Current Funds	$13,121,551
Home Games Remaining	1
Avg. Attendance	14,826
Avg. Revenue/Game	$240,873
Projected Revenue	$240,873

Expenses

Pro Payroll	$49,793,698
Farm Payroll	$1,078,550
Prospect Fees	$37,000
Coach	$500,000
Games Remaining	2
Total Game Expenses	$612,015
Projected Expenses	$1,224,030
Projected Balance	$12,138,394

Salary Commitment

Year: 2004	$50,872,248
Year: 2005	$34,001,300
Year: 2006	$10,241,300
Year: 2007	$160,000

Pavel Bure	10,000,000(2)
Steve Yzerman	5,849,823(1)
Miroslav Satan	4,750,000(2)
Roman Turek	4,000,000(1)
Alexei Zhitnik	3,550,000(2)
Gary Roberts	2,500,000(3)
Kevin Weekes	2,350,000(1)
Jay McKee	1,950,000(2)
Martin Gelinas	1,500,000(2)
Mike Grier	1,483,625(1)
Daniel Briere	1,350,000(3)
Tim Connolly	1,240,250(3)
Jason Botterill	1,150,000(3)
Jeff Jillson	1,150,000(3)
Maxim Afinogenov	1,100,000(2)
Jochen Hecht	1,075,000(1)
Dmitri Kalinin	935,000(3)
Doug Janik	850,000(1)
Henrik Tallinder	760,000(1)
Brad Brown	750,000(2)
Brad Boyes	550,000(3)
Ryan O'Bryne	550,000(3)
Eric Boulton	400,000(1)

Taylor Pyatt	112,750(3)
Ryan Miller	102,500(1)
Karel Mosovsky	95,000(3)
Jeremy Adduono	85,000(3)
Norm Milley	85,000(2)
Paul Gaustad	85,000(4)
Ales Kotalik	80,000(3)
Steve Enes	75,000(4)
Jaroslav Kristek	75,000(3)
Tom Askey	75,000(3)
Andrew Peters	75,000(2)
Adam Mair	48,300(3)
Jason Pominville	45,000(3)
Daniel Paille	40,000(3)

Current Funds	$19,106,226
Home Games Remaining	0
Avg. Attendance	12,524
Avg. Revenue/Game	$269,389
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,281,278
Farm Payroll	$1,169,690
Prospect Fees	$40,500
Coach	$286,500
Games Remaining	0
Total Game Expenses	$544,976
Projected Expenses	$0,000
Projected Balance	$19,106,226

Salary Commitment

Year: 2004	$43,073,468
Year: 2005	$21,076,190
Year: 2006	$7,329,690
Year: 2007	$750,000

Keith Tkachuk	7,500,000(1)
Adam Oates	4,000,000(2)
Scott Young	3,462,278(1)
Donald Audette	3,000,000(3)
Yanic Perreault	2,800,000(1)
Robert Reichel	2,750,000(2)
Mike Ricci	2,500,000(3)
Stephane Quintal	2,150,000(2)
Mikael Renberg	2,000,000(1)
Niklas Sundstrom	1,800,000(0)
Martin Rucinsky	1,650,000(2)
Ken Klee	1,500,000(1)
Karl Dykhuis	1,500,000(1)
Jerome Marois	950,000(2)
Mathieu Garon	907,500(1)
Patrick Traverse	842,500(1)
Adam Stokaluk	750,000(4)
Josef Melichar	650,000(1)
Andrew Archer	635,000(2)
Pascal Rheaume	575,000(1)
Francis Bouillon	500,000(2)
Konstantin Barulin	500,000(2)
Gordie Dwyer	484,000(2)
Kevin Sawyer	475,000(3)
Matt O'Dette	400,000(0)

Andreas Dackell	120,000(3)
Eric Fichaud	95,000(1)
Vadim Tarasov	95,000(1)
Billy Tibbetts	95,000(2)
Marc-Andre Thinel	95,000(0)
Benoit Gratton	95,000(3)
Harold Druken	87,500(3)
Jim Dowd	75,000(3)
Duncan Milroy	70,000(1)
Jeff Taffe	55,000(3)
Joey Tetarenko	47,190(3)
Brian Campbell	45,000(3)
Alexander Buturlin	42,500(0)
Eric Landry	42,500(3)
Xavier Delisle	40,000(0)
Olivier Michaud	37,500(3)
Martti Jarventie	32,500(2)

Current Funds	$11,971,387
Home Games Remaining	0
Avg. Attendance	12,344
Avg. Revenue/Game	$224,071
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,257,500
Farm Payroll	$1,442,000
Prospect Fees	$24,000
Coach	$300,000
Games Remaining	2
Total Game Expenses	$559,804
Projected Expenses	$1,119,607
Projected Balance	$10,851,780

Salary Commitment

Year: 2004	$44,879,500
Year: 2005	$31,895,500
Year: 2006	$20,510,000
Year: 2007	$11,825,000

Teppo Numminen	9,000,000(5)
Rod Brind'Amour	4,750,000(1)
Eric Desjardins	4,000,000(2)
Jeff O'Neill	3,300,000(3)
Bret Hedican	3,200,000(1)
Sean Hill	2,500,000(2)
Martin Biron	1,900,000(2)
Kurt Sauer	1,565,000(3)
Josef Vasicek	1,550,000(3)
Jamie Storr	1,500,000(4)
Travis Green	1,500,000(0)
Aaron Ward	1,500,000(1)
Pavel Brendl	1,100,000(3)
Justin Williams	1,072,500(2)
Wayne Primeau	900,000(2)
Kevyn Adams	700,000(1)
Marty Murray	600,000(1)
Niclas Wallin	600,000(1)
Darby Hendrickson	600,000(4)
Adam Taylor	500,000(1)
Jaroslav Svoboda	500,000(1)
Magnus Kahnberg	500,000(4)
Erik Cole	495,000(1)
Tom Buckley	400,000(3)
Bruno St. Jacques	375,000(3)
Brad Defauw	350,000(2)
Jeff Daniels	300,000(0)

Andrei Nikolishin	150,000(3)
Patrick DesRochers	125,000(3)
Cam Ward	100,000(2)
Brent McDonald	90,000(2)
Antti Jokela	80,000(2)
Damian Surma	75,500(2)
Jamie Williams	75,000(4)
Ryan Murphy	75,000(2)
Tomas Malec	70,000(3)
Ryan Bayda	67,500(2)
Tomas Kurka	65,000(2)
Tommy Westlund	57,500(1)
Martin Houle	50,000(4)
Chris Simon	50,000(4)
Darren Langdon	50,000(3)
Carter Trevisani	50,000(4)
Burke Henry	50,000(1)
Mike Zigomanis	45,000(2)
Jesse Boulerice	45,000(2)
Craig Adams	31,500(1)
Bujar Amidovski	20,000(0)
Shaun Fisher	20,000(2)

Current Funds	$39,337,019
Home Games Remaining	1
Avg. Attendance	14,692
Avg. Revenue/Game	$258,397
Projected Revenue	$258,397

Expenses

Pro Payroll	$73,633,038
Farm Payroll	$771,000
Prospect Fees	$44,750
Coach	$150,000
Games Remaining	1
Total Game Expenses	$888,081
Projected Expenses	$888,081
Projected Balance	$38,707,335

Salary Commitment

Year: 2004	$72,810,000
Year: 2005	$39,920,000
Year: 2006	$35,670,000
Year: 2007	$24,350,000

Bill Guerin	13,500,000(5)
Jeremy Roenick	8,000,000(1)
Martin Lapointe	5,250,000(1)
Saku Koivu	5,000,000(4)
Martin Straka	4,000,000(1)
Dan Boyle	3,500,000(4)
Tomas Kaberle	3,500,000(3)
Sergei Gonchar	3,400,000(3)
Dan McGillis	3,000,000(1)
Cory Stillman	2,750,000(3)
Sean O'Donnell	2,700,000(1)
Mattias Norstrom	2,350,000(4)
Hal Gill	2,000,000(1)
Bryan Marchment	2,000,000(2)
Tie Domi	1,900,000(1)
Marty McInnis	1,750,000(1)
Mike Knuble	1,000,000(3)
Andrew Raycroft	950,000(1)
Jarno Kultanen	950,000(1)
Hans Jonsson	850,000(2)
Darren Van Oene	850,000(1)
Rem Murray	800,000(2)
Ian Moran	700,000(0)
Tim Thomas	650,000(1)
Michal Grosek	600,000(2)
Aaron Gavey	583,038(0)
Kris Vernarsky	550,000(1)
P.J. Stock	550,000(3)

Marko Kiprusoff	95,000(0)
Aren Miller	85,000(1)
Carl Corazzini	75,000(1)
Steve Parsons	75,000(0)
Chris Kelleher	75,000(1)
Mattias Karlin	75,000(3)
Sean Haggerty	75,000(0)
Marc Moro	66,000(0)
Joel Bouchard	60,000(1)
Richard Brennan	45,000(1)
Ted Donato	45,000(3)

Current Funds	$2,077,573
Home Games Remaining	1
Avg. Attendance	12,952
Avg. Revenue/Game	$263,436
Projected Revenue	$263,436

Expenses

Pro Payroll	$52,233,333
Farm Payroll	$3,572,500
Prospect Fees	$31,750
Coach	$500,000
Games Remaining	2
Total Game Expenses	$670,686
Projected Expenses	$1,341,371
Projected Balance	$999,638

Salary Commitment

Year: 2004	$55,805,833
Year: 2005	$40,758,333
Year: 2006	$24,115,000
Year: 2007	$5,120,000

John LeClair	9,000,000(3)
Dominik Hasek	8,000,000(1)
Simon Gagne	4,000,000(4)
Vlad Malakhov	3,500,000(2)
Sean Burke	3,250,000(2)
Sami Kapanen	3,000,000(2)
Mike York	2,500,000(3)
Marcus Ragnarsson	2,300,000(3)
Mike Johnson	2,300,000(1)
Sean Collins	2,000,000(1)
Randy McKay	1,500,000(1)
Brenden Morrow	1,500,000(3)
Michal Handzus	1,433,333(2)
Joni Pitkanen	1,200,000(2)
Tomi Kallio	1,150,000(3)
Brad Lukowich	1,100,000(2)
Mattias Timander	1,000,000(2)
David Harlock	950,000(1)
Shean Donovan	900,000(3)
Dennis Seidenberg	700,000(3)
Todd Fedoruk	500,000(3)
Stephane Yelle	450,000(2)

Donald Brashear	1,500,000(2)
Jon Tytula	750,000(4)
Ty Conklin	250,000(4)
Antero Nittymaki	115,000(3)
Jamie Wright	95,000(3)
Peter White	95,000(2)
Dave LeNeveu	90,000(2)
Ian MacNeil	85,000(1)
Matt Zultek	85,000(1)
Vaclav Pletka	85,000(3)
Neil Little	67,500(1)
Ryan Munce	60,000(4)
Ondrej Nemec	60,000(4)
Radovan Somik	60,000(1)
Colin Shields	50,000(3)
Ben Eager	50,000(3)
Marc-Andre Roy	50,000(3)
Joe Sacco	25,000(2)

Current Funds	$20,185,399
Home Games Remaining	1
Avg. Attendance	14,120
Avg. Revenue/Game	$263,483
Projected Revenue	$263,483

Expenses

Pro Payroll	$66,405,000
Farm Payroll	$5,756,500
Prospect Fees	$63,000
Coach	$500,000
Games Remaining	1
Total Game Expenses	$865,768
Projected Expenses	$865,768
Projected Balance	$19,583,114

Salary Commitment

Year: 2004	$72,161,500
Year: 2005	$40,001,500
Year: 2006	$17,884,000
Year: 2007	$0,000

Jaromir Jagr	10,000,000(1)
Curtis Joseph	8,000,000(3)
Brendan Shanahan	7,000,000(2)
Owen Nolan	5,500,000(1)
Keith Primeau	5,000,000(1)
Petr Nedved	4,550,000(1)
Darryl Sydor	3,500,000(2)
Kimmo Timonen	3,300,000(3)
Teemu Selanne	3,000,000(2)
Robert Svehla	2,750,000(1)
Pavel Kubina	2,250,000(1)
Vincent Lecavalier	2,000,000(2)
Dave Andreychuk	1,550,000(2)
Stanislav Neckar	1,200,000(3)
Dany Heatley	1,075,000(3)
Mike Cammalleri	1,075,000(3)
John Grahame	1,000,000(1)
Jimmy Olvestad	925,000(1)
Mikka Kiprusoff	880,000(3)
Jiri Slegr	800,000(2)
Chris Dingman	625,000(3)
Nolan Pratt	425,000(2)

Rob Zamuner	2,000,000(2)
P.J. Axelsson	1,300,000(2)
Cory Sarich	1,100,000(3)
Richard Smehlik	275,000(2)
Shane Willis	99,000(3)
Pascal Trepanier	95,000(1)
Matt Elich	85,000(3)
Andre Roy	82,500(2)
Timo Helbling	75,000(3)
Janne Laukkanen	60,000(1)
Tomas Divisek	55,000(3)
Vladimir Orszagh	55,000(3)
Erik Christensen	50,000(3)
Tim Taylor	50,000(2)
Martin Sagat	50,000(3)
Marek Priechodsky	50,000(3)
Zdenek Kutlak	45,000(2)
Martin Cibak	40,000(3)
Sascha Goc	40,000(3)
Dean Arsene	35,000(2)
Ryan Tobler	30,000(2)
Boyd Kane	30,000(1)
Michal Lanicek	30,000(3)
Mike Jones	25,000(2)

Current Funds	$14,775,355
Home Games Remaining	1
Avg. Attendance	17,615
Avg. Revenue/Game	$366,621
Projected Revenue	$366,621

Expenses

Pro Payroll	$36,872,000
Farm Payroll	$325,000
Prospect Fees	$56,175
Coach	$500,000
Games Remaining	2
Total Game Expenses	$449,443
Projected Expenses	$898,885
Projected Balance	$14,243,091

Salary Commitment

Year: 2004	$37,197,000
Year: 2005	$21,472,000
Year: 2006	$17,722,500
Year: 2007	$1,590,000

Jose Theodore	5,500,000(3)
Petr Sykora	4,000,000(1)
Chris Drury	3,450,000(1)
Glen Murray	3,450,000(3)
Joe Thornton	2,575,000(3)
Ron Francis	2,400,000(1)
Martin Skoula	2,000,000(3)
Darcy Tucker	1,500,000(1)
Brad Leeb	1,200,000(2)
Aki Berg	1,200,000(1)
Vitali Vishnevsky	1,179,500(2)
Ilya Kovalchuk	1,130,000(3)
Mike Ribeiro	1,100,000(1)
Kurtis Foster	840,000(4)
Christopher Reis	750,000(4)
Nick Boynton	715,000(1)
Tomas Plekanec	700,000(2)
Carlo Colaiacovo	560,000(1)
Alexei Ponikarovsky	522,500(3)
Martin Gerber	500,000(3)
Ryan Bonni	500,000(2)
Matthew Stajan	450,000(1)
Karel Pilar	350,000(1)
Luca Cereda	300,000(3)

Trevor Kidd	65,000(2)
Petr Svoboda	50,000(3)
Jonathan Gagnon	45,000(3)
Jamie Hodson	40,000(2)
Craig Mills	35,000(2)
Mikael Tellqvist	30,000(3)
Sebastien Centomo	30,000(3)
Chris Chartier	30,000(2)

Current Funds	$13,629,958
Home Games Remaining	0
Avg. Attendance	13,668
Avg. Revenue/Game	$279,274
Projected Revenue	$0,000

Expenses

Pro Payroll	$28,060,000
Farm Payroll	$2,144,000
Prospect Fees	$57,000
Coach	$500,000
Games Remaining	2
Total Game Expenses	$366,202
Projected Expenses	$732,405
Projected Balance	$12,897,553

Salary Commitment

Year: 2004	$29,934,000
Year: 2005	$22,519,000
Year: 2006	$14,726,500
Year: 2007	$4,025,000

Andrew Cassels	3,175,000(2)
Todd Marchant	2,900,000(1)
Luke Richardson	2,750,000(3)
Scott Lachance	2,000,000(1)
Alexander Svitov	1,750,000(4)
Rick Nash	1,750,000(3)
Jaroslav Spacek	1,600,000(2)
Espen Knutsen	1,350,000(3)
Fred Brathwaite	1,200,000(2)
Jamie Heward	1,150,000(3)
David Legwand	1,072,500(1)
Tyler Wright	850,000(2)
Trevor Letowski	850,000(3)
Eric Staal	750,000(4)
Petr Vrana	750,000(4)
Pascal Leclaire	700,000(3)
Aaron Johnson	700,000(4)
Jody Shelley	650,000(2)
Darren Van-Impe	650,000(3)
Rostislav Klesla	537,500(1)
Ryan Donally	500,000(3)
Sean Pronger	425,000(1)

Brian Holzinger	135,000(2)
Petr Tenkrat	100,000(3)
Radim Bicanek	95,000(3)
Karl Goehring	95,000(3)
Brad Moran	95,000(3)
Blake Bellefeuille	95,000(3)
Donald MacLean	95,000(0)
Matt Davidson	95,000(3)
Mathieu Darche	95,000(1)
Martin Spanhel	95,000(3)
Philippe Sauve	85,000(1)
Duvie Westcott	85,000(1)
Andrej Nedorost	85,000(3)
Hannes Hyvonen	85,000(0)
Dan Watson	85,000(1)
Paul Manning	80,000(3)
Jeremy Reich	75,000(3)
Martin Paroulek	75,000(2)
Mike Castner	75,000(4)
Jonathan Schill	65,000(1)
David Vyborny	65,000(1)
Jamie Allison	62,500(2)
Derrick Walser	47,500(3)
Darrel Scoville	47,500(0)
JF Labbe	45,000(2)
Kent McDonell	44,000(3)
David Ling	42,500(0)

Current Funds	$17,806,501
Home Games Remaining	1
Avg. Attendance	12,347
Avg. Revenue/Game	$291,894
Projected Revenue	$291,894

Expenses

Pro Payroll	$38,386,840
Farm Payroll	$1,784,244
Prospect Fees	$63,000
Coach	$1,500,000
Games Remaining	2
Total Game Expenses	$496,834
Projected Expenses	$993,669
Projected Balance	$17,104,726

Salary Commitment

Year: 2004	$40,171,084
Year: 2005	$35,316,084
Year: 2006	$22,887,500
Year: 2007	$940,000

Sergei Fedorov	8,000,000(3)
Tony Amonte	5,814,340(2)
Mario Lemieux	5,500,000(3)
Danil Markov	2,700,000(1)
Brian Boucher	2,000,000(2)
Jaroslav Modry	1,250,000(2)
Alexei Morozov	1,100,000(1)
Kim Johnsson	1,050,000(3)
Paul Mara	1,000,000(3)
Brooks Orpik	950,000(3)
Matthew Spiller	900,000(3)
Milan Kraft	850,000(3)
Sebastien Caron	850,000(3)
Chris Neil	850,000(3)
Michal Rozsival	800,000(2)
Alexander Zevakhin	800,000(3)
Konstantin Koltsov	780,000(4)
Michal Sivek	750,000(1)
Fredrik Sjostrom	750,000(2)
Ladislav Nagy	750,000(2)
Dick Tarnstrom	475,000(3)
Matt Bradley	467,500(2)

Toby Petersen	115,000(1)
Robbie Tallas	95,000(1)
Ross Lupaschuk	95,000(2)
Peter Ferraro	95,000(3)
Boris Protsenko	95,000(1)
Shane Endicott	95,000(3)
Micki DuPont	95,000(3)
Jacques Lariviere	85,000(2)
Andy Chiodo	85,000(4)
David Koci	85,000(2)
Jan Fadrny	85,000(2)
Noah Welch	75,000(3)
Darcy Robinson	75,000(3)
Maxime Talbot	75,000(3)
Colby Armstrong	75,000(3)
Matt Peron	75,000(4)
Jason MacDonald	70,000(2)
Landon Wilson	66,744(2)
Cameron Mann	60,000(2)
Dan Focht	50,000(2)
Nolan Baumgartner	47,500(3)
Mathias Johansson	47,500(3)
Daniel Widing	42,500(3)

Current Funds	$18,475,449
Home Games Remaining	1
Avg. Attendance	16,083
Avg. Revenue/Game	$352,820
Projected Revenue	$352,820

Expenses

Pro Payroll	$43,835,688
Farm Payroll	$1,421,000
Prospect Fees	$34,500
Coach	$500,000
Games Remaining	1
Total Game Expenses	$545,133
Projected Expenses	$545,133
Projected Balance	$18,283,136

Salary Commitment

Year: 2004	$45,256,688
Year: 2005	$29,631,688
Year: 2006	$22,526,939
Year: 2007	$1,343,500

Sergei Zubov	5,000,000(3)
Patrik Elias	4,472,249(2)
Nikolai Khabibulin	3,873,439(3)
Radek Bonk	3,200,000(3)
Stu Barnes	2,800,000(1)
Jere Lehtinen	2,550,000(1)
Stanislav Chistov	2,500,000(3)
Bryan Smolinski	2,400,000(1)
Richard Matvichuk	2,200,000(3)
Marian Hossa	2,050,000(1)
Rhett Warrener	1,800,000(1)
Steve Konowalchuk	1,550,000(3)
Greg deVries	1,200,000(2)
Rudy Poeschek	1,150,000(1)
J-P Dumont	1,100,000(1)
Peter Schaefer	1,100,000(3)
Anton Volchenkov	1,000,000(3)
Martin Havlat	960,000(1)
Alexander Polushin	850,000(4)
Jani Hurme	850,000(2)
Lubomir Visnovsky	750,000(1)
Manny Malhotra	480,000(2)

Ian Carter	100,000(5)
Brent Seabrooke	87,500(4)
Bryce Salvador	85,000(3)
Shane Hnidy	85,000(3)
Martin Prusek	85,000(3)
Toni Dahlman	85,000(3)
Ryan Whitney	85,000(4)
Ray Emery	85,000(4)
Charlie Stephens	85,000(3)
Shaun Van-Allen	85,000(3)
Brad Tapper	85,000(3)
Anthony Stewart	85,000(4)
Antoine Vermette	60,000(2)
Derek Meech	51,000(4)
Mathieu Chouinard	50,000(3)
Brian Pothier	45,000(3)
Blake Sloan	45,000(1)
Josh Langfeld	42,500(2)
Jody Hull	40,000(3)
Julien Vauclair	30,000(3)
Wade Brookbank	20,000(1)

Current Funds	$11,481,214
Home Games Remaining	1
Avg. Attendance	11,869
Avg. Revenue/Game	$267,314
Projected Revenue	$267,314

Expenses

Pro Payroll	$38,703,514
Farm Payroll	$1,017,500
Prospect Fees	$65,750
Coach	$500,000
Games Remaining	2
Total Game Expenses	$479,604
Projected Expenses	$959,209
Projected Balance	$10,789,319

Salary Commitment

Year: 2004	$35,411,014
Year: 2005	$27,293,514
Year: 2006	$23,501,014
Year: 2007	$1,200,000

Scott Stevens	6,891,103(3)
Theoren Fleury	4,500,000(1)
Steve Rucchin	2,875,000(3)
Brian Rafalski	2,500,000(3)
Jamie Langenbrunner	2,084,911(3)
John Madden	1,700,000(3)
Jan Hrdina	1,600,000(3)
Sergei Brylin	1,500,000(3)
Igor Larionov	1,500,000(0)
Grant Marshall	1,400,000(0)
Tomas Holmstrom	1,400,000(2)
Jason Woolley	1,300,000(0)
Colin White	1,200,000(4)
Manny Legace	1,200,000(3)
Scott Hartnell	1,182,500(1)
Andre Lakos	750,000(1)
Ray Giroux	750,000(2)
Brian Gionta	720,000(2)
Adam Hall	600,000(1)
Erik Rasmussen	600,000(2)
Corey Schwab	550,000(3)
Scott Clemmensen	525,000(3)
Sean Brown	500,000(1)
Mike Jefferson	475,000(3)
Evgeny Konstantinov	400,000(1)

Alexander Daigle	115,000(3)
Turner Stevenson	110,000(0)
Alexadre Kharitonov	95,000(3)
Maxim Balmochnykh	87,500(2)
Jay Pandolfo	75,000(2)
Peter Worrell	60,000(2)
Steve Kariya	60,000(3)
Ken Sutton	60,000(3)
Jiri Bicek	50,000(2)
Stephen Guolla	50,000(2)
Ed Ward	45,000(1)
Joe Hulbig	45,000(1)
Max Birbraer	45,000(1)
Scott Cameron	40,000(3)
Jason Lehoux	30,000(3)
Lucas Nehrling	30,000(1)
Stanislav Gron	20,000(1)

Current Funds	$73,960,922
Home Games Remaining	1
Avg. Attendance	12,493
Avg. Revenue/Game	$238,504
Projected Revenue	$238,504

Expenses

Pro Payroll	$18,087,500
Farm Payroll	$731,000
Prospect Fees	$44,500
Coach	$500,000
Games Remaining	2
Total Game Expenses	$230,512
Projected Expenses	$461,024
Projected Balance	$73,738,402

Salary Commitment

Year: 2004	$18,818,500
Year: 2005	$10,113,500
Year: 2006	$6,353,500
Year: 2007	$1,830,000

Olli Jokinen	2,000,000(1)
Roberto Luongo	1,600,000(1)
Matt Cullen	1,500,000(3)
Jay Bouwmeester	1,185,000(3)
Stephen Weiss	1,130,000(1)
Denis Shvidki	1,127,500(1)
Vaclav Nedorost	950,000(2)
Jaroslav Bednar	850,000(4)
Eric Messier	700,000(1)
Christian Berglund	650,000(1)
Travis Scott	650,000(1)
Dmitri Tolkunov	570,000(4)
Kamil Piros	500,000(3)
Mathieu Biron	500,000(1)
Mikael Samuelsson	500,000(3)
Kristian Kudroc	500,000(2)
Paul Healey	500,000(2)
Byron Ritchie	475,000(2)
Branislav Mezei	450,000(3)
Victor Uchevatov	400,000(2)
Jeff Toms	400,000(2)
Serge Payer	350,000(2)
Mike Cirillo	200,000(3)
Milan Michalek	100,000(4)
Steve Bernier	100,000(4)
Lukas Krajicek	100,000(4)
Alex Picard	100,000(4)

Ty Jones	85,000(1)
Kent Huskins	75,000(1)
Juraj Kolnik	65,000(2)
Stephane Matteau	60,000(2)
Petr Taticek	56,000(3)
Rocky Thompson	52,500(1)
Simon Lajeunesse	50,000(1)
Lee Goren	50,000(1)
David Morisset	50,000(3)
Craig MacDonald	37,500(3)
Eric Beaudoin	35,000(1)
Ian Jacobs	25,000(3)
Doug Schueller	20,000(2)
Paul Elliott	20,000(2)
Ryan Jardine	20,000(2)
Michel Periard	20,000(3)
Martin Vagner	10,000(4)

Current Funds	$18,804,312
Home Games Remaining	1
Avg. Attendance	12,705
Avg. Revenue/Game	$245,073
Projected Revenue	$245,073

Expenses

Pro Payroll	$38,265,000
Farm Payroll	$2,147,000
Prospect Fees	$113,618
Coach	$314,000
Games Remaining	2
Total Game Expenses	$486,186
Projected Expenses	$972,372
Projected Balance	$18,077,013

Salary Commitment

Year: 2004	$43,802,000
Year: 2005	$26,196,000
Year: 2006	$22,518,500
Year: 2007	$0,000

Robert Lang	7,500,000(3)
Derian Hatcher	6,000,000(1)
Daniel Alfredsson	4,550,000(1)
Darius Kasparaitis	4,300,000(3)
Mike Dunham	2,800,000(3)
Chris Gratton	2,200,000(3)
Dave Karpa	1,700,000(1)
Jonas Hoglund	1,540,000(1)
Karel Rachunek	1,500,000(3)
Jeff Shantz	1,300,000(3)
Louie DeBrusk	1,150,000(2)
Jan Hlavac	1,000,000(3)
Jesse Niinimaki	950,000(2)
Ben Storey	950,000(1)
Marc Denis	950,000(1)
Mike Wilson	800,000(0)
Jason Strudwick	750,000(1)
Gino Odjick	750,000(1)
Dan LaCouture	612,500(2)
Jamie Lundmark	512,500(2)
Dan Bylsma	500,000(3)
Alexandre Giroux	200,000(2)
Jamie McLennan	50,000(1)

John Jakopin	1,300,000(3)
Chad Wiseman	85,000(1)
Petr Cajanek	80,000(2)
Dixon Ward	80,000(0)
Sandy McCarthy	80,000(3)
Lawrence Nycholat	65,000(1)
Jason Labarbera	57,500(2)
Ales Pisa	50,000(1)
Blair Betts	50,000(1)
Scott Meyer	50,000(2)
Brandon Cullen	45,000(1)
Jeff Paul	40,000(1)
Dave Duerden	38,500(3)
Dean Melanson	35,000(2)
Layne Ulmer	31,000(1)
Matt Kinch	30,000(0)
Richard Scott	30,000(2)

Current Funds	$12,957,723
Home Games Remaining	1
Avg. Attendance	10,869
Avg. Revenue/Game	$209,509
Projected Revenue	$209,509

Expenses

Pro Payroll	$32,402,500
Farm Payroll	$1,497,000
Prospect Fees	$74,500
Coach	$650,000
Games Remaining	1
Total Game Expenses	$412,190
Projected Expenses	$412,190
Projected Balance	$12,755,042

Salary Commitment

Year: 2004	$32,754,500
Year: 2005	$26,232,000
Year: 2006	$9,117,500
Year: 2007	$2,782,000

Brett Hull	5,500,000(2)
Bryan McCabe	3,500,000(2)
Bob Boughner	2,000,000(3)
Dainius Zubrus	1,700,000(2)
Steve Eminger	1,200,000(1)
Maxime Ouellet	1,200,000(3)
Sylvain Cote	1,150,000(2)
Brandon Reid	1,150,000(3)
Jeff Halpern	1,050,000(1)
Alexander Semin	960,000(1)
Josef Boumedienne	950,000(2)
Daniel Tkaczuk	950,000(1)
Ilja Bryzgalov	950,000(1)
Andreas Salomonsson	950,000(2)
Nolan Yonkman	950,000(0)
Trent Whitfield	950,000(2)
Matt Pettinger	950,000(2)
Jean-Luc Grand-Pierre	850,000(4)
Ryan Getzlaf	850,000(4)
Jeffrey Bunting	750,000(4)
Kyle Clark	650,000(2)
Shaone Morrisonn	560,000(1)
Kip Miller	550,000(2)
Denis Hamel	500,000(1)
Stephen Peat	495,000(3)
Rick Berry	412,500(3)
Matt Shasby	375,000(3)
Ivan Ciernik	350,000(3)

Ryan Vanbuskirk	95,000(2)
Chris Corrinet	95,000(3)
Krys Barch	95,000(3)
Nikolai Zherdev	92,000(4)
Boyd Gordon	85,000(4)
Nathan Forster	85,000(0)
Colin Forbes	85,000(1)
Jakub Cutta	85,000(1)
Alexander Riazantsev	85,000(3)
Roman Tvrdon	85,000(1)
Jason Ulmer	85,000(2)
Loui Eriksson	81,000(4)
Francis Lessard	78,000(3)
Ratislav Stana	75,000(0)
Brian Willsie	74,000(4)
Alex Henry	55,000(1)
JF Fortin	49,500(2)
Jason Doig	42,500(1)
Tobias Stefan	35,000(2)
Sebastien Charpentier	35,000(0)

Current Funds	$11,924,127
Home Games Remaining	1
Avg. Attendance	13,089
Avg. Revenue/Game	$278,320
Projected Revenue	$278,320

Expenses

Pro Payroll	$47,697,506
Farm Payroll	$1,405,744
Prospect Fees	$30,000
Coach	$400,000
Games Remaining	2
Total Game Expenses	$589,682
Projected Expenses	$1,179,363
Projected Balance	$11,023,084

Salary Commitment

Year: 2004	$56,593,250
Year: 2005	$38,435,750
Year: 2006	$21,238,506
Year: 2007	$8,686,000

Alexei Yashin	7,400,000(2)
Pierre Turgeon	6,000,000(1)
Chris Chelios	5,919,506(3)
Roman Hamrlik	4,000,000(4)
Mariusz Czerkawski	3,200,000(1)
Adrian Aucoin	3,100,000(3)
Kenny Jonsson	3,000,000(2)
Janne Niinimaa	2,900,000(1)
Mark Parrish	2,050,000(2)
Cliff Ronning	1,850,000(1)
Jason Wiemer	1,622,500(2)
Dave Scatchard	1,500,000(4)
Garth Snow	1,313,000(2)
Rick DiPietro	1,182,500(1)
Oleg Saprykin	1,000,000(3)
Tyler Moss	950,000(4)
Derek Bekar	850,000(1)
Ryan Suter	850,000(4)
Trent Hunter	850,000(1)
Radek Martinek	750,000(3)
Eric Cairns	750,000(2)
Oleg Kvasha	750,000(3)
Arron Asham	750,000(3)
Trent Mason	750,000(4)
Jason Blake	600,000(2)
Masi Marjamaki	560,000(4)
Shawn Bates	550,000(1)
Mattias Weinhandl	550,000(1)

Alexander Karpovtsev	295,000(0)
Kevin Haller	170,000(2)
Bubba Berenzweig	95,000(2)
Eric Manlow	85,000(3)
Patrick Eaves	76,000(4)
Petr Mika	75,000(1)
Marco Charpentier	75,000(1)
Dusan Salficky	75,000(1)
Stephen Webb	66,744(2)
Justin Mapletoft	65,000(2)
Dmitri Upper	65,000(2)
Bob Lachance	65,000(0)
Sean Bergenheim	63,000(3)
Jan Holub	56,000(3)
Justin Papineau	44,000(3)
Eric Godard	35,000(3)

Current Funds	$4,796,139
Home Games Remaining	0
Avg. Attendance	13,300
Avg. Revenue/Game	$199,771
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,650,000
Farm Payroll	$779,500
Prospect Fees	$33,000
Coach	$300,000
Games Remaining	2
Total Game Expenses	$699,554
Projected Expenses	$1,399,107
Projected Balance	$3,397,032

Salary Commitment

Year: 2004	$58,429,500
Year: 2005	$41,579,500
Year: 2006	$31,924,500
Year: 2007	$845,000

Zigmund Palffy	7,250,000(3)
Alexander Mogilny	5,500,000(3)
Sergei Samsonov	4,100,000(3)
Marty Turco	4,000,000(1)
Jason Arnott	3,650,000(2)
Mathieu Schneider	3,500,000(1)
Mike Comrie	3,400,000(3)
Vaclav Prospal	3,300,000(3)
Jeff Friesen	3,000,000(1)
Valeri Bure	2,900,000(3)
Viktor Kozlov	2,300,000(2)
Chris Phillips	2,200,000(3)
Philippe Boucher	2,200,000(2)
Bryan Berard	2,000,000(1)
Todd Simpson	1,400,000(1)
Johan Hedberg	1,200,000(3)
Trevor Daley	1,150,000(1)
John Erskine	950,000(1)
Rene Vydareny	850,000(2)
Chad Kilger	850,000(1)
Wes Walz	800,000(3)
Adriano Mancini	750,000(4)
Antti Miettinen	400,000(2)

Barrett Heisten	95,000(3)
David Gosselin	95,000(3)
Mark Wotton	85,000(2)
Marcus Kristofferson	85,000(2)
Igor Pohanka	80,000(3)
Jonathan Boutin	50,000(4)
Clarke Wilm	45,000(4)
Jarkko A. Immonen	45,000(3)
Aaron Downey	45,000(2)
Yared Hagos	40,000(3)
Mike Smith	40,000(3)
Dan Ellis	40,000(2)
Krzysztof Oliwa	34,500(3)

Current Funds	$22,362,315
Home Games Remaining	0
Avg. Attendance	15,244
Avg. Revenue/Game	$373,900
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,666,000
Farm Payroll	$1,496,000
Prospect Fees	$52,500
Coach	$314,000
Games Remaining	0
Total Game Expenses	$422,958
Projected Expenses	$0,000
Projected Balance	$22,362,315

Salary Commitment

Year: 2004	$35,162,000
Year: 2005	$23,304,500
Year: 2006	$12,609,500
Year: 2007	$6,708,000

Pavel Datsyuk	4,000,000(4)
Marian Gaborik	3,500,000(1)
Oleg Tverdovsky	2,750,000(2)
Dan Cloutier	2,500,000(2)
Brendan Morrison	2,150,000(2)
Mathieu Dandenault	2,000,000(3)
Tom Poti	1,800,000(1)
Boyd Devereaux	1,400,000(1)
Jiri Hudler	1,150,000(2)
Mike Komisarek	1,130,000(3)
Sheldon Souray	1,100,000(1)
Marcel Hossa	1,075,000(2)
Mark Bell	1,072,500(3)
Jiri Fischer	1,072,500(1)
Michael Ryder	950,000(1)
Jason Williams	950,000(2)
Dion Phaneuf	926,000(5)
Scott Gomez	900,000(3)
Henrik Zetterberg	875,000(1)
Jason Spezza	565,000(1)
Robert Esche	500,000(1)
Vojtech Polak	450,000(4)
Igor Grigorenko	450,000(4)
Sami Helenius	400,000(3)

Chuck Kobesaw	340,000(5)
Jordin Tootoo	240,000(4)
Alexander Perezhogin	190,000(4)
Brian Sutherby	120,000(3)
Aleksander Suglobov	100,000(2)
Jason Jaspers	95,000(1)
Pedro Alves	76,000(4)
Ari Ahonen	75,000(3)
Martin Grenier	60,000(3)
Tomas Kopecky	47,000(3)
Miroslav Blatak	45,000(3)
Riku Hahl	37,500(3)
Hugh Jessiman	36,000(4)
Stefan Liv	20,000(2)
Niklas Kronvall	14,500(3)

Current Funds	$12,888,887
Home Games Remaining	1
Avg. Attendance	10,830
Avg. Revenue/Game	$232,993
Projected Revenue	$232,993

Expenses

Pro Payroll	$51,917,500
Farm Payroll	$1,132,750
Prospect Fees	$94,500
Coach	$500,000
Games Remaining	2
Total Game Expenses	$638,628
Projected Expenses	$1,277,256
Projected Balance	$11,844,624

Salary Commitment

Year: 2004	$51,230,000
Year: 2005	$35,345,000
Year: 2006	$11,442,500
Year: 2007	$4,550,000

Doug Weight	8,500,000(1)
Al MacInnis	7,500,000(2)
Eric Lindros	3,300,000(2)
Brian Savage	3,250,000(2)
Chris Osgood	3,000,000(2)
Eric Weinrich	3,000,000(2)
Dimitri Yushkevich	2,750,000(1)
Dallas Drake	2,500,000(2)
Sergei Berezin	2,200,000(3)
Mike Rathje	2,025,000(1)
Toni Lydman	1,800,000(5)
Steven Reinprecht	1,500,000(3)
Kyle McLaren	1,300,000(3)
Daniel Corso	1,250,000(5)
Brent Johnson	1,100,000(2)
Alexander Khavanov	900,000(1)
Jeff Heerema	850,000(5)
Ryan Ready	850,000(0)
Artem Chubarov	847,500(3)
Jamal Mayers	800,000(3)
Eric Boguniecki	650,000(4)
Reed Low	600,000(0)
Pierre Dagenais	500,000(1)
Darcy Hordichuk	495,000(1)
Steve Dubinsky	450,000(1)

Mark Rycroft	95,000(0)
Jason Dawe	85,000(0)
Cody Rudkowsky	85,000(2)
Jame Pollock	85,000(1)
Andrey Troschinsky	85,000(3)
Reinhard Divis	85,000(0)
Marc Brown	75,000(1)
Darren Clark	65,000(2)
Jamie Thompson	65,000(3)
Lauri Kinos	65,000(0)
Shawn Mamane	65,000(3)
Igor Valeev	65,000(1)
Ryan Johnson	60,000(2)
Matt Walker	42,500(2)
Eric Nickulas	40,250(0)
Steve Begin	40,000(1)
Steve Martins	30,000(3)

Current Funds	-$706,557
Home Games Remaining	2
Avg. Attendance	11,365
Avg. Revenue/Game	$227,595
Projected Revenue	$455,190

Expenses

Pro Payroll	$53,860,000
Farm Payroll	$1,355,500
Prospect Fees	$66,500
Coach	$500,000
Games Remaining	2
Total Game Expenses	$664,071
Projected Expenses	$1,328,143
Projected Balance	-$1,579,510

Salary Commitment

Year: 2004	$55,215,500
Year: 2005	$38,199,000
Year: 2006	$11,864,000
Year: 2007	$2,491,000

Bobby Holik	9,600,000(2)
Ossi Vaananen	7,750,000(1)
Trevor Linden	4,800,000(1)
Fredrik Modin	3,250,000(3)
Eric Daze	3,000,000(2)
Steve Sullivan	3,000,000(2)
Jocelyn Thibault	2,900,000(1)
Kirk Muller	2,000,000(2)
Sheldon Keefe	2,000,000(2)
Tyler Arnason	2,000,000(3)
Boris Mironov	1,925,000(3)
Brendan Witt	1,650,000(2)
Garry Valk	1,500,000(2)
Tuomo Ruutu	1,200,000(4)
Brad Werenka	1,150,000(2)
Glen Wesley	1,000,000(2)
Bates Battaglia	935,000(3)
Deron Quint	900,000(2)
Michael Leighton	850,000(1)
Kyle Calder	800,000(3)
Anton Babchuk	800,000(4)
Igor Radulov	450,000(2)
Scott Nichol	400,000(1)

Steve McCarthy	150,000(3)
Joe Reekie	115,000(3)
Steve Passmore	100,000(4)
Ladislav Kohn	85,000(2)
Mikhail Yakubov	85,000(4)
Adam Henrich	80,000(4)
Gerard Dicaire	76,000(4)
Patrice Bergeron	75,000(4)
Jonathan Aitken	75,000(1)
Jan Vodrazka	75,000(1)
Craig Andersson	75,000(1)
Mike Osterloh	75,000(4)
Matt Ellison	67,000(3)
James Wisniewski	66,000(3)
Eric Schneider	65,000(3)
Craig Berube	51,500(1)
Jim Vandermeer	40,000(1)

Current Funds	$12,054,179
Home Games Remaining	1
Avg. Attendance	11,516
Avg. Revenue/Game	$245,603
Projected Revenue	$245,603

Expenses

Pro Payroll	$21,897,500
Farm Payroll	$841,000
Prospect Fees	$31,500
Coach	$500,000
Games Remaining	2
Total Game Expenses	$277,024
Projected Expenses	$554,048
Projected Balance	$11,745,734

Salary Commitment

Year: 2004	$22,738,500
Year: 2005	$20,468,500
Year: 2006	$17,591,000
Year: 2007	$10,060,000

Alexei Smirnov	3,200,000(4)
Robyn Regehr	1,250,000(3)
Steve Ott	1,250,000(4)
Mike Commodore	1,250,000(5)
Simon Gamache	1,200,000(3)
Joffrey Lupul	1,120,000(3)
Denis Gauthier	1,100,000(2)
Matthew Lombardi	1,000,000(4)
Tomas Vanek	1,000,000(4)
Jordan Leopold	1,000,000(3)
Brayon Coburn	900,000(4)
Zack Parise	800,000(3)
Niklas Hagman	700,000(3)
Brent Krahn	700,000(4)
Eric Nystrom	590,000(1)
Mika Noronen	550,000(1)
Shawn Fummerton	550,000(4)
Radim Vrbata	537,500(2)
Barret Jackman	500,000(3)
Andrei Taratukhin	500,000(2)
Andrew Ference	500,000(1)
Jeff Hackett	500,000(1)
Josh Green	450,000(2)
Rob Shremp	400,000(3)
Alexei Mikhnov	350,000(3)

Martin Sonnenberg	95,000(2)
Kevin Baker	95,000(2)
Jason Lawmaster	95,000(1)
Cory Stillman	85,000(4)
Petr Buzek	71,000(3)
Dany Sabourin	50,000(2)
Jay McClement	50,000(4)
Tomi Maki	50,000(2)
Jussi Jokinen	45,000(3)
Petr Hubacek	40,000(4)
Brett Lysak	35,000(4)
Levente Szuper	35,000(3)
Josh DeWolf	35,000(3)
Steve Montador	35,000(1)
Gregor Baumgartner	25,000(3)

Current Funds	$25,904,632
Home Games Remaining	1
Avg. Attendance	14,102
Avg. Revenue/Game	$283,195
Projected Revenue	$283,195

Expenses

Pro Payroll	$53,272,000
Farm Payroll	$1,412,550
Prospect Fees	$51,000
Coach	$500,000
Games Remaining	2
Total Game Expenses	$657,566
Projected Expenses	$1,315,132
Projected Balance	$24,872,695

Salary Commitment

Year: 2004	$54,519,550
Year: 2005	$39,669,550
Year: 2006	$21,939,500
Year: 2007	$5,472,000

Ed Belfour	7,000,000(2)
Peter Bondra	4,500,000(3)
Daymond Langkow	4,000,000(4)
Vincent Damphousse	4,000,000(3)
Byron Dafoe	3,500,000(1)
Vyacheslav Kozlov	3,500,000(1)
Brad Richards	3,000,000(2)
Andy Delmore	2,600,000(3)
Marc Savard	2,000,000(2)
Alyn McCauley	1,700,000(3)
Richard Zednik	1,700,000(2)
Tomas Kloucek	1,150,000(1)
Chris Tamer	1,150,000(1)
Luc Robitaille	1,125,000(3)
Pasi Nurminen	1,100,000(1)
Martin St. Louis	1,000,000(1)
Frantisek Kaberle	950,000(1)
J.P. Vigier	950,000(3)
Chris Nielsen	950,000(2)
Yannick Tremblay	900,000(2)
Rico Fata	875,000(1)
Zdenek Blantny	775,000(3)
Jon Hilowitz	740,000(4)
Yuri Butsayev	732,000(4)
Alexander Steen	700,000(2)
Daniel Tjarnqvist	650,000(2)
Frederic Cassivi	525,000(2)
Kyle Rossiter	500,000(1)
Serge Aubin	500,000(3)
Uwe Krupp	500,000(1)

Todd Harvey	130,000(2)
Andreas Karlsson	95,000(1)
Norm Maracle	95,000(0)
Joe DiPenta	95,000(1)
Luke Sellars	95,000(1)
Randy Robitaille	90,000(1)
Mike Weaver	85,000(1)
Derek MacKenzie	85,000(3)
Chris Herperger	85,000(3)
Scott Fankhouser	70,000(0)
Per Svartvadet	65,000(1)
Matt Hartigan	65,000(2)
Ben Simon	63,300(2)
Shawn Heins	60,000(1)
Michael Garnett	50,000(3)
Colin Stuart	50,000(3)
Brian Swanson	47,500(3)
Ronald Petrovicky	46,750(2)
Kip Brennan	40,000(1)

Current Funds	$72,304,673
Home Games Remaining	2
Avg. Attendance	12,200
Avg. Revenue/Game	$172,667
Projected Revenue	$345,334

Expenses

Pro Payroll	$43,936,103
Farm Payroll	$2,322,400
Prospect Fees	$31,500
Coach	$237,000
Games Remaining	2
Total Game Expenses	$553,893
Projected Expenses	$1,107,786
Projected Balance	$71,542,221

Salary Commitment

Year: 2004	$43,583,503
Year: 2005	$36,568,503
Year: 2006	$16,093,503
Year: 2007	$1,015,000

Patrice Brisebois	9,000,000(2)
Martin Brodeur	6,891,103(3)
Joe Nieuwendyk	3,750,000(2)
Michael Nylander	2,675,000(0)
Derek Morris	2,500,000(3)
Jason York	2,000,000(1)
Claude Lemieux	2,000,000(1)
Joe Juneau	1,800,000(1)
Darren McCarty	1,500,000(2)
Ulf Dahlen	1,500,000(2)
Oleg Petrov	1,300,000(3)
Jamie Pushor	1,045,000(3)
Sergei Zholtok	1,025,000(2)
Vitali Yachmenev	1,000,000(3)
Jon Klemm	900,000(2)
Don Sweeney	900,000(2)
Andreas Johansson	800,000(2)
Mark Popovic	750,000(2)
Oliver Setzinger	650,000(3)
Fredrik Olausson	550,000(1)
Dan Fritshe	500,000(3)
Jonas Andersson	500,000(1)
Jan Lasak	400,000(3)

Scottie Upshall	330,000(5)
Dan Hamhuis	220,000(4)
Marian Cisar	115,000(1)
Martin Erat	115,000(2)
Jonathan Girard	108,900(3)
Andreas Lindstrom	95,000(3)
Tomas Surovy	90,000(4)
Patrick Sharp	90,000(2)
Andreas Holmqvist	85,000(4)
Pavel Skrbek	85,000(2)
Brian Finley	85,000(3)
Mike Richards	85,000(4)
Patrick O'Sullivan	85,000(4)
Martin Bartek	85,000(3)
Jay Legault	80,000(3)
Brian Dzijak	75,000(4)
Branko Radivojevic	72,500(3)
Peter Smrek	70,000(3)
Mike Farrell	60,000(2)
Tomas Slovak	56,000(3)
Kirill Safronov	50,000(1)
Shaun Sutter	50,000(3)
Ilja Nikulin	50,000(3)
Rustam Sidikov	45,000(4)
Lynn Loyns	40,000(3)

Current Funds	$31,545,153
Home Games Remaining	1
Avg. Attendance	12,552
Avg. Revenue/Game	$251,926
Projected Revenue	$251,926

Expenses

Pro Payroll	$30,137,658
Farm Payroll	$895,000
Prospect Fees	$71,000
Coach	$500,000
Games Remaining	2
Total Game Expenses	$376,234
Projected Expenses	$752,468
Projected Balance	$31,044,611

Salary Commitment

Year: 2004	$31,032,658
Year: 2005	$22,190,158
Year: 2006	$18,290,158
Year: 2007	$3,655,000

Rob Blake	9,305,158(3)
Tyson Nash	1,292,500(1)
Dave Tanabe	1,250,000(2)
Todd Reirden	1,150,000(1)
Kris Beech	1,150,000(2)
Cale Hulse	1,100,000(1)
Krys Kolanos	1,075,000(4)
J-S Aubin	1,000,000(3)
Greg Johnson	1,000,000(1)
Brad Ference	975,000(2)
Ivan Novoseltsev	950,000(4)
Kyle Chapman	950,000(1)
Keith Ballard	900,000(3)
Daniel Cleary	850,000(1)
Peter Fabus	850,000(1)
Tom Kostopoulos	850,000(1)
Ryan Kesler	750,000(4)
Joe Callahan	650,000(4)
Brent Gauvreau	650,000(3)
Andrei Nazarov	600,000(3)
Kevin Klein	590,000(3)
Michael Rupp	550,000(3)
Lasse Pirjeta	500,000(3)
JM Pelletier	425,000(1)
Steve McKenna	400,000(2)
Zac Bierk	375,000(1)

Erik Westrum	85,000(3)
Goran Bezina	85,000(5)
Brett Clouthier	75,000(4)
Brad Ralph	75,000(3)
Francois Beauchemin	70,000(4)
Jay Leach	65,000(2)
Ryan Lauzon	65,000(3)
Sergei Kuznetsov	65,000(3)
Darren McLachlan	64,000(3)
Martin Podlesak	61,000(3)
Radoslav Suchy	60,000(2)
Nikos Tselios	45,000(3)
Alexander Tatarinov	40,000(3)
Richard Lintner	40,000(3)

Current Funds	$24,418,736
Home Games Remaining	1
Avg. Attendance	17,979
Avg. Revenue/Game	$345,768
Projected Revenue	$345,768

Expenses

Pro Payroll	$49,030,000
Farm Payroll	$1,890,000
Prospect Fees	$39,000
Coach	$358,000
Games Remaining	2
Total Game Expenses	$610,917
Projected Expenses	$1,221,833
Projected Balance	$23,542,671

Salary Commitment

Year: 2004	$50,920,000
Year: 2005	$46,300,000
Year: 2006	$19,575,000
Year: 2007	$6,180,000

Pavol Demitra	6,500,000(2)
Wade Redden	4,500,000(3)
Adam Foote	4,500,000(2)
Markus Naslund	4,500,000(2)
Tommy Salo	3,500,000(2)
Ed Jovanovski	3,300,000(3)
Magnus Arvedson	3,200,000(4)
Todd Bertuzzi	2,750,000(1)
Milan Hejduk	2,700,000(2)
John-Michael Liles	2,500,000(2)
Denis Arkhipov	1,600,000(3)
Radek Dvorak	1,575,000(3)
Paul Kariya	1,200,000(2)
Mike Van Ryn	950,000(1)
Marc-Andre Fleury	930,000(4)
Alex Tanguay	900,000(3)
Daniel Dos Santos	750,000(4)
Todd White	750,000(1)
Stephane Robidas	675,000(2)
Marek Zidlicky	650,000(4)
Dan Hinote	600,000(2)
Todd Warriner	500,000(3)

Timofei Shishkanov	650,000(4)
David Aebischer	500,000(3)
Steve Moore	95,000(3)
Kyle Kidney	95,000(3)
Mikhail Kuleshov	85,000(1)
Steve Brule	85,000(1)
Dale Clarke	85,000(3)
K.C. Timmons	75,000(3)
Sanny Lindstrom	75,000(3)
Chris Bala	50,000(2)
Brad Larsen	50,000(3)
D.J. Smith	45,000(3)

Current Funds	$17,595,042
Home Games Remaining	0
Avg. Attendance	16,571
Avg. Revenue/Game	$344,526
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,132,000
Farm Payroll	$1,417,500
Prospect Fees	$49,500
Coach	$500,000
Games Remaining	1
Total Game Expenses	$596,417
Projected Expenses	$596,417
Projected Balance	$16,998,625

Salary Commitment

Year: 2004	$48,599,500
Year: 2005	$24,433,500
Year: 2006	$11,812,000
Year: 2007	$3,148,500

Sandis Ozolinsh	5,500,000(1)
Evgeni Nabokov	3,525,000(1)
Michael Peca	3,250,000(1)
Brian Rolston	3,175,000(2)
Adam Deadmarsh	3,000,000(1)
Mike Leclerc	3,000,000(4)
Andrei Markov	2,200,000(2)
Rob Niedermayer	2,100,000(2)
Keith Carney	2,000,000(2)
Drew Bannister	2,000,000(3)
Ruslan Salei	1,600,000(1)
Curtis Brown	1,600,000(3)
Dean McAmmond	1,400,000(1)
Niklas Havelid	1,350,000(1)
Felix Potvin	1,300,000(1)
Andy McDonald	1,200,000(3)
Anders Eriksson	1,000,000(1)
Samuel Pahlsson	1,000,000(3)
Cory Pecker	1,000,000(3)
Mikael Homlqvist	975,000(1)
Timo Parssinen	950,000(2)
Andy Hilbert	950,000(1)
Matt Herr	950,000(0)
Jason Krog	912,000(3)
Andy Sutton	775,000(2)
Craig Johnson	750,000(2)
Vladimir Korsunov	670,000(3)

Tim Brent	200,000(2)
Jozef Balej	115,000(2)
Denny Lambert	115,000(2)
Nick Smith	95,000(2)
Ben Guite	95,000(1)
Antii-Jussi Niemi	95,000(3)
Chris O'Sullivan	95,000(2)
Peter Podhradsky	95,000(1)
Cory Perry	76,000(4)
Mike Mottau	72,500(4)
Mike Brown	67,000(3)
Pierre Parenteau	67,000(3)
Josh Holden	66,000(1)
Sergei Krivokrasov	60,000(1)
Petr Schastlivy	52,500(3)
Antti Aalto	51,500(2)

Current Funds	$17,256,523
Home Games Remaining	0
Avg. Attendance	12,675
Avg. Revenue/Game	$295,793
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,010,000
Farm Payroll	$1,867,500
Prospect Fees	$47,750
Coach	$300,000
Games Remaining	1
Total Game Expenses	$455,063
Projected Expenses	$455,063
Projected Balance	$16,801,461

Salary Commitment

Year: 2004	$37,792,500
Year: 2005	$27,720,000
Year: 2006	$19,625,000
Year: 2007	$4,445,000

Ryan Smyth	3,450,000(3)
Jason Smith	2,300,000(2)
Brad Isbister	2,250,000(2)
Patrick Lalime	2,250,000(1)
Doug Gilmour	2,000,000(1)
Scott Walker	1,850,000(3)
Brad Bombardir	1,600,000(4)
Ethan Moreau	1,595,000(1)
Kris Draper	1,550,000(5)
Raffi Torres	1,400,000(3)
Georges Laraque	1,275,000(3)
Steve Staios	1,250,000(3)
Jiri Dopita	1,250,000(3)
Jani Rita	1,250,000(3)
Adam Burt	1,250,000(4)
Steve Shields	1,200,000(1)
Murray Baron	1,100,000(3)
Ville Nieminen	1,000,000(3)
Ruslan Fedotenko	950,000(2)
Marty Reasoner	850,000(1)
Shawn Horcoff	800,000(2)
Jeff Woywitka	800,000(2)
Ben Clymer	790,000(1)
Cory Cross	750,000(1)
Chris McAllister	750,000(3)
Scott Ferguson	500,000(2)

Jassen Cullimore	125,000(3)
Jeff Deslauriers	120,000(3)
Dmitri Afanasenkov	110,000(3)
Nikita Alexeev	107,500(1)
Robert Schnabel	95,000(3)
Marcus Nilson	92,500(1)
Bobby Allen	85,000(1)
Michael Henrich	85,000(1)
Kevin Brown	85,000(2)
Sean Selmser	85,000(2)
Kari Haakana	85,000(0)
Craig Reichert	85,000(1)
Elias Abrahamsson	80,000(2)
Marc-Andre Bergeron	75,000(2)
Sean McAslan	65,000(1)
Adam Dewan	65,000(3)
Chad Hinz	65,000(2)
Alexei Semenov	62,500(1)
Darren Rumble	55,000(2)
Dale Purinton	55,000(1)
Fernando Pisani	50,000(3)
Yuri Trubachev	50,000(2)
Niko Kapanen	45,000(4)
Jason Chimera	40,000(3)

Current Funds	$11,656,033
Home Games Remaining	2
Avg. Attendance	16,573
Avg. Revenue/Game	$295,566
Projected Revenue	$591,132

Expenses

Pro Payroll	$53,893,518
Farm Payroll	$1,515,000
Prospect Fees	$78,000
Coach	$500,000
Games Remaining	2
Total Game Expenses	$666,506
Projected Expenses	$1,333,012
Projected Balance	$10,914,153

Salary Commitment

Year: 2004	$54,963,518
Year: 2005	$40,781,018
Year: 2006	$18,702,500
Year: 2007	$1,340,000

Joe Sakic	9,856,018(2)
Mike Modano	8,500,000(3)
Olaf Kolzig	6,000,000(1)
Scott Niedermayer	4,000,000(1)
Craig Rivet	3,000,000(3)
Anson Carter	2,800,000(2)
Marek Svatos	2,500,000(2)
Geoff Sanderson	2,100,000(2)
Sami Salo	1,675,000(2)
Marek Malik	1,650,000(3)
Eric Brewer	1,500,000(1)
Christopher Higgins	1,340,000(4)
Daniel Sedin	1,127,500(2)
Henrik Sedin	1,127,500(3)
Brad May	1,100,000(3)
Andreas Lilja	1,000,000(3)
Tyler Bouck	1,000,000(2)
Fedor Fedorov	950,000(1)
Jussi Markkanen	642,500(1)
Mats Lindgren	550,000(1)
Brent Sopel	550,000(3)
Jarkko Ruutu	475,000(2)
Matt Cooke	450,000(2)

Bryan Allen	200,000(1)
Alexander Auld	95,000(2)
Sylvain Blouin	95,000(3)
Sergei Varlamov	95,000(0)
Justin Kurtz	95,000(0)
Jaroslav Obsut	95,000(3)
Alexei Tezikov	95,000(0)
Jeff Farkas	95,000(3)
Justin Morrison	85,000(1)
Peter Sarno	85,000(0)
David Ytfeldt	85,000(3)
Zenith Komarniski	85,000(1)
Darrell Hay	75,000(0)
Pat Kavanagh	65,000(1)
Regan Darby	65,000(3)
Peter Skudra	55,000(1)
Lance Ward	50,000(1)

Current Funds	$24,404,697
Home Games Remaining	1
Avg. Attendance	12,039
Avg. Revenue/Game	$231,168
Projected Revenue	$231,168

Expenses

Pro Payroll	$22,765,000
Farm Payroll	$1,452,307
Prospect Fees	$72,500
Coach	$500,000
Games Remaining	2
Total Game Expenses	$295,117
Projected Expenses	$590,234
Projected Balance	$24,045,632

Salary Commitment

Year: 2004	$24,158,643
Year: 2005	$18,051,643
Year: 2006	$13,911,643
Year: 2007	$8,302,500

Roman Cechmanek	3,500,000(1)
Aaron Miller	1,700,000(2)
Scott Thornton	1,425,000(3)
Jordan Krestanovich	1,300,000(4)
Milan Hnilicka	1,250,000(3)
Kyle Wanvig	1,200,000(4)
Pavel Rosa	1,150,000(4)
Ivan Huml	1,000,000(2)
Ian Laperriere	900,000(3)
Jeff Carter	850,000(4)
Denis Grebeshkov	850,000(4)
Richard Petiot	800,000(4)
Mike Fisher	750,000(1)
Doug DeLeon	750,000(4)
Jared Aulin	690,000(4)
Eric Chouinard	650,000(1)
Eric Belanger	650,000(2)
Maxim Kuznetsov	625,000(4)
Ken Belanger	600,000(3)
Lubos Bartecko	575,000(2)
Nathan Dempsey	550,000(1)
Garnett Exelby	500,000(3)
Bryan Muir	500,000(3)

Steve Kelly	95,000(1)
Rob Valicevic	95,000(1)
Steve Valiquette	95,000(1)
Alexei Volkov	87,500(5)
Jan Nemecek	85,000(1)
Greg Koehler	85,000(1)
Jason Holland	85,000(2)
Brandon Smith	85,000(3)
Tomas Zizka	85,000(2)
Richard Seeley	75,000(1)
Joe Rullier	75,000(3)
Petr Kanko	67,000(3)
Mikko Eloranta	66,743(3)
Richard Jackman	58,664(0)
Jeff Cowan	54,400(3)
Jon Sim	47,500(3)
Brad Norton	47,500(1)
Derek Armstrong	45,000(2)
Sean Avery	40,000(1)
Ryan Flinn	38,500(3)
Brad Chartrand	35,000(1)
Joe Corvo	4,500(1)

Current Funds	$19,284,697
Home Games Remaining	1
Avg. Attendance	16,519
Avg. Revenue/Game	$342,264
Projected Revenue	$342,264

Expenses

Pro Payroll	$44,850,000
Farm Payroll	$865,450
Prospect Fees	$42,500
Coach	$273,500
Games Remaining	2
Total Game Expenses	$547,993
Projected Expenses	$1,095,987
Projected Balance	$18,530,974

Salary Commitment

Year: 2004	$44,841,450
Year: 2005	$27,907,450
Year: 2006	$14,507,450
Year: 2007	$2,395,000

Chris Pronger	9,500,000(1)
Peter Forsberg	9,500,000(2)
JS Giguere	4,875,000(3)
Patrick Marleau	2,350,000(3)
Marco Sturm	2,000,000(1)
Scott Hannan	1,350,000(1)
Brad Stuart	1,250,000(3)
Pierre-Marc Bouchard	1,185,000(1)
Dan Blackburn	1,130,000(3)
Alexander Frolov	1,075,000(1)
Patrik Stefan	1,000,000(2)
Jason Ward	985,000(1)
Robert Dome	950,000(3)
Andrei Kostitsyn	850,000(4)
Kari Lehtonen	850,000(3)
Mikko Koivu	760,000(2)
Vesa Toskala	750,000(0)
Danny Marques	750,000(4)
Shawn Belle	710,000(4)
Jim Fahey	670,000(2)
Jonathan Cheechoo	665,000(2)
Nikolai Antropov	660,000(1)
Nick Schultz	600,000(2)
Niko Dimitrakos	435,000(3)

Matt Carkner	85,000(3)
Jeff Nelson	85,000(3)
Steve Bancroft	85,000(1)
Ryan Kraft	85,000(0)
Jim Slater	85,000(4)
Eric LaPlante	75,000(2)
Marc Kielkucki	75,000(2)
Scott Parker	57,450(3)
Marcel Goc	55,000(2)
Chris McAlpine	50,000(1)
Miroslav Zalesak	45,000(3)
Jesse Fibiger	44,000(1)
Nils Ekman	39,000(0)

Current Funds	$18,880,121
Home Games Remaining	1
Avg. Attendance	12,389
Avg. Revenue/Game	$242,035
Projected Revenue	$242,035

Expenses

Pro Payroll	$35,625,000
Farm Payroll	$2,121,200
Prospect Fees	$40,500
Coach	$950,000
Games Remaining	2
Total Game Expenses	$461,151
Projected Expenses	$922,302
Projected Balance	$18,199,854

Salary Commitment

Year: 2004	$43,246,200
Year: 2005	$36,087,500
Year: 2006	$14,457,500
Year: 2007	$170,000

Jason Allison	6,500,000(3)
Jarome Iginla	5,500,000(2)
Jozef Stumpel	2,850,000(2)
Manny Fernandez	2,400,000(2)
Craig Conroy	2,000,000(2)
Stephen Heinze	2,000,000(1)
Andrew Brunette	1,750,000(2)
Zdeno Chara	1,750,000(1)
Matthew Barnaby	1,575,000(3)
Willie Mitchell	1,400,000(3)
Andrei Zyuzin	1,200,000(3)
Karlis Skrastins	1,200,000(3)
Ladislav Benysek	1,150,000(3)
Alexander Korolyuk	1,150,000(2)
Stacy Roest	1,150,000(2)
Johan Holmqvist	1,100,000(2)
Pavel Trnka	1,000,000(2)
Eric Bertrand	950,000(1)
Lubomir Sekeras	775,000(3)
Filip Kuba	775,000(1)
Dan Cavanaugh	750,000(1)
Bill Muckalt	750,000(2)
Dwayne Roloson	600,000(2)
Richard Park	500,000(2)
Pascal Dupuis	350,000(2)

Mark Smith	240,000(2)
Trent Klatt	220,000(1)
Hnat Domenichelli	115,000(1)
Jere Karalahti	110,000(1)
Mike Crowley	95,000(1)
Jamie Rivers	95,000(1)
Travis Roche	95,000(3)
David Cullen	95,000(3)
Frederic Cloutier	95,000(4)
Tony Tuzzolino	95,000(1)
Jason Shmyr	95,000(2)
Remi Royer	90,000(3)
Justin Cox	85,000(3)
Derek Gustafson	85,000(3)
Jean-Guy Trudel	85,000(2)
Stephane Veilleux	85,000(1)
Cam Stewart	77,500(1)
Greg Crozier	75,000(2)
Vincent Correia	75,000(4)
Jay Henderson	41,200(1)
Marc Chouinard	37,500(3)
Jeremy Stevenson	35,000(2)

Current Funds	$58,733
Home Games Remaining	0
Avg. Attendance	19,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,156,000
Farm Payroll	$549,500
Prospect Fees	$0,000
Coach	$560,000
Games Remaining	2
Total Game Expenses	$753,161
Projected Expenses	$1,506,321
Projected Balance	-$1,447,588

Salary Commitment

Year: 2004	$62,705,500
Year: 2005	$48,970,500
Year: 2006	$21,170,000
Year: 2007	$3,675,000

Nicklas Lidstrom	10,000,000(2)
Mats Sundin	9,000,000(1)
Alexei Kovalev	7,000,000(3)
Brian Leetch	6,600,000(2)
Alexei Zhamnov	4,000,000(3)
Shane Doan	3,600,000(4)
Shawn McEachern	3,350,000(2)
Ray Whitney	3,000,000(2)
Mattias Ohlund	2,750,000(3)
Jan Bulis	1,500,000(3)
Vaclav Varada	1,500,000(1)
Ales Hemsky	1,130,000(2)
J-F Damphousse	950,000(1)
Ron Hainsey	950,000(2)
Kristian Huselius	925,000(1)
Tomas Vokoun	900,000(2)
Dmitri Bykov	900,000(2)
Wade Belak	850,000(1)
Nathan Horton	800,000(3)
Brent Burns	800,000(3)
Jesse Wallin	726,000(2)
Rob Zepp	500,000(3)
Sven Butenschon	425,000(1)

Jan Horacek	95,000(2)
Evgeny Korolev	95,000(3)
Evgeny Lazarev	85,000(1)
Mark Rich	75,000(4)
Joel Perreault	64,500(2)
Milan Bartovic	50,000(3)
Konstantin Glazachev	50,000(2)
Christian Laflamme	35,000(2)