V-lnh-V2 Team Finances

Financial Report

(As of lundi, nov 5 2001)

Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$35.00


Income

Current Funds$12 145 520
Home Games Remaining0
Avg. Attendance10 544
Avg. Revenue/Game$442 892
Projected Revenue$0 000

Expenses

Pro Payroll$41 205 000
Farm Payroll$240 000
Prospect Fees$9 000
Coach$550 000
Games Remaining0
Total Game Expenses$525 050
Projected Expenses$0 000
Projected Balance$12 145 520

Salary Commitment

Year: 2002$41 445 000
Year: 2003$29 460 000
Year: 2004$13 570 000
Year: 2005$3 095 000

Pro Payroll

Eric Lindros 8 300 000(2)
Guy Hebert 4 000 000(1)
Pat Verbeek 3 000 000(1)
Claude Lemieux 3 000 000(3)
Joe Juneau 2 200 000(3)
Vyacheslav Kozlov 1 900 000(3)
Adam Graves 1 750 000(2)
Boris Mironov 1 700 000(4)
Chris Therien 1 400 000(3)
Brent Gilchrist 1 350 000(2)
Vaclav Prospal 1 250 000(2)
Todd Gill 1 200 000(1)
Robert Dome 1 000 000(4)
Pavel Trnka 900 000(1)
Paul Ranheim 900 000(1)
Jim Cummins 875 000(2)
Jason Marshall 850 000(1)
Patrick Traverse 700 000(2)
JS Giguere 700 000(3)
Mike Crowley 650 000(2)
Jay Legault 500 000(2)
Sean Brown 475 000(1)
Andrei Nikolishin 440 000(3)
Juha Ylonen 425 000(2)
Dominic Roussel 400 000(1)
Tony Hrkac 350 000(3)
Bob Wren 350 000(4)
Niklas Havelid 240 000(1)
Kevin Sawyer 200 000(3)
Mikhial Chernov 200 000(3)


Farm Payroll

Pascal Trepanier 50 000(2)
Dean Malkoc 40 000(2)
Dan Bylsma 35 000(3)
Gregg Naumenko 30 000(3)
Brett Hauer 25 000(4)
David Hymovitz 20 000(4)
Eric Lecompte 20 000(1)
Marc Chouinard 20 000(3)




Atlanta

ArenaPhilips Arena
Capacity18 517
Ticket Price$35.00


Income

Current Funds$37 513 215
Home Games Remaining0
Avg. Attendance10 422
Avg. Revenue/Game$437 773
Projected Revenue$0 000

Expenses

Pro Payroll$18 350 000
Farm Payroll$538 000
Prospect Fees$18 000
Coach$450 000
Games Remaining0
Total Game Expenses$241 950
Projected Expenses$0 000
Projected Balance$37 513 215

Salary Commitment

Year: 2002$18 888 000
Year: 2003$13 146 500
Year: 2004$7 244 000
Year: 2005$2 410 000

Pro Payroll

Ray Ferraro 2 300 000(3)
Donald Audette 1 800 000(1)
Yannick Tremblay 1 100 000(2)
Gord Murphy 1 100 000(2)
Petr Buzek 1 000 000(2)
Roman Cechmanek 1 000 000(2)
Adam Burt 1 000 000(1)
Mats Lindgren 900 000(4)
Steve Kariya 825 000(4)
Chris Tamer 800 000(1)
Tomi Kallio 750 000(1)
Norm Maracle 600 000(3)
David Harlock 600 000(3)
Denny Lambert 600 000(1)
Steve Staios 550 000(4)
Hnat Domenichelli 550 000(1)
Per Svartvadet 500 000(3)
Matt Johnson 450 000(2)
Frantisek Kaberle 450 000(2)
Shean Donovan 400 000(2)
Dean Sylvester 350 000(3)
Bryan Adams 300 000(3)
Stephen Guolla 275 000(2)
Scott Fankhouser 150 000(1)


Farm Payroll

Jason Beckett 100 000(4)
Scott Langkow 55 000(3)
Sergei Vyshedkevich 45 000(3)
Andreas Karlsson 40 000(3)
Yves Sarault 40 000(2)
Ruman Ndur 37 500(2)
Brett Clark 37 500(1)
Jarrod Skalde 35 000(4)
Derek Wilkinson 30 000(2)
Geordie Kinnear 24 000(3)
Wes Mason 24 000(1)
Daniel Tjarnqvist 20 000(3)
Kirby Law 20 000(2)
Herbert Vasiljevs 15 000(1)
Milan Hnilicka 15 000(1)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$35.00


Income

Current Funds$35 029 053
Home Games Remaining0
Avg. Attendance14 267
Avg. Revenue/Game$599 210
Projected Revenue$0 000

Expenses

Pro Payroll$25 725 000
Farm Payroll$552 500
Prospect Fees$51 250
Coach$900 000
Games Remaining0
Total Game Expenses$340 359
Projected Expenses$0 000
Projected Balance$35 029 053

Salary Commitment

Year: 2002$26 277 500
Year: 2003$18 392 500
Year: 2004$10 095 000
Year: 2005$3 175 000

Pro Payroll

Bill Guerin 4 250 000(2)
Arturs Irbe 3 000 000(2)
Jason Allison 2 000 000(1)
Kirk Muller 1 500 000(3)
Don Sweeney 1 500 000(1)
German Titov 1 500 000(3)
Jeff Friesen 1 250 000(1)
Marty McInnis 1 250 000(3)
Alexander Selivanov 1 200 000(3)
Darren Van-Impe 950 000(4)
Joe Thornton 925 000(1)
Stephen Webb 900 000(4)
Andreas Dackell 900 000(1)
Peter Popovic 900 000(1)
Matt Zultek 850 000(4)
Cameron Mann 650 000(3)
Nick Boynton 600 000(3)
Jonathan Girard 500 000(2)
John Grahame 450 000(2)
Jeff Williams 350 000(4)
David Wilkie 300 000(1)


Farm Payroll

Frantisek Kucera 65 000(3)
Brandon Smith 65 000(4)
Andy Sutton 60 000(4)
Scott Swanson 57 500(2)
Peter Ferraro 45 000(1)
Joe Hulbig 45 000(3)
Jonathan Aitken 30 000(3)
Eric Nickulas 30 000(1)
Rob Valicevic 30 000(3)
Eric Heffler 25 000(3)
Jeff Zehr 25 000(3)
Marquis Mathieu 25 000(2)
Lee Goren 20 000(1)
Kay Whitmore 15 000(2)
Donald Choukalos 15 000(1)




Buffalo

ArenaMarine Midland Arena
Capacity20 000
Ticket Price$33.00


Income

Current Funds$23 262 939
Home Games Remaining0
Avg. Attendance15 235
Avg. Revenue/Game$649 145
Projected Revenue$0 000

Expenses

Pro Payroll$38 700 000
Farm Payroll$672 500
Prospect Fees$28 000
Coach$1 500 000
Games Remaining0
Total Game Expenses$511 256
Projected Expenses$0 000
Projected Balance$23 262 939

Salary Commitment

Year: 2002$39 372 500
Year: 2003$32 140 000
Year: 2004$22 727 500
Year: 2005$3 370 000

Pro Payroll

Brett Hull 5 000 000(1)
Byron Dafoe 4 000 000(3)
Al MacInnis 4 000 000(3)
Michael Peca 3 000 000(2)
Miroslav Satan 3 000 000(3)
Adam Oates 3 000 000(2)
Gary Roberts 2 650 000(3)
Rick Tocchet 2 500 000(4)
Lubomir Visnovsky 1 600 000(3)
Erik Rasmussen 1 250 000(1)
Richard Smehlik 1 200 000(2)
Bryan McCabe 1 000 000(3)
Martin Lapointe 850 000(1)
Andrei Nazarov 800 000(3)
Martin Biron 750 000(3)
Kelly Buchberger 725 000(2)
Dmitri Kalinin 700 000(4)
Brad Richards 600 000(3)
Curtis Brown 600 000(2)
Ruslan Fedotenko 425 000(2)
Martin Straka 400 000(3)
Jan Hlavac 350 000(2)
Matt Kinch 150 000(3)
Colin White 150 000(3)


Farm Payroll

Ken Wregget 110 000(3)
Teemu Riihijarvi 75 000(4)
Tommy Albelin 67 500(1)
Darren Langdon 65 000(1)
Dave Reid 50 000(2)
Josef Beranek 50 000(4)
Johan Holmqvist 47 500(3)
Shaun Van-Allen 45 000(4)
Barret Heinsten 40 000(3)
Brent Sopel 37 500(2)
Peter Skudra 30 000(3)
Chris Taylor 30 000(3)
Henrik Tallinder 25 000(2)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18 742
Ticket Price$35.00


Income

Current Funds$30 068 780
Home Games Remaining0
Avg. Attendance11 866
Avg. Revenue/Game$498 379
Projected Revenue$0 000

Expenses

Pro Payroll$22 425 000
Farm Payroll$667 000
Prospect Fees$26 250
Coach$900 000
Games Remaining0
Total Game Expenses$300 228
Projected Expenses$0 000
Projected Balance$30 068 780

Salary Commitment

Year: 2002$23 092 000
Year: 2003$13 685 500
Year: 2004$6 346 500
Year: 2005$1 700 000

Pro Payroll

Andrew Cassels 2 500 000(1)
Dallas Drake 2 250 000(1)
Janne Laukkanen 1 800 000(2)
Sergei Berezin 1 700 000(4)
Alexander Karpovtsev 1 600 000(3)
Brad Isbister 1 250 000(2)
Marty Reasoner 1 000 000(2)
Rene Corbet 900 000(1)
Tomas Vokoun 900 000(3)
Boyd Devereaux 875 000(2)
Juraj Kolnik 800 000(3)
Lubos Bartecko 750 000(1)
Michal Rozsival 725 000(2)
Andrei Trefilov 725 000(2)
Bill Cass 700 000(3)
Jeff Cowan 450 000(1)
Dave Roche 450 000(1)
Rob Zettler 400 000(1)
Jere Karalahti 400 000(3)
Jason Smith 400 000(2)
Hans Jonsson 350 000(2)
Benoit Gratton 350 000(1)
Chris Clark 300 000(1)
Chris St. Croix 300 000(1)
Sean Gillam 250 000(1)
Sergei Varlamov 150 000(1)
Mika Alatalo 150 000(1)


Farm Payroll

Jason Wiemer 80 000(1)
Dave Lowry 72 500(3)
Tom Chorske 60 000(3)
Sean Matile 50 000(3)
Clarke Wilm 45 000(2)
Alex Henry 40 000(1)
Dmitri Kokorev 40 000(2)
Rob Brown 40 000(2)
Ryan Bach 40 000(3)
Dennis Bonvie 35 000(2)
Dallas Eakins 32 500(1)
Jeff Staples 31 500(2)
Boris Protsenko 30 000(1)
Steve Begin 24 000(1)
Greg Crozier 24 000(3)
Darrel Scoville 22 500(2)




Carolina

ArenaRaleigh Sports Arena
Capacity18 715
Ticket Price$35.00


Income

Current Funds$32 824 704
Home Games Remaining0
Avg. Attendance9 255
Avg. Revenue/Game$388 754
Projected Revenue$0 000

Expenses

Pro Payroll$19 310 000
Farm Payroll$680 000
Prospect Fees$3 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$262 413
Projected Expenses$0 000
Projected Balance$32 824 704

Salary Commitment

Year: 2002$19 990 000
Year: 2003$13 305 000
Year: 2004$11 510 000
Year: 2005$2 620 000

Pro Payroll

Mike Vernon 3 000 000(3)
Vaclav Varada 2 000 000(3)
Glen Wesley 1 750 000(1)
Mike Leclerc 1 000 000(4)
Olli Jokinen 925 000(1)
Bob Boughner 900 000(1)
Chris Phillips 875 000(1)
Matt Cullen 800 000(3)
Byron Ritchie 750 000(4)
Marian Gaborik 750 000(3)
Maxim Afinogenov 750 000(2)
Glen Metropolit 700 000(4)
David Aebischer 700 000(1)
David Vyborni 650 000(3)
Vitali Yachmenev 600 000(1)
Karel Rachunek 500 000(1)
Toni Lydman 500 000(3)
Robbie Tallas 400 000(2)
Robert Francz 350 000(3)
Filip Kuba 345 000(1)
Krzysztof Oliwa 325 000(2)
Josef Vasicek 300 000(3)
Daniel Tkaczuk 290 000(3)
Rick Berry 150 000(2)


Farm Payroll

Joe Murphy 100 000(3)
Dave Tanabe 100 000(4)
Mark Greig 70 000(4)
Mike McBain 70 000(2)
Mathieu Chouinard 50 000(3)
Rob Dimaio 40 000(3)
Jeff Daniels 35 000(2)
Curtis Cruickshank 30 000(1)
Jim Baxter 30 000(2)
Craig Adams 30 000(3)
Jeff Nelson 30 000(3)
Richard Seeley 20 000(1)
Edo Terglav 20 000(2)
Jaroslav Kristek 20 000(1)
Tom Kostopoulos 20 000(1)
Craig MacDonald 15 000(2)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$35.00


Income

Current Funds$24 730 005
Home Games Remaining0
Avg. Attendance11 483
Avg. Revenue/Game$482 282
Projected Revenue$0 000

Expenses

Pro Payroll$22 660 000
Farm Payroll$822 500
Prospect Fees$21 500
Coach$500 000
Games Remaining0
Total Game Expenses$300 050
Projected Expenses$0 000
Projected Balance$24 730 005

Salary Commitment

Year: 2002$23 482 500
Year: 2003$14 497 500
Year: 2004$12 492 500
Year: 2005$6 310 000

Pro Payroll

Joe Nieuwendyk 2 800 000(1)
Brian Boucher 2 500 000(4)
Brendan Witt 1 400 000(3)
Eric Cairns 1 200 000(4)
Eric Daze 1 100 000(2)
Scott Young 1 050 000(1)
Valeri Zelepukin 1 000 000(1)
Gino Odjick 950 000(3)
Colin Forbes 900 000(4)
Pavel Brendl 900 000(3)
Dean McAmmond 800 000(3)
Brad Brown 750 000(4)
Brian Campbell 750 000(1)
Steve Sullivan 700 000(1)
Mike Watt 625 000(1)
Mikhail Yakubov 600 000(4)
Mathieu Dandenault 500 000(1)
Dixon Ward 475 000(3)
Jeff Finley 450 000(1)
Sami Helenius 450 000(3)
Steve Dubinsky 450 000(1)
Yan Golubovsky 440 000(2)
John Madden 400 000(3)
Greg deVries 360 000(1)
Igor Radulov 360 000(3)
Francis Bouillon 300 000(2)
Chris Herperger 300 000(1)
JM Pelletier 150 000(2)


Farm Payroll

Dmitri Mironov 150 000(3)
Pascal Rheaume 70 000(3)
Bob Probert 70 000(4)
Doug Zmolek 65 000(4)
Joe Sacco 65 000(3)
Jomar Cruz 50 000(3)
Steve Poapst 45 000(4)
Patrick Boileau 45 000(3)
Mark Janssens 40 000(4)
Mike Souza 40 000(4)
Blair Atcheynum 37 500(3)
Mike Rucinski 35 000(4)
Kevin Hodson 35 000(4)
Alan LeTang 30 000(4)
Jesse Wallin 30 000(3)
Aaron Downey 15 000(2)




Colorado

ArenaPepsi Center
Capacity18 129
Ticket Price$36.00


Income

Current Funds$13 142 100
Home Games Remaining0
Avg. Attendance13 134
Avg. Revenue/Game$671 126
Projected Revenue$0 000

Expenses

Pro Payroll$41 125 000
Farm Payroll$244 500
Prospect Fees$21 500
Coach$1 500 000
Games Remaining0
Total Game Expenses$536 138
Projected Expenses$0 000
Projected Balance$13 142 100

Salary Commitment

Year: 2002$41 369 500
Year: 2003$25 702 500
Year: 2004$10 327 500
Year: 2005$0 000

Pro Payroll

Peter Forsberg 7 000 000(1)
Patrick Roy 6 000 000(3)
Rod Brind'Amour 3 000 000(1)
Oleg Tverdovsky 2 500 000(2)
Mathieu Schneider 2 500 000(2)
Alexei Kovalev 2 000 000(2)
Cliff Ronning 2 000 000(2)
Sergei Zubov 1 825 000(1)
Shane Doan 1 250 000(3)
Darius Kasparaitis 1 100 000(3)
Ryan Smyth 1 100 000(2)
Matthew Barnaby 1 000 000(1)
Marc Savard 900 000(2)
Brent Johnson 900 000(1)
Stephane Matteau 900 000(2)
Aaron Miller 800 000(3)
Michael Nylander 700 000(1)
Shjon Podein 650 000(2)
Jon Klemm 600 000(1)
Denis Gauthier 500 000(2)
Robyn Regehr 500 000(2)
Sergei Krivokrasov 450 000(2)
Kirk Maltby 425 000(2)
Phillipe Sauve 400 000(2)
Yuri Butsayev 375 000(3)
Jay Henderson 350 000(2)
Ville Nieminen 350 000(1)
Rob Shearer 350 000(3)
Eric Messier 300 000(3)
Brian Willsie 200 000(1)
Sascha Goc 200 000(2)


Farm Payroll

Denis Pederson 62 500(3)
Wade Belak 60 000(3)
Dan Smith 30 000(1)
Mike Craig 30 000(3)
Joel Prpic 30 000(1)
Yuri Babenko 20 000(1)
Evgeny Lazarev 12 000(1)




Columbus

ArenaNationwide Arena
Capacity18 600
Ticket Price$35.00


Income

Current Funds$38 307 020
Home Games Remaining0
Avg. Attendance10 717
Avg. Revenue/Game$450 174
Projected Revenue$0 000

Expenses

Pro Payroll$19 745 000
Farm Payroll$40 000
Prospect Fees$10 500
Coach$450 000
Games Remaining0
Total Game Expenses$253 069
Projected Expenses$0 000
Projected Balance$38 307 020

Salary Commitment

Year: 2002$19 785 000
Year: 2003$16 545 000
Year: 2004$11 850 000
Year: 2005$3 900 000

Pro Payroll

Damian Rhodes 3 000 000(3)
Mika Noronen 1 500 000(4)
Robert Kron 950 000(4)
Stephen Heinze 900 000(1)
Jamie Allison 900 000(4)
Kevin Dineen 900 000(2)
Konstantin Koltsov 875 000(2)
Jamie Heward 850 000(3)
Kevyn Adams 850 000(2)
Espen Knutsen 820 000(2)
Pavel Kubina 750 000(3)
Deron Quint 700 000(3)
Mattias Timander 650 000(3)
Mike Knuble 600 000(3)
Bert Robertsson 550 000(4)
Jamie Pushor 500 000(3)
Reggie Savage 500 000(2)
Blake Bellefeuille 500 000(1)
Johan Davidsson 500 000(1)
Jean-Luc Grand-Pierre 450 000(2)
Bruce Gardiner 450 000(1)
Mikko Eloranta 450 000(1)
Ted Drury 400 000(1)
Serge Aubin 400 000(3)
Brad Moran 300 000(2)
Tyler Wright 300 000(3)
Donald MacLean 200 000(3)


Farm Payroll

Frederic Chabot 40 000(1)




Dallas

ArenaReunion Arena
Capacity23 000
Ticket Price$45.00


Income

Current Funds$17 316 575
Home Games Remaining0
Avg. Attendance15 750
Avg. Revenue/Game$850 510
Projected Revenue$0 000

Expenses

Pro Payroll$46 125 000
Farm Payroll$335 000
Prospect Fees$30 000
Coach$800 000
Games Remaining0
Total Game Expenses$591 125
Projected Expenses$0 000
Projected Balance$17 316 575

Salary Commitment

Year: 2002$46 460 000
Year: 2003$32 510 000
Year: 2004$18 435 000
Year: 2005$2 200 000

Pro Payroll

Tony Amonte 5 000 000(1)
John LeClair 4 500 000(1)
Steve Yzerman 4 500 000(3)
Pierre Turgeon 3 750 000(2)
Brendan Shanahan 3 600 000(3)
Darryl Sydor 3 200 000(2)
Zigmund Palffy 3 000 000(3)
Nikolai Khabibulin 3 000 000(1)
Chris Pronger 2 250 000(2)
Kyle McLaren 2 200 000(4)
Lyle Odelein 2 000 000(3)
Mike Keane 1 750 000(2)
Brad Werenka 1 650 000(2)
Keith Carney 1 500 000(3)
Cory Stillman 1 500 000(3)
Jozef Stumpel 1 400 000(1)
Greg Leeb 500 000(2)
Roman Lyashenko 350 000(2)
Andrew Ference 325 000(2)
Johan Hedberg 150 000(2)


Farm Payroll

Rick Tabaracci 100 000(2)
Marc Bureau 75 000(3)
Warren Luhning 50 000(2)
Gregor Baumgartner 30 000(3)
Mark Wotton 30 000(3)
Steve Gainey 25 000(1)
Mike Bales 25 000(1)




Detroit

ArenaJoe Louis Arena
Capacity22 000
Ticket Price$34.00


Income

Current Funds$32 085 534
Home Games Remaining0
Avg. Attendance13 279
Avg. Revenue/Game$541 760
Projected Revenue$0 000

Expenses

Pro Payroll$30 100 000
Farm Payroll$338 500
Prospect Fees$12 000
Coach$650 000
Games Remaining0
Total Game Expenses$388 756
Projected Expenses$0 000
Projected Balance$32 085 534

Salary Commitment

Year: 2002$30 438 500
Year: 2003$25 103 500
Year: 2004$15 453 500
Year: 2005$5 180 000

Pro Payroll

Chris Gratton 3 500 000(4)
Jocelyn Thibault 3 000 000(1)
Tom Poti 3 000 000(3)
Paul Coffey 2 600 000(3)
Kevin Hatcher 2 500 000(2)
Phil Housley 2 500 000(3)
Jiri Fischer 1 600 000(4)
Radek Dvorak 1 250 000(2)
Simon Gagne 950 000(2)
Tim Connolly 900 000(2)
Derek Morris 875 000(3)
Michal Handzus 875 000(2)
Alexei Morozov 850 000(1)
Fred Brathwaite 800 000(3)
Jason Dawe 700 000(2)
Jarome Iginla 625 000(1)
Chris Dingman 600 000(2)
Antti Aalto 500 000(2)
Stephane Robidas 500 000(2)
Eric Chouinard 450 000(1)
Dan Hinote 400 000(2)
Vaclav Nedorost 400 000(3)
BJ Young 275 000(2)
Dale Purinton 250 000(1)
Jeremy Adduono 200 000(2)


Farm Payroll

Ty Jones 50 000(1)
Aaron Van Leusen 50 000(4)
Niklas Kronvall 46 000(3)
Louie DeBrusk 40 000(1)
Marc Rodgers 30 000(4)
Dan Snyder 30 000(1)
Jason Elliot 27 500(3)
Chris O'Sullivan 25 000(3)
Aren Miller 25 000(1)
Maxim Kuznetsov 15 000(1)




Edmonton

ArenaSky Reach Centre
Capacity17 100
Ticket Price$35.00


Income

Current Funds$19 346 359
Home Games Remaining0
Avg. Attendance16 022
Avg. Revenue/Game$673 010
Projected Revenue$0 000

Expenses

Pro Payroll$45 450 000
Farm Payroll$657 500
Prospect Fees$18 000
Coach$650 000
Games Remaining0
Total Game Expenses$584 694
Projected Expenses$0 000
Projected Balance$19 346 359

Salary Commitment

Year: 2002$46 107 500
Year: 2003$40 155 000
Year: 2004$34 860 000
Year: 2005$25 850 000

Pro Payroll

Teemu Selanne 8 000 000(4)
Keith Tkachuk 7 500 000(4)
Nicklas Lidstrom 5 000 000(4)
Roman Hamrlik 2 500 000(1)
Sean Burke 2 500 000(3)
Radek Bonk 2 000 000(3)
Mike Ricci 2 000 000(4)
Garry Galley 1 500 000(3)
Sylvain Cote 1 500 000(3)
Petr Svoboda 1 250 000(1)
Rob Zamuner 1 250 000(4)
Andrei Kovalenko 1 100 000(2)
Justin Williams 1 075 000(2)
Denis Shvidki 1 025 000(3)
Roberto Luongo 975 000(1)
Igor Ulanov 875 000(2)
Chad Kilger 850 000(2)
Yogi Svejkovsky 800 000(4)
Bill Lindsay 700 000(4)
Rem Murray 650 000(1)
Kip Miller 500 000(4)
Josh Green 500 000(2)
Ben Clymer 450 000(2)
Georges Laraque 400 000(1)
Steve Shields 400 000(2)
Nils Ekman 150 000(3)


Farm Payroll

Maxime Ouellet 80 000(3)
Scott Ferguson 55 000(3)
James Black 55 000(1)
Alexander Volchkov 50 000(3)
Alain Nasreddine 50 000(4)
Chris Ferraro 50 000(4)
Artem Chubarov 45 000(2)
Darryl Laplante 45 000(1)
Patrick Cote 37 500(1)
Terran Sandwith 35 000(3)
Dan LaCouture 30 000(3)
Tim Thomas 30 000(3)
Chris Hajt 30 000(3)
Rob Murray 25 000(3)
Peter Sarno 20 000(1)
Todd Fedoruk 20 000(1)




Florida

ArenaNational Car Rental Center
Capacity19 080
Ticket Price$35.00


Income

Current Funds$19 497 978
Home Games Remaining0
Avg. Attendance8 894
Avg. Revenue/Game$373 567
Projected Revenue$0 000

Expenses

Pro Payroll$24 480 000
Farm Payroll$575 000
Prospect Fees$17 500
Coach$800 000
Games Remaining0
Total Game Expenses$323 406
Projected Expenses$0 000
Projected Balance$19 497 978

Salary Commitment

Year: 2002$25 055 000
Year: 2003$17 420 000
Year: 2004$12 560 000
Year: 2005$0 000

Pro Payroll

Robert Svehla 2 250 000(1)
Jamie Langenbrunner 2 200 000(3)
Scott Mellanby 2 000 000(1)
Greg Adams 1 550 000(3)
Viktor Kozlov 1 500 000(3)
Trevor Kidd 1 300 000(3)
Igor Larionov 1 250 000(2)
Mike Sillinger 1 240 000(2)
Darren Van Oene 925 000(3)
Todd Simpson 900 000(3)
Vladimir Orszagh 875 000(3)
Bret Hedican 850 000(2)
Aki Berg 825 000(3)
Brenden Morrow 800 000(1)
Richard Jackman 800 000(1)
Matthew Lombardi 750 000(3)
Paul Laus 650 000(2)
Ladislav Kohn 650 000(1)
Mike Wilson 515 000(1)
Brad Ference 500 000(3)
Jaroslav Spacek 500 000(2)
Pavel Rosa 500 000(1)
Aaron MacDonald 300 000(3)
Nikos Tselios 300 000(3)
Alexei Kolkunov 300 000(3)
Jeff Farkas 250 000(2)


Farm Payroll

Kirill Safronov 90 000(3)
Peter Ratchuk 75 000(3)
Rocky Thompson 52 500(1)
Nolan Baumgartner 50 000(3)
Kyle Rossiter 50 000(2)
Lance Pitlick 47 500(1)
Alexei Volkov 35 000(2)
Ryan Savoia 35 000(3)
John Jakopin 30 000(3)
Karel Mosovsky 20 000(2)
Richard Shulmistra 20 000(1)
Nick Smith 20 000(3)
Eric Boguniecki 20 000(3)
Joey Tetarenko 15 000(3)
Ryan Jardine 15 000(2)




LosAngeles

ArenaStaples Center
Capacity18 500
Ticket Price$35.00


Income

Current Funds$16 762 383
Home Games Remaining0
Avg. Attendance10 818
Avg. Revenue/Game$454 351
Projected Revenue$0 000

Expenses

Pro Payroll$24 266 500
Farm Payroll$391 000
Prospect Fees$9 000
Coach$750 000
Games Remaining0
Total Game Expenses$317 706
Projected Expenses$0 000
Projected Balance$16 762 383

Salary Commitment

Year: 2002$24 657 500
Year: 2003$21 187 500
Year: 2004$7 752 500
Year: 2005$105 000

Pro Payroll

Mike Richter 3 900 000(2)
Dmitri Khristich 3 000 000(2)
Valeri Kamensky 2 000 000(2)
Magnus Arvedson 1 650 000(3)
Jason Woolley 1 600 000(3)
Bryan Smolinski 1 400 000(3)
Nelson Emerson 1 100 000(2)
Patrik Stefan 987 500(3)
Stu Grimson 900 000(2)
Eric Brewer 850 000(3)
Steve Konowalchuk 850 000(2)
Ian Laperriere 600 000(1)
Karlis Skrastins 500 000(1)
Alexei Tezikov 500 000(3)
John Slaney 500 000(1)
Vesa Toskala 500 000(2)
Ivan Novoseltsev 500 000(2)
Chris Wells 490 000(3)
Richard Brennan 449 000(1)
Marcel Cousineau 415 000(2)
Grant Marshall 400 000(1)
Craig Johnson 375 000(1)
Evgeny Tsybouk 250 000(1)
Dmitriy Yakushin 200 000(2)
Eric Belanger 200 000(1)
Jaroslav Modry 150 000(1)


Farm Payroll

Blair Betts 150 000(3)
Philippe Boucher 60 000(4)
Craig Hillier 45 000(2)
Chris McAlpine 45 000(4)
Peter Leboutillier 25 000(1)
Greg Phillips 25 000(2)
Jason Blake 21 000(1)
Craig Charron 20 000(3)




Minnesota

ArenaSt. Paul Arena
Capacity18 600
Ticket Price$35.00


Income

Current Funds$29 072 752
Home Games Remaining0
Avg. Attendance9 062
Avg. Revenue/Game$380 690
Projected Revenue$0 000

Expenses

Pro Payroll$20 595 000
Farm Payroll$617 500
Prospect Fees$16 500
Coach$900 000
Games Remaining0
Total Game Expenses$276 613
Projected Expenses$0 000
Projected Balance$29 072 752

Salary Commitment

Year: 2002$21 212 500
Year: 2003$17 067 500
Year: 2004$9 367 500
Year: 2005$4 817 500

Pro Payroll

Dave Andreychuk 2 700 000(2)
Jeff Hackett 2 000 000(3)
Luke Richardson 1 700 000(4)
Ted Donato 1 500 000(4)
Oleg Saprykin 950 000(1)
Sean O'Donnell 900 000(1)
J.J. Daigneault 900 000(1)
Stacy Roest 800 000(4)
Michael Henrich 800 000(2)
Jan Bulis 770 000(3)
Cory Cross 750 000(4)
Mark Lawrence 650 000(2)
Jamie McLennan 600 000(1)
Maxim Sushinsky 600 000(2)
JF Fortin 575 000(2)
Scott Pellerin 500 000(3)
J-P Dumont 500 000(2)
Ladislav Benysek 500 000(2)
Christian Matte 450 000(2)
Darby Hendrickson 400 000(2)
Jeff Odgers 400 000(1)
Dwayne Hay 400 000(3)
Brad Bombardir 350 000(2)
Harry York 350 000(3)
Kai Nurminen 300 000(3)
Wyatt Smith 250 000(1)


Farm Payroll

Charlie Stephens 70 000(3)
Dan Cavanaugh 50 000(4)
Jim Dowd 40 000(2)
Wade Flaherty 40 000(1)
Terry Yake 40 000(2)
Antti Laaksonen 40 000(3)
Ian Herbers 35 000(1)
Andre Savage 35 000(2)
Chris Armstrong 35 000(3)
Aaron Gavey 30 000(2)
Richard Park 30 000(1)
Dane Jackson 30 000(3)
Jeff Nielsen 30 000(2)
Jeff Daw 20 000(1)
Pavel Patera 20 000(3)
Craig Mills 20 000(1)
Kirk Daubenspeck 20 000(3)
David Moravec 17 500(4)
Brian Bonin 15 000(3)




Montreal

ArenaMolson Centre
Capacity21 273
Ticket Price$30.00


Income

Current Funds$18 967 369
Home Games Remaining0
Avg. Attendance16 650
Avg. Revenue/Game$599 398
Projected Revenue$0 000

Expenses

Pro Payroll$32 300 000
Farm Payroll$775 000
Prospect Fees$22 500
Coach$650 000
Games Remaining0
Total Game Expenses$421 844
Projected Expenses$0 000
Projected Balance$18 967 369

Salary Commitment

Year: 2002$33 075 000
Year: 2003$28 360 000
Year: 2004$20 995 000
Year: 2005$8 275 000

Pro Payroll

Vincent Damphousse 3 500 000(2)
Sean Hill 3 500 000(4)
Keith Primeau 3 000 000(3)
Martin Rucinsky 3 000 000(3)
Andrew Brunette 2 500 000(4)
Jose Theodore 1 800 000(2)
Hal Gill 1 500 000(4)
Eric Weinrich 1 500 000(1)
Mike Grier 1 300 000(3)
Oleg Kvasha 1 250 000(3)
Benoit Brunet 1 250 000(1)
Dainius Zubrus 1 100 000(3)
Andrei Zyuzin 875 000(1)
Patrick Lalime 800 000(2)
Sergei Zholtok 750 000(4)
Andrei Markov 750 000(3)
Jason Ward 700 000(2)
Karl Dykhuis 700 000(3)
Patrick Poulin 700 000(3)
Daniel Corso 500 000(1)
Miloslav Guren 400 000(2)
Steve McKenna 375 000(3)
Dave Duerden 200 000(1)
Marko Tuomainen 200 000(1)
Xavier Delisle 150 000(3)


Farm Payroll

Alexander Buturlin 80 000(3)
Juha Lind 75 000(1)
Tommy Westlund 60 000(3)
Mike Ribeiro 60 000(1)
Christian Laflamme 45 000(2)
Andrei Bashkirov 45 000(3)
Eric Fichaud 45 000(3)
Barry Richter 45 000(2)
Arron Asham 40 000(1)
Eric Bertrand 40 000(2)
Chris Corrinet 35 000(3)
Karel Betik 35 000(3)
Denis Hamel 30 000(3)
Jesse Belanger 25 000(4)
Stan Drulia 25 000(3)
Sylvain Blouin 25 000(3)
Jonathan Delisle 20 000(2)
Matt Higgins 15 000(2)
Josh DeWolf 15 000(3)
Pierre Sevigny 15 000(1)




Nashville

ArenaNashville Arena
Capacity17 500
Ticket Price$35.00


Income

Current Funds$40 054 692
Home Games Remaining0
Avg. Attendance11 562
Avg. Revenue/Game$485 513
Projected Revenue$0 000

Expenses

Pro Payroll$19 275 000
Farm Payroll$372 000
Prospect Fees$24 500
Coach$900 000
Games Remaining0
Total Game Expenses$257 144
Projected Expenses$0 000
Projected Balance$40 054 692

Salary Commitment

Year: 2002$19 612 500
Year: 2003$14 350 000
Year: 2004$2 205 000
Year: 2005$0 000

Pro Payroll

Igor Kravchuk 2 000 000(2)
Mike Dunham 1 950 000(2)
Patric Kjellberg 1 200 000(2)
Mark Fitzpatrick 1 200 000(1)
David Legwand 1 100 000(2)
Scott Walker 1 000 000(2)
Rhett Warrener 1 000 000(2)
Marc Bergevin 925 000(3)
Sergei Brylin 875 000(1)
Kent Manderville 875 000(2)
Mike Fisher 800 000(2)
Sami Salo 800 000(1)
Drake Berehowsky 800 000(3)
Denis Arkhipov 800 000(1)
Pavel Skrbek 750 000(2)
Kim Johnsson 400 000(2)
Jamal Mayers 400 000(2)
Craig Millar 400 000(3)
Manny Legace 400 000(1)
Ken Belanger 375 000(1)
Brantt Myhres 375 000(1)
Ville Peltonen 350 000(1)
Marian Cisar 300 000(2)
David Gosselin 200 000(2)


Farm Payroll

Sebastien Charpentier 57 500(1)
Jan Nemecek 40 000(3)
Brian Finley 40 000(2)
Sergei Klimentiev 35 000(2)
Richard Lintner 35 000(2)
Doug Friedman 34 500(0)
John Namestnikov 30 000(2)
Marc Moro 30 000(2)
Sean Haggerty 25 000(3)
Justin Papineau 15 000(1)
Peter Sykora 15 000(1)
Bubba Berenzweig 15 000(3)




NewJersey

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$35.00


Income

Current Funds$15 814 147
Home Games Remaining0
Avg. Attendance15 866
Avg. Revenue/Game$666 362
Projected Revenue$0 000

Expenses

Pro Payroll$39 450 000
Farm Payroll$636 000
Prospect Fees$19 250
Coach$500 000
Games Remaining0
Total Game Expenses$507 566
Projected Expenses$0 000
Projected Balance$15 814 147

Salary Commitment

Year: 2002$40 086 000
Year: 2003$33 316 000
Year: 2004$16 135 000
Year: 2005$1 450 000

Pro Payroll

Mark Messier 5 000 000(2)
Scott Stevens 4 500 000(3)
Martin Brodeur 3 500 000(2)
Scott Niedermayer 3 000 000(3)
Daniel Alfredsson 3 000 000(3)
Murray Baron 1 900 000(1)
Jason Arnott 1 800 000(1)
Petr Sykora 1 500 000(2)
Randy McKay 1 500 000(2)
Scott Gomez 1 250 000(3)
Patrik Elias 1 250 000(3)
Ken Daneyko 1 250 000(1)
Sylvain Lefebvre 1 150 000(2)
Jay Pandolfo 975 000(2)
Dominic Pittis 900 000(2)
Chris Terreri 875 000(3)
Steve Kelly 850 000(1)
James Patrick 750 000(2)
Stephane Yelle 750 000(4)
Turner Stevenson 700 000(2)
Alexander Korolyuk 700 000(1)
Jason Holland 650 000(4)
Mathieu Benoit 600 000(3)
Jim McKenzie 500 000(2)
Willie Mitchell 400 000(2)
Stanislav Gron 200 000(2)


Farm Payroll

Sergei Nemchinov 160 000(1)
Ed Ward 80 000(3)
Radoslav Suchy 70 000(3)
Ken Sutton 50 000(4)
Mike Commodore 50 000(2)
Pierre Dagenais 40 000(1)
Christian Berglund 36 000(2)
Ivan Ciernik 35 000(1)
Richard Rochefort 35 000(1)
Josh MacNevin 30 000(3)
Daryl Andrews 30 000(3)
Frederic Henry 20 000(2)




NYIslander

ArenaNassau Coliseum
Capacity16 297
Ticket Price$35.00


Income

Current Funds$36 122 755
Home Games Remaining0
Avg. Attendance13 421
Avg. Revenue/Game$563 718
Projected Revenue$0 000

Expenses

Pro Payroll$18 385 000
Farm Payroll$770 000
Prospect Fees$17 500
Coach$900 000
Games Remaining0
Total Game Expenses$250 906
Projected Expenses$0 000
Projected Balance$36 122 755

Salary Commitment

Year: 2002$19 155 000
Year: 2003$15 692 500
Year: 2004$12 255 000
Year: 2005$2 560 000

Pro Payroll

Doug Weight 3 100 000(3)
Emmanuel Fernandez 1 800 000(4)
Brian Savage 1 500 000(3)
Steve Rucchin 1 500 000(3)
Vitali Vishnevsky 1 200 000(2)
Alex Tanguay 1 150 000(2)
Bill Muckalt 975 000(3)
Zdeno Chara 875 000(1)
Anders Eriksson 850 000(3)
Marek Posmyk 850 000(3)
Jochen Hecht 600 000(1)
Aaron Ward 600 000(4)
Jason Krog 500 000(1)
Martin Sonnenberg 500 000(2)
Taylor Payatt 500 000(1)
Zac Bierk 400 000(2)
Evgeny Korolev 400 000(1)
Steven Reinprecht 400 000(3)
Dave Scatchard 385 000(1)
Ray Schultz 300 000(3)


Farm Payroll

Kevin Haller 120 000(1)
Mike Stapleton 100 000(2)
Eric Landry 100 000(4)
Rick DiPietro 90 000(3)
Dmitri Nabokov 85 000(3)
Maxim Balmochnykh 67 500(1)
Dan Trebil 60 000(4)
Ray Giroux 45 000(2)
Raffi Torres 45 000(3)
Jamie Huscroft 42 500(2)
Aris Brimanis 15 000(1)




NYRangers

ArenaMadison Square Garden
Capacity18 000
Ticket Price$35.00


Income

Current Funds$12 072 626
Home Games Remaining0
Avg. Attendance14 141
Avg. Revenue/Game$593 850
Projected Revenue$0 000

Expenses

Pro Payroll$37 437 500
Farm Payroll$532 500
Prospect Fees$46 118
Coach$425 000
Games Remaining0
Total Game Expenses$480 514
Projected Expenses$0 000
Projected Balance$12 072 626

Salary Commitment

Year: 2002$38 720 000
Year: 2003$28 180 000
Year: 2004$15 617 500
Year: 2005$0 000

Pro Payroll

Petr Nedved 4 500 000(1)
Chris Chelios 4 000 000(2)
Theoren Fleury 4 000 000(2)
Ed Belfour 3 800 000(3)
Peter Bondra 3 500 000(3)
Vlad Malakhov 3 200 000(3)
Bobby Holik 2 000 000(1)
Steve Duchesne 2 000 000(2)
John MacLean 1 450 000(3)
Yanic Perreault 1 100 000(3)
Tim Taylor 1 000 000(3)
Drew Bannister 1 000 000(2)
Stephane Quintal 900 000(1)
Kris Draper 800 000(1)
Ulf Dahlen 750 000(1)
Garth Snow 675 000(2)
Eric Lacroix 600 000(1)
Michal Grosek 537 500(3)
Manny Malhotra 500 000(1)
Mike Mottau 475 000(2)
Jamie Wright 400 000(3)
Milan Bartovic 300 000(3)
Derek Armstrong 300 000(3)
Johan Witehall 250 000(1)
Brian Rafalski 150 000(1)


Farm Payroll

Kirk McLean 245 000(2)
Mathieu Garon 50 000(2)
Jan Mertzig 50 000(2)
Jason Doig 47 500(2)
Burke Henry 45 000(1)
Brad Smyth 30 000(1)
Daniel Goneau 20 000(2)
Alexei Vasiliev 15 000(3)
Terry Virtue 15 000(1)
Ken Gernander 15 000(3)




Ottawa

ArenaCorel Center
Capacity18 500
Ticket Price$35.00


Income

Current Funds$33 648 534
Home Games Remaining0
Avg. Attendance12 451
Avg. Revenue/Game$522 974
Projected Revenue$0 000

Expenses

Pro Payroll$25 595 000
Farm Payroll$564 000
Prospect Fees$26 000
Coach$550 000
Games Remaining0
Total Game Expenses$334 188
Projected Expenses$0 000
Projected Balance$33 648 534

Salary Commitment

Year: 2002$26 159 000
Year: 2003$18 564 000
Year: 2004$9 164 000
Year: 2005$30 000

Pro Payroll

Ron Francis 3 000 000(2)
Ron Tugnutt 2 250 000(3)
Rob Niedermayer 2 000 000(2)
Jason York 1 800 000(1)
Bill Houlder 1 500 000(3)
Mike Johnson 1 500 000(3)
Adrian Aucoin 1 250 000(1)
Daymond Langkow 1 250 000(1)
Marian Hossa 1 250 000(2)
Oleg Petrov 1 200 000(3)
Brian Rolston 1 000 000(1)
Dan McGillis 1 000 000(1)
Marcus Ragnarsson 1 000 000(2)
Mike Rathje 1 000 000(3)
Mark Parrish 925 000(1)
Randy Robitaille 775 000(3)
Josef Marha 700 000(2)
Jamie Rivers 700 000(3)
Glen Murray 600 000(2)
Todd Marchant 350 000(2)
Jon Sim 345 000(2)
Mike Fountain 200 000(1)


Farm Payroll

Terry Ryan 90 000(2)
Rich Parent 80 000(1)
Andre Roy 75 000(3)
Jim Campbell 65 000(2)
Todd White 50 000(1)
P.J. Stock 50 000(3)
Chris Neil 40 000(3)
Joel Kwiatkowski 40 000(1)
John Gruden 30 000(4)
Ricard Persson 24 000(3)
Josh Langfeld 20 000(3)




Philly

ArenaFirst Union Center
Capacity19 515
Ticket Price$35.00


Income

Current Funds$15 849 424
Home Games Remaining0
Avg. Attendance15 776
Avg. Revenue/Game$662 576
Projected Revenue$0 000

Expenses

Pro Payroll$36 999 000
Farm Payroll$594 500
Prospect Fees$10 750
Coach$650 000
Games Remaining0
Total Game Expenses$478 178
Projected Expenses$0 000
Projected Balance$15 849 424

Salary Commitment

Year: 2002$37 548 500
Year: 2003$29 400 000
Year: 2004$17 025 500
Year: 2005$4 300 000

Pro Payroll

Paul Kariya 8 000 000(2)
Chris Osgood 4 000 000(4)
Eric Desjardins 4 000 000(3)
Alexei Zhamnov 2 800 000(3)
Sandis Ozolinsh 2 500 000(2)
Larry Murphy 2 350 000(3)
Mariusz Czerkawski 2 000 000(1)
Adam Deadmarsh 1 900 000(1)
Jeff O'Neill 1 800 000(1)
Claude Lapointe 1 250 000(1)
Fredrik Modin 900 000(3)
Greg Johnson 900 000(3)
Mathieu Biron 850 000(2)
Kevin Dean 650 000(3)
Michal Sykora 500 000(1)
Vladimir Tsyplakov 500 000(1)
Paul Healey 500 000(3)
Michel Picard 399 000(3)
Mark Eaton 350 000(2)
Ryan Miller 300 000(4)
Gennady Razin 250 000(2)
Neil Little 150 000(2)
Jesse Boulerice 150 000(1)


Farm Payroll

Kevin Stevens 100 000(3)
Derek Plante 95 000(2)
Jody Hull 53 500(2)
Sean Gagnon 50 000(3)
Radim Bicanek 48 500(1)
Roman Vopat 45 000(0)
John Emmons 45 000(2)
Steve Washburn 41 000(2)
Chris Murray 26 500(3)
Brian Wesenberg 25 000(2)
Jeremy Reich 25 000(3)
Eric Houde 25 000(3)
Brad Tiley 15 000(2)




Phoenix

ArenaAmerica West Arena
Capacity16 210
Ticket Price$35.00


Income

Current Funds$27 143 785
Home Games Remaining0
Avg. Attendance13 931
Avg. Revenue/Game$585 083
Projected Revenue$0 000

Expenses

Pro Payroll$28 635 000
Farm Payroll$535 000
Prospect Fees$13 500
Coach$550 000
Games Remaining0
Total Game Expenses$371 669
Projected Expenses$0 000
Projected Balance$27 143 785

Salary Commitment

Year: 2002$29 170 000
Year: 2003$21 445 000
Year: 2004$14 835 000
Year: 2005$1 900 000

Pro Payroll

Pavel Bure 5 500 000(3)
Teppo Numminen 2 500 000(3)
Valeri Bure 2 000 000(1)
Mattias Norstrom 1 900 000(4)
Jan Hrdina 1 600 000(3)
Jere Lehtinen 1 500 000(1)
Stu Barnes 1 500 000(1)
Anson Carter 1 250 000(1)
Brad May 1 000 000(2)
Joel Bouchard 1 000 000(2)
J-S Aubin 975 000(2)
Jay McKee 900 000(2)
Tyson Nash 900 000(3)
Curtis Leschyshyn 900 000(3)
Jamie Storr 850 000(3)
Tomas Holmstrom 800 000(2)
Doug Brown 750 000(2)
Wayne Primeau 675 000(1)
Daniel Briere 650 000(1)
Marcus Nilson 600 000(2)
Ossi Vaananen 500 000(3)
Shane Hnidy 385 000(2)


Farm Payroll

Stanislav Neckar 65 000(1)
Mike Sullivan 55 000(2)
Dan Focht 55 000(2)
Patrick DesRochers 50 000(3)
Robert Schnabel 50 000(3)
Landon Wilson 45 000(3)
David Cullen 40 000(3)
Robert Esche 35 000(2)
Jean-Guy Trudel 35 000(2)
Tavis Hansen 30 000(1)
Rico Fata 30 000(1)
Brett McLean 25 000(1)
Jiri Bicek 20 000(2)




Pittsburgh

ArenaCivic Arena
Capacity18 000
Ticket Price$36.00


Income

Current Funds$36 854 725
Home Games Remaining0
Avg. Attendance17 067
Avg. Revenue/Game$737 302
Projected Revenue$0 000

Expenses

Pro Payroll$39 875 000
Farm Payroll$201 000
Prospect Fees$37 250
Coach$1 500 000
Games Remaining0
Total Game Expenses$520 166
Projected Expenses$0 000
Projected Balance$36 854 725

Salary Commitment

Year: 2002$40 076 000
Year: 2003$26 591 000
Year: 2004$22 426 000
Year: 2005$2 640 000

Pro Payroll

Sergei Fedorov 8 500 000(1)
Dominik Hasek 8 000 000(3)
Mike Modano 4 500 000(3)
Rob Blake 3 150 000(3)
Martin Havlat 2 600 000(4)
Kenny Jonsson 2 000 000(2)
Sami Kapanen 1 800 000(3)
Janne Niinimaa 1 500 000(3)
Chris Simon 1 000 000(1)
Mike Eastwood 1 000 000(1)
Darren McCarty 900 000(1)
Marc Denis 800 000(1)
Nolan Pratt 800 000(2)
Sandy McCarthy 800 000(3)
Paul Mara 500 000(2)
Branislav Mezei 500 000(2)
Ken Klee 475 000(1)
Andrei Petrunin 400 000(1)
Jaroslav Svoboda 300 000(1)
Petr Schastlivy 200 000(2)
Jeff Heerema 150 000(2)


Farm Payroll

Robert Petrovicky 50 000(1)
Petr Mika 40 000(4)
Craig Billington 36 000(3)
Sven Butenschon 35 000(1)
Jan Horacek 25 000(1)
Chris Kelleher 15 000(2)




St.Louis

ArenaKiel Center
Capacity19 260
Ticket Price$35.00


Income

Current Funds$33 923 293
Home Games Remaining0
Avg. Attendance16 893
Avg. Revenue/Game$709 496
Projected Revenue$0 000

Expenses

Pro Payroll$34 255 000
Farm Payroll$495 000
Prospect Fees$49 000
Coach$650 000
Games Remaining0
Total Game Expenses$443 113
Projected Expenses$0 000
Projected Balance$33 923 293

Salary Commitment

Year: 2002$34 750 000
Year: 2003$25 655 000
Year: 2004$21 005 000
Year: 2005$11 110 000

Pro Payroll

Chris Drury 6 000 000(4)
Alexei Yashin 3 300 000(2)
Derian Hatcher 3 000 000(3)
Felix Potvin 2 500 000(3)
Luc Robitaille 2 500 000(1)
Jyrki Lumme 2 500 000(4)
Pavol Demitra 2 000 000(1)
Milan Hejduk 2 000 000(1)
Travis Green 1 800 000(3)
Calle Johansson 1 350 000(4)
Sergei Gonchar 1 150 000(3)
Todd Harvey 1 100 000(4)
Joe Reekie 965 000(3)
Brad Lukowich 900 000(1)
Marco Sturm 800 000(1)
John Nabokov 540 000(2)
Cory Sarich 525 000(1)
Trevor Letowski 400 000(2)
Richard Zednik 325 000(1)
Reed Low 300 000(3)
Jeff Halpern 300 000(2)


Farm Payroll

Barret Jackman 90 000(4)
Blake Sloan 75 000(3)
Ryan Johnson 70 000(4)
Mike Van Ryn 45 000(3)
Craig Darby 45 000(2)
Reid Simpson 40 000(3)
Cale Hulse 35 000(2)
Kyle Kos 30 000(2)
Adam Colagiacomo 25 000(1)
Jason Chimera 20 000(1)
Matt Elich 20 000(3)




San Jose

ArenaSan Jose Arena
Capacity17 483
Ticket Price$35.00


Income

Current Funds$47 762 845
Home Games Remaining0
Avg. Attendance17 312
Avg. Revenue/Game$727 053
Projected Revenue$0 000

Expenses

Pro Payroll$41 710 000
Farm Payroll$406 000
Prospect Fees$7 000
Coach$500 000
Games Remaining0
Total Game Expenses$532 788
Projected Expenses$0 000
Projected Balance$47 762 845

Salary Commitment

Year: 2002$42 116 000
Year: 2003$32 566 000
Year: 2004$25 555 000
Year: 2005$0 000

Pro Payroll

Mario Lemieux 6 800 000(3)
Doug Gilmour 5 500 000(3)
Brian Leetch 4 000 000(3)
Alexander Mogilny 3 600 000(1)
Tommy Salo 3 200 000(3)
Gary Suter 3 000 000(2)
Trevor Linden 2 750 000(3)
Owen Nolan 2 700 000(2)
Brad Stuart 1 900 000(3)
Patrick Marleau 1 500 000(1)
Bryan Marchment 1 500 000(1)
Scott Thornton 1 250 000(1)
Niklas Sundstrom 820 000(1)
Brad Chartrand 500 000(1)
Bryce Salvador 400 000(2)
Jani Hurme 350 000(3)
Sergei Gusev 340 000(3)
Ray Whitney 300 000(1)
Matt Bradley 300 000(3)
Robert Jindrich 300 000(2)
Scott Hannan 300 000(2)
Shawn Heins 200 000(2)
Mark Smith 200 000(3)


Farm Payroll

Tony Granato 150 000(3)
Bob Rouse 50 000(3)
Mikka Kiprusoff 45 000(1)
Marcel Hossa 41 000(2)
Greg Andrusak 40 000(2)
Andrej Podkonicky 35 000(1)
Jarrett Deuling 30 000(2)
Jonathan Cheechoo 15 000(3)




TampaBay

ArenaIce Palace
Capacity19 758
Ticket Price$35.00


Income

Current Funds$37 841 521
Home Games Remaining0
Avg. Attendance13 857
Avg. Revenue/Game$581 995
Projected Revenue$0 000

Expenses

Pro Payroll$27 647 000
Farm Payroll$742 500
Prospect Fees$37 500
Coach$900 000
Games Remaining0
Total Game Expenses$366 588
Projected Expenses$0 000
Projected Balance$37 841 521

Salary Commitment

Year: 2002$28 369 500
Year: 2003$22 079 500
Year: 2004$10 537 490
Year: 2005$4 232 490

Pro Payroll

Joe Sakic 5 000 000(2)
Mark Recchi 4 000 000(1)
Alexei Zhitnik 2 500 000(3)
Kevin Weekes 2 000 000(4)
Geoff Sanderson 1 500 000(2)
Richard Matvichuk 1 250 000(3)
Brian Holzinger 1 200 000(2)
Daniel Cleary 1 000 000(4)
Dan Boyle 999 990(4)
Josef Melichar 900 000(3)
Jean-Yves Leroux 800 000(2)
Ladislav Nagy 750 000(2)
Marek Malik 750 000(3)
Todd Warriner 575 000(1)
Jassen Cullimore 550 000(2)
Rob Ray 525 000(3)
Kyle Calder 450 000(2)
Peter White 450 000(2)
Martin St. Louis 400 000(1)
Steve Valiquette 400 000(1)
Miika Elomo 400 000(1)
Bryan Muir 392 010(2)
Kristian Kudroc 350 000(1)
Peter Worrell 305 000(3)
Dale Rominski 200 000(2)


Farm Payroll

Steven Halko 87 500(4)
Ian Moran 80 000(4)
Maxim Galanov 75 000(2)
Mark Bell 75 000(3)
Jason Botterill 55 000(1)
Alexadre Kharitonov 50 000(2)
Ryan VandenBussche 50 000(1)
Jeff Toms 40 000(1)
Dmitri Tolkunov 30 000(2)
Corey Spring 30 000(2)
Sheldon Keefe 30 000(2)
Craig Berube 25 000(4)
Jiri Dopita 25 000(4)
Evan Lindsay 20 000(0)
Mario Larocque 20 000(1)
Matthieu Descoteaux 20 000(2)
Casey Hankinson 15 000(2)
Vladimir Chebaturkin 15 000(4)




Toronto

ArenaAir Canada Center
Capacity21 000
Ticket Price$40.00


Income

Current Funds$43 529 651
Home Games Remaining0
Avg. Attendance15 612
Avg. Revenue/Game$749 368
Projected Revenue$0 000

Expenses

Pro Payroll$33 185 000
Farm Payroll$778 500
Prospect Fees$46 500
Coach$750 000
Games Remaining0
Total Game Expenses$434 500
Projected Expenses$0 000
Projected Balance$43 529 651

Salary Commitment

Year: 2002$33 963 500
Year: 2003$29 068 500
Year: 2004$17 058 500
Year: 2005$2 755 000

Pro Payroll

Curtis Joseph 4 500 000(2)
Mats Sundin 4 000 000(3)
Steve Thomas 1 800 000(3)
Darcy Tucker 1 800 000(2)
Dimitri Yushkevich 1 800 000(3)
Shayne Corson 1 800 000(4)
Jonas Hoglund 1 750 000(1)
Dave Manson 1 550 000(1)
Tie Domi 1 250 000(3)
Jiri Slegr 1 250 000(2)
Robert Lang 1 200 000(1)
Mike Comrie 1 025 000(2)
Igor Korolev 1 000 000(3)
Stephane Fiset 1 000 000(3)
Bob Corkum 850 000(4)
Nikolai Antropov 800 000(3)
Donald Brashear 800 000(2)
Steve McCarthy 750 000(2)
Michel Riesen 750 000(3)
Milan Kraft 625 000(2)
Tomas Kaberle 600 000(3)
Shawn Horcoff 525 000(2)
Petr Svoboda 500 000(3)
Garry Valk 485 000(3)
Alexander Khavanov 450 000(2)
Danil Markov 325 000(1)


Farm Payroll

Gerald Diduck 130 000(2)
Kris Beech 87 500(3)
Alyn McCauley 80 000(3)
Adam Mair 70 000(2)
Nathan Dempsey 65 000(3)
Brooks Orpik 60 000(2)
Chris McAllister 55 000(4)
Alexei Mikhnov 50 000(4)
Alex Ponikarovsky 47 500(3)
Lonny Bohonos 40 000(1)
David Nemirovsky 38 500(3)
Marc Robitaille 30 000(1)
Mikael Tellqvist 25 000(2)




Vancouver

ArenaGM Place
Capacity18 422
Ticket Price$35.00


Income

Current Funds$31 289 071
Home Games Remaining0
Avg. Attendance13 193
Avg. Revenue/Game$554 140
Projected Revenue$0 000

Expenses

Pro Payroll$25 055 000
Farm Payroll$732 500
Prospect Fees$12 000
Coach$875 000
Games Remaining0
Total Game Expenses$333 431
Projected Expenses$0 000
Projected Balance$31 289 071

Salary Commitment

Year: 2002$25 087 500
Year: 2003$20 152 500
Year: 2004$13 037 500
Year: 2005$8 085 000

Pro Payroll

Roman Turek 4 500 000(4)
Mattias Ohlund 3 500 000(4)
Vincent Lecavalier 3 000 000(2)
Shawn McEachern 2 000 000(2)
Todd Bertuzzi 1 225 000(1)
Henrik Sedin 1 200 000(3)
Sheldon Souray 900 000(1)
Scott Parker 850 000(3)
Greg Hawgood 700 000(0)
Brendan Morrison 700 000(3)
Vadim Sharifijanov 630 000(1)
Ethan Moreau 575 000(1)
Jason Strudwick 550 000(2)
Peter Schaefer 500 000(3)
Andy Delmore 500 000(2)
Josh Holden 500 000(2)
Matt Cooke 500 000(2)
Jarkko Ruutu 450 000(1)
P.J. Axelsson 425 000(1)
Zenith Komarniski 400 000(3)
Corey Schwab 400 000(3)
Bob Essensa 400 000(3)
Justin Morrisson 300 000(1)
Mike Brown 200 000(3)
Todd Reirden 150 000(1)


Farm Payroll

Daniel Sedin 137 500(3)
Brad Norton 85 000(4)
Bryan Allen 80 000(1)
Ruslan Salei 75 000(1)
Scott Lachance 75 000(1)
Bryan Helmer 45 000(2)
René Vydareni 40 000(3)
Ryan Bonni 40 000(3)
J-F Damphousse 35 000(3)
Alfie Michaud 30 000(3)
David Ytfeldt 30 000(1)
Harold Druken 20 000(2)
Ryan Ready 20 000(3)
Remi Royer 20 000(1)




Washington

ArenaMCI Center
Capacity19 700
Ticket Price$35.00


Income

Current Funds$51 062 180
Home Games Remaining0
Avg. Attendance17 333
Avg. Revenue/Game$728 055
Projected Revenue$0 000

Expenses

Pro Payroll$40 150 000
Farm Payroll$738 500
Prospect Fees$35 500
Coach$1 250 000
Games Remaining0
Total Game Expenses$527 175
Projected Expenses$0 000
Projected Balance$51 062 180

Salary Commitment

Year: 2002$40 888 500
Year: 2003$31 436 000
Year: 2004$21 212 500
Year: 2005$13 700 000

Pro Payroll

Jaromir Jagr 9 500 000(4)
Markus Naslund 4 000 000(4)
Saku Koivu 4 000 000(2)
Jeremy Roenick 3 600 000(1)
Adam Foote 2 200 000(3)
Olaf Kolzig 2 000 000(3)
Patrice Brisebois 2 000 000(2)
Ed Jovanovski 1 450 000(1)
Martin Gelinas 1 300 000(2)
Wade Redden 1 000 000(1)
Sergei Samsonov 925 000(2)
Jeff Shantz 850 000(3)
Kimmo Timonen 800 000(3)
Bates Battaglia 800 000(1)
Dave Karpa 800 000(1)
Shane Willis 780 000(3)
Sebastien Bordeleau 750 000(1)
Martin Skoula 600 000(2)
Tom Fitzgerald 520 000(2)
Trent Klatt 500 000(1)
Mike York 500 000(2)
Dan Cloutier 450 000(1)
Craig Rivet 450 000(3)
Marty Turco 375 000(3)


Farm Payroll

Rostislav Klesla 85 000(2)
Craig Conroy 82 500(1)
Tyler Moss 60 000(2)
Shawn Bates 58 500(2)
Matt Herr 50 000(2)
Dan Kesa 45 000(2)
Niclas Wallin 42 500(3)
Chris Mason 40 000(2)
Gordie Dwyer 40 000(2)
Christian Gosselin 35 000(4)
Rory Fitzpatrick 35 000(4)
Steve Martins 30 000(4)
Richard Pilon 25 000(4)
Jeff Norton 25 000(4)
Chris Joseph 25 000(4)
Bobby Dollas 25 000(4)
Paul Comrie 20 000(1)
Erik Cole 15 000(3)




Hosted by www.Geocities.ws

1