Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	16 088
Avg. Revenue/Game	$723 894
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 149 250
Farm Payroll	$1 584 095
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	0
Total Game Expenses	$600 451
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$42 997 345
Year: 2008	$31 116 345
Year: 2009	$22 360 000
Year: 2010	$2 100 000

Scott Niedermayer	6 750 000(3)
Daniel Sedin	3 575 000(3)
Henrik Sedin	3 575 000(3)
Alexei Zhitnik	3 500 000(1)
Michael Ryder	2 200 000(1)
Greg De Vries	2 166 000(1)
Steve Rucchin	2 125 000(2)
Peter Schaefer	2 100 000(4)
Steven Reinprecht	2 000 000(2)
Rob Niedermayer	2 000 000(3)
Francis Bouillon	1 875 000(3)
Ruslan Fedotenko	1 650 000(2)
Sami Salo	1 500 000(1)
Ilja Bryzgalov	1 181 250(2)
Antero Niittymaki	1 000 000(3)
Eric Perrin	850 000(2)
Jean-Philippe Levasseu	850 000(3)
Alexander Perezhogin	627 000(2)
Lukas Krajicek	625 000(1)
Joe Dipenta	500 000(1)
Josh Langfeld	500 000(0)
Travis Green	500 000(1)
Claude Giroux	500 000(3)

Shane O'Brien	800 000(1)
Shawn Thornton	171 000(0)
Nolan Baumgartner	120 000(2)
Kent Huskins	85 000(2)
Mark Mitera	85 000(3)
Nathan Marsters	68 095(2)
Mike Wall	65 000(0)
Maxim Kondratiev	50 000(2)
Zenon Konopka	50 000(3)
George Parros	45 000(1)
Ian Moran	45 000(1)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	18 743
Avg. Revenue/Game	$843 455
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 077 600
Farm Payroll	$539 500
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	0
Total Game Expenses	$601 582
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$39 649 100
Year: 2008	$28 144 600
Year: 2009	$10 603 000
Year: 2010	$6 400 000

Ilya Kovalchuk	6 400 000(4)
Marian Hossa	6 000 000(2)
Bobby Holik	4 250 000(2)
Pavel Datsyuk	3 900 000(0)
Niclas Havelid	2 700 000(3)
Christian Backman	2 300 000(1)
Andy Sutton	1 900 000(1)
Kari Lehtonen	1 850 000(2)
Mathieu Dandenault	1 725 000(1)
Jean-Pierre Dumont	1 596 000(2)
Eric Belanger	1 300 000(1)
Ian Laperriere	1 064 000(1)
Chris Kunitz	1 050 000(2)
Scott Mellanby	1 000 000(1)
Tyler Arnason	950 000(2)
Jim Slater	900 600(2)
Johan Hedberg	850 000(2)
Pascal Dupuis	798 000(3)
Steve Mccarthy	775 000(1)
Garnet Exelby	684 000(1)
Mark Popovic	600 000(3)
Brad Larsen	485 000(1)

Adam Berkhoel	68 000(0)
Fred Brathwaite	65 000(1)
Shane Hnidy	60 000(1)
Derek Mackenzie	55 000(3)
Jean-Pierre Vigier	51 500(1)
Eric Boulton	50 000(1)
Francis Lessard	50 000(2)
Ondrej Pavelec	50 000(3)
Michael Garnett	45 000(2)
Denis Hamel	45 000(1)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	15 809
Avg. Revenue/Game	$711 388
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 968 466
Farm Payroll	$922 400
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$455 282
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$19 911 700
Year: 2008	$16 375 700
Year: 2009	$8 320 000
Year: 2010	$0 000

Marc Savard	5 000 000(0)
Glen Murray	4 150 000(3)
Paul Mara	3 000 000(0)
Marco Sturm	2 000 000(2)
P.J. Axelsson	1 850 000(0)
Chuck Kobasew	1 200 000(2)
Jordan Leopold	1 150 000(3)
Wayne Primeau	1 125 000(2)
Tim Thomas	1 000 000(0)
Shean Donovan	925 000(1)
Petr Tenkrat	850 000(3)
Phil Kessel	850 000(2)
Jason York	800 000(2)
Nate Thompson	800 000(2)
Stanislav Chistov	800 000(3)
Andrew Ference	700 000(1)
Dennis Wideman	666 666(0)
Andrew Alberts	661 300(2)
Martins Karsums	650 000(1)
Patrice Bergeron	646 000(1)
Jiri Slegr	600 000(0)
Philippe Sauve	550 000(3)
Hannu Toivonen	532 000(2)
Mark Stuart	500 000(1)
Brandon Bochenski	500 000(3)
Mark Mowers	462 500(0)

Alexei Zhamnov	400 000(0)
Nathan Dempsey	87 400(2)
Matt Lashoff	75 000(3)
Petr Kalus	55 000(1)
David Krejci	50 000(3)
Tuukka Rask	50 000(3)
Brad Marchand	50 000(3)
Jonathan Sigalet	50 000(3)
Ben Walter	50 000(1)
Jeff Hoggan	45 000(3)
Brian Finley	10 000(1)

Current Funds	$29 925 000
Home Games Remaining	0
Avg. Attendance	18 255
Avg. Revenue/Game	$821 485
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 525 000
Farm Payroll	$2 374 100
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$577 015
Projected Expenses	$0 000
Projected Balance	$29 925 000

Salary Commitment

Year: 2007	$36 324 100
Year: 2008	$31 613 100
Year: 2009	$10 948 000
Year: 2010	$0 000

Patrik Elias	6 000 000(3)
Joe Sakic	5 750 000(2)
Tomas Kaberle	4 250 000(2)
Ryan Smyth	3 500 000(0)
Chris Drury	3 000 000(2)
Maxim Afinogenov	2 500 000(2)
David Vyborny	2 200 000(2)
David Aebischer	1 900 000(0)
Bryan Smolinski	1 520 000(1)
John-Michael Liles	1 325 000(3)
Mike Commodore	1 250 000(1)
Vitaly Vishnevski	1 140 000(2)
Peter Bondra	1 000 000(1)
Marc-Andre Bergeron	866 400(3)
Guillaume Latendresse	850 000(1)
Derek Roy	627 000(2)
Ryan Miller	501 600(3)
Jakub Kindl	500 000(3)
James Sheppard	500 000(3)
Drew Stafford	345 000(2)

Brooks Laich	673 000(2)
Matiheu Carle	500 000(3)
Kyle Okposo	500 000(3)
Jhonas Enroth	85 000(3)
Michael Ryan	65 000(2)
Adam Dennis	65 000(0)
Anders Ericksson	60 000(0)
Valtteri Filppula	60 000(2)
Rico Fata	55 100(2)
Daniel Paille	50 000(0)
Tom Fritsche	50 000(3)
Patric Hornqvist	50 000(3)
Kevin Klein	50 000(3)
Andrew Peters	46 000(1)
Michael Leigthon	45 000(1)
Kyle Quincey	10 000(3)
Mike Card	10 000(3)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	18 024
Avg. Revenue/Game	$811 154
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 862 000
Farm Payroll	$1 255 200
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$673 881
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$36 572 200
Year: 2008	$23 360 200
Year: 2009	$13 100 000
Year: 2010	$0 000

Jarome Iginla	7 000 000(3)
Alex Tanguay	5 250 000(0)
Roman Hamrlik	3 500 000(3)
Cristobal Huet	3 000 000(2)
Nick Boynton	2 950 000(2)
Daymond Langkow	2 500 000(2)
Craig Conroy	2 394 000(1)
Rhett Warrener	2 350 000(1)
Brad Stuart	1 900 000(1)
Robyn Regehr	1 900 000(1)
Tony Amonte	1 850 000(0)
Andrei Markov	1 750 000(1)
Jeff Friesen	1 600 000(0)
Stephane Yelle	1 550 000(0)
Todd White	1 500 000(3)
Andrei Zyuzin	1 400 000(0)
Marcus Nilson	1 368 000(1)
Jamie Mclennan	850 000(2)
Darren Mccarty	800 000(2)
Matthew Lombardi	800 000(0)
Ken Klee	700 000(1)
Juuso Puustinen	500 000(3)
Dustin Boyd	450 000(3)

Brandon Prust	750 000(1)
Curtis McElhinney	65 000(2)
Brad Richardson	55 000(1)
David Hale	50 200(2)
Craig Macdonald	50 000(0)
Leland Irving	50 000(3)
Daniel Ryder	50 000(3)
Igor Mirnov	50 000(3)
Byron Ritchie	45 000(0)
Richie Regehr	45 000(2)
Mark Giordano	45 000(1)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	17 922
Avg. Revenue/Game	$806 553
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 530 666
Farm Payroll	$1 677 660
Prospect Fees	$1 500
Coach	$600 000
Games Remaining	0
Total Game Expenses	$605 538
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$39 312 333
Year: 2008	$29 776 333
Year: 2009	$21 170 333
Year: 2010	$5 250 000

Martin St. Louis	5 250 000(5)
Scott Gomez	5 000 000(2)
Rod Brind'Amour	3 600 000(3)
Jaroslav Spacek	3 333 333(0)
Ruslan Salei	3 025 000(1)
Bret Hedican	2 432 000(3)
Ales Kotalik	2 333 333(3)
Frantisek Kaberle	2 200 000(1)
Radek Dvorak	2 000 000(3)
Jason Smith	1 976 000(2)
Cory Stillman	1 750 000(1)
Ray Whitney	1 500 000(3)
John Grahame	1 400 000(0)
Glen Wesley	1 200 000(3)
Josef Vasicek	1 150 000(3)
Nathan Horton	1 100 000(3)
Trevor Letowski	800 000(1)
Ryan Kesler	722 000(1)
Cam Ward	684 000(1)
Craig Adams	600 000(2)
Alexander Svitov	475 000(3)

David Tanabe	950 000(2)
Niclas Wallin	172 500(1)
Shawn Belle	85 000(3)
David Gove	80 000(2)
Kevyn Adams	72 500(1)
Ryan Bayda	65 000(0)
Justin Peters	65 000(1)
Jesse Boulerice	50 160(0)
Andrew Hutchinson	47 500(0)
Keith Aucoin	45 000(1)
Brandon Dubinsky	45 000(3)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	15 520
Avg. Revenue/Game	$698 401
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 879 200
Farm Payroll	$2 766 533
Prospect Fees	$0 000
Coach	$450 000
Games Remaining	0
Total Game Expenses	$609 402
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$39 276 333
Year: 2008	$30 487 533
Year: 2009	$13 747 033
Year: 2010	$0 000

Nikolai Khabibulin	6 750 000(2)
Martin Havlat	6 000 000(2)
Adrian Aucoin	4 000 000(1)
Erik Cole	4 000 000(3)
Mattias Ohlund	3 500 000(3)
Michal Handzus	2 128 000(2)
Michal Rozsival	2 100 000(3)
Pavel Vorobiev	1 900 000(1)
Jason Williams	1 600 000(0)
Jim Vandermeer	1 225 000(3)
Radim Vrbata	1 225 000(3)
Antoine Vermette	1 000 000(2)
Brent Seabrook	942 400(0)
Tuomo Ruutu	858 800(1)
Rene Bourque	825 000(1)
Patrick Sharp	775 000(3)
Dave Bolland	750 000(3)
Patrick Lalime	700 000(0)
Adam Burish	600 000(1)
Danny Richmond	500 000(2)
Noah Welch	500 000(1)

Duncan Keith	1 475 000(0)
James Wisniewski	500 000(0)
Jassen Cullimore	190 000(2)
Denis Arkhipov	92 000(0)
Nikita Alexeev	90 000(3)
Martin St. Pierre	70 000(3)
Michael Blunden	65 000(2)
Mikael Holmqvist	62 500(2)
Dustin Byfuglien	60 000(1)
Karl Stewart	50 000(0)
Corey Crawford	45 000(2)
Jeffrey Hamilton	45 000(1)
Sebastien Caron	12 033(3)
Tony Salmelainen	10 000(0)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	12 222
Avg. Revenue/Game	$550 030
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 182 640
Farm Payroll	$6 201 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	0
Total Game Expenses	$580 860
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$42 383 640
Year: 2008	$28 990 640
Year: 2009	$18 095 740
Year: 2010	$7 500 000

Zdeno Chara	7 500 000(5)
Keith Tkachuk	5 700 000(1)
Shane Doan	3 382 000(3)
Tim Connolly	2 967 000(2)
Marc Denis	2 867 000(3)
Scott Hartnell	1 750 000(2)
Kristian Huselius	1 500 000(1)
Brett Clark	1 500 000(2)
Ossi Vaananen	997 500(2)
Wojtek Wolski	984 200(2)
Dan Hamhuis	901 740(3)
Paul Stastny	850 000(3)
Antti Laaksonen	684 000(2)
Johnny Boychuk	650 000(1)
Peter Budaj	600 000(3)
Ryan Stoa	500 000(3)
Nigel Williams	500 000(3)
Raymond Macias	500 000(3)
Marek Zagrapan	478 000(2)
Ryan Suter	471 200(2)
Marek Svatos	450 000(3)
Chris Stewart	450 000(2)

Jose Theodore	5 333 000(1)
Mickhail Grabovsky	450 000(2)
Brad May	70 000(1)
Kurt Sauer	68 500(2)
Mark Rycroft	55 000(1)
Cody Mccormick	49 500(2)
Matt Murley	45 000(2)
Brett Mclean	45 000(1)
Tyler Weiman	45 000(3)
Ben Guite	40 000(1)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	16 143
Avg. Revenue/Game	$726 404
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 536 200
Farm Payroll	$1 652 500
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$540 388
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$29 072 200
Year: 2008	$19 168 200
Year: 2009	$13 724 200
Year: 2010	$0 000

Rick Nash	5 400 000(3)
Adam Foote	4 500 000(0)
Brendan Shanahan	4 000 000(1)
Derian Hatcher	3 500 000(1)
Brendan Witt	2 500 000(2)
Rick Dipietro	2 500 000(3)
Joe Nieuwendyk	2 250 000(0)
Sergei Brylin	1 520 000(0)
Kirk Maltby	1 444 000(2)
Dallas Drake	1 100 000(3)
Rostislav Olesz	984 200(3)
Stephen Weiss	900 000(3)
Marc Methot	850 000(2)
Ric Jackman	800 000(3)
David Leneveu	684 000(1)
Anthony Stewart	684 000(0)
Alexandre Picard	550 000(2)
Tyler Plante	550 000(3)
Frederick Meyer	525 000(1)
Aaron Johnson	500 000(0)
Dan Fritsche	500 000(1)
Duvie Westcott	500 000(3)
Chris Campoli	450 000(1)
A.J. Thelen	345 000(3)

Adam McQuaid	550 000(0)
Keith Seabrook	500 000(3)
Derrick Walser	100 000(1)
Jody Shelley	60 000(0)
Jaroslav Balastik	52 500(0)
Ben Simon	50 000(2)
Geoff Platt	50 000(1)
Mark Hartigan	50 000(1)
Mathieu Perreault	50 000(3)
Steven Goertzen	50 000(2)
Steve Mason	50 000(3)
Filip Novak	45 000(3)
Joakin Lindstrom	45 000(1)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	17 470
Avg. Revenue/Game	$786 112
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 938 900
Farm Payroll	$1 000 000
Prospect Fees	$1 500
Coach	$750 000
Games Remaining	0
Total Game Expenses	$603 924
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$35 895 900
Year: 2008	$20 339 300
Year: 2009	$8 300 000
Year: 2010	$0 000

Marty Turco	5 700 000(2)
Mattias Norstrom	4 250 000(0)
Sergei Zubov	4 000 000(3)
Shawn Horcoff	3 600 000(1)
Doug Weight	3 500 000(1)
Ladislav Nagy	3 000 000(3)
Radek Bonk	2 394 000(1)
Vyacheslav Kozlov	2 337 000(1)
Darryl Sydor	2 128 000(2)
Martin Biron	2 128 000(0)
Eric Brewer	2 014 000(2)
Scott Walker	1 520 000(1)
Patrick Eaves	942 300(2)
Anton Babchuk	900 600(1)
Matthew Barnaby	625 000(0)
Mark Streit	600 000(1)
Niklas Grossman	550 000(1)
Matt Foy	500 000(3)
Junior Lessard	500 000(2)
Scottie Upshall	500 000(0)
Tom Gilbert	500 000(3)
Stefan Ruzicka	450 000(0)
Loui Eriksson	300 000(3)

Stephane Robidas	550 000(2)
Jon Klemm	90 000(0)
Steve Ott	87 500(1)
Joel Lundqvist	85 000(2)
Mike Smith	75 000(2)
Niklas Hagman	67 500(1)
Tobias Stephan	45 000(2)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	19 626
Avg. Revenue/Game	$883 206
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 229 000
Farm Payroll	$350 100
Prospect Fees	$0 000
Coach	$850 000
Games Remaining	0
Total Game Expenses	$559 853
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$34 311 100
Year: 2008	$12 602 500
Year: 2009	$8 662 500
Year: 2010	$0 000

Nicklas Lidstrom	7 600 000(1)
Mike Modano	3 450 000(3)
Brendan Morrison	3 200 000(1)
Colin White	3 000 000(0)
Henrik Zetterberg	2 650 000(3)
Michael Nylander	2 280 000(1)
Kris Draper	2 137 500(1)
Fredrik Modin	2 040 000(2)
Michael Cammalleri	1 700 000(1)
Tomas Holmstrom	1 368 000(0)
Chris Mason	1 250 000(3)
Mathieu Garon	1 216 000(1)
Chris Neil	1 100 000(2)
Niklas Kronwall	1 000 000(0)
Chris Osgood	850 000(0)
Chris Chelios	850 000(1)
Andrew Brunette	800 000(1)
Jason Chimera	750 000(2)
Adam Mair	675 000(1)
Daniel Cleary	662 500(3)
Brett Lebda	650 000(1)
Thomas Pock	500 000(3)
Francois Beauchemin	500 000(1)

Andreas Lilja	100 000(3)
Jiri Hudler	55 000(1)
Krys Kolanos	50 000(3)
Matt Hussey	50 000(2)
Dan Smith	50 000(0)
Brad Norton	45 100(1)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	15 393
Avg. Revenue/Game	$692 702
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 993 000
Farm Payroll	$3 195 700
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	0
Total Game Expenses	$591 739
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$36 788 700
Year: 2008	$18 312 033
Year: 2009	$3 838 000
Year: 2010	$0 000

Patrick Marleau	4 033 333(2)
Petr Sykora	4 000 000(1)
Mike Comrie	3 000 000(2)
Kyle Calder	2 950 000(0)
Sandis Ozolinsh	2 750 000(1)
Joseph Corvo	2 625 000(1)
Philippe Boucher	2 500 000(0)
Petr Cajanek	1 850 000(2)
Mike Grier	1 766 667(1)
Daniel Tjarnqvist	1 625 000(2)
Steve Staios	1 615 000(1)
Brad Boyes	1 500 000(2)
Ethan Moreau	1 026 000(3)
Robert Nilsson	1 013 000(1)
Marty Reasoner	950 000(0)
Matt Greene	855 000(2)
Jussi Markkanen	850 000(2)
Henrik Lundqvist	817 000(1)
Rob Schremp	650 000(1)
Garth Murray	575 000(2)
Tomas Kopecky	550 000(1)
Danny Syvret	542 000(3)
Taylor Chorney	500 000(3)
Alexander Bumagin	500 000(3)
Brian Young	500 000(3)
Ryan O'Marra	450 000(3)

Petr Nedved	2 280 000(1)
Vladimir Malakhov	360 000(1)
Mathieu Roy	85 000(2)
Jeff Deslauriers	60 000(3)
Patrick Thoresen	55 000(3)
Toby Petersen	55 000(3)
Kyle Brodziak	50 700(2)
Brad Winchester	50 000(2)
Jean-Francois Jacque	50 000(1)
Andrew Cogliano	50 000(3)
Sébastien Bisaillon	50 000(3)
Zack Stortini	50 000(3)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	14 120
Avg. Revenue/Game	$635 365
Projected Revenue	$0 000

Expenses

Pro Payroll	$34 079 480
Farm Payroll	$1 255 100
Prospect Fees	$1 500
Coach	$700 000
Games Remaining	0
Total Game Expenses	$486 974
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$26 250 500
Year: 2008	$20 032 500
Year: 2009	$12 195 000
Year: 2010	$3 500 000

Todd Bertuzzi	5 269 080(0)
Jaromir Jagr	4 560 000(2)
Eric Staal	4 500 000(3)
Dwayne Roloson	3 667 000(1)
Justin Williams	3 500 000(5)
Bryan Allen	1 550 000(0)
Chris Gratton	1 500 000(0)
Alexander Auld	1 475 000(2)
Tim Gleason	1 000 000(2)
Marc-Antoine Pouliot	942 400(1)
Kurtis Foster	775 000(3)
Alexei Semenov	760 000(3)
Benoit Pouliot	650 000(2)
Denis Grebeshkov	500 000(1)
Kyle Chipchura	500 000(3)
Derick Brassard	500 000(3)
Matthew Spiller	500 000(1)
Slava Trukhno	500 000(3)
Enver Lisin	500 000(3)
Chad Larose	475 000(3)
Ryan Hollweg	456 000(1)

Drew Larman	550 000(0)
Branislav Mezei	102 600(1)
Kyle Lawson	85 000(3)
Craig Anderson	65 000(0)
David Booth	55 000(2)
Cal O'Reilly	50 000(3)
Greg Jacina	50 000(2)
Josh Harding	50 000(0)
Ole-Kristian Tollefsen	50 000(1)
Rob Globke	50 000(0)
Steve Montador	50 000(0)
Keith Yandle	50 000(3)
Gregory Campbell	47 500(2)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	16 387
Avg. Revenue/Game	$737 410
Projected Revenue	$0 000

Expenses

Pro Payroll	$16 394 600
Farm Payroll	$2 709 400
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$268 973
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$14 325 500
Year: 2008	$9 078 900
Year: 2009	$7 550 000
Year: 2010	$0 000

Aaron Miller	2 470 000(1)
Alyn Mccauley	2 000 000(0)
Andrew Ladd	984 200(1)
Dustin Brown	942 400(1)
Shaone Morrisonn	900 000(3)
Gilbert Brule	850 000(3)
Jimmy Howard	650 000(2)
Tim Gleason	646 000(0)
Jeff Cowan	532 000(2)
Andy Rogers	500 000(3)
Cody Franson	500 000(3)
Jan Mursak	500 000(3)
Richard Petiot	500 000(3)
Alexander Vasyunov	500 000(3)
Michael Frolik	500 000(3)
Nicklas Backstrom	500 000(3)
Brian Boyle	500 000(3)
Radek Smolenak	500 000(3)
Lauri Tukonen	500 000(3)
Jonathan Bernier	500 000(3)
Kevin Dallman	470 000(0)
Ryan Craig	450 000(0)

Brian Willsie	850 000(1)
Jamie Lundmark	600 000(0)
Tom Kostopoulos	562 500(0)
Oleg Tverdovsky	250 000(2)
Ondrej Fiala	50 000(3)
Jeff Giuliano	50 000(0)
Tim Jackman	50 000(2)
Matt Ryan	50 000(3)
Mike Weaver	50 000(3)
Noah Clarke	50 000(3)
Petr Kanko	50 000(3)
Kenndal McArdle	50 000(3)
Nick Tarnasky	46 900(2)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	15 872
Avg. Revenue/Game	$714 256
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 199 833
Farm Payroll	$2 082 500
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$703 140
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$46 092 833
Year: 2008	$35 992 833
Year: 2009	$11 144 833
Year: 2010	$1 400 000

Marian Gaborik	6 333 333(3)
Olli Jokinen	5 250 000(2)
Zigmund Palffy	5 000 000(2)
Saku Koivu	4 750 000(2)
Aleksey Morozov	2 800 000(1)
Jere Lehtinen	2 774 000(3)
Teppo Numminen	2 600 000(0)
Janne Niinimaa	2 508 000(2)
Kimmo Timonen	2 280 000(2)
Joni Pitkanen	2 000 000(1)
Mark Eaton	1 600 000(2)
Brian Campbell	1 500 000(1)
Janne Lahti	1 400 000(4)
Nick Schultz	1 187 000(0)
Ville Nieminen	965 000(2)
Juraj Kolnik	950 000(1)
Mikko Koivu	902 500(0)
Niko Kapanen	850 000(2)
Ville Peltonen	850 000(2)
Niklas Backstrom	750 000(1)
Dominik Hasek	750 000(1)
Jussi Jokinen	700 000(2)
Jarkko Immonen	500 000(0)

Jarkko Ruutu	1 150 000(1)
Danny Irmen	85 000(3)
Mikko Lehtonen	85 000(3)
Mattias Weinhandl	80 000(1)
Miika Wiikman	65 000(3)
Jonathan Ferland	65 000(1)
Petteri Nummelin	55 000(1)
Derek Boogaard	52 500(3)
Joel Ward	50 000(3)
Lauri Korpikoski	50 000(3)
Sami Lespisto	50 000(3)
Jason Morgan	50 000(2)
Roman Voloshenko	50 000(3)
Teemu Laakso	50 000(3)
Joel Kwiatkowski	50 000(3)
Arttu Luttinen	50 000(3)
Antti Miettinen	45 000(2)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	19 786
Avg. Revenue/Game	$890 420
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 694 200
Farm Payroll	$1 837 550
Prospect Fees	$0 000
Coach	$450 000
Games Remaining	0
Total Game Expenses	$580 834
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$40 552 750
Year: 2008	$32 875 200
Year: 2009	$21 721 000
Year: 2010	$6 250 000

Chris Pronger	6 250 000(4)
Daniel Briere	5 000 000(3)
Jason Spezza	4 500 000(1)
Pavol Demitra	4 500 000(2)
Miikka Kiprusoff	3 333 000(2)
Mike Van Ryn	2 900 000(3)
Jay Bouwmeester	2 175 000(3)
Simon Gagne	2 000 000(2)
Mike Johnson	1 786 000(3)
Pierre Turgeon	1 500 000(1)
Jason Pominville	1 033 000(0)
Steve Begin	1 000 000(1)
Michael Komisarek	946 000(0)
Jaroslav Halak	850 000(2)
Bobby Ryan	500 000(3)
Kirill Starkov	500 000(3)
Mike Green	500 000(3)
Steve Downie	500 000(3)
Dion Phaneuf	471 200(2)
Tomas Plekanec	450 000(1)

Maxim Lapierre	650 000(3)
Ryan Parent	500 000(3)
Mathieu Biron	85 000(3)
Carey Price	75 000(3)
Dominic Moore	70 000(3)
Matt Bradley	70 000(1)
Alexei Emelin	70 000(3)
Jean-Philippe Cote	60 050(1)
Johan Franzen	60 000(3)
Brian Mcgrattan	52 500(1)
Adam Pineault	50 000(3)
Jeff Woywitka	50 000(3)
Josh Gorges	45 000(1)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	16 318
Avg. Revenue/Game	$734 382
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 838 100
Farm Payroll	$435 600
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	0
Total Game Expenses	$553 699
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$20 954 700
Year: 2008	$13 539 700
Year: 2009	$3 106 200
Year: 2010	$0 000

Peter Forsberg	5 750 000(0)
Jason Arnott	4 500 000(0)
Milan Hejduk	3 900 000(1)
Marek Zidlicky	3 350 000(2)
Henrik Tallinder	2 562 000(0)
Karlis Skrastins	2 400 000(0)
Tomas Vokoun	2 280 000(2)
Vaclav Prospal	1 900 000(2)
David Legwand	1 875 000(0)
Martin Erat	1 675 000(0)
Ty Conklin	1 140 000(1)
Fedor Tyutin	987 500(2)
Andrej Meszaros	984 200(3)
Jeff Carter	942 400(1)
Milan Bartovic	800 000(2)
Michael Funk	750 000(1)
Brian Gionta	627 000(3)
Alex Bourret	500 000(0)
Stanislav Lascek	500 000(2)
Shea Weber	500 000(2)
Clarke MacArthur	500 000(3)
Dennis Persson	500 000(3)
Darcy Hordichuk	465 000(1)
Patrick Leahy	450 000(3)

Shane Endicott	66 000(2)
Alex Henry	57 000(0)
Scott Nichol	52 500(1)
Ramzi Abid	50 000(2)
Travis Moen	47 500(1)
Jerred Smithson	45 000(3)
Nolan Yonkman	45 000(1)
Vernon Fiddler	45 000(1)
Pekka Rinne	27 600(1)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	18 761
Avg. Revenue/Game	$844 128
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 942 000
Farm Payroll	$389 167
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$524 746
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$29 359 767
Year: 2008	$16 773 667
Year: 2009	$13 995 000
Year: 2010	$0 000

Martin Brodeur	5 200 000(1)
Dany Heatley	4 500 000(3)
Brian Rafalski	4 200 000(1)
Derek Morris	3 900 000(0)
John Madden	2 926 000(0)
Jamie Langenbrunner	2 800 000(3)
Todd Marchant	2 500 000(3)
Richard Matvichuk	1 368 000(1)
Matthew Carle	942 400(0)
Keith Ballard	900 600(1)
Grant Marshall	760 000(2)
Erik Rasmussen	750 000(3)
Zach Parise	703 000(0)
Derek Armstrong	700 000(3)
Jordin Tootoo	600 000(3)
Blair Betts	550 000(2)
Paul Martin	502 000(2)
Nicklas Bergfors	500 000(3)
Matthew Corrente	500 000(3)
Andy Green	500 000(3)
Francois Bouchard	500 000(3)
Thomas Pihlman	500 000(0)
Dan Lacouture	450 000(1)
Scott Clemmensen	450 000(2)
Michael Rupp	450 000(2)
Jannik Hansen	290 000(1)

Jason Labarbera	77 500(1)
Cam Janssen	66 667(2)
Jason Ryznar	50 000(1)
Petr Vrana	50 000(3)
Jiri Novotny	50 000(1)
Johan Ryno	50 000(3)
Jim Dowd	45 000(3)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	13 310
Avg. Revenue/Game	$599 024
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 422 500
Farm Payroll	$438 420
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	0
Total Game Expenses	$627 850
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$35 415 920
Year: 2008	$30 565 920
Year: 2009	$13 940 000
Year: 2010	$0 000

Alexei Yashin	7 000 000(3)
Miroslav Satan	4 250 000(0)
Toni Lydman	2 875 000(3)
Tom Poti	2 750 000(2)
Viktor Kozlov	2 500 000(0)
Bryan Berard	2 250 000(0)
Mike Sillinger	2 200 000(2)
Richard Zednik	1 900 000(1)
Dainius Zubrus	1 850 000(2)
Jason Blake	1 558 000(2)
Sean Hill	1 520 000(3)
Brad Isbister	1 300 000(2)
Shawn Bates	1 200 000(2)
Manny Malhotra	1 200 000(2)
Pascal Leclaire	1 050 000(1)
Chris Simon	1 000 000(2)
Richard Park	1 000 000(3)
Trent Hunter	1 000 000(3)
Arron Asham	950 000(1)
Alexander Radulov	850 000(1)
Ron Hainsey	737 500(2)
Mike Dunham	732 000(2)
Radek Martinek	700 000(2)
Andy Hilbert	650 000(2)
Bruno Gervais	650 000(0)
Blake Comeau	650 000(0)
Randy Robitaille	600 000(2)
Sean Bergenheim	500 000(3)

Petteri Nokelainen	98 420(2)
Steve Regier	50 000(2)
Wade Dubielewicz	50 000(0)
Jeff Tambellini	50 000(0)
Jeremy Colliton	50 000(1)
Joel Bouchard	50 000(1)
Allan Rourke	45 000(0)
Eric Godard	45 000(3)

Current Funds	$30 030 000
Home Games Remaining	0
Avg. Attendance	13 852
Avg. Revenue/Game	$623 355
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 019 000
Farm Payroll	$382 176
Prospect Fees	$1 500
Coach	$450 500
Games Remaining	0
Total Game Expenses	$511 529
Projected Expenses	$0 000
Projected Balance	$30 030 000

Salary Commitment

Year: 2007	$37 401 176
Year: 2008	$22 531 000
Year: 2009	$6 552 000
Year: 2010	$2 050 000

Mike Rathje	3 500 000(1)
Darius Kasparaitis	3 268 000(2)
Mike York	2 850 000(1)
Marek Malik	2 500 000(2)
Fernando Pisani	2 500 000(2)
Dan Cloutier	2 500 000(2)
Brian Rolston	2 432 000(1)
Martin Lapointe	2 400 000(2)
Jaroslav Modry	2 333 000(1)
Brenden Morrow	2 050 000(4)
Eric Lindros	1 550 000(1)
Scott Thornton	1 500 000(2)
R.J. Umberger	1 150 000(1)
Al Montoya	984 000(2)
Patrick O'Sullivan	700 000(3)
Anze Kopitar	700 000(3)
Jack Johnson	650 000(1)
Ben Eager	602 000(3)
Jonathan Toews	500 000(3)
Bryan Little	500 000(3)
Peter Mueller	500 000(3)
Marc-Andre Cliche	500 000(3)
Marc Staal	500 000(3)
Cam Barker	350 000(1)

Kevin Weekes	195 000(2)
Jason Krog	82 000(2)
Jed Ortmeyer	55 176(1)
Colton Orr	50 000(2)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	25 323
Avg. Revenue/Game	$1 139 499
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 729 594
Farm Payroll	$345 000
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$619 927
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$42 020 394
Year: 2008	$32 298 894
Year: 2009	$14 497 894
Year: 2010	$2 800 000

Mats Sundin	6 587 000(2)
Wade Redden	6 500 000(2)
Daniel Alfredsson	4 662 894(3)
Martin Straka	3 100 000(2)
Matt Cullen	2 800 000(4)
Danny Markov	2 500 000(3)
Anson Carter	2 200 000(1)
Keith Carney	2 100 000(3)
Chris Phillips	1 976 000(1)
Brent Johnson	1 785 000(1)
Oleg Saprykin	1 064 000(2)
Chris Clark	1 000 000(0)
Alexander Ovechkin	984 200(0)
Ray Emery	950 000(1)
Tomas Malec	800 000(3)
Dean Mcammond	750 000(1)
Chris Kelly	725 000(3)
Chris Higgins	673 000(1)
Fredrik Norrena	600 000(1)
Tom Preissing	550 000(2)
Petr Prucha	537 500(1)
Christoph Schubert	525 000(0)
David Ficher	500 000(3)
Serge Payer	450 000(0)
Dominic Moore	410 000(3)

Martin Prusek	200 000(1)
Michal Barinka	50 000(0)
Jamie Allison	50 000(1)
Josh Hennessy	45 000(0)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	12 410
Avg. Revenue/Game	$558 570
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 299 045
Farm Payroll	$1 545 180
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$518 165
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$32 346 180
Year: 2008	$21 466 180
Year: 2009	$8 463 880
Year: 2010	$2 030 000

Sergei Fedorov	6 080 000(2)
Jean-Sebastien Giguere	3 705 000(1)
Sergei Samsonov	3 525 000(0)
Filip Kuba	3 000 000(2)
Mark Parrish	2 400 000(1)
Denis Gauthier	2 117 000(3)
Richard Jackman	2 030 000(4)
Geoff Sanderson	2 000 000(1)
Mike Ribeiro	1 900 000(3)
Sami Kapanen	1 520 000(2)
Mike Knuble	1 520 000(2)
Robert Esche	1 000 000(1)
Ryan Getzlaf	739 000(2)
Dimitry Afanasenkov	738 045(0)
Lasse Kukkonen	700 000(3)
Nicholas Dimitrakos	675 000(1)
Alexandre Picard	650 000(3)
Andrei Kostitsyn	500 000(1)
Braydon Coburn	500 000(1)
Sergei Kostitsyn	500 000(3)
Kris Russell	500 000(3)

Stu Barnes	1 140 000(0)
Ryan Shannon	85 000(2)
Mark Cullen	66 880(3)
Matt Ellison	58 300(2)
Randy Jones	52 500(1)
Boyd Kane	50 000(0)
Aaron Downey	47 500(1)
Todd Fedoruk	45 000(0)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	14 320
Avg. Revenue/Game	$644 405
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 865 000
Farm Payroll	$151 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	0
Total Game Expenses	$525 892
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$31 370 000
Year: 2008	$22 625 000
Year: 2009	$13 550 000
Year: 2010	$8 350 000

Kim Johnsson	4 850 000(4)
Robert Lang	3 800 000(3)
Willie Mitchell	3 500 000(4)
Kyle Mclaren	2 500 000(2)
Patrice Brisebois	2 250 000(1)
Dave Scatchard	2 100 000(1)
Curtis Joseph	2 000 000(0)
Jozef Stumpel	1 625 000(1)
Sean O'Donnell	1 520 000(1)
Mike Ricci	1 520 000(0)
Vesa Toskala	1 375 000(0)
Jan Bulis	1 300 000(2)
Jeremy Roenick	1 200 000(0)
Brad Lukowich	1 000 000(2)
Martin Gelinas	975 000(2)
Devin Setoguchi	750 000(2)
Ed Belfour	750 000(1)
Fredrik Sjostrom	750 000(2)
Dennis Seidenberg	750 000(2)
Michael Zigomanis	500 000(2)
Bill Thomas	500 000(3)
Josh Gratton	500 000(1)
Matt Jones	500 000(0)
Mathias Tjarnqvist	450 000(3)
Alexei Kaigorodov	450 000(2)
Matt Pettinger	450 000(3)

Barry Tallackson	51 000(0)
Michael Morrison	50 000(2)
Pascal Rheaume	50 000(2)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	17 015
Avg. Revenue/Game	$765 662
Projected Revenue	$0 000

Expenses

Pro Payroll	$25 593 300
Farm Payroll	$331 000
Prospect Fees	$0 000
Coach	$950 000
Games Remaining	0
Total Game Expenses	$363 166
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$25 924 300
Year: 2008	$19 109 700
Year: 2009	$15 615 200
Year: 2010	$4 500 000

Sergei Gonchar	4 500 000(4)
Mark Recchi	2 280 000(1)
Gary Roberts	2 250 000(3)
Martin Skoula	1 575 000(3)
Jocelyn Thibault	1 500 000(3)
Ryan Malone	1 300 000(3)
Nils Ekman	1 100 000(1)
Brooks Orpik	1 000 000(2)
Marc-Andre Fleury	989 500(2)
Evgeni Malkin	984 200(3)
Ryan Whitney	900 600(1)
Jordan Staal	850 000(3)
Sidney Crosby	850 000(2)
Kristopher Letang	850 000(3)
Colby Armstrong	817 000(1)
Josef Melichar	725 000(3)
Eric Cairns	589 000(1)
Robert Scuderi	550 000(1)
Maxime Talbot	545 000(3)
Michel Ouellet	500 000(3)
Erik Christensen	488 000(1)
Ronald Petrovicky	450 000(2)

Georges Laraque	110 000(2)
Wyatt Smith	50 000(2)
Alain Nasreddine	45 000(1)
Wade Brookbank	45 000(1)
Nolan Schaefer	45 000(2)
Jani Rita	36 000(3)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	16 384
Avg. Revenue/Game	$737 369
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 563 333
Farm Payroll	$433 300
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$605 360
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$34 675 466
Year: 2008	$26 990 966
Year: 2009	$13 525 000
Year: 2010	$0 000

Joe Thornton	6 666 666(2)
Evgeni Nabokov	5 375 000(3)
Ales Hemsky	4 100 000(3)
Jonathan Cheechoo	3 000 000(1)
Craig Rivet	2 565 000(2)
Brian Pothier	2 500 000(3)
Scott Hannan	2 204 000(0)
Jarret Stoll	2 200 000(1)
Mark Bell	2 166 667(0)
Bill Guerin	2 000 000(0)
Lubomir Visnovsky	1 900 000(0)
Zbynek Michalek	1 250 000(2)
Christian Ehrhoff	900 000(1)
Marc-Édouard Vlasic	850 000(3)
Steve Bernier	850 000(2)
Jay Pandolfo	836 000(0)
Marcel Goc	775 000(1)
Curtis Brown	700 000(1)
Milan Michalek	700 000(3)
Lukas Kaspar	550 000(2)
Ryane Clowe	525 000(2)
Jim Fahey	500 000(2)
Mikael Tellqvist	450 000(2)

Mark Smith	70 000(0)
Scott Parker	57 500(1)
Doug Murray	55 000(2)
Grant Stevenson	54 300(2)
Patrick Rissmiller	52 000(1)
Scott Ferguson	50 000(0)
Rob Davison	49 500(0)
Thomas Greiss	45 000(0)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	12 092
Avg. Revenue/Game	$544 113
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 794 520
Farm Payroll	$1 010 920
Prospect Fees	$0 000
Coach	$435 000
Games Remaining	0
Total Game Expenses	$449 195
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$30 143 540
Year: 2008	$27 180 740
Year: 2009	$10 586 220
Year: 2010	$0 000

Rob Blake	6 000 000(2)
Manny Legace	4 825 000(2)
Jay Mckee	4 000 000(3)
Jeff Halpern	2 000 000(3)
Bryce Salvador	1 400 000(2)
Wes Walz	1 368 000(2)
Barret Jackman	1 254 000(0)
Adam Hall	975 000(3)
Jamal Mayers	900 000(3)
Raffi Torres	875 000(2)
Ryan Johnson	800 000(0)
Lee Stempniak	800 000(2)
Vladimir Orszagh	750 000(3)
Jay Mcclement	675 000(1)
Dan Hinote	643 720(3)
Jonathan Sim	600 000(1)
Ladislav Smid	550 000(1)
Matt Walker	500 000(3)
Mike Glumac	500 000(1)
Yan Stastny	500 000(2)
T.J. Oshie	500 000(3)
Curtis Sanford	472 800(1)
Trevor Daley	456 000(0)
Jamie Rivers	450 000(2)

Patrik Stefan	90 000(1)
David Backes	85 000(2)
Erik Johnson	85 000(3)
Brent Burns	82 500(3)
Eric Messier	75 000(1)
Glen Metropolit	68 000(2)
Joel Perrault	65 000(2)
Jason Bacashihua	58 520(2)
Tomas Mojzis	50 000(2)
Peter Sejna	50 000(0)
Michal Birner	50 000(3)
Timofei Shishkanov	50 000(3)
Alexei Shkotov	50 000(3)
Jon Disalvatore	50 000(2)
Eric Boguniecki	48 400(0)
Trent Whitfield	45 500(0)
Simon Gamache	8 000(0)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	15 935
Avg. Revenue/Game	$717 282
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 902 500
Farm Payroll	$2 108 500
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	0
Total Game Expenses	$535 284
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$31 323 000
Year: 2008	$16 688 100
Year: 2009	$12 359 900
Year: 2010	$0 000

Vincent Lecavalier	6 875 000(0)
Martin Rucinsky	4 025 000(3)
Manny Fernandez	3 750 000(1)
Teemu Selanne	3 750 000(1)
Alexander Frolov	2 900 000(3)
Sheldon Souray	2 280 000(2)
Cory Sarich	1 900 000(3)
Jiri Fischer	1 330 000(3)
Mikael Samuelsson	1 200 000(1)
Johan Holmqvist	950 000(2)
Nikolai Zherdev	942 400(1)
Mike Richards	942 400(3)
Paul Ranger	750 000(1)
Paul Gaustad	710 000(1)
Samuel Pahlsson	650 000(1)
Chris Bourque	650 000(0)
Jason Ward	637 500(1)
Travis Zajac	600 000(1)
Doug O'Brien	560 200(2)
Luke Richardson	500 000(1)
Riku Helenius	500 000(3)
Matt Smaby	500 000(3)

Tim Taylor	650 000(1)
Darren Reid	488 000(2)
Martin Cibak	450 000(1)
Andre Roy	100 000(3)
Kyle Wanvig	68 000(0)
Nolan Pratt	62 500(3)
Rob Dimaio	50 000(0)
Andy Delmore	50 000(2)
Blair Jones	50 000(3)
Karri Ramo	50 000(3)
Zdenek Blatny	45 000(0)
Norman Milley	45 000(1)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	16 300
Avg. Revenue/Game	$733 470
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 582 740
Farm Payroll	$713 550
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	0
Total Game Expenses	$512 788
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$29 255 290
Year: 2008	$24 332 540
Year: 2009	$9 775 000
Year: 2010	$0 000

Bryan Mccabe	5 750 000(2)
Pavel Kubina	5 000 000(0)
Yanic Perreault	3 000 000(3)
Michael Peca	2 500 000(2)
Hal Gill	2 100 000(3)
Andrew Raycroft	2 000 000(2)
Boyd Devereaux	1 800 000(2)
Darcy Tucker	1 596 000(0)
Jeff O'Neill	1 500 000(3)
Mike Fisher	1 500 000(2)
Nik Antropov	1 007 000(1)
Thomas Vanek	942 400(1)
Carlo Colaiacovo	901 740(2)
Kyle Wellwood	875 000(0)
Ian White	860 000(3)
Matt Stajan	805 600(1)
Alex Steen	720 000(1)
Alexei Ponikarovsky	700 000(1)
Jean-Sebastien Aubin	550 000(3)
Staffan Kronwall	500 000(1)
Brian Lee	500 000(3)
Jiri Tlusty	500 000(3)
Robbie Earl	500 000(3)
Ben Ondrus	475 000(0)

Chad Kilger	90 000(1)
Wade Belak	66 500(1)
Justin Pogge	65 000(3)
Tyson Nash	60 800(2)
Erik Westrum	50 000(0)
Jay Harrison	50 000(3)
Tyler Ruegsegger	50 000(3)
Nikolai Kulemin	50 000(3)
Brent Aubin	50 000(3)
John Pohl	46 250(1)
Andrew Wozniewski	45 000(1)
Nathan Perrott	45 000(2)
Robert Earl	45 000(0)

Current Funds	$30 075 000
Home Games Remaining	0
Avg. Attendance	17 598
Avg. Revenue/Game	$791 823
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 053 900
Farm Payroll	$1 194 500
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$658 762
Projected Expenses	$0 000
Projected Balance	$30 075 000

Salary Commitment

Year: 2007	$47 329 400
Year: 2008	$36 189 300
Year: 2009	$20 300 000
Year: 2010	$13 250 000

Roberto Luongo	6 750 000(4)
Ed Jovanovski	6 500 000(5)
Markus Naslund	6 000 000(2)
Alex Kovalev	4 500 000(2)
Andy Mcdonald	3 300 000(3)
Mathieu Schneider	3 300 000(1)
Aaron Ward	2 750 000(2)
Brent Sopel	2 400 000(3)
Matt Cooke	1 500 000(2)
Sean Avery	1 100 000(1)
Marc Chouinard	1 100 000(1)
Joffrey Lupul	900 600(1)
Yann Danis	874 000(0)
Luc Bourdon	850 000(3)
Taylor Pyatt	700 000(1)
Mika Noronen	665 000(1)
Corey Perry	614 300(2)
Marcel Hossa	600 000(1)
Trevor Linden	600 000(1)
Kevin Bieksa	525 000(2)
Rory Fitzpatrick	525 000(1)
Josh Green	500 000(1)
Alexandre Burrows	500 000(3)

Jan Hrdina	1 000 000(1)
Lee Goren	50 000(1)
Rick Rypien	50 000(1)
Tyler Bouck	49 500(1)
Patrick Coulombe	45 000(0)

Current Funds	$30 000 000
Home Games Remaining	0
Avg. Attendance	16 135
Avg. Revenue/Game	$726 084
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 253 245
Farm Payroll	$539 200
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$615 438
Projected Expenses	$0 000
Projected Balance	$30 000 000

Salary Commitment

Year: 2007	$40 524 945
Year: 2008	$21 685 745
Year: 2009	$13 843 333
Year: 2010	$0 000

Brad Richards	7 800 000(1)
Olaf Kolzig	5 450 000(3)
Paul Kariya	4 500 000(3)
Martin Gerber	3 700 000(0)
Dan Boyle	3 333 333(3)
Steve Sullivan	3 200 000(1)
Jochen Hecht	2 000 000(1)
Pierre-Marc Bouchard	1 850 000(2)
Rostislav Klesla	1 650 000(1)
Dmitri Kalinin	1 330 000(1)
Anton Volchenkov	1 300 000(2)
Branko Radivojevic	1 140 000(2)
Steve Eminger	992 912(2)
Alexander Semin	850 000(2)
Brian Sutherby	800 000(1)
Jakub Klepis	750 000(1)
Bryan Muir	600 000(1)
Dustin Penner	507 000(2)
Boyd Gordon	500 000(2)
Eric Fehr	500 000(0)
Milan Jurcina	500 000(2)
Sasha Kopulok	500 000(3)
Tomas Fleischmann	500 000(1)

Donald Brashear	100 000(2)
Ben Clymer	96 700(1)
Jamie Heward	67 500(0)
Brent Johnson	57 500(1)
John Erskine	57 500(2)
Stephane Veilleux	55 000(1)
Kris Beech	50 000(3)
Timo Helbling	45 000(2)
Nathan Paetsch	10 000(3)