Current Funds	-$37,451,455
Home Games Remaining	0
Avg. Attendance	15,482
Avg. Revenue/Game	$46,448
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,307,250
Farm Payroll	$807,500
Prospect Fees	$22,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,329,656
Projected Expenses	$0,000
Projected Balance	-$37,451,455

Salary Commitment

Year: 2003	$42,094,750
Year: 2004	$29,927,500
Year: 2005	$17,372,500
Year: 2006	$507,500

Sergei Fedorov	6,000,000(3)
JS Giguere	4,500,000(3)
Petr Sykora	4,200,000(3)
Vaclav Prospal	4,000,000(2)
Sandis Ozolinsh	3,000,000(2)
Steve Rucchin	2,975,000(2)
Keith Carney	2,600,000(1)
Rob Niedermayer	2,100,000(2)
Ruslan Salei	1,750,000(1)
Mike Leclerc	1,400,000(1)
Martin Skoula	1,350,000(1)
Niklas Havelid	1,350,000(1)
Joffrey Lupol	1,185,000(3)
Vitali Vishnevsky	1,179,750(1)
Stanislav Chistov	1,130,000(1)
Petr Schastlivy	662,500(3)
Andy McDonald	650,000(1)
Samuel Pahlsson	550,000(1)
Ilja Bryzgalov	425,000(2)
Garrett Burnett	300,000(4)

Alexei Smirnov	107,500(3)
Antii-Jussi Niemi	95,000(3)
Josh DeWolf	85,000(4)
Mikael Holmqvist	82,500(1)
Mike Mottau	72,500(4)
Jason Krog	55,000(2)
Lance Ward	50,000(4)
Dan Bylsma	45,000(1)
Chris Kunitz	45,000(3)
Cam Severson	40,000(3)
Kevin Sawyer	30,000(3)
Mark Popovic	30,000(1)
Timo Parssinen	25,000(1)
Tony Martensson	25,000(1)
Casey Hankinson	20,000(0)

Current Funds	-$39,047,397
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$54,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,801,585
Farm Payroll	$795,250
Prospect Fees	$22,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,639,917
Projected Expenses	$0,000
Projected Balance	-$39,047,397

Salary Commitment

Year: 2003	$44,596,835
Year: 2004	$38,725,335
Year: 2005	$15,731,250
Year: 2006	$491,250

Mike Modano	9,000,000(3)
Dominic Hasek	6,000,000(2)
Chris Chelios	5,936,286(2)
Byron Dafoe	3,500,000(2)
Jamie Langenbrunner	2,077,799(2)
Shawn McEachern	2,000,000(3)
Greg Johnson	1,600,000(3)
Frantisek Kaberle	1,500,000(3)
Ilya Kovalchuk	1,130,000(1)
Chris Tamer	1,100,000(3)
Pasi Nurminen	1,100,000(1)
Dany Heatley	1,075,000(1)
Yannick Tremblay	1,050,000(2)
Ivan Majesky	850,000(2)
Lubos Bartecko	825,000(2)
Daniel Tjarnqvist	800,000(1)
Mariusz Czerkawski	800,000(2)
Andy Sutton	775,000(2)
Brad Larsen	565,000(1)
Randy Robitaille	500,000(2)
Ronald Petrovicky	467,500(1)
Ben Simon	400,000(1)
Tomas Kloucek	400,000(4)
Vyacheslav Kozlov	350,000(2)

Joe DiPenta	95,000(2)
Mike Weaver	85,000(2)
Norm Maracle	60,000(1)
Daniel Corso	50,000(1)
Shawn Heins	50,000(5)
J.P. Vigier	45,000(1)
Tommi Santala	45,000(2)
Kip Brennan	44,000(1)
Yuri Butsayev	41,250(5)
Chris Herperger	40,000(3)
Kurtis Foster	40,000(2)
Luke Sellars	40,000(1)
Derek MacKenzie	35,000(2)
Frederic Cassivi	35,000(1)
Brian Swanson	30,000(1)
Kyle Rossiter	30,000(1)
Karl Stewart	30,000(2)

Current Funds	-$42,382,764
Home Games Remaining	0
Avg. Attendance	16,546
Avg. Revenue/Game	$49,638
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,025,000
Farm Payroll	$1,045,000
Prospect Fees	$24,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,699,250
Projected Expenses	$0,000
Projected Balance	-$42,382,764

Salary Commitment

Year: 2003	$45,070,000
Year: 2004	$25,260,000
Year: 2005	$10,515,000
Year: 2006	$8,725,000

Joe Thornton	5,500,000(2)
Daniel Alfredsson	4,000,000(4)
Eric Desjardins	4,000,000(1)
Glen Murray	3,850,000(1)
Sergei Gonchar	3,650,000(1)
Brian Rolston	3,175,000(5)
Sean O'Donnell	2,700,000(1)
Michael Nylander	2,675,000(2)
Hal Gill	2,000,000(2)
Travis Green	1,600,000(3)
Nick Boynton	1,550,000(5)
Vaclav Varada	1,500,000(2)
Martin Lapointe	1,500,000(2)
Felix Potvin	1,300,000(1)
P.J. Axelsson	1,300,000(1)
Dan McGillis	1,080,000(1)
Jiri Slegr	800,000(1)
Mike Knuble	800,000(2)
Andrew Raycroft	550,000(1)
P.J. Stock	495,000(2)

Rob Zamuner	200,000(1)
Carl Corazzini	75,000(2)
Ian Moran	70,000(2)
Tim Thomas	65,000(1)
Michal Grosek	60,000(1)
Marty McInnis	57,500(1)
Scott Ferguson	55,000(3)
Ivan Huml	55,000(3)
Matt Herr	55,000(1)
Andy Hilbert	47,500(1)
Richard Brennan	45,000(1)
Ted Donato	45,000(2)
Martin Samuelsson	45,000(2)
Craig MacDonald	40,000(3)
Kris Vernarsky	40,000(2)
Sergei Zinojev	40,000(3)
Darren Van Oene	25,000(1)
Zdenek Kutlak	25,000(1)

Current Funds	-$24,078,004
Home Games Remaining	0
Avg. Attendance	13,624
Avg. Revenue/Game	$40,874
Projected Revenue	$0,000

Expenses

Pro Payroll	$27,016,500
Farm Payroll	$892,750
Prospect Fees	$21,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$3,553,781
Projected Expenses	$0,000
Projected Balance	-$24,078,004

Salary Commitment

Year: 2003	$27,909,250
Year: 2004	$21,684,250
Year: 2005	$8,870,250
Year: 2006	$1,752,500

Alexei Zhitnik	3,750,000(1)
Valeri Bure	3,100,000(2)
Daymond Langkow	2,700,000(3)
Martin Biron	2,200,000(3)
Jay McKee	1,700,000(2)
Daniel Briere	1,600,000(2)
J-P Dumont	1,400,000(1)
Jochen Hecht	1,300,000(2)
Maxim Afinogenov	1,300,000(2)
Daniel Sedin	1,127,500(2)
Henrik Sedin	1,127,500(4)
Dmitri Kalinin	935,000(3)
Brad Brown	750,000(2)
Henrik Tallinder	643,500(2)
Brian Campbell	550,000(2)
Eric Boulton	550,000(4)
Mika Noronen	550,000(3)
Derek Roy	550,000(3)
Adam Mair	483,000(2)
Andrew Peters	350,000(1)
Chris Taylor	350,000(1)

Taylor Pyatt	112,750(3)
Jeff Jillson	102,500(1)
Karel Mosovsky	95,000(1)
Ales Kotalik	80,000(1)
Jaroslav Kristek	75,000(4)
Tom Askey	75,000(2)
James Patrick	60,000(2)
Ryan Miller	60,000(1)
Jason Pominville	50,000(2)
Milan Bartovic	40,000(2)
Rory Fitzpatrick	37,500(1)
Doug Janik	35,000(2)
Jason Botterill	35,000(3)
Norm Milley	35,000(3)

Current Funds	-$26,865,704
Home Games Remaining	0
Avg. Attendance	14,437
Avg. Revenue/Game	$43,311
Projected Revenue	$0,000

Expenses

Pro Payroll	$31,062,950
Farm Payroll	$699,000
Prospect Fees	$28,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$4,036,306
Projected Expenses	$0,000
Projected Balance	-$26,865,704

Salary Commitment

Year: 2003	$31,761,950
Year: 2004	$26,540,000
Year: 2005	$10,885,000
Year: 2006	$2,728,000

Jarome Iginla	6,500,000(2)
Craig Conroy	2,200,000(3)
Rhett Warrener	1,800,000(2)
Toni Lydman	1,700,000(1)
Stephane Yelle	1,600,000(4)
Chris Simon	1,500,000(2)
Dean McAmmond	1,500,000(3)
Martin Gelinas	1,500,000(3)
Steven Reinprecht	1,500,000(3)
Denis Gauthier	1,300,000(2)
Robyn Regehr	1,250,000(2)
Chuck Kobesaw	1,130,000(1)
Oleg Saprykin	1,000,000(1)
Mike Commodore	950,000(2)
Jordan Leopold	900,000(2)
Mikka Kiprusoff	880,000(3)
Roman Turek	800,000(2)
Shean Donovan	752,950(1)
Kelly Buchberger	550,000(4)
Andrew Ference	500,000(1)
Matthew Lombardi	500,000(3)
Ville Nieminen	400,000(4)
Steve Montador	350,000(2)

Martin Sonnenberg	95,000(4)
Petr Buzek	90,000(2)
Lynn Loyns	85,000(2)
Robert Dome	80,000(2)
Ladislav Kohn	72,000(5)
Chris Clark	70,000(1)
Jesse Wallin	50,000(2)
Krzysztof Oliwa	50,000(3)
Dwayne Hay	44,000(1)
Levente Szuper	27,000(3)
Dave Lowry	25,000(1)
Marcus Nilson	11,000(4)

Current Funds	-$24,465,943
Home Games Remaining	0
Avg. Attendance	14,390
Avg. Revenue/Game	$43,171
Projected Revenue	$0,000

Expenses

Pro Payroll	$27,935,000
Farm Payroll	$760,000
Prospect Fees	$18,000
Coach	$350,000
Games Remaining	0
Total Game Expenses	$3,632,875
Projected Expenses	$0,000
Projected Balance	-$24,465,943

Salary Commitment

Year: 2003	$28,635,000
Year: 2004	$22,167,500
Year: 2005	$8,147,500
Year: 2006	$5,315,000

Bret Hedican	3,200,000(4)
Alexander Karpovtsev	3,100,000(1)
Glen Wesley	2,750,000(2)
Kevin Weekes	2,350,000(2)
Rod Brind'Amour	2,300,000(2)
Sean Hill	2,050,000(2)
Aaron Ward	2,000,000(4)
Jeff Halpern	1,475,000(3)
Arturs Irbe	1,300,000(2)
Alexander Semin	1,165,000(3)
Tuomo Ruutu	1,130,000(2)
Justin Williams	1,072,500(2)
Niclas Wallin	750,000(1)
Marty Murray	650,000(1)
Radim Vrbata	537,500(1)
Jaroslav Svoboda	500,000(1)
Erik Cole	495,000(1)
Jesse Boulerice	450,000(2)
Josef Vasicek	385,000(1)
Brad Defauw	275,000(2)

Tim Gleason	110,000(3)
Mike Watt	82,500(3)
Kevyn Adams	70,000(4)
Tommy Westlund	60,000(0)
Craig Adams	50,000(2)
Ryan Bayda	50,000(2)
Brett Lysak	45,000(2)
Jamie Storr	45,000(4)
Patrick DesRochers	40,000(2)
Bruno St. Jacques	37,500(2)
Mike Zigomanis	35,000(2)
Rob Zepp	35,000(1)
Joey Tetarenko	30,000(2)
Tomas Kurka	30,000(2)
Damian Surma	25,000(2)
Steven Halko	15,000(1)

Current Funds	$23,837,281
Home Games Remaining	0
Avg. Attendance	17,438
Avg. Revenue/Game	$52,314
Projected Revenue	$0,000

Expenses

Pro Payroll	$40,633,219
Farm Payroll	$651,500
Prospect Fees	$16,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,225,152
Projected Expenses	$0,000
Projected Balance	$23,837,281

Salary Commitment

Year: 2003	$41,284,719
Year: 2004	$33,055,941
Year: 2005	$26,530,941
Year: 2006	$2,242,500

Joe Sakic	9,880,939(3)
Chris Pronger	9,500,000(3)
Scott Young	3,462,278(1)
Chris Osgood	3,000,000(3)
Eric Weinrich	3,000,000(2)
Andrew Cassels	1,150,000(1)
Steve McCarthy	1,127,500(5)
Murray Baron	1,100,000(3)
Burke Henry	950,000(1)
Kyle Calder	900,000(1)
Stephane Robidas	727,502(3)
Pavel Brendl	700,000(1)
John Erskine	660,000(2)
Pavel Vorobiev	600,000(2)
Uwe Krupp	600,000(2)
Jason Strudwick	550,000(2)
Ryan VandenBussche	550,000(2)
Steve Passmore	550,000(4)
Eric Nickulas	450,000(1)
Scott Nichol	425,000(1)
Travis Moen	400,000(4)
Brett McLean	350,000(2)

Milan Michalek	110,000(4)
Jason Morgan	85,000(1)
Deron Quint	55,000(4)
Igor Radulov	50,000(2)
Joe Corvo	47,500(2)
Mikael Yakubov	45,000(3)
Matt Keith	42,500(2)
Tomi Kallio	40,000(2)
Matt Ellison	40,000(1)
Jonathan Aitken	35,000(3)
Jeff Toms	35,000(2)
Michal Barinka	30,000(1)
Louie DeBrusk	20,000(1)
Sami Helenius	16,500(1)

Current Funds	-$40,879,396
Home Games Remaining	0
Avg. Attendance	15,395
Avg. Revenue/Game	$61,581
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,739,019
Farm Payroll	$1,042,700
Prospect Fees	$24,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,913,215
Projected Expenses	$0,000
Projected Balance	-$40,879,396

Salary Commitment

Year: 2003	$46,781,719
Year: 2004	$35,983,219
Year: 2005	$6,300,000
Year: 2006	$2,787,500

Rob Blake	9,326,519(2)
Peter Forsberg	8,000,000(2)
Adam Foote	4,300,000(2)
Milan Hejduk	3,200,000(1)
Bob Boughner	2,300,000(1)
Teemu Selanne	2,300,000(1)
Chris Gratton	2,200,000(2)
Andrei Nikolishin	1,750,000(4)
Matthew Barnaby	1,587,500(3)
Steve Konowalchuk	1,575,000(2)
Alex Tanguay	1,500,000(1)
Karlis Skrastins	1,200,000(3)
Paul Kariya	1,200,000(2)
Tommy Salo	1,000,000(2)
Ossi Vaananen	900,000(4)
Tyler Arnason	900,000(2)
Peter Worrell	800,000(2)
Steve Poapst	600,000(1)
David Aebischer	550,000(1)
John-Michael Liles	550,000(3)

Kurt Sauer	110,200(2)
Steve Brule	85,000(3)
Mikhail Kuleshov	85,000(2)
Darby Hendrickson	81,500(2)
Craig Andersson	75,000(1)
Dan Hinote	70,000(1)
Cody McCormick	70,000(2)
D.J. Smith	50,000(1)
Philippe Sauve	50,000(4)
Jordan Krestanovich	50,000(1)
Marek Svatos	45,000(3)
Brett Clark	45,000(3)
Dennis Bonvie	45,000(5)
Steve Moore	42,500(4)
Riku Hahl	38,500(1)
Jim Cummins	35,000(2)
Chris Bala	32,500(1)
Travis Brigley	32,500(1)

Current Funds	$18,709,290
Home Games Remaining	0
Avg. Attendance	15,570
Avg. Revenue/Game	$46,709
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,830,000
Farm Payroll	$852,000
Prospect Fees	$19,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$3,900,188
Projected Expenses	$0,000
Projected Balance	$18,709,290

Salary Commitment

Year: 2003	$30,682,000
Year: 2004	$23,007,000
Year: 2005	$15,760,000
Year: 2006	$9,420,000

Robert Lang	5,000,000(4)
Mathieu Schneider	3,750,000(3)
Luke Richardson	2,750,000(1)
Scott Lachance	2,000,000(2)
Jaroslav Spacek	1,900,000(1)
Marc Denis	1,550,000(2)
Brian Holzinger	1,300,000(1)
Nikolai Zherdev	1,240,000(3)
Rick Nash	1,185,000(2)
Alexander Svitov	1,130,000(1)
Rostislav Klesla	1,075,000(3)
Brent Burns	1,050,000(4)
David Vyborny	1,050,000(4)
Manny Malhotra	1,050,000(4)
Tyler Wright	900,000(2)
Jody Shelley	600,000(4)
Fred Brathwaite	500,000(2)
Darrel Scoville	475,000(4)
Kent McDonell	450,000(2)
Matt Hartigan	450,000(1)
Anders Eriksson	425,000(2)

Espen Knutsen	150,000(3)
Brad Moran	95,000(4)
Donald MacLean	95,000(1)
Zenith Komarniski	85,000(3)
Jeremy Reich	75,000(2)
Radim Bicanek	55,000(4)
Karl Goehring	50,000(1)
Derrick Walser	47,500(2)
Duvie Westcott	47,500(2)
David Ling	45,000(4)
Andrej Nederost	40,000(3)
Tim Jackman	34,000(2)
JF Labbe	33,000(2)

Current Funds	$19,662,227
Home Games Remaining	0
Avg. Attendance	15,290
Avg. Revenue/Game	$45,871
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,305,166
Farm Payroll	$1,276,500
Prospect Fees	$24,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$6,013,208
Projected Expenses	$0,000
Projected Balance	$19,662,227

Salary Commitment

Year: 2003	$47,581,666
Year: 2004	$39,260,666
Year: 2005	$22,414,500
Year: 2006	$17,882,000

Bill Guerin	5,500,000(2)
Jeremy Roenick	5,500,000(4)
Mattias Norstrom	4,500,000(3)
Jason Arnott	3,850,000(4)
Marty Turco	3,648,166(2)
Jon Klemm	2,500,000(2)
Richard Matvichuk	2,200,000(4)
Mike Rathje	2,025,000(1)
Bryan Berard	2,010,000(1)
Marc Savard	2,000,000(4)
Joe Nieuwendyk	2,000,000(2)
Mike Grier	1,632,000(4)
Brenden Morrow	1,400,000(5)
Scott Hannan	1,250,000(5)
Luc Robitaille	1,150,000(2)
Stu Barnes	1,100,000(2)
Ian Laperriere	900,000(1)
Eric Cairns	900,000(1)
Jay Pandolfo	800,000(1)
Vesa Toskala	575,000(2)
Sean Avery	440,000(1)
Jason Doig	425,000(1)

Ron Tugnutt	280,000(1)
Lubomir Sekeras	143,000(2)
Barrett Heisten	95,000(2)
David Gosselin	95,000(2)
Jamie Allison	85,000(1)
Justin Cox	85,000(1)
Jared Aulin	85,000(1)
Scott Parker	66,500(1)
Jim McKenzie	65,000(1)
Aaron Downey	50,000(4)
Stephen Peat	49,500(1)
Ratislav Stana	40,000(2)
Blake Sloan	32,500(3)
Bubba Berenzweig	30,000(1)
Claude Lemieux	25,000(1)
Peter Skudra	25,000(1)
Jeff Shantz	25,000(1)

Current Funds	-$39,308,754
Home Games Remaining	0
Avg. Attendance	16,271
Avg. Revenue/Game	$48,812
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,047,500
Farm Payroll	$932,500
Prospect Fees	$24,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,563,000
Projected Expenses	$0,000
Projected Balance	-$39,308,754

Salary Commitment

Year: 2003	$43,980,000
Year: 2004	$41,417,500
Year: 2005	$27,300,000
Year: 2006	$3,820,000

Nicklas Lidstrom	7,000,000(3)
Brett Hull	5,000,000(3)
Steve Yzerman	4,000,000(2)
Darryl Sydor	3,500,000(3)
Ray Whitney	3,500,000(3)
Darren McCarty	2,250,000(4)
Kirk Maltby	2,000,000(3)
Curtis Brown	1,600,000(2)
Pavel Datsyuk	1,500,000(1)
Kris Draper	1,475,000(2)
Mathieu Dandenault	1,450,000(2)
Tomas Holmstrom	1,450,000(5)
Jiri Fischer	1,180,000(3)
Patrik Stefan	1,150,000(2)
Manny Legace	1,100,000(3)
Cory Cross	1,050,000(2)
Steve Thomas	1,000,000(2)
Jason Woolley	925,000(2)
Henrik Zetterberg	675,000(2)
Jussi Markkanen	642,500(1)
Fernando Pisani	600,000(2)

Boyd Devereaux	160,000(1)
Niklas Kronvall	90,000(1)
Marc Lamothe	85,000(1)
Dan Fritsche	60,000(4)
Dmitri Bykov	50,000(2)
Jiri Hudler	50,000(2)
Jason Chimera	50,000(3)
Garnet Exelby	45,000(3)
Mark Mowers	45,000(1)
Jamie Rivers	42,500(2)
Nathan Robinson	40,000(1)
Aaron Johnson	37,500(3)
Anders Myrvold	35,000(3)
Ryan Barnes	32,500(3)
Kevin Miller	30,000(4)
Darryl Bootland	30,000(4)
Tony Salmelainen	30,000(2)
Michel Picard	20,000(2)

Current Funds	-$37,898,490
Home Games Remaining	0
Avg. Attendance	15,142
Avg. Revenue/Game	$45,425
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,225,000
Farm Payroll	$556,500
Prospect Fees	$24,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,538,188
Projected Expenses	$0,000
Projected Balance	-$37,898,490

Salary Commitment

Year: 2003	$43,781,500
Year: 2004	$35,546,500
Year: 2005	$24,882,500
Year: 2006	$9,570,000

Curtis Joseph	5,000,000(2)
Derian Hatcher	5,000,000(4)
Petr Nedved	3,750,000(3)
Ryan Smyth	3,450,000(3)
Eric Brewer	2,500,000(3)
Steve Staios	2,200,000(4)
Kimmo Timonen	2,000,000(2)
Mike York	2,000,000(3)
Radek Dvorak	2,000,000(1)
Adam Oates	1,950,000(1)
Brad Isbister	1,925,000(3)
Ethan Moreau	1,500,000(4)
Georges Laraque	1,275,000(1)
Ales Hemsky	1,130,000(2)
Andy Delmore	1,000,000(2)
Ty Conklin	860,000(2)
Marty Reasoner	850,000(3)
Raffi Torres	800,000(1)
Shawn Horcoff	800,000(1)
Alexei Semenov	700,000(4)
Jarret Stoll	625,000(3)
Igor Ulanov	600,000(1)
Doug Lynch	500,000(2)
Marc-Andre Bergeron	410,000(1)
Jani Rita	400,000(1)

Jay Legault	95,000(3)
Bobby Allen	85,000(4)
Michael Henrich	85,000(4)
Tyler Moss	66,000(2)
Shjon Podein	60,000(2)
Rocky Thompson	52,500(3)
Mike Bishai	35,000(3)
Jan Horacek	30,000(3)
Jamie Wright	25,000(2)
Chad Hinz	23,000(2)

Current Funds	-$14,948,900
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$54,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$19,427,499
Farm Payroll	$954,150
Prospect Fees	$19,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$2,612,644
Projected Expenses	$0,000
Projected Balance	-$14,948,900

Salary Commitment

Year: 2003	$20,341,649
Year: 2004	$8,211,150
Year: 2005	$3,551,150
Year: 2006	$1,375,900

Olli Jokinen	2,999,999(1)
Roberto Luongo	1,900,000(1)
Nathan Horton	1,240,000(4)
Matt Cullen	1,200,000(3)
Jay Bouwmeester	1,185,000(2)
Mike Van Ryn	1,127,500(1)
Vaclav Nedorost	950,000(1)
Niklas Hagman	905,000(1)
Kristian Huselius	900,000(2)
Branislav Mezei	825,000(2)
Eric Messier	800,000(2)
Christian Berglund	750,000(1)
Steve Shields	750,000(3)
Lyle Odelein	650,000(2)
Andreas Lilja	600,000(1)
Juraj Kolnik	600,000(1)
Stephen Weiss	575,000(1)
Mathieu Biron	500,000(1)
Darcy Hordichuk	495,000(1)
Byron Ritchie	475,000(1)

Denis Shvidki	112,750(3)
Pavel Trnka	100,000(2)
Ty Jones	85,000(2)
Kamil Piros	60,000(1)
Mikael Samuelsson	55,000(1)
Sylvain Blouin	48,400(5)
Brandon Cullen	45,000(4)
Jaroslav Bednar	45,000(1)
Gregory Campbell	42,500(4)
Mikko Vuorio	40,000(3)
Jonas Hoglund	40,000(0)
Victor Uchevatov	40,000(3)
Josh Olson	40,000(2)
Kristian Kudroc	40,000(2)
Eric Beaudoin	35,000(2)
Kent Huskins	33,000(1)
Grant McNeil	32,500(3)
Lukas Krajicek	30,000(1)
Donald Audette	15,000(1)
Lee Goren	15,000(1)

Current Funds	-$33,036,981
Home Games Remaining	0
Avg. Attendance	17,572
Avg. Revenue/Game	$52,717
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,611,847
Farm Payroll	$1,110,500
Prospect Fees	$25,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$4,780,981
Projected Expenses	$0,000
Projected Balance	-$33,036,981

Salary Commitment

Year: 2003	$37,722,347
Year: 2004	$25,576,800
Year: 2005	$11,966,000
Year: 2006	$3,438,500

Teppo Numminen	4,443,047(1)
Martin Straka	4,350,000(3)
Roman Cechmanek	3,000,000(3)
Jozef Stumpel	2,850,000(2)
Anson Carter	2,800,000(1)
Chris Therien	2,600,000(2)
Kyle McLaren	2,500,000(5)
Patrick Marleau	2,350,000(2)
Curtis Leschyshyn	2,000,000(1)
Martin Rucinsky	1,650,000(2)
Shayne Corson	1,500,000(1)
Trent Klatt	1,100,000(2)
Stephen Heinze	1,000,000(2)
Lubomir Visnovsky	850,000(3)
Nathan Dempsey	850,000(4)
Eric Belanger	743,800(2)
Maxim Kuznetsov	575,000(1)
Jeff Cowan	525,000(1)
Derek Armstrong	500,000(2)
Cristobal Huet	425,000(2)

Milan Hnilicka	145,000(1)
Steve Kelly	95,000(2)
Antoine Vermette	75,000(3)
Alexei Volkov	75,000(3)
Christian Ehroff	65,000(3)
Antti Miettinen	65,000(2)
Jerred Smithson	65,000(1)
Denis Grebeshkov	55,000(2)
Bryan Muir	50,000(5)
Kirill Safronov	50,000(2)
Tomas Malec	50,000(2)
Jason Holland	47,500(1)
Esa Pirnes	47,500(3)
Mikko Eloranta	45,000(1)
Brad Chartrand	42,000(2)
Ryan Flinn	38,500(4)
Tomas Zizka	35,000(2)
Noah Clarke	35,000(3)
Joe Rullier	30,000(3)

Current Funds	-$21,651,796
Home Games Remaining	0
Avg. Attendance	16,309
Avg. Revenue/Game	$48,927
Projected Revenue	$0,000

Expenses

Pro Payroll	$26,035,500
Farm Payroll	$555,000
Prospect Fees	$27,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$3,389,688
Projected Expenses	$0,000
Projected Balance	-$21,651,796

Salary Commitment

Year: 2003	$26,535,500
Year: 2004	$20,897,500
Year: 2005	$15,100,000
Year: 2006	$5,647,500

Todd Marchant	2,900,000(3)
Marian Gaborik	2,900,000(4)
Dwayne Roloson	2,200,000(3)
Manny Fernandez	2,200,000(2)
Filip Kuba	1,700,000(2)
Jason Wiemer	1,622,500(3)
Willie Mitchell	1,350,000(2)
Andrei Zyuzin	1,200,000(5)
Pierre-Marc Bouchard	1,185,000(3)
Matt Johnson	1,165,000(1)
Andrew Brunette	1,100,000(1)
Antti Laaksonen	1,000,000(4)
Wes Walz	850,000(3)
Richard Park	800,000(1)
Pascal Dupuis	733,000(1)
Trevor Letowski	725,000(1)
Alex Henry	605,000(3)
Nick Schultz	600,000(1)
Alexander Daigle	500,000(4)
Bill Muckalt	400,000(1)
Ladislav Benysek	300,000(2)

Travis Roche	90,000(2)
Johan Holmqvist	67,500(2)
Eric Chouinard	65,000(1)
Hnat Domenichelli	55,000(0)
Stephane Veilleux	55,000(3)
Rikard Wallin	50,000(2)
Kyle Wanvig	50,000(1)
Jay Henderson	47,500(4)
Marc Chouinard	40,000(2)
Zybnek Michalek	35,000(3)

Current Funds	-$37,005,757
Home Games Remaining	0
Avg. Attendance	17,437
Avg. Revenue/Game	$52,311
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,595,000
Farm Payroll	$966,000
Prospect Fees	$22,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,635,438
Projected Expenses	$0,000
Projected Balance	-$37,005,757

Salary Commitment

Year: 2003	$44,561,000
Year: 2004	$29,661,000
Year: 2005	$14,008,500
Year: 2006	$4,160,000

Jose Theodore	5,500,000(1)
Alexei Kovalev	4,500,000(2)
Saku Koivu	4,250,000(1)
Shane Doan	2,800,000(3)
Yanic Perreault	2,800,000(3)
Tomas Kaberle	2,750,000(2)
Joe Juneau	2,025,000(1)
Niklas Sundstrom	1,950,000(3)
Richard Zednik	1,850,000(3)
Patrice Brisebois	1,750,000(2)
Stephane Quintal	1,500,000(2)
Mike Comrie	1,500,000(2)
Brad Ference	1,320,000(2)
Andrei Markov	1,300,000(1)
Jan Bulis	1,150,000(1)
Paul Mara	1,000,000(5)
Mathieu Garon	1,000,000(5)
Nikolai Antropov	925,000(5)
Craig Rivet	800,000(2)
Jim Dowd	775,000(2)
Jason Ward	750,000(4)
Francis Bouillon	500,000(2)
Pierre Dagenais	500,000(1)
Steve Begin	400,000(5)

Andreas Dackell	140,000(3)
Eric Fichaud	95,000(2)
J-F Damphousse	95,000(2)
Marc-Andre Thinel	95,000(1)
Patrick Traverse	85,000(5)
Chad Kilger	80,000(3)
Chris Higgins	52,500(3)
Darren Langdon	50,000(3)
Gordie Dwyer	50,000(1)
Alexander Perezhogin	50,000(3)
Karl Dykhuis	40,000(2)
Benoit Gratton	38,500(3)
Tomas Plekanec	37,500(3)
Rene Vydareny	30,000(1)
Francois Beauchemin	27,500(2)

Current Funds	-$40,797,634
Home Games Remaining	0
Avg. Attendance	12,936
Avg. Revenue/Game	$38,810
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,595,000
Farm Payroll	$941,500
Prospect Fees	$19,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,757,000
Projected Expenses	$0,000
Projected Balance	-$40,797,634

Salary Commitment

Year: 2003	$45,354,000
Year: 2004	$35,216,000
Year: 2005	$12,247,000
Year: 2006	$2,712,000

Mats Sundin	9,000,000(2)
Brian Leetch	6,600,000(3)
Peter Bondra	4,500,000(2)
Mike Ricci	3,000,000(2)
Steve Sullivan	3,000,000(1)
Jason Smith	2,300,000(2)
Scott Walker	1,950,000(1)
Brendan Witt	1,750,000(4)
Sheldon Souray	1,600,000(2)
Todd Simpson	1,500,000(1)
Garth Snow	1,313,000(1)
Tomas Vokoun	1,200,000(3)
Rem Murray	1,000,000(3)
Mike Ribeiro	847,000(5)
Rob Dimaio	800,000(2)
Cliff Ronning	800,000(2)
Vladimir Orszagh	700,000(1)
Martin Erat	660,000(2)
Chris Neil	575,000(3)
Don Sweeney	550,000(1)
Marek Zidlicky	500,000(1)
Drake Berehowsky	450,000(1)

Oleg Petrov	120,000(0)
Greg Classen	115,000(4)
Jonas Andersson	85,000(2)
Todd Warriner	71,500(2)
Denis Pederson	62,500(0)
Andrew Hutchinson	62,500(2)
Serge Aubin	57,500(2)
Brian Finley	45,000(1)
Jan Lasak	40,000(1)
Jeremy Stevenson	40,000(3)
Chris Mason	40,000(1)
Wyatt Smith	35,000(3)
Libor Pivko	32,500(2)
Jukka Hentunen	30,000(3)
Simon Gamache	30,000(3)
Tony Hrkac	30,000(1)
Timofei Shishkanov	25,000(3)
Wade Flaherty	20,000(1)

Current Funds	-$43,361,027
Home Games Remaining	0
Avg. Attendance	14,985
Avg. Revenue/Game	$44,955
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,260,099
Farm Payroll	$682,876
Prospect Fees	$25,500
Coach	$800,000
Games Remaining	0
Total Game Expenses	$6,096,059
Projected Expenses	$0,000
Projected Balance	-$43,361,027

Salary Commitment

Year: 2003	$47,942,975
Year: 2004	$43,892,975
Year: 2005	$29,236,352
Year: 2006	$6,503,000

Scott Stevens	6,916,747(2)
Martin Brodeur	6,891,103(3)
Patrik Elias	4,722,249(3)
Scott Niedermayer	4,000,000(4)
Brian Rafalski	3,000,000(3)
Jeff Friesen	3,000,000(3)
Viktor Kozlov	2,300,000(2)
Colin White	2,250,000(4)
Jan Hrdina	2,200,000(2)
John Madden	2,000,000(2)
Grant Marshall	1,600,000(3)
Sergei Brylin	1,550,000(1)
Turner Stevenson	1,350,000(1)
Scott Gomez	1,000,000(2)
Paul Martin	1,000,000(3)
Zdenek Blantny	950,000(3)
Brian Gionta	650,000(1)
Erik Rasmussen	600,000(3)
Corey Schwab	550,000(3)
Sean Brown	500,000(1)
Ray Giroux	230,000(4)

Igor Larionov	150,000(3)
David Hale	95,000(3)
Tommy Albelin	84,876(2)
Steve Kariya	75,000(3)
Ari Ahonen	40,000(3)
Jiri Bicek	37,500(2)
Stephen Guolla	35,000(2)
Scott Clemmensen	32,500(2)
Maxim Balmochnykh	30,000(2)
Tuomos Pihlman	30,000(3)
Alexsander Suglobov	30,000(3)
Craig Darby	23,000(4)
Joe Hulbig	20,000(2)

Current Funds	$14,306,688
Home Games Remaining	0
Avg. Attendance	17,722
Avg. Revenue/Game	$53,166
Projected Revenue	$0,000

Expenses

Pro Payroll	$35,651,450
Farm Payroll	$727,500
Prospect Fees	$28,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$4,613,431
Projected Expenses	$0,000
Projected Balance	$14,306,688

Salary Commitment

Year: 2003	$36,378,950
Year: 2004	$24,996,450
Year: 2005	$14,932,500
Year: 2006	$10,925,000

Michael Peca	4,250,000(2)
Alexei Yashin	4,000,000(5)
Adrian Aucoin	3,250,000(5)
Kenny Jonsson	3,000,000(1)
Janne Niinimaa	2,900,000(1)
Jere Lehtinen	2,600,000(4)
Roman Hamrlik	2,500,000(2)
Mark Parrish	2,350,000(1)
Brian Boucher	2,000,000(3)
Rick DiPietro	1,182,500(3)
Steve Ott	923,950(2)
Shawn Bates	900,000(1)
Justin Mapletoft	850,000(2)
Jason Blake	800,000(1)
Oleg Kvasha	800,000(2)
Jean-Luc Grand-Pierre	700,000(1)
Arron Asham	650,000(4)
Robert Nilsson	650,000(3)
Trent Hunter	495,000(1)
Francis Lessard	450,000(2)
Sergei Berezin	400,000(4)

Eric Manlow	85,000(2)
Darren Van-Impe	70,000(1)
Stephen Webb	70,000(1)
Radek Martinek	60,000(2)
Sean Bergenheim	60,000(2)
Evgeny Tunik	60,000(3)
Justin Papineau	50,000(1)
Jason Bacashihua	50,000(3)
Eric Godard	40,000(3)
Jere Karalahti	40,000(2)
Sven Butenschon	32,500(1)
Mike Farrell	25,000(3)
Ales Pisa	25,000(4)
Vitali Yachmenev	25,000(2)
Corey Hirsch	20,000(2)
Brandon Smith	15,000(1)

Current Funds	-$37,783,633
Home Games Remaining	0
Avg. Attendance	15,100
Avg. Revenue/Game	$45,303
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,533,716
Farm Payroll	$1,227,000
Prospect Fees	$21,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,410,215
Projected Expenses	$0,000
Projected Balance	-$37,783,633

Salary Commitment

Year: 2003	$42,760,716
Year: 2004	$38,371,500
Year: 2005	$30,562,000
Year: 2006	$13,785,000

Jaromir Jagr	11,000,000(4)
Bobby Holik	8,850,000(3)
Mark Messier	3,321,216(1)
Mike Dunham	3,300,000(2)
Tom Poti	2,800,000(3)
Boris Mironov	1,925,000(3)
Sergei Zholtok	1,225,000(4)
Jozef Balej	1,150,000(2)
Jamie Lundmark	1,025,000(2)
Jan Hlavac	1,000,000(2)
Karel Rachunek	900,000(4)
Sandy McCarthy	800,000(3)
Jamie McLennan	650,000(3)
Dan LaCouture	612,500(3)
Dale Purinton	575,000(3)
Jamie Pushor	500,000(2)
Joel Bouchard	450,000(4)
Josh Green	450,000(2)
Robert Schnabel	400,000(1)
Mike Green	300,000(1)
Richard Scott	300,000(3)

Alexander Korolyuk	120,000(3)
Chad Wiseman	85,000(1)
Cory Larose	85,000(4)
Lawrence Nycholat	75,000(2)
Jed Ortmeyer	75,000(2)
Chris McAllister	65,000(1)
Dan Blackburn	60,000(1)
Mike Wilson	55,000(1)
Fedor Tyutin	55,000(2)
Maxim Kondratiev	55,000(2)
Paul Healey	50,000(4)
Blair Betts	50,000(3)
Sylvain Lefebvre	45,000(4)
Trevor Daley	42,500(3)
Garth Murray	42,000(2)
Bryce Lampman	40,000(1)
Dominic Moore	37,500(2)
Jason Labarbera	33,000(1)
Layne Ulmer	30,000(4)
Martin Grenier	30,000(3)
Benoit Dusablon	30,000(1)
Steve Valiquette	25,000(2)
John Jakopin	22,000(3)
Alexandre Giroux	20,000(2)

Current Funds	-$37,532,364
Home Games Remaining	0
Avg. Attendance	16,408
Avg. Revenue/Game	$49,222
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,910,000
Farm Payroll	$538,000
Prospect Fees	$22,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,371,313
Projected Expenses	$0,000
Projected Balance	-$37,532,364

Salary Commitment

Year: 2003	$42,448,000
Year: 2004	$39,198,000
Year: 2005	$13,703,000
Year: 2006	$95,500

Wade Redden	4,500,000(2)
Greg deVries	4,200,000(2)
Aaron Miller	4,000,000(3)
Sergei Samsonov	3,650,000(2)
Radek Bonk	3,500,000(3)
Marian Hossa	2,750,000(2)
Bryan Smolinski	2,650,000(2)
Patrick Lalime	2,575,000(2)
Zdeno Chara	2,400,000(3)
Chris Phillips	1,675,000(1)
Martin Havlat	1,500,000(3)
Scott Hartnell	1,182,500(2)
Todd White	1,150,000(3)
Anton Volchenkov	1,000,000(2)
Mike Fisher	962,500(2)
Andreas Johansson	900,000(3)
Patrice Bergeron	900,000(2)
Martin Prusek	625,000(2)
Peter Schaefer	600,000(1)
Jason Spezza	565,000(1)
Josh Langfeld	425,000(2)
Jason York	200,000(1)

Brian Pothier	52,500(1)
Brad Tapper	50,500(4)
Mathieu Chouinard	50,000(1)
Shaun Van-Allen	45,000(4)
Julien Vauclair	42,500(3)
Chris Kelly	42,500(3)
Charlie Stephens	40,000(2)
Denis Hamel	40,000(3)
Ray Emery	35,000(2)
Jeff Ulmer	32,500(3)
Jody Hull	30,000(1)
Toni Dahlman	30,000(1)
Serge Payer	27,500(1)
Rob Ray	20,000(1)

Current Funds	-$48,443,381
Home Games Remaining	0
Avg. Attendance	12,392
Avg. Revenue/Game	$37,175
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,399,833
Farm Payroll	$1,237,500
Prospect Fees	$28,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$6,645,729
Projected Expenses	$0,000
Projected Balance	-$48,443,381

Salary Commitment

Year: 2003	$52,637,333
Year: 2004	$45,077,333
Year: 2005	$28,644,000
Year: 2006	$2,760,000

Tony Amonte	5,846,500(3)
John LeClair	5,000,000(2)
Keith Primeau	5,000,000(3)
Mark Recchi	5,000,000(3)
Alexei Zhamnov	4,500,000(2)
Marcus Ragnarsson	3,500,000(1)
Vlad Malakhov	3,500,000(3)
Sami Kapanen	3,000,000(1)
Danil Markov	2,700,000(3)
Simon Gagne	2,600,000(4)
Donald Brashear	2,250,000(2)
Michal Handzus	1,533,333(2)
Dave Scatchard	1,400,000(2)
Kim Johnsson	1,250,000(3)
Joni Pitkanen	1,185,000(3)
Antero Nittymaki	1,150,000(3)
Branko Radivojevic	825,000(1)
Todd Fedoruk	600,000(2)
Robert Esche	560,000(2)

Dimitri Yushkevich	200,000(2)
Claude Lapointe	100,000(4)
Mike Peluso	95,000(3)
Mattias Weinhandl	90,000(1)
John Slaney	85,000(2)
Matt Zultek	85,000(2)
Neil Little	67,500(3)
Craig Brunel	65,000(2)
Ian Forbes	65,000(1)
Mattias Timander	60,000(4)
Radovan Somik	60,000(2)
Dennis Seidenberg	55,000(3)
Patrick Sharp	55,000(2)
Jason Williams	40,000(2)
Steve Gainey	35,000(3)
Boyd Kane	30,000(1)
Brad Tiley	30,000(1)
Peter White	20,000(1)

Current Funds	$6,981,721
Home Games Remaining	0
Avg. Attendance	12,250
Avg. Revenue/Game	$36,751
Projected Revenue	$0,000

Expenses

Pro Payroll	$16,449,500
Farm Payroll	$1,328,225
Prospect Fees	$21,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$2,287,341
Projected Expenses	$0,000
Projected Balance	$6,981,721

Salary Commitment

Year: 2003	$17,777,725
Year: 2004	$11,437,500
Year: 2005	$7,577,500
Year: 2006	$1,680,000

Mike Johnson	2,300,000(1)
Tyson Nash	1,292,000(1)
Mike Komisarek	1,130,000(2)
Radoslav Suchy	1,100,000(2)
Fredrik Sjostrom	1,075,000(3)
Bryan Allen	1,072,500(3)
Ladislav Nagy	1,000,000(1)
Jeff Taffe	950,000(3)
Dave Tanabe	900,000(3)
David Leneveu	800,000(4)
Krys Kolanos	750,000(1)
Andrei Nazarov	675,000(3)
Michael Ryder	605,000(3)
Marcel Hossa	500,000(1)
Michael Rupp	450,000(2)
Ron Hainsey	400,000(2)
Wade Dubielewicz	400,000(4)
Daniel Cleary	400,000(5)
Brandon Reid	350,000(3)
Todd Reirden	300,000(2)

Mike Stutzel	300,000(1)
Brent Johnson	110,000(2)
Ryan Kesler	95,000(2)
Jason Jaspers	95,000(3)
Peter Ferraro	95,000(2)
Matthew Spiller	90,000(3)
Ivan Novoseltsev	87,725(1)
Erik Westrum	85,000(2)
Goran Bezina	85,000(3)
Keith Ballard	80,000(4)
Chris Ferraro	60,500(1)
Nikos Tselios	55,000(2)
Bryan Helmer	50,000(1)
JM Pelletier	40,000(2)

Current Funds	-$16,137,936
Home Games Remaining	0
Avg. Attendance	13,924
Avg. Revenue/Game	$41,770
Projected Revenue	$0,000

Expenses

Pro Payroll	$21,145,640
Farm Payroll	$1,220,000
Prospect Fees	$24,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$2,861,205
Projected Expenses	$0,000
Projected Balance	-$16,137,936

Salary Commitment

Year: 2003	$22,345,640
Year: 2004	$17,715,000
Year: 2005	$8,935,000
Year: 2006	$5,160,000

Mario Lemieux	5,250,000(2)
Alexei Morozov	1,500,000(3)
Marc-Andre Fleury	1,240,000(4)
Toby Petersen	1,150,000(4)
Dick Tarnstrom	1,100,000(1)
Brooks Orpik	1,075,000(4)
Konstantin Koltsov	1,025,000(2)
Milan Kraft	935,000(4)
J-S Aubin	870,000(1)
Hans Jonsson	850,000(3)
Landon Wilson	735,000(2)
Rico Fata	715,000(3)
Mike Eastwood	600,000(4)
Ryan Malone	600,000(2)
Richard Jackman	585,640(1)
Dan Focht	550,000(1)
Lasse Pirjeta	550,000(1)
Matt Bradley	515,000(2)
Tomas Surovy	475,000(2)
Martin Strbak	425,000(3)
Steve McKenna	400,000(1)

Michal Rozsival	100,000(1)
Kris Beech	95,000(4)
Micki DuPont	95,000(1)
Ross Lupaschuk	95,000(3)
Richard Lintner	75,000(1)
Josef Melichar	70,000(1)
Guillaume Lefebvre	65,000(1)
Sebastien Caron	65,000(4)
Matt Murley	50,000(2)
Mathias Johansson	47,500(1)
Jon Sim	45,000(3)
Michal Sivek	45,000(2)
Ramzi Abid	45,000(3)
Eric Meloche	45,000(2)
Tom Kostopoulos	42,500(1)
Andy Chiodo	42,500(3)
Patrick Boileau	40,000(1)
Reid Simpson	40,000(1)
Shane Endicott	40,000(2)
Kent Manderville	30,000(3)
Rob Scuderi	27,500(3)
Dave Karpa	20,000(0)

Current Funds	-$43,603,866
Home Games Remaining	0
Avg. Attendance	13,094
Avg. Revenue/Game	$39,284
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,072,000
Farm Payroll	$980,000
Prospect Fees	$24,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$6,072,000
Projected Expenses	$0,000
Projected Balance	-$43,603,866

Salary Commitment

Year: 2003	$48,052,000
Year: 2004	$34,137,000
Year: 2005	$27,485,000
Year: 2006	$12,800,000

Keith Tkachuk	6,750,000(3)
Pavol Demitra	6,500,000(4)
Al MacInnis	6,000,000(1)
Doug Weight	6,000,000(4)
Brian Savage	3,250,000(3)
Jocelyn Thibault	3,100,000(3)
Dallas Drake	2,000,000(1)
Scott Mellanby	2,000,000(2)
Mike Sillinger	1,800,000(1)
Jeff Finley	1,400,000(1)
Alexander Khavanov	1,300,000(1)
Bryce Salvador	1,200,000(2)
Mark Bell	1,072,000(2)
Barret Jackman	800,000(1)
Jamal Mayers	800,000(2)
Petr Cajanek	800,000(2)
Eric Boguniecki	600,000(3)
Pascal Rheaume	550,000(2)
Jim Vandermeer	400,000(3)
Reinhard Divis	400,000(3)
Christian Laflamme	350,000(1)

Scott Pellerin	120,000(1)
Christian Backman	87,500(2)
Cody Rudkowsky	85,000(2)
Jame Pollock	85,000(1)
Ryan Ready	85,000(4)
Reed Low	70,000(3)
Ryan Johnson	60,000(1)
Michael Leighton	57,500(2)
Mike Danton	55,000(4)
Peter Sejna	50,000(3)
Niko Dimitrakos	45,000(4)
Mark Rycroft	42,500(4)
Matt Walker	42,500(4)
John Pohl	35,000(3)
Jeff Heerema	30,000(4)
Steve Martins	30,000(3)

Current Funds	-$41,490,948
Home Games Remaining	0
Avg. Attendance	16,046
Avg. Revenue/Game	$48,138
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,715,000
Farm Payroll	$1,055,000
Prospect Fees	$21,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,911,375
Projected Expenses	$0,000
Projected Balance	-$41,490,948

Salary Commitment

Year: 2003	$46,770,000
Year: 2004	$30,800,000
Year: 2005	$12,385,000
Year: 2006	$2,600,000

Zigmund Palffy	7,000,000(2)
Darius Kasparaitis	4,200,000(3)
Vincent Damphousse	4,000,000(1)
Jeff O'Neill	3,700,000(3)
Evgeni Nabokov	3,625,000(2)
Eric Lindros	3,300,000(1)
Eric Daze	3,200,000(1)
Philippe Boucher	2,600,000(5)
Marco Sturm	2,000,000(2)
Brad Stuart	1,750,000(3)
Scott Thornton	1,425,000(2)
Alyn McCauley	1,200,000(1)
Alexander Frolov	1,075,000(1)
Mike Cammalleri	1,075,000(2)
Jaroslav Modry	950,000(1)
Jason Marshall	850,000(2)
Tom Preising	800,000(2)
Shane Hnidy	725,000(1)
Jonathan Cheechoo	665,000(1)
Nils Ekman	575,000(1)
Niko Kapanen	500,000(2)
Martin Gerber	500,000(2)

Sean Burke	450,000(2)
Todd Harvey	130,000(1)
Wayne Primeau	90,000(3)
Ryan Kraft	85,000(1)
Seamus Kotyk	65,000(1)
Jim Fahey	60,000(2)
Mark Smith	50,000(2)
Rob Davison	45,000(3)
Miroslav Zalesak	40,000(2)
Tavis Hansen	40,000(2)

Current Funds	-$33,283,448
Home Games Remaining	0
Avg. Attendance	13,247
Avg. Revenue/Game	$39,740
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,389,579
Farm Payroll	$638,580
Prospect Fees	$28,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$4,944,582
Projected Expenses	$0,000
Projected Balance	-$33,283,448

Salary Commitment

Year: 2003	$39,028,159
Year: 2004	$33,782,579
Year: 2005	$18,321,079
Year: 2006	$13,049,579

Brendan Shanahan	6,500,000(2)
Nikolai Khabibulin	4,434,579(5)
Cory Stillman	2,750,000(3)
Vincent Lecavalier	2,625,000(5)
Pavel Kubina	2,500,000(2)
Brad Richards	2,400,000(3)
Dan Boyle	2,300,000(4)
Fredrik Modin	1,870,000(2)
Jassen Cullimore	1,650,000(4)
Dave Andreychuk	1,550,000(1)
Martin St. Louis	1,500,000(1)
Cory Sarich	1,150,000(5)
Brad Lukowich	1,100,000(2)
John Grahame	1,000,000(1)
Ruslan Fedotenko	950,000(2)
Tim Taylor	850,000(4)
Stanislav Neckar	845,000(2)
Ben Clymer	790,000(2)
Chris Dingman	675,000(2)
Martin Cibak	500,000(1)
Sheldon Keefe	450,000(1)

Jimmy Olvestad	92,500(3)
Andre Roy	82,500(2)
Dmitri Afanasenkov	80,080(1)
Pascal Trepanier	55,000(2)
Shane Willis	50,000(2)
Jason Williams	44,000(2)
Nolan Pratt	42,500(1)
Brett Clouthier	40,000(1)
Evgeny Konstantinov	40,000(4)
Nikita Alexeev	40,000(1)
Darren Rumble	29,000(3)
Tomas Divisek	23,000(1)
Mike Jones	20,000(1)

Current Funds	-$41,187,691
Home Games Remaining	0
Avg. Attendance	9,736
Avg. Revenue/Game	$38,942
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,666,238
Farm Payroll	$1,209,000
Prospect Fees	$27,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$5,800,280
Projected Expenses	$0,000
Projected Balance	-$41,187,691

Salary Commitment

Year: 2003	$45,875,238
Year: 2004	$27,956,500
Year: 2005	$16,706,500
Year: 2006	$3,259,000

Alexander Mogilny	5,500,000(3)
Ed Belfour	5,000,000(1)
Ron Francis	4,453,738(1)
Gary Roberts	4,250,000(2)
Owen Nolan	4,250,000(3)
Bryan McCabe	3,500,000(1)
Bryan Marchment	2,000,000(1)
Tie Domi	2,000,000(2)
Robert Reichel	1,700,000(3)
Darcy Tucker	1,600,000(2)
David Legwand	1,575,000(4)
Ken Klee	1,500,000(4)
Aki Berg	1,400,000(1)
Dan Hamhuis	1,130,000(3)
Denis Arkhipov	1,000,000(1)
Matt Stajan	950,000(2)
Adam Hall	685,000(2)
Trevor Kidd	650,000(2)
Mikael Renberg	600,000(2)
Alexei Ponikarovsky	522,500(3)
Mark Eaton	400,000(2)

Dustin Brown	124,000(4)
Brad Leeb	120,000(3)
Carlo Coliacovo	100,000(1)
Tom Fitzgerald	90,000(1)
Wade Belak	85,000(1)
Clarke Wilm	75,000(1)
Aaron Gavey	70,000(1)
Mikael Tellqvist	70,000(1)
Josh Holden	62,500(3)
Scotty Upshall	60,000(3)
Jordan Tootoo	57,500(3)
Petr Svoboda	50,000(1)
Karel Pilar	45,000(2)
Pierre Hedin	45,000(3)
Nathan Perrot	40,000(2)
Luca Cereda	35,000(4)
Chris Chartier	30,000(2)
Harold Druken	25,000(4)
Kyle Wellwood	25,000(1)

Current Funds	-$42,867,703
Home Games Remaining	0
Avg. Attendance	15,983
Avg. Revenue/Game	$47,950
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,572,000
Farm Payroll	$890,000
Prospect Fees	$22,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$6,248,063
Projected Expenses	$0,000
Projected Balance	-$42,867,703

Salary Commitment

Year: 2003	$49,462,000
Year: 2004	$39,949,500
Year: 2005	$24,742,000
Year: 2006	$16,747,000

Todd Bertuzzi	6,000,000(4)
Markus Naslund	5,225,000(5)
Miroslav Satan	4,750,000(1)
Ed Jovanovski	3,500,000(1)
Derek Morris	3,500,000(2)
Chris Drury	3,450,000(2)
Mattias Ohlund	2,750,000(3)
Dan Cloutier	2,500,000(2)
Brendan Morrison	2,450,000(3)
Geoff Sanderson	2,000,000(2)
Trevor Linden	2,000,000(3)
Sami Salo	1,675,000(5)
Marek Malik	1,650,000(4)
Magnus Arvedson	1,500,000(2)
Johan Hedberg	1,200,000(4)
Cale Hulse	1,100,000(2)
Brent Sopel	875,000(1)
Artem Chubarov	847,000(4)
Jason King	575,000(3)
Matt Cooke	525,000(2)
Mike Keane	500,000(2)

Pavel Rosa	115,000(1)
Brad May	110,000(4)
Alexander Auld	95,000(3)
Peter Sarno	85,000(1)
Regan Darby	65,000(3)
Jarkko Ruutu	57,500(2)
Zac Bierk	55,000(1)
Mats Lindgren	55,000(2)
Fedor Fedorov	45,000(1)
Sergei Varlamov	45,000(1)
Sean Pronger	42,500(1)
Marc Bergevin	40,000(4)
Tyler Bouck	40,000(3)
Nolan Baumgartner	20,000(2)
Wade Brookbank	20,000(3)

Current Funds	-$18,407,444
Home Games Remaining	0
Avg. Attendance	12,456
Avg. Revenue/Game	$37,367
Projected Revenue	$0,000

Expenses

Pro Payroll	$25,668,750
Farm Payroll	$968,500
Prospect Fees	$18,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$3,394,406
Projected Expenses	$0,000
Projected Balance	-$18,407,444

Salary Commitment

Year: 2003	$26,637,250
Year: 2004	$15,271,000
Year: 2005	$3,052,500
Year: 2006	$1,900,000

Sergei Zubov	4,250,000(2)
Olaf Kolzig	3,500,000(2)
Pierre Turgeon	3,000,000(1)
Dainius Zubrus	1,500,000(2)
Eric Staal	1,240,000(4)
Steve Eminger	1,185,000(2)
Maxime Ouellet	1,150,000(1)
Shaone Morrison	1,130,000(1)
Andreas Salomonsson	950,000(1)
Bates Battaglia	935,000(3)
Kip Miller	900,000(1)
Brad Bombardir	825,000(1)
Brian Sutherby	825,000(1)
Boyd Gordon	600,000(2)
Brian Willsie	550,000(1)
Craig Johnson	500,000(2)
Matt Pettinger	475,000(1)
Brad Norton	475,000(1)
Rick Berry	453,750(1)
Josef Boumedienne	425,000(2)
Trent Whitfield	400,000(1)
Todd Rohloff	400,000(4)

Chris Corrinet	95,000(1)
Alexander Riazantsev	85,000(4)
Jason Ulmer	85,000(3)
Colin Forbes	82,500(3)
Bill Lindsay	50,000(1)
Glen Metropolit	50,000(4)
Jakub Cutta	50,000(3)
Jordan Krestanovich	50,000(1)
JF Fortin	49,500(2)
Joel Kwiatkowski	45,000(4)
Ivan Ciernik	40,000(2)
Sebastien Charpentier	40,000(2)
John Gruden	40,000(4)
Graham Mink	40,000(5)
Rob Valicevic	33,000(2)
Owen Fussey	33,000(2)
Chris Hajt	33,000(2)
Nolan Yonkman	30,000(2)
Roman Tvrdon	22,500(1)
Mark Wotton	15,000(1)