nhlprosim10 Team Finances

Financial Report

(As of jeudi, mars 1 2007)

ANA

Arena
Capacity21 000
Ticket Price$35,00


Income

Current Funds$5 598 207
Home Games Remaining0
Avg. Attendance18 892
Avg. Revenue/Game$1 190 322
Projected Revenue$0 000

Expenses

Pro Payroll$45 840 000
Farm Payroll$1 161 100
Prospect Fees$9 000
Coach$425 000
Games Remaining0
Total Game Expenses$578 477
Projected Expenses$0 000
Projected Balance$5 598 207

Salary Commitment

Year: 2008$47 001 100
Year: 2009$38 731 000
Year: 2010$19 115 000
Year: 2011$90 000

Pro Payroll

Evgeni Nabokov 4 900 000(2)
Milan Hejduk 4 100 000(3)
Francis Bouillon 3 750 000(3)
Marc Denis 3 400 000(2)
Steven Reinprecht 3 300 000(3)
Denis Gauthier 3 000 000(2)
Justin Williams 3 000 000(3)
Andrei Zyuzin 2 660 000(1)
Steve Montador 2 500 000(3)
Scottie Upshall 2 325 000(3)
Stephen Weiss 1 925 000(1)
Daniel Paille 1 785 000(2)
Milan Kraft 1 350 000(1)
Jakub Klepis 1 250 000(2)
Patrick Eaves 985 000(2)
Duncan Milroy 985 000(1)
Rosario Ruggeri 900 000(2)
Robbie Schremp 900 000(2)
Brendan Bell 800 000(2)
Bobby Ryan 775 000(1)
Randall Gelech 700 000(2)
Lasse Kukkonen 550 000(2)


Farm Payroll

Oleg Tverdovsky 400 000(2)
Artem Chubarov 135 000(1)
Rico Fata 93 100(1)
David LeNeveu 70 000(1)
Teemu Laine 60 800(1)
Jan Lasak 53 200(1)
Sebastien Centomo 50 000(3)
Rene Vydareny 46 000(2)
Connor James 45 000(4)
Vernon Fiddler 45 000(4)
Dominic Moore 45 000(1)
Kris Vernarsky 40 000(1)
Kyle Rossiter 40 000(1)
Greg Watson 38 000(1)




BOS

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$23 052 701
Home Games Remaining0
Avg. Attendance18 965
Avg. Revenue/Game$1 194 675
Projected Revenue$0 000

Expenses

Pro Payroll$48 187 000
Farm Payroll$1 214 500
Prospect Fees$9 000
Coach$350 000
Games Remaining0
Total Game Expenses$606 835
Projected Expenses$0 000
Projected Balance$23 052 701

Salary Commitment

Year: 2008$49 401 500
Year: 2009$43 877 000
Year: 2010$25 672 500
Year: 2011$2 560 000

Pro Payroll

Todd Bertuzzi 6 750 000(3)
Patrick Marleau 5 200 000(3)
Kimmo Timonen 3 750 000(3)
Mike York 3 550 000(2)
Scott Gomez 2 900 000(2)
David Vyborny 2 550 000(3)
Vesa Toskala 2 500 000(4)
Dan Hamhuis 1 975 000(2)
Tuomo Ruutu 1 800 000(2)
Nathan Paetsch 1 800 000(2)
Chris Osgood 1 800 000(2)
Brent Burns 1 300 000(1)
Ivan Novoseltsev 1 254 000(1)
Dustin Brown 1 250 000(2)
Michal Sivek 1 225 000(3)
Doug Lynch 1 225 000(3)
Nikita Alexeev 1 225 000(3)
Alexandre Picard 1 100 000(3)
Brad Ference 1 083 000(1)
Riku Hahl 1 000 000(2)
Jesse Niinimaki 950 000(1)
Igor Pohanka 885 000(2)
Igor Knyazev 700 000(2)
Steve Regier 415 000(2)


Farm Payroll

Oleg Kvasha 220 000(1)
Chris Gratton 200 000(1)
Jeff Friesen 200 000(1)
Dimitry Afanasenkov 91 200(1)
Jonathan Sim 74 500(2)
Thomas Pock 60 000(4)
Yann Danis 55 000(2)
Luc Bourdon 48 700(1)
Nathan Smith 48 500(1)
Daniel Tkaczuk 45 600(1)
Jay Harrison 45 000(3)
Aleksander Suglobov 42 500(1)
Zenon Konopka 42 500(3)
Daniel Widing 41 000(1)




BUF

Arena
Capacity22 500
Ticket Price$35,00


Income

Current Funds$78 923 746
Home Games Remaining0
Avg. Attendance19 688
Avg. Revenue/Game$1 336 262
Projected Revenue$0 000

Expenses

Pro Payroll$50 514 000
Farm Payroll$2 543 750
Prospect Fees$0 000
Coach$365 000
Games Remaining0
Total Game Expenses$651 497
Projected Expenses$0 000
Projected Balance$78 923 746

Salary Commitment

Year: 2008$53 057 750
Year: 2009$45 689 500
Year: 2010$30 307 000
Year: 2011$10 587 500

Pro Payroll

Markus Naslund 7 000 000(4)
Martin Brodeur 6 500 000(2)
Zdeno Chara 6 000 000(3)
Ryan Smyth 5 500 000(3)
Marc Savard 3 500 000(4)
Bobby Holik 3 000 000(3)
Robyn Regehr 3 000 000(3)
Josef Melichar 1 750 000(2)
Sami Kapanen 1 700 000(1)
Alexander Steen 1 650 000(3)
Nikolai Zherdev 1 550 000(1)
Eric Beaudoin 1 350 000(2)
Branko Radivojevic 1 292 000(1)
Mathieu Biron 1 200 000(2)
Joe Corvo 1 150 000(2)
Tom Kostopoulos 950 000(1)
Steve Bernier 950 000(1)
Josh Hennessy 860 000(1)
Andrew Alberts 712 000(2)
Alexandre Burrows 450 000(3)
Nolan Schaefer 450 000(2)


Farm Payroll

Richard Zednik 700 000(2)
Danny Richmond 485 000(2)
Stephane Yelle 450 000(2)
Dwayne Roloson 400 000(2)
Matt Greene 74 500(3)
Vladimir Orszagh 65 500(2)
Branislav Mezei 50 000(2)
Patrick Desrochers 47 500(4)
Freddy Meyer 45 000(2)
Christopher Heino-Lind45 000(3)
Christian Larrivée 40 000(4)
Brad Isbister 40 000(2)
Tim Ramholt 36 250(1)
Alex Henry 35 000(2)
Byron Ritchie 30 000(1)




CAL

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$13 337 306
Home Games Remaining0
Avg. Attendance16 088
Avg. Revenue/Game$1 013 533
Projected Revenue$0 000

Expenses

Pro Payroll$50 421 000
Farm Payroll$1 696 040
Prospect Fees$6 000
Coach$500 000
Games Remaining0
Total Game Expenses$641 744
Projected Expenses$0 000
Projected Balance$13 337 306

Salary Commitment

Year: 2008$52 117 040
Year: 2009$36 197 300
Year: 2010$12 356 000
Year: 2011$4 825 000

Pro Payroll

Joe Sakic 6 750 000(1)
Daniel Alfredsson 6 000 000(2)
Miroslav Satan 5 300 000(1)
Saku Koivu 4 100 000(2)
David Aebischer 3 300 000(3)
Adam Foote 3 100 000(2)
Anton Volchenkov 2 900 000(4)
Colin White 2 000 000(2)
Stanislav Chistov 2 000 000(2)
Eric Nystrom 1 800 000(4)
Ryan Kesler 1 400 000(3)
Yan Stastny 1 250 000(3)
Martin Gerber 1 216 000(2)
Alexei Ponikarovsky 1 200 000(2)
Alexei Smirnov 1 150 000(2)
Pavel Brendl 1 150 000(2)
Aaron Johnson 925 000(2)
P.J. Axelsson 900 000(1)
Brandon Bochenski 800 000(3)
Tomas Zizka 760 000(1)
Brooks Laich 700 000(1)
Dennis Wideman 450 000(1)
Timo Helbling 450 000(3)
Libor Ustrnul 420 000(2)
Niko Kapanen 400 000(1)


Farm Payroll

Dick Tarnstrom 275 000(1)
Mike Johnson 250 000(2)
Mike Knuble 228 000(1)
Matt Ellison 94 000(2)
Andy Hilbert 80 000(4)
Alexei Kaigorodov 60 000(1)
Wade Dubielewicz 54 500(2)
Joe Dipenta 52 500(3)
Konstantin Pushkarev 51 500(3)
Rob Davison 50 000(2)
Curtis Sanford 50 000(1)
Jeff Hoggan 49 500(3)
Matt Ryan 48 800(2)
Paul Gaustad 46 740(1)
Chris Kelly 45 000(3)
Mike Smith 45 000(3)
Brian Eklund 45 000(4)
Greg Zanon 45 000(3)
Carl Mallette 42 500(3)
Garret Stafford 41 500(2)
Evgeny Konstantinov 41 500(2)




CHI

Arena
Capacity22 500
Ticket Price$38,00


Income

Current Funds$77 699 902
Home Games Remaining0
Avg. Attendance16 637
Avg. Revenue/Game$1 137 932
Projected Revenue$0 000

Expenses

Pro Payroll$47 810 000
Farm Payroll$458 800
Prospect Fees$4 500
Coach$400 000
Games Remaining0
Total Game Expenses$593 577
Projected Expenses$0 000
Projected Balance$77 699 902

Salary Commitment

Year: 2008$48 268 800
Year: 2009$36 718 000
Year: 2010$22 429 000
Year: 2011$9 685 000

Pro Payroll

Ed Jovanovski 6 600 000(3)
Brad Richards 5 000 000(4)
Michael Peca 3 600 000(1)
Andrew Raycroft 3 300 000(2)
Mark Bell 3 000 000(4)
Jean-Pierre Dumont 2 900 000(2)
Tomas Kloucek 2 750 000(3)
Martin Prusek 2 750 000(1)
Joffrey Lupul 2 700 000(3)
Jarret Stoll 2 500 000(2)
Marek Svatos 1 800 000(2)
Steve Eminger 1 800 000(1)
Matthew Stajan 1 740 000(2)
Shaone Morrisonn 1 400 000(1)
Kris Chucko 1 000 000(2)
Marc-Andre Thinel 925 000(4)
Braydon Coburn 900 000(1)
Brandon Nolan 900 000(1)
Derek Armstrong 760 000(4)
Petteri Nummelin 550 000(3)
James Wisniewski 485 000(2)
Pat Rissmiller 450 000(2)


Farm Payroll

Derek Mackenzie 69 000(2)
Rastislav Stana 60 800(1)
Dany Sabourin 54 000(3)
Jordan Sigalet 51 500(3)
Lauri Korpikoski 49 400(1)
Barrett Heisten 45 600(1)
René Bourque 45 000(2)
Matt Murley 45 000(1)
Igor Mirnov 38 500(3)




COL

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$27 217 421
Home Games Remaining0
Avg. Attendance19 916
Avg. Revenue/Game$1 254 754
Projected Revenue$0 000

Expenses

Pro Payroll$49 465 000
Farm Payroll$228 800
Prospect Fees$4 500
Coach$400 000
Games Remaining0
Total Game Expenses$610 955
Projected Expenses$0 000
Projected Balance$27 217 421

Salary Commitment

Year: 2008$49 693 800
Year: 2009$37 298 800
Year: 2010$28 910 000
Year: 2011$3 900 000

Pro Payroll

Chris Pronger 6 950 000(3)
Chris Drury 5 000 000(3)
Rhett Warrener 4 200 000(3)
John-Michael Liles 3 900 000(4)
Sidney Crosby 3 700 000(1)
Eric Staal 3 250 000(3)
Alexander Ovechkin 3 000 000(1)
Marc-André Fleury 2 500 000(3)
Manny Legace 2 350 000(2)
Jason Williams 2 100 000(1)
Ossi Vaananen 2 000 000(2)
Fredrik Sjostrom 1 800 000(3)
Sean Bergenheim 1 400 000(1)
Manny Malhotra 1 300 000(1)
Dennis Seidenberg 1 250 000(3)
Blair Betts 1 000 000(2)
Guillaume Lefebvre 925 000(2)
A.J. Thelen 820 000(1)
Darryl Bootland 700 000(2)
Lee Stempniak 585 000(2)
Alex Dulac-Lemelin 390 000(2)
Ryan O'Byrne 345 000(2)


Farm Payroll

Sebastien Caron 75 000(1)
Steve Downie 60 000(3)
Jeremy Williams 52 600(2)
Chris Thorburn 41 200(2)




DAL

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$27 582 792
Home Games Remaining0
Avg. Attendance19 410
Avg. Revenue/Game$1 222 879
Projected Revenue$0 000

Expenses

Pro Payroll$50 518 500
Farm Payroll$794 200
Prospect Fees$3 000
Coach$265 000
Games Remaining0
Total Game Expenses$629 033
Projected Expenses$0 000
Projected Balance$27 582 792

Salary Commitment

Year: 2008$51 312 700
Year: 2009$41 455 700
Year: 2010$19 509 500
Year: 2011$7 354 500

Pro Payroll

Jaromir Jagr 7 200 000(4)
J-S Giguere 4 300 000(2)
Alex Tanguay 4 250 000(2)
Jason Spezza 4 000 000(1)
Sergei Fedorov 3 500 000(2)
Manny Fernandez 3 000 000(1)
Igor Radulov 2 600 000(3)
Alexander Frolov 2 350 000(2)
Matthew Lombardi 2 200 000(2)
Lukas Krajicek 2 000 000(2)
Jiri Fischer 2 000 000(3)
Francois Beauchemin 1 800 000(3)
Filip Novak 1 700 000(2)
Duncan Keith 1 400 000(3)
Steve Ott 1 300 000(3)
Trevor Daley 1 200 000(3)
Kurt Sauer 925 000(2)
Hugh Jessiman 900 000(1)
Matthew Keith 880 000(1)
Jay McClement 850 000(3)
Christopher Bourque 750 000(3)
Jed Ortmeyer 501 600(2)
Chris Kunitz 461 900(1)
Zbynek Michalek 450 000(1)


Farm Payroll

Dave Scatchard 110 000(1)
Eric Perrin 100 100(2)
Al Montoya 90 000(3)
Daniel Cleary 75 000(2)
Gerard Dicaire 65 000(4)
Michael Garnett 63 000(3)
Jim Vandermeer 57 000(3)
Michel Riesen 55 100(1)
Sean McMorrow 45 000(4)
Triston Grant 45 000(3)
Michael Funk 44 500(4)
Matt Niskanen 44 500(2)




DET

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$33 219 014
Home Games Remaining0
Avg. Attendance13 179
Avg. Revenue/Game$1 025 766
Projected Revenue$0 000

Expenses

Pro Payroll$52 253 000
Farm Payroll$1 178 000
Prospect Fees$3 000
Coach$300 000
Games Remaining0
Total Game Expenses$655 293
Projected Expenses$0 000
Projected Balance$33 219 014

Salary Commitment

Year: 2008$53 431 000
Year: 2009$38 605 200
Year: 2010$16 662 500
Year: 2011$4 400 000

Pro Payroll

Eric Lindros 6 000 000(1)
Marty Turco 4 400 000(4)
Cory Sarich 4 000 000(2)
Michal Handzus 3 000 000(3)
Andrei Markov 2 800 000(2)
Erik Cole 2 750 000(2)
Ruslan Salei 2 750 000(1)
Shawn Horcoff 2 700 000(2)
Hal Gill 2 660 000(1)
Raffi Torres 2 500 000(3)
Pascal Dupuis 2 200 000(2)
Tom Preissing 2 000 000(3)
Denis Shvidki 1 900 000(3)
Tomas Slovak 1 700 000(1)
Mikhail Yakubov 1 600 000(3)
Sheldon Keefe 1 500 000(2)
Joel Bouchard 1 500 000(2)
Justin Mapletoft 1 200 000(3)
Daniel Blackburn 1 100 000(2)
Dan Fritsche 900 000(1)
Jean-Francois Jacques 830 000(2)
Barry Tallackson 675 000(2)
Radek Martinek 650 000(2)
Martin Hanzal 600 000(2)
Dan Ellis 338 000(2)


Farm Payroll

Alyn Mccauley 240 000(1)
Martin Lapointe 205 000(1)
Tomas Holmstrom 200 000(1)
Brent Krahn 80 000(2)
Ryan Bayda 70 300(1)
Jakub Cutta 70 000(2)
Jamie Lundmark 62 500(3)
Petr Kanko 60 200(2)
John Pohl 52 500(1)
Jarkko Immonen 48 000(1)
George Parros 45 000(2)
Matt Foy 44 500(2)




FLA

Arena
Capacity22 500
Ticket Price$43,00


Income

Current Funds$36 267 254
Home Games Remaining0
Avg. Attendance19 753
Avg. Revenue/Game$1 528 969
Projected Revenue$0 000

Expenses

Pro Payroll$58 935 000
Farm Payroll$559 100
Prospect Fees$1 500
Coach$410 000
Games Remaining0
Total Game Expenses$730 556
Projected Expenses$0 000
Projected Balance$36 267 254

Salary Commitment

Year: 2008$59 494 100
Year: 2009$49 933 480
Year: 2010$27 007 500
Year: 2011$9 307 500

Pro Payroll

Rob Blake 7 600 000(2)
Vincent Lecavalier 6 850 000(4)
Scott Niedermayer 6 200 000(3)
Alexei Kovalev 4 800 000(3)
Joni Pitkanen 3 900 000(1)
Henrik Zetterberg 3 850 000(2)
Kari Lehtonen 2 700 000(3)
Alex Hemsky 2 400 000(2)
Daniel Sedin 2 200 000(3)
Mike Fisher 1 750 000(3)
Rostislav Olesz 1 700 000(2)
Ron Hainsey 1 650 000(4)
Jason King 1 550 000(2)
Adrian Foster 1 475 000(2)
Pierre-Marc Bouchard 1 250 000(1)
Kevin Weekes 1 200 000(2)
Dion Phaneuf 1 150 000(1)
Ladislav Smid 1 150 000(1)
Kristian Kudroc 1 000 000(2)
Steve Rucchin 1 000 000(2)
Shane Endicott 985 000(2)
Patrick O'Sullivan 945 000(1)
Tomas Fleischmann 895 000(1)
Johnny Oduya 450 000(4)
Yves Sarault 285 000(10)


Farm Payroll

Sami Salo 152 000(1)
Scott Kelman 75 000(2)
Mark Fistric 72 500(4)
Doug Murray 50 000(3)
Bryce Lampman 45 980(2)
Mikael Holmqvist 45 000(1)
Craig Anderson 45 000(2)
Marek Chvatal 37 620(1)
Eric Lundberg 36 000(1)




LA

Arena
Capacity22 500
Ticket Price$35,00


Income

Current Funds$149 404 100
Home Games Remaining0
Avg. Attendance22 385
Avg. Revenue/Game$1 410 301
Projected Revenue$0 000

Expenses

Pro Payroll$49 594 000
Farm Payroll$1 337 800
Prospect Fees$3 000
Coach$425 000
Games Remaining0
Total Game Expenses$626 339
Projected Expenses$0 000
Projected Balance$149 404 100

Salary Commitment

Year: 2008$50 931 800
Year: 2009$37 330 100
Year: 2010$18 649 000
Year: 2011$5 090 000

Pro Payroll

Roberto Luongo 7 000 000(2)
Marian Gaborik 5 000 000(4)
Wade Redden 4 650 000(3)
Ilya Kovalchuk 4 522 000(1)
Martin Havlat 3 750 000(3)
Scott Hartnell 3 450 000(3)
Bryan Berard 2 750 000(2)
Jordan Leopold 1 938 000(1)
Evgeni Malkin 1 850 000(1)
Vitaly Vishnevski 1 675 000(2)
Nick Schultz 1 550 000(1)
Konstantin Koltsov 1 475 000(2)
Andy Mcdonald 1 400 000(2)
Johnny Boychuk 1 375 000(1)
Vaclav Nedorost 1 275 000(3)
Marcel Goc 1 100 000(1)
Yannick Lehoux 1 000 000(2)
Erik Christensen 950 000(2)
Jason Blake 925 000(2)
Stephen Peat 646 000(1)
Petr Prucha 525 000(2)
Adam Berkhoel 488 000(2)
Jamal Mayers 300 000(1)


Farm Payroll

Jason Pominville 130 000(2)
Steve Mccarthy 97 500(3)
Keith Ballard 95 000(2)
Jeremy Colliton 87 500(2)
Marek Schwarz 85 000(3)
Mark Streit 77 500(1)
Dany Roussin 73 000(2)
Josh Harding 70 000(1)
Jonathan Hedstrom 70 000(3)
Richard Petiot 55 000(2)
Ryan Hollweg 52 600(2)
Robert Nilsson 49 400(1)
J.P Coté 48 800(1)
Blair Jones 48 500(3)
Ruslan Zainullin 48 500(3)
Brian Finley 45 000(4)
Keith Aucoin 45 000(4)
Mike Glumac 45 000(3)
Ryan Jardine 45 000(1)
Dominic Noel 39 500(3)
Richard Matvichuk 30 000(1)




MTL

Arena
Capacity22 500
Ticket Price$38,00


Income

Current Funds$107 758 168
Home Games Remaining0
Avg. Attendance22 106
Avg. Revenue/Game$1 505 788
Projected Revenue$0 000

Expenses

Pro Payroll$52 440 000
Farm Payroll$2 051 550
Prospect Fees$10 500
Coach$450 000
Games Remaining0
Total Game Expenses$670 147
Projected Expenses$0 000
Projected Balance$107 758 168

Salary Commitment

Year: 2008$54 491 550
Year: 2009$51 780 050
Year: 2010$32 378 700
Year: 2011$14 277 500

Pro Payroll

Sergei Samsonov 4 900 000(3)
Bryan Mccabe 4 600 000(2)
Brad Stuart 4 500 000(4)
Mike Comrie 4 500 000(4)
Rostislav Klesla 3 500 000(4)
Radim Vrbata 3 400 000(2)
Cristobal Huet 2 900 000(2)
Kyle Calder 2 900 000(3)
Nik Antropov 2 500 000(3)
Kris Beech 2 400 000(3)
Brent Sopel 2 400 000(3)
Tim Thomas 2 275 000(2)
Cam Ward 1 800 000(2)
Marc-Andre Bergeron 1 600 000(4)
Tim Gleason 1 550 000(2)
Simon Gamache 1 400 000(2)
Jeff Tambellini 1 100 000(1)
Jimmie Olvestad 995 000(3)
Blake Wheeler 850 000(1)
Michael Lambert 720 000(3)
Clarke MacArthur 700 000(1)
Jere Lehtinen 500 000(2)
Curtis Brown 450 000(3)


Farm Payroll

Mike Rathje 450 000(2)
Matt Cullen 195 000(3)
Mark Popovic 92 500(3)
Ray Emery 92 500(2)
Brad Winchester 90 000(3)
Tim Jackman 88 000(2)
Loui Eriksson 85 000(2)
Jason Jaspers 85 000(3)
Sergei Zinovjev 80 000(4)
Michael Blunden 63 500(3)
Stefan Ruzicka 62 500(3)
Kamil Kreps 61 500(1)
Staffan Kronwall 60 000(3)
Johan Fransson 55 000(4)
Kyle Brodziak 50 700(3)
Tomas Mojzis 49 500(3)
Geoff Platt 47 500(2)
Mark Giordano 45 000(2)
Tomas Kopecky 45 000(3)
J.F Racine 45 000(2)
Derek Boogaard 45 000(2)
Dustin Byfuglien 44 500(2)
Ahren Nittel 42 500(4)
Andy Rogers 42 500(3)
Martin Vagner 33 850(2)




NJ

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$34 387 370
Home Games Remaining0
Avg. Attendance12 494
Avg. Revenue/Game$801 304
Projected Revenue$0 000

Expenses

Pro Payroll$44 112 500
Farm Payroll$8 136 400
Prospect Fees$12 000
Coach$300 000
Games Remaining0
Total Game Expenses$640 987
Projected Expenses$0 000
Projected Balance$34 387 370

Salary Commitment

Year: 2008$52 248 900
Year: 2009$40 787 400
Year: 2010$18 313 100
Year: 2011$1 445 000

Pro Payroll

Eric Brewer 3 900 000(3)
Alexei Yashin 3 750 000(3)
Radek Bonk 3 500 000(2)
Nikolai Khabibulin 3 500 000(2)
Jeff O'Neill 3 500 000(1)
Marco Sturm 3 250 000(3)
Jason Allison 3 200 000(2)
J-Sebastien Aubin 2 000 000(2)
Alexander Auld 1 650 000(2)
Vaclav Prospal 1 450 000(3)
Derek Roy 1 400 000(1)
Richie Regehr 1 400 000(4)
Ethan Moreau 1 350 000(2)
Chuck Kobasew 1 200 000(3)
Josef Balej 1 185 000(3)
Jay Mckee 1 150 000(2)
Jordin Tootoo 1 100 000(1)
Stephane Veilleux 1 050 000(1)
Nils Ekman 1 000 000(1)
Kyle Mclaren 990 000(2)
Jordan Krestanovich 765 000(2)
Henrik Tallinder 750 000(2)
Willie Mitchell 700 000(3)
Dan Spang 372 500(2)


Farm Payroll

Brendan Witt 3 250 000(1)
Danny Markov 2 500 000(2)
Jochen Hecht 1 050 000(3)
Kenny Jonsson 250 000(2)
Trent Hunter 145 000(2)
Frederic Cassivi 95 000(2)
Rob Globke 85 000(2)
Brian Boyle 80 000(1)
Maxime Daigneault 80 000(2)
Jiri Hudler 70 000(3)
Kevin Klein 62 100(3)
Lars Jonsson 60 000(3)
Joel Perrault 60 000(3)
Luke Sellars 57 000(2)
Brooks Orpik 51 500(3)
Michael Ryan 45 000(4)
Mike Morrison 45 000(3)
Brock Radunske 41 500(1)
Arttu Luttinen 40 000(1)
Michael Henrich 34 800(2)
Marius Holtet 34 500(3)




NYI

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$23 129 135
Home Games Remaining0
Avg. Attendance18 390
Avg. Revenue/Game$1 158 582
Projected Revenue$0 000

Expenses

Pro Payroll$52 102 400
Farm Payroll$1 602 100
Prospect Fees$15 000
Coach$500 000
Games Remaining0
Total Game Expenses$661 213
Projected Expenses$0 000
Projected Balance$23 129 135

Salary Commitment

Year: 2008$53 704 500
Year: 2009$38 279 300
Year: 2010$25 657 400
Year: 2011$3 445 000

Pro Payroll

Dany Heatley 7 000 000(3)
Mats Sundin 6 250 000(1)
Adrian Aucoin 4 000 000(1)
Martin Biron 4 000 000(3)
Ladislav Nagy 3 850 000(3)
Tom Poti 3 420 000(1)
Paul Mara 3 400 000(4)
Dan Boyle 3 125 000(2)
Mike Cammalleri 2 650 000(2)
Nathan Horton 2 200 000(3)
Brandon Reid 1 900 000(3)
David Hale 1 900 000(3)
Lee Falardeau 1 300 000(2)
Pierre-Alex Parenteau 1 175 000(2)
Michel Ouellet 1 100 000(3)
Adam Henrich 1 100 000(2)
Philippe Sauve 1 000 000(2)
Brent Seabrook 942 400(2)
Chad Wiseman 670 000(1)
Ryan Craig 575 000(2)
Jack Skille 545 000(1)


Farm Payroll

Peter Bondra 490 200(1)
Matt Cooke 380 000(2)
Adam Hall 100 000(2)
Jeff Taffe 92 000(2)
R.J. Umberger 77 500(2)
Marc-Andre Bernier 75 000(3)
Paul Stastny 72 000(3)
Mika Noronen 66 600(3)
David Morisset 60 000(2)
Mikael Samuelsson 50 000(1)
Ian White 48 800(3)
Doug Janik 45 000(4)
Josh Gorges 45 000(2)




NYR

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$24 842 109
Home Games Remaining0
Avg. Attendance17 677
Avg. Revenue/Game$1 113 645
Projected Revenue$0 000

Expenses

Pro Payroll$53 268 000
Farm Payroll$1 323 710
Prospect Fees$21 000
Coach$500 000
Games Remaining0
Total Game Expenses$672 106
Projected Expenses$0 000
Projected Balance$24 842 109

Salary Commitment

Year: 2008$54 591 710
Year: 2009$44 693 710
Year: 2010$18 692 550
Year: 2011$4 712 850

Pro Payroll

Sheldon Souray 4 850 000(2)
Brendan Morrison 4 370 000(2)
Marcel Hossa 3 830 000(2)
Robert Esche 3 750 000(3)
Cory Stillman 3 675 000(3)
Mathieu Schneider 3 500 000(1)
Scott Hannan 3 210 000(3)
Dmitri Kalinin 3 100 000(2)
Brian Gionta 3 000 000(2)
Brian Campbell 2 850 000(4)
Todd White 2 545 000(1)
Andrew Ladd 2 000 000(2)
Mike Ribeiro 2 000 000(2)
Mike Van Ryn 1 700 000(4)
Tyler Arnason 1 400 000(1)
Max Kondratiev 1 350 000(3)
Colby Armstrong 1 300 000(3)
Boyd Gordon 1 200 000(1)
Anson Carter 1 125 000(2)
Wojtek Wolski 950 000(1)
Timofei Shishkanov 600 000(2)
Milan Jurcina 513 000(2)
Chris Mason 450 000(3)


Farm Payroll

Niklas Kronwall 212 500(2)
Jon DiSalvatore 142 500(1)
Jussi Jokinen 130 000(3)
Andy Delmore 125 000(2)
Jaroslav Kristek 123 500(2)
Corey Locke 72 500(1)
Patrick Thoresen 67 500(4)
Blake Comeau 64 000(3)
Peter Sejna 53 350(4)
Chad Larose 52 000(2)
Dustin Penner 50 700(3)
Garth Murray 50 160(2)
Alexei Mikhnov 50 000(2)
Garnet Exelby 50 000(1)
Roman Polak 42 000(4)
Johan Hedberg 38 000(1)




OTT

Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds$20 255 431
Home Games Remaining0
Avg. Attendance18 511
Avg. Revenue/Game$1 310 809
Projected Revenue$0 000

Expenses

Pro Payroll$55 508 000
Farm Payroll$1 586 050
Prospect Fees$4 500
Coach$325 000
Games Remaining0
Total Game Expenses$700 287
Projected Expenses$0 000
Projected Balance$20 255 431

Salary Commitment

Year: 2008$57 094 050
Year: 2009$45 810 850
Year: 2010$24 999 350
Year: 2011$8 709 350

Pro Payroll

Joe Thornton 6 785 000(3)
Marian Hossa 6 750 000(4)
Peter Forsberg 6 750 000(2)
Sergei Zubov 6 000 000(2)
Tomas Vokoun 3 600 000(3)
Shawn Bates 2 500 000(2)
Niklas Hagman 2 300 000(2)
Patrick Lalime 2 000 000(1)
Philippe Boucher 1 950 000(3)
Antoine Vermette 1 900 000(3)
Tomas Surovy 1 800 000(3)
Tomas Kurka 1 700 000(4)
Ryan Suter 1 450 000(2)
Tony Amonte 1 370 000(1)
Fedor Tjutin 1 216 000(1)
Zach Parise 1 100 000(1)
Matt Pettinger 1 064 000(1)
Boris Valabik 1 000 000(1)
Jan Bulis 1 000 000(1)
Andy Sutton 1 000 000(1)
Gilbert Brulé 712 000(2)
Bruno Gervais 580 000(1)
Brandon Prust 525 000(2)
Tony Salmelainen 456 000(1)


Farm Payroll

Richard Jackman 170 000(2)
Robert Lang 125 000(3)
Brett Clark 100 000(1)
Francis Lessard 100 000(2)
Guillaume Latendresse 85 000(3)
Kirk Maltby 80 000(1)
Dean Mcammond 75 000(2)
Roman Lyashenko 72 200(1)
Andrei Medvedev 70 000(1)
Denis Hamel 70 000(2)
Marek Zagrapan 62 000(4)
Niklas Grossman 55 000(2)
Doug O'Brien 54 500(2)
Keith Yandle 52 850(4)
Norman Milley 50 000(1)
Brad Fast 50 000(4)
Jason Labarbera 50 000(4)
Ivan Huml 50 000(2)
Nicklas Bergfors 47 500(1)
Steven Goertzen 45 000(3)
Carl Soderberg 44 500(4)
Vojtech Polak 39 500(1)
Steve Staios 38 000(1)




PHI

Arena
Capacity22 500
Ticket Price$36,00


Income

Current Funds$28 587 817
Home Games Remaining0
Avg. Attendance16 658
Avg. Revenue/Game$1 079 400
Projected Revenue$0 000

Expenses

Pro Payroll$50 202 000
Farm Payroll$1 183 600
Prospect Fees$7 500
Coach$300 000
Games Remaining0
Total Game Expenses$630 404
Projected Expenses$0 000
Projected Balance$28 587 817

Salary Commitment

Year: 2008$51 385 600
Year: 2009$42 350 600
Year: 2010$20 732 350
Year: 2011$0 000

Pro Payroll

Sergei Gonchar 4 000 000(3)
Daniel Briere 3 950 000(3)
Shane Doan 3 750 000(1)
Derian Hatcher 3 500 000(2)
Marek Malik 3 500 000(2)
Andrew Brunette 3 000 000(2)
Kristian Huselius 2 630 000(3)
Henrik Sedin 2 500 000(3)
Ryan Miller 2 500 000(2)
Anton Babchuk 2 300 000(3)
Kurtis Foster 1 750 000(3)
Thomas Vanek 1 700 000(2)
Nolan Yonkman 1 600 000(2)
Brad Boyes 1 600 000(2)
David Steckel 1 500 000(3)
Petteri Nokelainen 1 400 000(3)
Jaroslav Svoboda 1 368 000(1)
Alexander Svitov 1 180 000(2)
Jiri Novotny 1 140 000(1)
Mattias Weinhandl 1 000 000(1)
Drew Stafford 900 000(2)
Gregory Campbell 895 000(1)
Zdenek Kutlak 800 000(2)
Kiril Safronov 800 000(2)
Grant Stevenson 494 000(1)
Vitaly Kolesnik 445 000(3)


Farm Payroll

Jamie Langenbrunner 250 000(2)
Eric Chouinard 95 000(3)
Jani Rita 91 200(1)
Alexander Polushin 89 000(1)
Jason Ward 84 000(2)
Jonathan Girard 82 500(2)
Maxime Ouellet 75 000(2)
Jeff Glass 69 000(1)
Jaroslav Balastik 60 000(3)
Ole-Kristian Tollefsen57 350(3)
Charlie Stephens 48 800(1)
Dustin Boyd 46 750(2)
Mark Smith 45 000(3)
Greg Mauldin 45 000(1)
Christoph Schubert 45 000(1)




SJ

Arena
Capacity22 500
Ticket Price$32,00


Income

Current Funds$34 360 800
Home Games Remaining0
Avg. Attendance22 221
Avg. Revenue/Game$1 279 912
Projected Revenue$0 000

Expenses

Pro Payroll$50 115 000
Farm Payroll$1 142 240
Prospect Fees$1 500
Coach$450 000
Games Remaining0
Total Game Expenses$630 594
Projected Expenses$0 000
Projected Balance$34 360 800

Salary Commitment

Year: 2008$51 257 240
Year: 2009$45 421 340
Year: 2010$20 146 340
Year: 2011$12 870 000

Pro Payroll

Nicklas Lidstrom 7 400 000(4)
Keith Tkachuk 6 750 000(2)
Brian Rafalski 5 700 000(2)
Rick DiPietro 3 850 000(4)
Jared Aulin 2 750 000(3)
Michael Ryder 2 700 000(2)
Steve Sullivan 2 600 000(1)
Brian Boucher 1 800 000(2)
Mark Stuart 1 700 000(2)
Carlo Colaiacovo 1 625 000(2)
Juraj Kolnik 1 550 000(4)
Tim Brent 1 550 000(1)
Alexander Perezhogin 1 450 000(2)
Kyle Chipchura 1 400 000(2)
Eric Fehr 1 400 000(3)
Ramzi Abid 1 100 000(3)
Nigel Dawes 965 000(1)
Thatcher Bell 950 000(3)
Mike Vannelli 900 000(2)
Shawn Belle 825 000(3)
Aaron Boogaard 650 000(2)
Jason Ryznar 500 000(2)


Farm Payroll

Mattias Norstrom 250 000(1)
Aaron Ward 180 000(1)
Jim Fahey 100 000(1)
Jeff Deslauriers 82 500(1)
Niklas Backstrom 75 000(3)
Darren Haydar 70 000(4)
Aaron Rome 61 340(3)
Kirill Lyamin 60 000(3)
Anze Kopitar 59 000(1)
Andy Chiodo 55 000(3)
Ben Walter 55 000(2)
Stefan Meyer 49 400(1)
Brian McGrattan 45 000(2)




STL

Arena
Capacity22 500
Ticket Price$39,00


Income

Current Funds$72 083 720
Home Games Remaining0
Avg. Attendance21 394
Avg. Revenue/Game$1 472 328
Projected Revenue$0 000

Expenses

Pro Payroll$53 458 400
Farm Payroll$828 750
Prospect Fees$3 000
Coach$412 500
Games Remaining0
Total Game Expenses$667 105
Projected Expenses$0 000
Projected Balance$72 083 720

Salary Commitment

Year: 2008$54 287 150
Year: 2009$43 858 150
Year: 2010$25 503 650
Year: 2011$204 500

Pro Payroll

Simon Gagne 6 370 000(3)
Ray Whitney 4 150 000(2)
Paul Kariya 4 000 000(1)
Darcy Tucker 3 800 000(3)
Tomas Kaberle 3 700 000(2)
Barret Jackman 2 900 000(3)
John Madden 2 850 000(3)
Patrice Brisebois 2 575 000(2)
Toni Lydman 2 500 000(1)
Patrice Bergeron 2 400 000(1)
Peter Schaefer 2 200 000(2)
Mike Komisarek 2 150 000(3)
Jeff Carter 1 900 000(3)
Mike Richards 1 700 000(2)
Andrej Meszaros 1 600 000(3)
Steve Begin 1 325 000(2)
Chris Neil 1 050 000(2)
Matt Carle 942 400(3)
Sean Avery 920 000(3)
Andrew Ference 895 000(3)
Henrik Lundqvist 817 000(1)
Jordan Staal 800 000(3)
Daniel Tjarnqvist 700 000(2)
Antero Niittymaki 612 000(1)
Evgeny Artyukhin 602 000(2)


Farm Payroll

Jay Pandolfo 100 000(1)
Rickard Wallin 90 000(4)
Jason Bacashihua 72 500(2)
Valtteri Filppula 64 000(2)
Mike Commodore 64 000(3)
Brian Sutherby 60 000(3)
Sasha Pokulok 59 500(4)
Joey MacDonald 55 000(4)
Matt Bradley 50 000(2)
Ryan Shannon 47 750(3)
Michael Rupp 46 000(2)
Jonas Andersson 45 000(2)
Brett McLean 45 000(2)
Bryan Allen 30 000(2)




TB

Arena
Capacity22 500
Ticket Price$40,00


Income

Current Funds$55 028 963
Home Games Remaining0
Avg. Attendance15 984
Avg. Revenue/Game$1 172 418
Projected Revenue$0 000

Expenses

Pro Payroll$50 429 000
Farm Payroll$708 580
Prospect Fees$1 500
Coach$450 000
Games Remaining0
Total Game Expenses$629 135
Projected Expenses$0 000
Projected Balance$55 028 963

Salary Commitment

Year: 2008$51 137 580
Year: 2009$40 013 260
Year: 2010$12 075 760
Year: 2011$170 000

Pro Payroll

Jarome Iginla 7 000 000(2)
Miikka Kiprusoff 4 500 000(2)
Darryl Sydor 4 100 000(2)
Krystofer Kolanos 4 000 000(3)
Jason Smith 3 000 000(2)
Jeff Jillson 2 900 000(3)
Bill Guerin 2 500 000(1)
Chris Higgins 2 200 000(2)
Mathieu Dandenault 2 000 000(2)
Martin Erat 1 900 000(3)
Jocelyn Thibault 1 900 000(2)
Jeff Woywitka 1 800 000(3)
Scott Thornton 1 500 000(1)
Corey Perry 1 450 000(2)
Alexander Semin 1 450 000(1)
Ryan Whitney 1 445 000(1)
Petr Taticek 1 400 000(1)
Tomas Plekanec 1 200 000(1)
Ian Laperriere 1 200 000(2)
Michal Barinka 900 000(1)
Stephen Dixon 700 000(3)
Marc Chouinard 500 000(3)
Andrew Peters 494 000(1)
Colton Orr 390 000(2)


Farm Payroll

Hannu Toivonen 137 500(2)
Peter Smrek 90 000(1)
Andrew Hutchinson 80 000(4)
Joakim Lindstrom 57 000(1)
Paul Ranger 46 520(1)
Shane O'Brien 45 760(3)
Travis Zajac 41 800(1)
Chris Clark 30 000(4)
Chris Simon 30 000(3)
Mark Eaton 30 000(2)
Mike Grier 30 000(3)
Petr Cajanek 30 000(4)
Adam Munro 30 000(2)
Samuel Pahlsson 30 000(4)




TOR

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$33 169 701
Home Games Remaining0
Avg. Attendance14 691
Avg. Revenue/Game$925 560
Projected Revenue$0 000

Expenses

Pro Payroll$50 720 000
Farm Payroll$1 713 100
Prospect Fees$10 500
Coach$300 000
Games Remaining0
Total Game Expenses$643 215
Projected Expenses$0 000
Projected Balance$33 169 701

Salary Commitment

Year: 2008$52 433 100
Year: 2009$41 343 100
Year: 2010$15 353 000
Year: 2011$945 000

Pro Payroll

Pavol Demitra 5 350 000(3)
Eric Daze 4 500 000(2)
Petr Sykora 4 200 000(1)
Olli Jokinen 4 000 000(2)
Craig Conroy 3 800 000(2)
Alexei Zhitnik 3 100 000(1)
Ales Kotalik 3 000 000(3)
Keith Carney 2 450 000(2)
Mathieu Garon 2 280 000(1)
Dainius Zubrus 2 000 000(2)
Denis Arkhipov 1 900 000(3)
Mikael Tellqvist 1 900 000(2)
Andrei Kostitsyn 1 700 000(3)
Petr Vrana 1 250 000(2)
Artem Kriukov 1 200 000(3)
Patrick Sharp 1 200 000(3)
Shea Weber 1 125 000(2)
Fernando Pisani 1 000 000(2)
Kevin Dallman 1 000 000(2)
Kyle Wanvig 1 000 000(2)
Martin Samuelsson 850 000(4)
Tomas Linhart 600 000(2)
Andy Wozniewski 485 000(2)
Peter Budaj 450 000(1)
Corey Potter 380 000(1)


Farm Payroll

Marcus Nilson 304 000(1)
Mike Leclerc 285 000(1)
Craig Rivet 200 000(2)
Marty Reasoner 125 000(2)
Wade Belak 125 000(2)
Adam Mair 100 000(2)
Zdenek Blatny 95 000(4)
Sergei Brylin 87 500(2)
Jarkko Ruutu 87 500(2)
Chris Nielsen 80 000(2)
Dan Hinote 75 100(2)
Ryan O'Marra 58 000(3)
Jesse Boulerice 46 500(1)
Devan Dubnyk 44 500(1)




VAN

Arena
Capacity20 000
Ticket Price$42,00


Income

Current Funds$19 745 746
Home Games Remaining0
Avg. Attendance16 326
Avg. Revenue/Game$1 234 167
Projected Revenue$0 000

Expenses

Pro Payroll$53 134 000
Farm Payroll$1 226 300
Prospect Fees$1 500
Coach$500 000
Games Remaining0
Total Game Expenses$669 046
Projected Expenses$0 000
Projected Balance$19 745 746

Salary Commitment

Year: 2008$54 360 300
Year: 2009$51 860 800
Year: 2010$28 227 300
Year: 2011$7 658 800

Pro Payroll

Jose Theodore 6 650 000(3)
Glen Murray 5 200 000(3)
Kris Draper 4 600 000(2)
Martin Skoula 4 500 000(4)
Chris Phillips 4 500 000(2)
Lubomir Visnovsky 2 500 000(2)
Fredrik Modin 2 500 000(3)
Josef Vasicek 2 400 000(4)
Marek Zidlicky 2 350 000(2)
Janne Niinimaa 2 300 000(3)
David Tanabe 1 800 000(2)
Patrik Stefan 1 700 000(2)
Maxime Talbot 1 600 000(2)
Tomas Malec 1 500 000(3)
Igor Grigorenko 1 444 000(1)
Jakub Koreis 1 400 000(2)
Christian Backman 1 200 000(3)
Mike Leighton 950 000(2)
Phil Kessel 850 000(3)
Denis Grebeshkov 800 000(1)
Benoit Pouliot 690 000(2)
Kirill Koltsov 625 000(2)
Justin Pogge 625 000(4)
Karl Stewart 450 000(2)


Farm Payroll

Michael Nylander 250 000(2)
Greg DeVries 170 000(1)
Noah Clarke 85 000(4)
Jim Slater 70 000(2)
Rob Zepp 70 000(3)
Kristopher Letang 68 500(3)
Mikhail Grabovski 67 500(3)
Noah Welch 65 000(3)
Jonathan Ferland 60 000(2)
Danny Syvret 58 500(2)
Marc-Edouard Vlasic 52 500(3)
Scott Jackson 48 800(4)
Luca Cereda 45 000(3)
Adam Pineault 43 700(1)
Ondrej Nemec 41 800(1)
Alexandre Bolduc 30 000(2)




QC

Arena
Capacity20 000
Ticket Price$43,00


Income

Current Funds$18 538 090
Home Games Remaining0
Avg. Attendance12 910
Avg. Revenue/Game$999 355
Projected Revenue$0 000

Expenses

Pro Payroll$50 481 000
Farm Payroll$2 836 800
Prospect Fees$6 000
Coach$250 000
Games Remaining0
Total Game Expenses$653 339
Projected Expenses$0 000
Projected Balance$18 538 090

Salary Commitment

Year: 2008$53 317 800
Year: 2009$42 854 000
Year: 2010$14 720 000
Year: 2011$850 000

Pro Payroll

Mattias Ohlund 5 000 000(2)
Jonathan Cheechoo 4 000 000(2)
Daymond Langkow 3 950 000(2)
Patrik Elias 3 800 000(3)
Brendan Shanahan 3 765 000(1)
Brenden Morrow 3 750 000(2)
Dan Cloutier 3 500 000(2)
Pavel Kubina 3 000 000(3)
Christian Ehrhoff 2 500 000(3)
Maxim Afinogenov 2 100 000(2)
Nicholas Boynton 2 052 000(1)
Jussi Markkanen 2 025 000(2)
Mike Zigomanis 1 750 000(3)
Milan Michalek 1 450 000(3)
Lauri Tukonen 1 300 000(3)
Ryan Getzlaf 1 200 000(2)
Brian McConnell 850 000(1)
Antoine Bergeron 850 000(4)
Jack Johnson 745 000(1)
Oliver Michaud 700 000(2)
Maxim Lapierre 680 000(1)
Mike Egener 564 000(2)
Erik Rasmussen 500 000(1)
Antti Miettinen 450 000(1)


Farm Payroll

Eric Boguniecki 850 000(2)
Olaf Kolzig 441 000(1)
Rob Niedermayer 300 000(1)
Kim Johnsson 250 800(1)
Scott Walker 185 000(1)
Mikko Koivu 120 000(2)
Micki Dupont 100 000(1)
Kiel Mcleod 85 000(1)
John Erskine 82 500(2)
Stephane Robidas 82 500(2)
Ryan Barnes 80 000(2)
Ville Nieminen 80 000(2)
Matt Lashoff 70 000(3)
Joel Kwiatkowski 60 000(1)
Jaroslav Halak 50 000(2)




WIN

Arena
Capacity20 000
Ticket Price$33,00


Income

Current Funds$39 885 493
Home Games Remaining0
Avg. Attendance19 895
Avg. Revenue/Game$1 181 740
Projected Revenue$0 000

Expenses

Pro Payroll$52 752 000
Farm Payroll$1 200 300
Prospect Fees$6 000
Coach$475 000
Games Remaining0
Total Game Expenses$663 821
Projected Expenses$0 000
Projected Balance$39 885 493

Salary Commitment

Year: 2008$53 952 300
Year: 2009$47 184 500
Year: 2010$19 552 500
Year: 2011$52 500

Pro Payroll

Rick Nash 5 500 000(3)
Martin St. Louis 4 800 000(2)
Derek Morris 4 000 000(2)
Karel Rachunek 3 850 000(1)
Tim Connolly 3 800 000(3)
Jay Bouwmeester 3 800 000(2)
Taylor Pyatt 3 600 000(2)
David Legwand 3 000 000(3)
Jason Arnott 3 000 000(2)
Ilja Bryzgalov 2 500 000(3)
Alexei Semenov 2 000 000(3)
Eric Belanger 1 650 000(2)
Ruslan Fedotenko 1 600 000(2)
Michal Rozsival 1 500 000(3)
Aaron Miller 1 500 000(2)
Paul Martin 1 275 000(2)
Pavel Vorobiev 1 200 000(3)
Christian Berglund 1 075 000(1)
Anthony Stewart 1 000 000(1)
John Grahame 850 000(2)
Cory Urquhart 650 000(2)
Ben Eager 602 000(2)


Farm Payroll

Ben Clymer 209 000(1)
Radek Dvorak 190 000(1)
Duvie Westcott 125 000(2)
Jason Chimera 110 000(2)
Harold Druken 110 000(1)
Corey Crawford 70 000(2)
Fredrik Norrena 52 500(4)
Mike Green 51 300(1)
Brett Lebda 50 700(1)
Darcy Hordichuk 50 000(1)
Drew MacIntyre 41 800(1)
Wyatt Smith 40 000(1)
Bryce Salvador 35 000(1)
Niclas Wallin 35 000(1)
Eric Meloche 30 000(1)




HAR

Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$41 840 381
Home Games Remaining0
Avg. Attendance18 536
Avg. Revenue/Game$1 167 833
Projected Revenue$0 000

Expenses

Pro Payroll$42 949 600
Farm Payroll$4 342 720
Prospect Fees$13 500
Coach$425 000
Games Remaining0
Total Game Expenses$582 083
Projected Expenses$0 000
Projected Balance$41 840 381

Salary Commitment

Year: 2008$47 292 320
Year: 2009$32 998 500
Year: 2010$16 097 500
Year: 2011$60 000

Pro Payroll

Pavel Datsyuk 6 750 000(3)
Mike Modano 5 450 000(3)
Brian Rolston 4 016 600(1)
Roman Hamrlik 3 900 000(1)
Martin Straka 2 850 000(2)
Filip Kuba 2 850 000(2)
Chris Campoli 1 600 000(2)
Oleg Saprykin 1 400 000(2)
Pascal LeClaire 1 400 000(3)
Brent Johnson 1 400 000(2)
Alexei Shkotov 1 350 000(3)
Cody McCormick 1 300 000(2)
Alexander Radulov 1 300 000(2)
Kyle Wellwood 1 200 000(2)
Cam Barker 1 200 000(1)
Fedor Fedorov 988 000(1)
Alexandre Picard 950 000(2)
Patrick Wellar 950 000(3)
Marc-Antoine Pouliot 800 000(2)
Mike Morris 725 000(1)
Marc Staal 570 000(2)


Farm Payroll

Mark Parrish 2 700 000(1)
Doug Weight 513 000(1)
Viktor Kozlov 270 000(2)
Lukas Kaspar 85 000(3)
Rejean Beauchemin 78 500(2)
Brian Pothier 70 000(1)
Lukas Mensator 70 000(2)
Martin Cibak 66 500(2)
Rocky Thompson 62 500(1)
Ryan Garlock 60 000(4)
Stanislav Lascek 57 500(2)
Brad Richardson 52 500(3)
Pekka Rinne 48 500(2)
Ryan Clowe 45 220(1)
Jonathan Ericsson 45 000(2)
Cam Janssen 45 000(2)
Sheldon Brookbank 39 000(1)
Andrew Archer 34 500(1)




Hosted by www.Geocities.ws

1