|
|
|
FINANCIAL DATA |
JAN |
FEB |
MAR |
APR |
MAY |
JUN |
JUL |
AUG |
SEP |
OCT |
NOV |
DEC |
Cash |
0 |
0 |
0 |
0 |
0 | 4,262 | 0 | 0 | 0 | 0 | 6 | 0 |
Checking |
0 |
0 |
0 |
0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Money Market |
423 |
103 |
83 |
133 |
314 | 1,887 | 373 | 1,243 | 1,269 | 546 | 552 | 61 |
Savings |
159 |
109 |
10 |
10 |
210 | 211 | 461 | 11 | 13 | 63 | 63 | 109 |
Securities |
26,369 |
29,902 |
32,014 |
32,550 |
31,938 | 32,718 | 30,808 | 31,645 | 32,915 | 38,326 | 40,697 | 45,266 |
Other Assets |
17 |
18 |
24 |
17 |
17 | 22 | 13 | 16 | 21 | 12 | 15 | 35 |
Total Assets |
26,968 |
30,133 |
32,131 |
32,711 |
32,479 | 34,838 | 35,915 | 32,916 | 34,217 | 38,948 | 41,334 | 45,472 |
Total Liabilities |
0 |
0 |
0 |
0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
Partner Equity |
22,292 |
23,142 |
23,992 |
23,992 |
25,592 | 25,592 | 27,142 | 28,792 | 28,792 | 29,642 | 29,642 | 34,186 |
Ret Earnings |
15 |
33 |
51 |
67 |
84 | 468 | 3,563 | 3,617 | 3,648 | 3,669 | 3,699 | 0 |
Gain (Loss) |
4,661 |
6,6957 |
8,088 |
8,652 |
6,803 | 8,777 | 5,213 | 507 | 1,777 | 5,636 | 7,993 | 11,185 |
Total Equity |
26,968 |
30,133 |
32,131 |
32,711 |
32,479 | 34,838 | 35,918 | 32,916 | 34,217 | 38,948 | 41,334 | 45,372 |
Dividend Income |
14 |
32 |
47 |
63 |
80 | 96 | 111 | 130 | 147 | 164 | 191 | 233 |
Interest Income |
0 |
1 |
4 |
4 |
4 | 9 | 16 | 27 | 42 | 46 | 49 | 52 |
Other Income |
0 |
0 |
0 |
0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Revenue |
15 |
33 |
51 |
67 |
84 | 105 | 128 | 158 | 189 | 210 | 240 | 284 |
Total Expenses |
0 |
0 |
0 |
0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
STerm Gain (Loss) |
0 |
0 |
0 |
0 |
0 | 363 | 363 | 388 | 388 | 388 | 388 | 388 |
LTerm Gain (Loss) |
0 |
0 |
0 |
0 |
0 | 0 | 3,072 | 3,072 | 3,072 | 3,072 | 3,072 | 3,072 |
YTD Net Income |
15 |
33 |
51 |
67 |
84 | 468 | 3,563 | 3,617 | 3,648 | 3,669 | 3,669 | 3,744 |
Shares Issued |
17,919 |
18,461 |
18,932 |
18,932 |
19,885 | 19,885 | 20,755 | 21,774 | 21,774 | 22,295 | 22,295 | 24,595 |
BV per Share |
1.24 |
1.25 |
1.27 |
1.27 |
1.29 | 1.29 | 1.31 | 1.32 | 1.32 | 1.33 | 1.33 | 1.39 |
MV per Share |
1.50 |
1.63 |
1.70 |
1.73 |
1.63 | 1.75 | 1.73 | 1.51 | 1.57 | 1.75 | 1.85 | 1.84 |
Annual Growth |
29% |
66% |
62% |
53% |
27% | 38% | 30% | 4% | 9% | 23% | 28% | 26% |
Rev per Share (�) |
0.97 |
1.07 |
1.08 |
1.06 |
1.02 | 1.06 | 1.05 | 1.09 | 1.16 | 1.13 | 1.17 | 1.16 |
Price-to-Book |
1.21 |
1.30 |
1.34 |
1.36 |
1.26 | 1.36 | 1.32 | 1.14 | 1.19 | 1.32 | 1.39 | 1.32 |
Price-to-Earnings |
1.54 |
1.52 |
1.57 |
1.64 |
1.61 | 1.66 | 1.64 | 1.39 | 1.36 | 1.55 | 1.58 | 1.60 |
Partner Buys |
1,650 |
850 |
850 |
0 |
1,600 | 0 | 1,550 | 1,650 | 0 | 850 | 0 | 800 |
Partner Sells |
0 |
0 |
0 |
0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dow Jones |
7,907 |
8,546 |
8,800 |
9,063 |
8,900 | 8,952 | 8,883 | 7,539 | 7,843 | 8,592 | 9,117 | 9,181 |
Cricket Beta |
-108.0 |
1.37 |
1.37 |
1.20 |
0.89 | 1.45 | 1.44 | -0.61 | -8.32 | 2.18 | 1.71 | 1.58 |
Copyright � 2001 Cricket Investors Group, Limited. All rights reserved. Send comments or questions to Webmaster. |