| House Model: | Carmela |
| Location: | Altezza |
| Floor Area: | 64 sq. m. |
| Lot Area: | 88 sq. m. |
| Total Contract Price: (inclusive of VAT and Misc. Fees) |
1,827,000 |
| SAMPLE COMPUTATION | |
| 1) No Down Payment, No Interest (2 years to pay) | |
| Reservation Fee: | 20,000 |
| Balance After Reservation Fee: | 1,807,000 |
| Monthly Amortization (x 24 months): (Starting 1 month after reservation date) |
75,292 |
| 2) With Down Payment, No Interest (2 years to pay) | |
| Down payment: | 548,000 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 528,000 |
| Monthly Amortization (x 6 months): (Starting 1 month after reservation date) |
88,000 |
| Balance After Down Payment: | 1,279,000 |
| Monthly Amortization (x 18 months): (Starting 1 month after last down payment) |
71,056 |
| 3) Bank Financing | |
| Downpayment: | 365,000 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 345,000 |
| Monthly Amortization (x 12 months): (Starting 1 month after reservation date) |
28,750 |
| Amount For Bank Financing: | 1,462,000 |
| Monthly Amortization | |
| 5 years: | 34,019 |
| 10 years: | 22,701 |
| 15 years (for locally employed): | 19,471 |
| 4) In-house Financing | |
| Downpayment: | 548,000 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 528,000 |
| Monthly Amortization (x 12 months): (Starting 1 month after reservation date) |
44,000 |
| Amount For In-house Financing: | 1,279,000 |
| Monthly Amortization | |
| 3 years: | 53,257 |
| 5 years: | 33,179 |
| 10 years: | 23,876 |
| For more information, please contact: REALTOR ® Charles Tan Phone: (632) 9370983 Mobile: +63 917 9737340 | |