 000 000(1)
Brent Seabrook	942 400(1)
Chad Wiseman	900 000(1)
R.J. Umberger	775 000(1)
Ryan Craig	575 000(1)
Ian White	488 000(2)
Josh Gorges	450 000(1)

Matt Cooke	380 000(1)
Adam Hall	100 000(1)
Jeff Taffe	92 000(1)
Marc-Andre Bernier	75 000(2)
Paul Stastny	72 000(2)
Mika Noronen	66 600(2)
David Morisset	60 000(1)
Doug Janik	45 000(3)

Current Funds	$18 587 758
Home Games Remaining	0
Avg. Attendance	19 285
Avg. Revenue/Game	$1 214 967
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 174 600
Farm Payroll	$2 003 050
Prospect Fees	$22 500
Coach	$500 000
Games Remaining	0
Total Game Expenses	$654 880
Projected Expenses	$0 000
Projected Balance	$18 587 758

Salary Commitment

Year: 2013	$53 177 650
Year: 2014	$35 152 550
Year: 2015	$23 310 350
Year: 2016	$9 295 000

Steve Sullivan	6 750 000(4)
Adrian Aucoin	5 000 000(3)
Marcel Hossa	3 830 000(1)
Robert Esche	3 750 000(2)
Scott Hannan	3 210 000(2)
Dmitri Kalinin	3 100 000(1)
Brian Campbell	2 850 000(3)
Bryan Berard	2 750 000(1)
Michael Ryder	2 700 000(1)
Mike Ribeiro	2 500 000(3)
Andrew Ladd	2 000 000(1)
Mike Van Ryn	1 700 000(3)
Wojtek Wolski	1 500 000(3)
Boyd Gordon	1 400 000(4)
Max Kondratiev	1 350 000(2)
Jussi Jokinen	1 300 000(2)
Colby Armstrong	1 300 000(2)
Corey Locke	1 100 000(4)
Timofei Shishkanov	600 000(1)
Chad Larose	520 000(1)
Milan Jurcina	513 000(1)
Garth Murray	501 600(1)
Alexei Mikhnov	500 000(1)
Chris Mason	450 000(2)

Brendan Morrison	437 000(1)
Cory Stillman	367 500(2)
Niklas Kronwall	212 500(1)
Jason Pominville	175 000(3)
Andy Delmore	125 000(1)
Jaroslav Kristek	123 500(1)
Anson Carter	112 500(1)
David Bolland	82 500(3)
Patrick Thoresen	67 500(3)
Blake Comeau	64 000(2)
Peter Sejna	53 350(3)
Dustin Penner	50 700(2)
Dan Jancevski	45 000(4)
Johnny Oduya	45 000(3)
Roman Polak	42 000(3)

Current Funds	$38 530 854
Home Games Remaining	0
Avg. Attendance	18 486
Avg. Revenue/Game	$1 470 552
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 783 000
Farm Payroll	$1 687 850
Prospect Fees	$4 500
Coach	$325 000
Games Remaining	0
Total Game Expenses	$668 297
Projected Expenses	$0 000
Projected Balance	$38 530 854

Salary Commitment

Year: 2013	$54 470 850
Year: 2014	$41 980 850
Year: 2015	$23 008 850
Year: 2016	$9 424 500

Joe Thornton	6 785 000(2)
Marian Hossa	6 750 000(3)
Peter Forsberg	6 750 000(4)
Sergei Zubov	6 000 000(1)
Tomas Vokoun	3 600 000(2)
Zach Parise	3 100 000(3)
Fedor Tjutin	2 450 000(4)
Philippe Boucher	1 950 000(2)
Antoine Vermette	1 900 000(2)
Boris Valabik	1 825 000(3)
Tomas Surovy	1 800 000(2)
Tomas Kurka	1 700 000(3)
Miroslav Satan	1 700 000(2)
Ryan Suter	1 450 000(1)
Martin Gerber	1 216 000(1)
Bruno Gervais	995 000(2)
Gilbert Brulé	712 000(1)
Jim Fahey	300 000(1)
Dick Tarnstrom	300 000(1)
Rico Fata	300 000(1)
Rickard Wallin	300 000(1)
Oleg Kvasha	300 000(1)
Shane Endicott	300 000(1)
Steve Rucchin	300 000(1)

Shawn Bates	250 000(1)
Niklas Hagman	230 000(1)
Richard Jackman	170 000(1)
Francis Lessard	100 000(1)
Nicklas Bergfors	89 500(2)
Guillaume Latendresse	85 000(2)
Tony Salmelainen	72 500(4)
Denis Hamel	70 000(1)
Vojtech Polak	67 500(2)
Clayton Stoner	64 500(4)
Marek Zagrapan	62 000(3)
Niklas Grossman	55 000(1)
Doug O'Brien	54 500(1)
Keith Yandle	52 850(3)
Brandon Prust	52 500(1)
Jason Labarbera	50 000(3)
Derek Meech	45 000(4)
Carl Soderberg	44 500(3)
Andrei Medvedev	42 500(4)
Jon DiSalvatore	30 000(1)

Current Funds	$34 271 299
Home Games Remaining	0
Avg. Attendance	20 589
Avg. Revenue/Game	$1 334 090
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 098 500
Farm Payroll	$1 822 250
Prospect Fees	$9 000
Coach	$425 000
Games Remaining	0
Total Game Expenses	$662 863
Projected Expenses	$0 000
Projected Balance	$34 271 299

Salary Commitment

Year: 2013	$53 920 750
Year: 2014	$37 259 500
Year: 2015	$14 866 000
Year: 2016	$2 683 500

Daniel Briere	3 950 000(2)
Darcy Tucker	3 800 000(2)
Taylor Pyatt	3 600 000(1)
Ryan Miller	3 600 000(3)
Marek Malik	3 500 000(1)
Mike Rathje	3 200 000(3)
Brad Boyes	2 900 000(3)
Martin Straka	2 850 000(1)
Kristian Huselius	2 630 000(2)
Henrik Sedin	2 500 000(2)
Anton Babchuk	2 300 000(2)
Jiri Fischer	2 000 000(2)
Kurtis Foster	1 750 000(2)
Jiri Novotny	1 725 000(4)
Thomas Vanek	1 700 000(1)
Nolan Yonkman	1 600 000(1)
Petteri Nokelainen	1 400 000(2)
Gregory Campbell	1 375 000(3)
Drew Stafford	900 000(1)
Grant Stevenson	875 000(4)
Christoph Schubert	875 000(3)
Zdenek Kutlak	800 000(1)
Kiril Safronov	800 000(1)
Ole-Kristian Tollefsen	573 500(2)
Mark Smith	450 000(2)
Vitaly Kolesnik	445 000(2)

Andrew Brunette	300 000(1)
Kyle Calder	290 000(2)
Jamie Langenbrunner	250 000(1)
David Steckel	150 000(2)
Eric Chouinard	95 000(2)
Alexander Polushin	85 000(3)
Jason Ward	84 000(1)
Ryan Potulny	83 500(4)
Jonathan Girard	82 500(1)
Jeff Glass	77 500(3)
Maxime Ouellet	75 000(1)
Dany Roussin	73 000(1)
Greg Mauldin	70 000(3)
Jaroslav Balastik	60 000(2)
Dustin Boyd	46 750(1)

Current Funds	$37 925 415
Home Games Remaining	0
Avg. Attendance	21 348
Avg. Revenue/Game	$1 229 665
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 525 000
Farm Payroll	$813 840
Prospect Fees	$3 000
Coach	$450 000
Games Remaining	0
Total Game Expenses	$655 998
Projected Expenses	$0 000
Projected Balance	$37 925 415

Salary Commitment

Year: 2013	$53 338 840
Year: 2014	$34 703 840
Year: 2015	$24 492 500
Year: 2016	$90 000

Nicklas Lidstrom	7 400 000(3)
Keith Tkachuk	6 750 000(1)
Alexei Kovalev	4 800 000(2)
Rick DiPietro	3 850 000(3)
Tim Brent	3 600 000(3)
Petr Sykora	3 150 000(3)
Carlo Colaiacovo	3 000 000(3)
Keith Carney	2 450 000(1)
Dainius Zubrus	2 000 000(1)
Nigel Dawes	1 700 000(3)
Mark Stuart	1 700 000(1)
Juraj Kolnik	1 550 000(3)
Alexander Perezhogin	1 450 000(1)
Kyle Chipchura	1 400 000(1)
Eric Fehr	1 400 000(2)
Anze Kopitar	1 200 000(2)
Thatcher Bell	950 000(2)
Mike Vannelli	900 000(1)
Shawn Belle	825 000(2)
Niklas Backstrom	750 000(2)
Aaron Boogaard	650 000(1)
Tomas Linhart	600 000(1)
Brian McGrattan	450 000(1)

Brian Boucher	180 000(1)
Ramzi Abid	110 000(2)
Jeff Deslauriers	90 000(4)
Carey Price	82 500(3)
Darren Haydar	70 000(3)
Aaron Rome	61 340(2)
Kirill Lyamin	60 000(2)
Andy Chiodo	55 000(2)
Ben Walter	55 000(1)
Jason Ryznar	50 000(1)

Current Funds	$59 694 180
Home Games Remaining	0
Avg. Attendance	21 382
Avg. Revenue/Game	$1 472 290
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 742 400
Farm Payroll	$2 196 500
Prospect Fees	$3 000
Coach	$425 000
Games Remaining	0
Total Game Expenses	$675 206
Projected Expenses	$0 000
Projected Balance	$59 694 180

Salary Commitment

Year: 2013	$54 938 900
Year: 2014	$46 817 400
Year: 2015	$22 375 500
Year: 2016	$9 950 000

Alexander Ovechkin	5 200 000(4)
Mattias Ohlund	5 000 000(1)
Tomas Kaberle	4 750 000(4)
Derek Morris	4 200 000(2)
Mathieu Schneider	4 200 000(3)
Patrice Bergeron	3 500 000(3)
Eric Lindros	2 900 000(2)
John Madden	2 850 000(2)
Tomas Holmstrom	2 575 000(2)
Henrik Lundqvist	2 400 000(2)
Mike Komisarek	2 150 000(2)
Jeff Carter	1 900 000(2)
Mikael Samuelsson	1 675 000(3)
Milan Michalek	1 450 000(2)
Daniel Blackburn	1 425 000(3)
Oleg Saprykin	1 400 000(1)
Matt Carle	942 400(2)
Jordan Staal	800 000(2)
Richard Matvichuk	800 000(2)
Pat Rissmiller	725 000(3)
Jim Slater	700 000(1)
Chris Kelly	450 000(2)
Niclas Wallin	450 000(2)
Jason Allison	300 000(1)

Jean-Pierre Vigier	515 000(3)
Nikolai Khabibulin	350 000(1)
Jussi Markkanen	202 500(1)
Trent Hunter	150 000(2)
Sean Avery	92 000(2)
Johan Franzen	77 500(3)
Tom Gilbert	73 000(3)
Kristopher Letang	68 500(2)
Valtteri Filppula	64 000(1)
Mike Commodore	64 000(2)
Kevyn Adams	62 500(2)
Brian Sutherby	60 000(2)
Fredrik Norrena	52 500(3)
Kris Russell	50 000(3)
Jussi Timonen	50 000(3)
Travis Moen	47 500(3)
Mike Smith	45 000(2)
Brett McLean	45 000(1)
Dimitry Afanasenkov	35 000(3)
Brad Ference	32 500(2)
Jesse Boulerice	30 000(1)
Erik Rasmussen	30 000(1)

Current Funds	$65 598 300
Home Games Remaining	0
Avg. Attendance	19 038
Avg. Revenue/Game	$1 370 736
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 960 000
Farm Payroll	$1 259 260
Prospect Fees	$0 000
Coach	$450 000
Games Remaining	0
Total Game Expenses	$630 113
Projected Expenses	$0 000
Projected Balance	$65 598 300

Salary Commitment

Year: 2013	$51 219 260
Year: 2014	$42 389 260
Year: 2015	$18 713 500
Year: 2016	$6 623 500

Simon Gagne	6 370 000(2)
Miikka Kiprusoff	5 250 000(3)
Derian Hatcher	4 000 000(2)
Krystofer Kolanos	4 000 000(2)
Jeff Jillson	2 900 000(2)
Ryan Whitney	2 700 000(4)
Chris Higgins	2 200 000(1)
Alexander Semin	2 000 000(3)
Petr Taticek	2 000 000(4)
Mathieu Dandenault	2 000 000(1)
Martin Erat	1 900 000(2)
Jocelyn Thibault	1 900 000(1)
Jeff Woywitka	1 800 000(2)
Hannu Toivonen	1 800 000(4)
Jeff Tambellini	1 750 000(3)
Corey Perry	1 450 000(1)
Michal Barinka	1 350 000(3)
Paul Ranger	1 300 000(3)
Patrick Wellar	950 000(2)
Travis Zajac	950 000(2)
Stephen Dixon	700 000(2)
Colton Orr	390 000(1)
Chris Clark	300 000(3)

Darryl Sydor	410 000(1)
Jason Smith	300 000(1)
Ian Laperriere	120 000(1)
Andrew Hutchinson	80 000(3)
Andrew Peters	77 500(4)
Loic Lacasse	46 000(4)
Shane O'Brien	45 760(2)
Chris Simon	30 000(2)
Mark Eaton	30 000(1)
Mike Grier	30 000(2)
Petr Cajanek	30 000(3)
Adam Munro	30 000(1)
Samuel Pahlsson	30 000(3)

Current Funds	$34 625 797
Home Games Remaining	0
Avg. Attendance	19 448
Avg. Revenue/Game	$1 225 316
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 795 000
Farm Payroll	$1 974 000
Prospect Fees	$9 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$586 317
Projected Expenses	$0 000
Projected Balance	$34 625 797

Salary Commitment

Year: 2013	$47 769 000
Year: 2014	$38 070 500
Year: 2015	$20 017 500
Year: 2016	$1 760 000

Brian Rafalski	5 700 000(1)
Pavol Demitra	5 350 000(2)
Olli Jokinen	4 400 000(3)
Ales Kotalik	3 000 000(2)
Jared Aulin	2 750 000(2)
Nils Ekman	2 700 000(3)
Tom Poti	2 550 000(3)
Peter Budaj	2 100 000(3)
Denis Arkhipov	1 900 000(2)
Andrei Kostitsyn	1 700 000(2)
Kevin Dallman	1 675 000(4)
Curtis Sanford	1 550 000(3)
Petr Vrana	1 250 000(1)
Artem Kriukov	1 200 000(2)
Arron Asham	1 200 000(3)
Patrick Sharp	1 200 000(2)
Richard Park	1 200 000(3)
Shea Weber	1 125 000(1)
Zdenek Blatny	950 000(3)
Stefan Meyer	900 000(3)
Corey Potter	895 000(2)
Kevin Bieksa	500 000(3)

Craig Conroy	380 000(1)
Craig Rivet	200 000(1)
Mikael Tellqvist	190 000(1)
Marty Reasoner	125 000(1)
Wade Belak	125 000(1)
Fernando Pisani	100 000(1)
Kyle Wanvig	100 000(1)
Adam Mair	100 000(1)
Sergei Brylin	87 500(1)
Jarkko Ruutu	87 500(1)
Martin Samuelsson	85 000(3)
Devin Setoguchi	85 000(4)
Chris Nielsen	80 000(1)
Devan Dubnyk	70 000(3)
Ryan O'Marra	58 000(2)
Daniel Girardi	52 500(3)
Andy Wozniewski	48 500(1)

Current Funds	$24 826 148
Home Games Remaining	0
Avg. Attendance	15 064
Avg. Revenue/Game	$1 084 563
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 129 444
Farm Payroll	$1 550 600
Prospect Fees	$3 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$587 598
Projected Expenses	$0 000
Projected Balance	$24 826 148

Salary Commitment

Year: 2013	$47 680 044
Year: 2014	$40 181 544
Year: 2015	$24 546 544
Year: 2016	$7 107 744

Jose Theodore	6 650 000(2)
Mats Sundin	6 100 000(3)
Martin Skoula	4 500 000(3)
Nick Schultz	4 444 444(4)
Barret Jackman	2 900 000(2)
Marek Svatos	2 600 000(4)
Josef Vasicek	2 400 000(3)
Anthony Stewart	2 000 000(3)
Patrik Stefan	1 700 000(1)
Konstantin Koltsov	1 600 000(3)
Tomas Malec	1 500 000(2)
Jakub Koreis	1 400 000(1)
Ryan Kesler	1 400 000(2)
Christian Backman	1 200 000(2)
Erik Christensen	950 000(1)
Robbie Schremp	900 000(1)
Phil Kessel	850 000(2)
Benoit Pouliot	690 000(1)
Noah Welch	650 000(2)
Kirill Koltsov	625 000(1)
Justin Pogge	625 000(3)
Dustin Byfuglien	445 000(1)

Fredrik Modin	250 000(2)
Marek Zidlicky	235 000(1)
David Tanabe	180 000(1)
Mike Leighton	95 000(1)
Noah Clarke	85 000(3)
Loui Eriksson	85 000(1)
Adam Pineault	80 000(3)
Rob Zepp	70 000(2)
Mikhail Grabovski	67 500(2)
Andrej Sekera	63 300(4)
Jonathan Ferland	60 000(1)
Danny Syvret	58 500(1)
Marc-Edouard Vlasic	52 500(2)
Scott Jackson	48 800(3)
Luca Cereda	45 000(2)
Karl Stewart	45 000(1)
Alexandre Bolduc	30 000(1)

Current Funds	$12 134 346
Home Games Remaining	0
Avg. Attendance	16 065
Avg. Revenue/Game	$1 263 772
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 984 000
Farm Payroll	$1 055 750
Prospect Fees	$6 000
Coach	$250 000
Games Remaining	0
Total Game Expenses	$625 558
Projected Expenses	$0 000
Projected Balance	$12 134 346

Salary Commitment

Year: 2013	$51 039 750
Year: 2014	$43 250 750
Year: 2015	$22 555 750
Year: 2016	$1 242 750

Glen Murray	5 200 000(2)
Jonathan Cheechoo	4 750 000(3)
Maxim Afinogenov	4 000 000(3)
Daymond Langkow	3 950 000(1)
Tim Thomas	3 250 000(3)
Pavel Kubina	3 000 000(2)
Jeff Halpern	2 500 000(3)
Christian Ehrhoff	2 500 000(2)
Mark Parrish	2 500 000(3)
Aaron Ward	2 500 000(2)
Mike Zigomanis	1 750 000(2)
Jack Johnson	1 625 000(2)
Jeff Friesen	1 500 000(2)
Branko Radivojevic	1 500 000(3)
Lauri Tukonen	1 300 000(2)
Yan Stastny	1 250 000(2)
Ryan Getzlaf	1 200 000(1)
Brian McConnell	925 000(3)
Maxim Lapierre	925 000(3)
Garnet Exelby	900 000(4)
Antoine Bergeron	850 000(3)
Oliver Michaud	700 000(1)
Mike Egener	564 000(1)
Jaroslav Halak	500 000(1)
Ryan O'Byrne	345 000(1)

Mikko Koivu	120 000(1)
Antti Miettinen	95 000(4)
Kiel Mcleod	90 000(4)
Eric Boguniecki	85 000(1)
Enver Lisin	85 000(4)
John Erskine	82 500(1)
Stephane Robidas	82 500(1)
Ryan Barnes	80 000(1)
Ville Nieminen	80 000(1)
David Backes	72 750(4)
Matt Lashoff	70 000(2)
Andrew Cogliano	63 000(3)
Daniel Carcillo	50 000(3)

Current Funds	$36 961 229
Home Games Remaining	0
Avg. Attendance	19 844
Avg. Revenue/Game	$1 251 686
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 557 000
Farm Payroll	$985 000
Prospect Fees	$10 500
Coach	$475 000
Games Remaining	0
Total Game Expenses	$634 482
Projected Expenses	$0 000
Projected Balance	$36 961 229

Salary Commitment

Year: 2013	$51 542 000
Year: 2014	$43 455 000
Year: 2015	$23 560 000
Year: 2016	$1 310 000

Rick Nash	5 500 000(2)
Martin St. Louis	5 250 000(3)
Evgeni Nabokov	5 000 000(3)
John-Michael Liles	3 900 000(3)
Tim Connolly	3 800 000(2)
Jay Bouwmeester	3 800 000(1)
David Legwand	3 000 000(2)
Justin Williams	3 000 000(2)
Alexei Semenov	2 000 000(2)
Paul Martin	1 600 000(3)
Chad Kilger	1 500 000(3)
Brian Pothier	1 500 000(3)
Kevin Weekes	1 300 000(1)
Jan Bulis	1 300 000(3)
Mike Fisher	1 225 000(4)
Patrice Brisebois	1 200 000(2)
Pavel Vorobiev	1 200 000(2)
Alexander Svitov	1 180 000(1)
Mike Green	1 000 000(3)
Cory Urquhart	650 000(1)
Ben Eager	602 000(1)
Christian Berglund	400 000(3)
Bryce Salvador	350 000(3)
Mike Leclerc	300 000(3)

Eric Belanger	165 000(1)
Michal Rozsival	150 000(2)
Duvie Westcott	125 000(1)
Jason Chimera	110 000(1)
Brett Lebda	85 000(4)
John Grahame	85 000(1)
Corey Crawford	70 000(1)
Drew MacIntyre	50 000(3)
Steven Goertzen	45 000(2)
Scott Clemmensen	35 000(3)
Eric Meloche	35 000(3)
Jani Rita	30 000(3)

Current Funds	$36 802 867
Home Games Remaining	0
Avg. Attendance	19 125
Avg. Revenue/Game	$1 204 871
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 465 000
Farm Payroll	$1 462 500
Prospect Fees	$13 500
Coach	$270 000
Games Remaining	0
Total Game Expenses	$624 524
Projected Expenses	$0 000
Projected Balance	$36 802 867

Salary Commitment

Year: 2013	$50 927 500
Year: 2014	$37 348 000
Year: 2015	$6 525 500
Year: 2016	$2 150 000

Pavel Datsyuk	6 750 000(2)
Mike Modano	5 450 000(2)
Sergei Gonchar	4 000 000(2)
Sami Salo	3 875 000(2)
Rob Niedermayer	3 200 000(2)
Bates Battaglia	2 850 000(2)
Filip Kuba	2 850 000(1)
Peter Schaefer	2 200 000(1)
Cam Barker	2 000 000(3)
Cody McCormick	1 925 000(4)
Andrej Meszaros	1 600 000(2)
Chris Campoli	1 600 000(1)
Pascal LeClaire	1 400 000(2)
Brent Johnson	1 400 000(1)
Alexei Shkotov	1 350 000(2)
Alexander Radulov	1 300 000(1)
Mike Morris	1 225 000(3)
Kyle Wellwood	1 200 000(1)
Alexandre Picard	950 000(1)
Ryan Clowe	875 000(3)
Marc-Antoine Pouliot	800 000(1)
Martin Cibak	665 000(1)

Viktor Kozlov	270 000(1)
Jay Pandolfo	210 000(2)
Ryan Parent	85 000(4)
Lukas Kaspar	85 000(2)
Andrew Archer	80 000(4)
Rejean Beauchemin	78 500(1)
Lukas Mensator	70 000(1)
Ryan Garlock	60 000(3)
Sheldon Brookbank	60 000(4)
Sasha Pokulok	59 500(3)
Stanislav Lascek	57 500(1)
Peter Olvecky	55 000(3)
Joel Lundqvist	54 000(3)
Brad Richardson	52 500(2)
Pekka Rinne	48 500(1)
Nate Thompson	47 000(3)
Jonathan Ericsson	45 000(1)
Cam Janssen	45 000(1)