2001 Team Finances

Financial Report

(As of Monday, Jun 17 2002)

Canadiens

ArenaThe Forum
Capacity30,000
Ticket Price$25.00


Income

Current Funds$23,498,489
Home Games Remaining0
Avg. Attendance23,996
Avg. Revenue/Game$359,936
Projected Revenue$0,000

Expenses

Pro Payroll$17,767,972
Farm Payroll$364,200
Prospect Fees$13,490
Coach$0,000
Games Remaining0
Total Game Expenses$210,996
Projected Expenses$0,000
Projected Balance$23,498,489

Salary Commitment

Year: 2001$18,132,172
Year: 2002$16,944,672
Year: 2003$10,682,970
Year: 2004$6,342,500

 Pro Payroll

Roman Hamrlik 3,500,000(5)
Jamie Storr 2,600,000(2)
Randy Robitaille 968,750(3)
Glen Wesley 960,000(3)
Mike Johnson 800,000(1)
Jere Lehtinen 792,500(6)
Jim Dowd 724,220(3)
Jaroslav Spacek 525,000(2)
Brendan Witt 500,000(3)
Tommy Westlund 500,000(4)
Steve Reinprecht 500,000(5)
Daniel Briere 500,000(2)
Scott Hartnell 500,000(5)
Sven Butenschon 500,000(2)
Rick DiPietro 500,000(5)
Corey Hirsch 476,565(2)
Dave Andreychuk 460,937(2)
Greg Johnson 408,750(3)
Jamie Wright 385,000(2)
Anson Carter 375,000(3)
Turner Stevenson 366,250(3)
Francis Bouillion 312,500(1)
Steve Poapst 312,500(2)
Wes Walz 300,000(2)


 Farm Payroll

Nolan Baumgartner 50,000(2)
Dwayne Roloson 50,000(1)
Kyle Calder 50,000(5)
Darryl Laplante 43,750(2)
Pavel Skrbek 43,700(2)
Dan Lacouture 37,500(3)
Remi Royer 33,000(2)
John Slaney 31,250(2)
Dale Purinton 25,000(1)




Bruins

ArenaMeyer Colliseum
Capacity25,000
Ticket Price$25.00


Income

Current Funds$9,370,101
Home Games Remaining0
Avg. Attendance24,531
Avg. Revenue/Game$367,956
Projected Revenue$0,000

Expenses

Pro Payroll$18,868,387
Farm Payroll$328,900
Prospect Fees$10,820
Coach$50,000
Games Remaining0
Total Game Expenses$223,931
Projected Expenses$0,000
Projected Balance$9,370,101

Salary Commitment

Year: 2001$19,197,287
Year: 2002$17,610,412
Year: 2003$13,564,900
Year: 2004$5,515,000

 Pro Payroll

Patrice Brisebois 2,400,000(2)
Olaf Kolzig 1,525,000(4)
Marco Sturm 1,500,000(5)
Phil Housley 1,352,000(3)
Mike Rathje 1,176,512(2)
John Vanbiesbrouck 1,063,125(1)
Sergei Fedorov 860,000(3)
Zigmund Palffy 800,000(3)
Bill Guerin 785,000(3)
Mats Lindgren 750,000(3)
Janne Laukkanen 687,500(3)
Richard Matvichuk 687,500(3)
Joe Nieuwendyk 660,000(4)
Trent Klatt 645,000(3)
Wade Redden 622,000(6)
Geoff Sanderson 608,000(4)
Jody Hull 600,000(5)
Michal Handzus 500,000(3)
Mike Eastwood 468,000(3)
Martin Lapointe 408,000(2)
Todd Gill 402,000(3)
Dave Reid 368,750(1)


 Farm Payroll

Bobby Dollas 40,200(3)
John MacLean 40,200(3)
Jeff Daniels 32,500(3)
J.F. Labbe 31,250(2)
Jim McKenzie 29,750(2)
Brantt Myhres 27,500(1)
Jonathan Delisle 27,500(1)
Jan Caloun 25,000(1)
Zarley Zalapski 25,000(1)
Marquis Matieu 25,000(1)
Rudy Poeschek 25,000(1)




Sabres

ArenaSmashed in Head
Capacity30,000
Ticket Price$23.00


Income

Current Funds$21,318,388
Home Games Remaining0
Avg. Attendance19,230
Avg. Revenue/Game$265,375
Projected Revenue$0,000

Expenses

Pro Payroll$14,329,500
Farm Payroll$182,500
Prospect Fees$0,000
Coach$50,000
Games Remaining0
Total Game Expenses$169,326
Projected Expenses$0,000
Projected Balance$21,318,388

Salary Commitment

Year: 2001$14,512,000
Year: 2002$12,635,500
Year: 2003$9,874,500
Year: 2004$4,824,500

 Pro Payroll

Niklas Sundstrom 2,000,000(3)
Sami Kapanen 1,800,000(3)
Nikolai Khabibulin 1,776,000(6)
Jamal Mayers 1,000,000(5)
Marcus Ragnarsson 598,500(4)
Travis Green 525,000(3)
Derek Plante 504,000(1)
Ryan VandenBussche 500,000(2)
Mike Wilson 426,000(2)
Vladimir Cherbaturk 412,500(3)
Samuel Pahlsson 400,000(4)
Radoslav Suchy 400,000(4)
Willie Mitchell 400,000(4)
Kip Miller 375,000(1)
Jon Sim 350,000(1)
Karlis Skrastins 350,000(2)
Matt Cooke 350,000(2)
Chris Tamer 312,500(3)
Derek Gustafson 300,000(2)
David Wilkie 275,000(2)
Daniel Trebil 275,000(2)
Lubomir Vaic 250,000(1)
Steve Dubinsky 250,000(2)
Robert Petrovicky 250,000(4)
Mike Craig 250,000(1)


 Farm Payroll

Jim Waite 40,000(1)
Derek Bekar 35,000(2)
Barrie Moore 30,000(1)
Jeff Sevalier 27,500(1)
Marty McSorley 25,000(1)
Mark Mowers 25,000(1)




Hurricane

ArenaThe Wind Tunnel
Capacity30,000
Ticket Price$25.00


Income

Current Funds$17,781,549
Home Games Remaining0
Avg. Attendance17,020
Avg. Revenue/Game$255,287
Projected Revenue$0,000

Expenses

Pro Payroll$12,649,250
Farm Payroll$566,250
Prospect Fees$11,870
Coach$0,000
Games Remaining0
Total Game Expenses$153,807
Projected Expenses$0,000
Projected Balance$17,781,549

Salary Commitment

Year: 2001$13,215,500
Year: 2002$11,523,000
Year: 2003$6,192,000
Year: 2004$4,600,000

 Pro Payroll

Scott Lachance 950,000(3)
Kevin Haller 875,000(2)
Damian Rhodes 837,000(2)
Scott Hannan 700,000(5)
Rob Dimaio 645,750(2)
Greg Adams 600,000(2)
Grant Ledyard 600,000(2)
Sean O'Donnell 592,000(3)
Cam Stewart 525,000(2)
Marian Gaborik 500,000(5)
Stephane Robidas 500,000(5)
Brad Stuart 500,000(4)
Tim Connolly 500,000(4)
Jochen Hecht 500,000(4)
Mathieu Garon 500,000(5)
Ladislav Nagy 450,000(4)
Shawn Horcoff 450,000(4)
Bob Probert 424,500(2)
Manny Malhotra 400,000(2)
Jeff Toms 375,000(1)
Sami Helenius 375,000(1)
Jean-Luc Grand Pierre 350,000(1)
Jim Cummins 250,000(2)
Mike Fountain 250,000(1)


 Farm Payroll

J.J. Daigneault 50,000(1)
Matt Higgins 50,000(2)
Daniel LaCroix 50,000(3)
Jamie Huscroft 50,000(1)
Xavier Delisle 45,000(2)
Corey Schwab 43,750(2)
Rob Brown 40,000(1)
Barry Richter 37,500(1)
Steve McKenna 37,500(1)
Brain White 37,500(1)
Mike Minard 35,000(2)
Mario Larocque 35,000(1)
Dale Rominski 30,000(1)
Bob Wren 25,000(1)




Thrashers

ArenaSmashes, Thrashes and Hits Are
Capacity25,000
Ticket Price$28.00


Income

Current Funds$21,556,548
Home Games Remaining0
Avg. Attendance24,582
Avg. Revenue/Game$412,972
Projected Revenue$0,000

Expenses

Pro Payroll$15,494,069
Farm Payroll$421,576
Prospect Fees$21,350
Coach$50,001
Games Remaining0
Total Game Expenses$185,895
Projected Expenses$0,000
Projected Balance$21,556,548

Salary Commitment

Year: 2001$15,915,645
Year: 2002$15,014,544
Year: 2003$8,234,250
Year: 2004$4,533,250

 Pro Payroll

Curtis Joseph 2,080,000(3)
Mattias Norstrom 1,500,000(4)
Steve Yzerman 1,407,500(2)
Sergei Berezin 840,000(2)
Brendan Shanahan 703,500(2)
Ed Jovanovski 652,000(5)
Scott Mellanby 622,000(2)
Scott Young 605,625(2)
Dimitri Yushkevich 555,444(2)
Colin White 500,000(5)
David Legwand 500,000(4)
Petr Nedved 500,000(3)
Martin Biron 500,000(4)
Brendan Morrow 500,000(4)
Rob Niedermayer 499,500(2)
Don Sweeney 471,000(3)
John Madden 400,000(3)
Rick Tocchet 388,750(2)
Ruslan Salei 381,250(4)
Steve Smith 375,000(1)
Hans Jonsson 350,000(2)
Oleg Petrov 350,000(2)
Dan Bylsma 312,500(2)
Andrei Nazarov 250,000(3)
Nathan Dempsey 250,000(1)


 Farm Payroll

Kay Whitmore 46,875(2)
Bryan Muir 39,201(1)
Tony Granato 35,200(2)
Jeff Nelson 35,000(1)
Stephen Leach 35,000(1)
Stewart Malgunas 35,000(1)
Byrone Ritchie 32,150(2)
Scott Nichol 31,250(2)
Mark Fitzpatrick 29,900(1)
Paul Coffey 27,000(1)
Rob Murray 25,000(1)
Herbert Vasiljev 25,000(1)
Jason Botterill 25,000(1)




Capitals

ArenaThe Eagles Nest
Capacity25,000
Ticket Price$28.00


Income

Current Funds$8,835,963
Home Games Remaining0
Avg. Attendance19,306
Avg. Revenue/Game$324,327
Projected Revenue$0,000

Expenses

Pro Payroll$11,677,650
Farm Payroll$72,500
Prospect Fees$11,840
Coach$0,000
Games Remaining0
Total Game Expenses$136,767
Projected Expenses$0,000
Projected Balance$8,835,963

Salary Commitment

Year: 2001$11,750,150
Year: 2002$8,851,150
Year: 2003$6,128,150
Year: 2004$2,850,000

 Pro Payroll

Chris Terreri 1,500,000(3)
Jarome Iginla 987,000(2)
Darryl Sydor 924,000(1)
Brad Werenka 700,000(3)
Ulf Dahlen 600,000(4)
Jani Hurme 500,000(5)
Jonathan Girard 500,000(5)
Chris O'Sullivan 500,000(2)
Joel Bouchard 500,000(4)
Michal Rozsival 500,000(4)
Ron Sutter 450,000(1)
Dainius Zubrus 448,500(2)
Andrei Kovalenko 400,000(2)
Mike York 400,000(3)
Ray Whitney 393,150(3)
Patrick Traverse 350,000(1)
David Harlock 350,000(1)
Andreas Karlsson 350,000(2)
Yves Sarault 350,000(1)
Tyler Wright 250,000(3)
Craig Johnson 250,000(4)
Sylvain Blouin 250,000(1)
Peter LeBoutillier 225,000(1)


 Farm Payroll

Joaguin Gage 37,500(2)
Denis Hamel 35,000(3)




Rangers

ArenaMadison Square Gardens
Capacity30,000
Ticket Price$28.00


Income

Current Funds$12,816,208
Home Games Remaining0
Avg. Attendance24,712
Avg. Revenue/Game$415,169
Projected Revenue$0,000

Expenses

Pro Payroll$20,904,000
Farm Payroll$337,650
Prospect Fees$7,190
Coach$0,000
Games Remaining0
Total Game Expenses$247,080
Projected Expenses$0,000
Projected Balance$12,816,208

Salary Commitment

Year: 2001$21,241,650
Year: 2002$19,556,150
Year: 2003$18,968,500
Year: 2004$17,052,500

 Pro Payroll

Mats Sundin 8,500,000(5)
Boris Mironov 2,000,000(5)
Petr Sykora 945,000(4)
Rem Murray 832,500(5)
Brian Savage 825,000(4)
Alexei Zhitnik 750,000(4)
Rod Brind'Amour 720,000(3)
Dixon Ward 696,000(3)
Chris Phillips 500,000(2)
Trevor Letowski 500,000(3)
Mike Comrie 500,000(5)
Scott Gomez 500,000(4)
Vitali Vishnevski 500,000(4)
Ruslan Fedotenko 500,000(5)
Evgeni Nobokov 500,000(4)
Kim Johnsson 500,000(4)
Jason Strudwick 387,500(1)
Lubas Bartecko 350,000(1)
Trevor Kidd 320,000(1)
Sergei Krivokrasov 308,000(1)
Nolan Pratt 270,000(1)


 Farm Payroll

Stephane Fiset 100,000(4)
Michael Peca 52,650(2)
Oleg Saprykin 50,000(4)
Glen Metropolit 50,000(4)
Marko Tuomainen 35,000(2)
Darren Langdon 25,000(1)
Dennis Bonvie 25,000(1)




Penguins

ArenaThe Igloo
Capacity30,000
Ticket Price$30.00


Income

Current Funds$39,094,910
Home Games Remaining0
Avg. Attendance26,821
Avg. Revenue/Game$482,802
Projected Revenue$0,000

Expenses

Pro Payroll$17,167,625
Farm Payroll$225,147
Prospect Fees$14,710
Coach$0,000
Games Remaining0
Total Game Expenses$202,413
Projected Expenses$0,000
Projected Balance$39,094,910

Salary Commitment

Year: 2001$17,392,772
Year: 2002$16,303,625
Year: 2003$10,917,875
Year: 2004$2,078,750

 Pro Payroll

Jaromir Jagr 2,224,000(2)
Patrick Roy 1,801,125(3)
Adam Foote 1,339,500(3)
Sylvain Lefebvre 1,289,250(3)
Joe Sakic 1,166,250(4)
Vincent Damphousse 663,750(3)
Cory Stillman 654,000(1)
Darren Van-Impe 639,000(2)
Mike Keane 628,000(3)
Tommy Albelin 627,750(2)
Jonas Hoglund 500,000(2)
Patrik Stefan 500,000(5)
Derek Morris 500,000(2)
Jose Theodore 500,000(2)
Oleg Kvasha 500,000(3)
Sheldon Souray 487,500(3)
Kris Draper 486,000(3)
Michal Grosek 429,000(3)
Miroslav Satan 420,000(3)
Steve Konowalchuk 412,500(4)
Mikko Eloranta 350,000(2)
Len Barrie 350,000(1)
Jiri Fischer 350,000(3)
Karel Rachunek 350,000(3)


 Farm Payroll

Sean Haggerty 45,147(1)
Jean-Marc Pelletier 45,000(2)
Dwayne Hay 40,000(1)
Jay Henderson 35,000(3)
Craig MacDonald 35,000(3)
Craig Millar 25,000(3)




Flyers

ArenaCore States Spectrum
Capacity30,000
Ticket Price$30.00


Income

Current Funds$26,373,421
Home Games Remaining0
Avg. Attendance22,456
Avg. Revenue/Game$404,195
Projected Revenue$0,000

Expenses

Pro Payroll$22,653,360
Farm Payroll$453,700
Prospect Fees$1,500
Coach$0,000
Games Remaining0
Total Game Expenses$268,704
Projected Expenses$0,000
Projected Balance$26,373,421

Salary Commitment

Year: 2001$23,107,060
Year: 2002$22,362,824
Year: 2003$7,927,449
Year: 2004$800,000

 Pro Payroll

Keith Primeau 3,499,999(3)
Larry Murphy 2,752,000(2)
Shjon Podein 1,500,000(2)
Bob Essensa 1,500,000(2)
John LeClair 1,300,500(2)
Eric Desjardins 1,278,750(2)
Mike Richter 1,018,125(2)
Janne Niinimaa 800,000(4)
Colin Forbes 800,000(3)
Garry Valk 800,000(2)
Alexander Karpovtsev 713,250(3)
Sean Hill 679,500(2)
Bob Corkum 679,236(1)
Chris Therien 616,000(3)
Shean Donovan 604,000(2)
Rob Zamuner 572,000(3)
Craig Darby 500,000(2)
Ivan Ciernik 495,000(2)
Patrik Kjellberg 400,000(2)
Jason Krog 400,000(3)
Bert Robertsson 385,000(2)
Steven Halko 385,000(2)
Andrei Skopintsev 375,000(2)
Chad Kilger 350,000(3)
Joe Murphy 250,000(2)


 Farm Payroll

Eric Lindros 176,200(3)
Kris King 37,500(2)
Rocky Thompson 37,500(2)
Ted Drury 37,500(2)
Brain Bonin 37,500(2)
Dominic Roussel 35,000(2)
Tom Chorske 35,000(1)
Michael Hurlbut 30,000(1)
Jason Podollan 27,500(2)




Devils

ArenaMeadowlands
Capacity25,000
Ticket Price$25.00


Income

Current Funds$17,010,081
Home Games Remaining0
Avg. Attendance24,258
Avg. Revenue/Game$363,864
Projected Revenue$0,000

Expenses

Pro Payroll$18,452,000
Farm Payroll$529,125
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$220,711
Projected Expenses$0,000
Projected Balance$17,010,081

Salary Commitment

Year: 2001$18,981,125
Year: 2002$16,270,250
Year: 2003$10,652,250
Year: 2004$7,668,000

 Pro Payroll

Shayne Corson 2,790,000(4)
Patrick Lalime 1,500,000(4)
Dave Lowry 1,500,000(2)
Derian Hatcher 1,140,000(4)
Stephane Yelle 1,112,000(3)
Nicklas Lidstrom 845,000(2)
Gerald Diduck 725,000(1)
Steve Duchesne 652,000(2)
Stanislav Neckar 616,000(3)
Scott Langkow 600,000(1)
Serge Aubin 600,000(4)
Alexei Yashin 526,500(2)
Jean-Sebastien Aubin 525,000(3)
Brian Rolston 518,000(4)
Valeri Zelepukin 512,000(1)
Marc Fisher 500,000(4)
Eric Brewer 500,000(4)
Olli Jokinen 500,000(2)
Daniel Alfredsson 493,500(2)
Robert Kron 453,000(2)
Lyle Odelein 444,000(2)
Peter Worrell 400,000(1)
Chris Nielsen 350,000(3)
Mario Lemieux 350,000(3)
Peter Scaefer 300,000(1)


 Farm Payroll

Cory Sarich 70,000(4)
Kevin Dean 64,575(1)
Ivan Novoseltsev 50,000(5)
Steve Kelly 40,000(1)
Jason Holland 40,000(1)
Reid Simpson 39,000(2)
Martin Sonnenberg 35,000(2)
Alexei Tezikov 35,000(2)
Domenic Pittis 35,000(2)
Matt Johnson 31,250(3)
Marc Lamothe 30,000(2)
Ryan Christie 30,000(2)
Alexei Gusarov 29,300(1)




Lightning

ArenaThunderdome
Capacity25,000
Ticket Price$28.00


Income

Current Funds$8,344,243
Home Games Remaining0
Avg. Attendance15,322
Avg. Revenue/Game$257,415
Projected Revenue$0,000

Expenses

Pro Payroll$10,227,750
Farm Payroll$337,600
Prospect Fees$15,410
Coach$0,000
Games Remaining0
Total Game Expenses$123,032
Projected Expenses$0,000
Projected Balance$8,344,243

Salary Commitment

Year: 2001$10,565,350
Year: 2002$9,615,350
Year: 2003$3,889,500
Year: 2004$925,000

 Pro Payroll

Alexander Korolyuk 700,000(3)
Aaron Gavey 636,000(3)
Roberto Luongo 500,000(4)
Andrei Zyuzin 500,000(2)
Erik Rasmussen 500,000(2)
Pavel Kubina 500,000(2)
Josef Beranek 500,000(2)
Chris Gratton 499,500(2)
Patrick Poulin 491,250(2)
Yannick Tremblay 437,500(2)
Paul Mara 400,000(2)
Yan Golubovsky 400,000(1)
Pierre Dagenias 400,000(4)
Richard Lintner 400,000(3)
Josh Green 400,000(2)
Marek Posmyk 400,000(3)
Marcus Nilson 400,000(2)
Matt Elich 400,000(3)
Radim Bicanek 400,000(1)
Jason Wiemer 388,500(3)
Eric Nickulas 375,000(2)
Nils Ekman 350,000(2)
J.S. Giguere 250,000(2)


 Farm Payroll

Sergei Varlamov 50,000(2)
Tyler Moss 40,000(1)
Mike McBain 40,000(1)
Mike Ribiero 40,000(3)
David Nemirovsky 37,600(2)
Dan Kesa 35,000(1)
Arron Asham 35,000(1)
Mikka Elomo 35,000(2)
Travis Brigley 25,000(4)




Islanders

ArenaFish Stix Colliseum
Capacity25,000
Ticket Price$25.00


Income

Current Funds$2,385,799
Home Games Remaining0
Avg. Attendance24,751
Avg. Revenue/Game$371,246
Projected Revenue$0,000

Expenses

Pro Payroll$22,033,875
Farm Payroll$116,500
Prospect Fees$4,400
Coach$58,000
Games Remaining0
Total Game Expenses$258,288
Projected Expenses$0,000
Projected Balance$2,385,799

Salary Commitment

Year: 2001$22,150,375
Year: 2002$17,284,375
Year: 2003$11,091,000
Year: 2004$5,137,500

 Pro Payroll

Pavel Bure 5,500,000(2)
Brian Leetch 1,507,500(3)
Adam Deadmarsh 1,500,000(5)
Todd Bertuzzi 1,500,000(3)
Trevor Linden 1,176,000(4)
Roman Turek 1,176,000(3)
Kevin Hatcher 1,170,000(1)
Ray Ferraro 1,125,000(1)
Mathieu Schneider 1,000,000(3)
Chris Simon 900,000(1)
Mike Modano 877,500(4)
Gary Suter 661,875(2)
Darren McCarty 500,000(5)
Joe Juneau 495,000(3)
Eric Fichaud 460,000(4)
Dave Scatchard 385,000(1)
Niklas Andersson 350,000(1)
Darius Kasparaitis 326,000(1)
Rene Corbet 324,000(5)
Pavel Trnka 300,000(1)
Cale Hulse 275,000(3)
Dane Jackson 275,000(1)
Brad Bombardir 250,000(4)


 Farm Payroll

Daniel Corso 50,000(5)
Jarrod Skalde 35,000(1)
Doug Friedman 31,500(2)




Senators

ArenaThe Corel Centre
Capacity25,000
Ticket Price$30.00


Income

Current Funds$29,304,056
Home Games Remaining0
Avg. Attendance21,482
Avg. Revenue/Game$386,676
Projected Revenue$0,000

Expenses

Pro Payroll$13,149,380
Farm Payroll$81,350
Prospect Fees$3,000
Coach$0,000
Games Remaining0
Total Game Expenses$153,881
Projected Expenses$0,000
Projected Balance$29,304,056

Salary Commitment

Year: 2001$13,230,730
Year: 2002$11,775,725
Year: 2003$7,640,725
Year: 2004$4,700,000

 Pro Payroll

Robbie Tallas 1,155,005(1)
Todd Harvey 891,000(2)
Bates Battaglia 800,000(4)
Per Axelsson 700,000(4)
Pascal Trepanier 546,875(3)
Radek Dvorak 544,000(2)
Martin St.Louis 525,000(3)
Danil Markov 525,000(2)
Mike Leclerc 525,000(2)
Ville Nieminen 500,000(5)
Michael Nylander 500,000(2)
Sami Salo 500,000(3)
Alyn McCauley 500,000(2)
Brian Boucher 500,000(4)
Dmitri Kalinin 500,000(5)
Filip Kuba 500,000(3)
Brian Rafalski 500,000(4)
Marty Reasoner 437,500(3)
David Aebisher 400,000(4)
Petr Tenkrat 400,000(4)
Aleander Khavanov 400,000(4)
Mark Eaton 350,000(2)
Jason Williams 350,000(3)
Ladislav Kohn 300,000(1)
Jonas Ronnquist 300,000(2)


 Farm Payroll

Richard Park 46,350(3)
Maxim Balmochnykh 35,000(3)




Panthers

ArenaThe Rat Trap
Capacity25,000
Ticket Price$25.00


Income

Current Funds$38,976,536
Home Games Remaining0
Avg. Attendance25,000
Avg. Revenue/Game$375,000
Projected Revenue$0,000

Expenses

Pro Payroll$14,325,880
Farm Payroll$542,567
Prospect Fees$18,070
Coach$50,000
Games Remaining0
Total Game Expenses$173,680
Projected Expenses$0,000
Projected Balance$38,976,536

Salary Commitment

Year: 2001$14,868,447
Year: 2002$14,353,647
Year: 2003$5,392,125
Year: 2004$1,686,250

 Pro Payroll

Ron Francis 1,975,500(2)
Scott Pellerin 1,008,750(4)
Rhett Warrener 840,000(2)
Todd Marchant 810,000(3)
Peter Popovic 690,000(2)
Adam Graves 614,000(3)
Luke Richardson 610,000(3)
Scott Thornton 556,880(2)
Sandy McCarthy 546,875(3)
Jason York 538,125(2)
Frantisek Kaberle 500,000(5)
Mark Parrish 500,000(3)
Claude Lemieux 484,500(2)
Dan McGillis 445,000(2)
Gord Murphy 444,000(2)
Ken Sutton 437,500(1)
Martin Straka 429,000(2)
Craig Conroy 417,000(2)
Mike Dunham 402,000(2)
Andreas Dackell 384,000(2)
Valeri Kamensky 375,250(2)
Curtis Brown 367,500(2)
Roman Cechmanek 350,000(3)
Jamie Heward 350,000(2)
Ken Belanger 250,000(3)


 Farm Payroll

Sergei Samsonov 65,000(4)
Marian Hossa 62,500(4)
Craig Berube 58,829(2)
Guy Hebert 57,188(2)
Marc Denis 50,000(5)
Jason Doig 47,500(1)
Peter Ferraro 38,500(2)
Ruman Ndur 38,500(2)
Mike Rucinski 38,500(2)
Ray Schultz 31,250(2)
Doug Zmolek 29,800(1)
Steve Martins 25,000(3)




Predators

ArenaThe Frozen Tundra
Capacity20,000
Ticket Price$25.00


Income

Current Funds$315,395
Home Games Remaining0
Avg. Attendance18,692
Avg. Revenue/Game$280,386
Projected Revenue$0,000

Expenses

Pro Payroll$23,311,750
Farm Payroll$195,200
Prospect Fees$3,000
Coach$0,000
Games Remaining0
Total Game Expenses$273,372
Projected Expenses$0,000
Projected Balance$315,395

Salary Commitment

Year: 2001$23,506,950
Year: 2002$18,628,450
Year: 2003$13,699,250
Year: 2004$7,499,250

 Pro Payroll

Bobby Holik 4,000,000(3)
Dimitri Khristich 3,502,000(4)
Adrian Aucoin 1,937,250(6)
Ken Daneyko 1,850,000(3)
Ron Tugnutt 1,500,000(2)
Mike Ricci 1,008,000(4)
Curtis Leschyshyn 1,000,000(2)
Dave Manson 933,000(1)
Pierre Turgeon 708,000(2)
Jaroslav Modry 650,000(4)
Michel Picard 627,500(1)
Doug Gilmour 610,000(1)
Stephane Quintal 580,000(1)
Eric Messier 500,000(2)
Jamie McLennan 426,000(2)
Brent Gilchrist 402,000(4)
Mike Knuble 400,000(1)
Chris McAlpine 400,000(1)
Marian Cisar 350,000(2)
Tony Hrkac 350,000(1)
Shawn Heins 350,000(3)
Mark Greig 350,000(1)
Michal Sykora 300,000(2)
Greg Hawgood 300,000(1)
Tie Domi 278,000(1)


 Farm Payroll

Wade Flaherty 56,000(2)
Derek King 54,200(2)
David Oliver 50,000(1)
John Emmons 35,000(2)




Red Wings

ArenaJoe Louis Arena
Capacity25,000
Ticket Price$25.00


Income

Current Funds$5,560,051
Home Games Remaining0
Avg. Attendance22,858
Avg. Revenue/Game$342,849
Projected Revenue$0,000

Expenses

Pro Payroll$23,967,001
Farm Payroll$273,700
Prospect Fees$21,230
Coach$0,000
Games Remaining0
Total Game Expenses$282,115
Projected Expenses$0,000
Projected Balance$5,560,051

Salary Commitment

Year: 2001$24,240,701
Year: 2002$20,308,751
Year: 2003$13,908,751
Year: 2004$6,779,500

 Pro Payroll

Bryan McCabe 5,000,001(3)
Arturs Irbe 3,750,000(2)
Vyacheslav Kozlov 1,600,000(1)
Brad Isbister 1,500,000(5)
Magnus Arvedson 900,000(5)
Aaron Ward 842,000(5)
Cameron Mann 812,500(3)
Todd White 800,000(5)
Dean McAmmond 722,500(6)
Kevin Stevens 650,250(1)
Todd Warriner 636,750(3)
Hnat Domenichelli 550,000(1)
Patrick Marleau 500,000(2)
Vitali Yachmenev 500,000(2)
Mikka Noronen 500,000(5)
Mathieu Biron 500,000(4)
Toni Lydman 500,000(5)
Vaclav Varada 500,000(2)
Darby Hendrickson 400,000(1)
Scott Parker 400,000(2)
Andy Sutton 400,000(2)
Branislav Mezei 350,000(3)
Rob Valicevic 350,000(1)
Steve Valiquette 350,000(2)
Josh Holden 330,000(5)
Johan Whithall 330,000(3)
Doug Brown 293,000(1)


 Farm Payroll

Jaroslav Svejkovsky 75,000(4)
Rico Fata 70,000(5)
Kirk McLean 46,200(1)
Juha Lind 42,500(1)
Andrew Raycroft 40,000(4)




Blackhwks

ArenaChicago Garden
Capacity30,000
Ticket Price$23.00


Income

Current Funds$20,987,779
Home Games Remaining0
Avg. Attendance29,985
Avg. Revenue/Game$413,845
Projected Revenue$0,000

Expenses

Pro Payroll$20,170,875
Farm Payroll$1,804,350
Prospect Fees$0,000
Coach$50,000
Games Remaining0
Total Game Expenses$256,107
Projected Expenses$0,000
Projected Balance$20,987,779

Salary Commitment

Year: 2001$21,975,225
Year: 2002$21,542,125
Year: 2003$13,453,000
Year: 2004$8,287,500

 Pro Payroll

Jeff Hackett 2,103,000(5)
Vladimir Malakhov 2,000,000(3)
Jyrki Lumme 1,950,000(5)
Sergei Nemchinov 1,700,000(2)
Peter Forsberg 1,335,000(2)
Cliff Ronning 1,237,500(2)
Donald Audette 1,184,000(3)
Jeremy Roenick 1,044,000(3)
Jiri Slegr 937,500(3)
Byron Dafoe 870,000(4)
Sandis Ozolinsh 830,000(4)
Markus Naslund 725,000(5)
Juha Ylonen 600,000(4)
Jon Klemm 592,000(5)
Bill Houlder 571,875(2)
Tony Amonte 498,000(2)
Clarke Wilm 437,500(4)
Stephen Heinze 430,500(2)
Keith Carney 400,000(2)
Donald Brashear 375,000(2)
Andrew Brunette 350,000(1)


 Farm Payroll

Rick Tabaracci 1,400,000(2)
Eric Launadry 60,000(2)
Juraj Kolnik 50,000(5)
Tomas Kloucek 50,000(5)
Chris Wells 43,750(2)
Jiri Bicek 40,000(4)
Darcy Hordichuk 40,000(4)
Bryan Helmer 37,500(2)
Alan LeTang 30,000(1)
Darryl Shannon 28,100(1)
Chris Murray 25,000(1)




Blues

ArenaSlap Shot Arena
Capacity25,000
Ticket Price$30.00


Income

Current Funds$11,648,917
Home Games Remaining0
Avg. Attendance25,000
Avg. Revenue/Game$450,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,748,000
Farm Payroll$326,300
Prospect Fees$1,500
Coach$0,000
Games Remaining0
Total Game Expenses$384,602
Projected Expenses$0,000
Projected Balance$11,648,917

Salary Commitment

Year: 2001$33,074,300
Year: 2002$29,722,800
Year: 2003$27,299,300
Year: 2004$23,113,925

 Pro Payroll

Teemu Selanne 10,260,000(5)
Keith Tkachuk 5,750,000(4)
Mike Vernon 2,443,500(1)
Petr Svoboda 2,100,000(3)
Martin Brodeur 1,710,000(4)
Ray Bourque 883,000(1)
Bryan Marchment 860,000(4)
Rob Blake 800,000(5)
Oleg Tverdovsky 785,000(5)
Marc Bergevin 747,500(2)
Shawn McEachern 722,500(3)
Mike Grier 628,000(5)
Jeff O'Neill 624,000(5)
Steve Thomas 570,000(2)
Valeri Bure 565,500(4)
Daymond Langkow 528,000(6)
Saku Koivu 517,500(2)
Kevin Dineen 500,000(2)
Al MacInnis 468,000(3)
Antii Laaksonen 450,000(4)
Claude Lapointe 420,000(3)
Denny Lambert 415,500(3)


 Farm Payroll

Antti Aalto 62,500(4)
Alain Nasreddine 47,175(4)
Rory Fitzpatrick 43,750(4)
Pascal Rheaume 38,500(2)
Mike Bales 34,375(3)
Mattias Timander 25,000(3)
Philippe Boucher 25,000(2)
Brad Church 25,000(1)
Marc Moro 25,000(2)




Stars

ArenaThe Observatory
Capacity30,000
Ticket Price$30.00


Income

Current Funds$21,154,168
Home Games Remaining0
Avg. Attendance26,203
Avg. Revenue/Game$471,663
Projected Revenue$0,000

Expenses

Pro Payroll$16,962,900
Farm Payroll$520,500
Prospect Fees$3,000
Coach$50,001
Games Remaining0
Total Game Expenses$203,912
Projected Expenses$0,000
Projected Balance$21,154,168

Salary Commitment

Year: 2001$17,483,400
Year: 2002$14,473,900
Year: 2003$6,550,900
Year: 2004$5,648,600

 Pro Payroll

Marty McInnis 2,257,500(2)
Tommy Salo 2,000,000(4)
Brad May 1,600,000(2)
Vladimir Tsyplakov 1,000,000(1)
Robert Lang 1,000,000(4)
Jay Pandolfo 998,600(4)
Sergei Zubov 837,500(2)
Eric Weinrich 592,000(2)
Jim Campbell 481,500(2)
Alexei Kovalev 471,000(2)
Landon Wilson 450,000(5)
Mike Sillinger 448,500(2)
Lubomir Visnovsky 400,000(4)
Jamie Allison 400,000(1)
Jere Karalahti 400,000(3)
Lubomir Sekeras 400,000(4)
David Vyborny 400,000(4)
Tomas Vokoun 400,000(2)
Jan Hlavac 350,000(2)
Brandon Smith 330,000(2)
Richard Zednik 325,000(1)
Todd Simpson 322,300(3)
Grant Marshall 300,000(1)
Viktor Kozlov 299,000(1)
Darcy Tucker 250,000(1)
Peter Skudra 250,000(1)


 Farm Payroll

Jan Bulis 50,000(2)
Mark Lawerence 50,000(3)
Dan Boyle 50,000(3)
Jeff Cowan 40,000(3)
Ben Clymer 40,000(3)
Paul Brousseau 35,000(1)
Dean Syvester 35,000(1)
Terry Virture 33,000(1)
Peter White 30,000(1)
Maxim Suchinsky 30,000(2)
Petteri Nummelin 30,000(2)
Jarmo Kultanen 30,000(2)
Terran Sandwith 27,500(1)
Daniel Goneau 25,000(1)
Scott Ferguson 15,000(2)




Flames

ArenaThe Hearth
Capacity25,000
Ticket Price$21.00


Income

Current Funds$23,163,770
Home Games Remaining0
Avg. Attendance23,350
Avg. Revenue/Game$294,218
Projected Revenue$0,000

Expenses

Pro Payroll$10,763,000
Farm Payroll$310,200
Prospect Fees$9,000
Coach$50,001
Games Remaining0
Total Game Expenses$129,444
Projected Expenses$0,000
Projected Balance$23,163,770

Salary Commitment

Year: 2001$11,073,200
Year: 2002$10,862,000
Year: 2003$5,657,000
Year: 2004$2,952,000

 Pro Payroll

Jason Allison 882,000(4)
Hal Gill 700,000(3)
Igor Ulanov 695,000(2)
Deron Quint 598,000(2)
Fred Brathwaite 563,000(2)
Jason Blake 525,000(3)
Brendan Morrison 500,000(2)
Daniel Sedin 500,000(5)
Maxim Afinogenov 500,000(4)
Robyn Regrhe 500,000(4)
Jeff Norton 460,000(2)
Aki Berg 457,500(2)
Wayne Primeau 436,500(2)
Mike Sullivan 425,000(2)
Steve Passmore 425,000(3)
Steve Rucchin 405,000(3)
Milan Hejduk 400,000(2)
Roman Lyashenko 400,000(3)
Drake Berehowsky 321,000(2)
Ian Laperriere 320,000(2)
Chris Dingman 250,000(5)
Jeff Nielsen 250,000(3)
Wade Belak 250,000(5)


 Farm Payroll

Brian Campell 40,000(4)
Craig Mills 36,500(1)
Pierre Sevigny 35,000(1)
Paul Kruse 31,300(1)
Chris Mason 30,000(4)
Mark Janssens 29,000(2)
Dallas Eakins 28,400(1)
Jean-Guy Trudel 27,500(1)
Aaron Downey 27,500(1)
Alexandre Boikov 25,000(1)




Oilers

ArenaBarrelldome
Capacity30,000
Ticket Price$30.00


Income

Current Funds$24,241,229
Home Games Remaining0
Avg. Attendance25,842
Avg. Revenue/Game$465,166
Projected Revenue$0,000

Expenses

Pro Payroll$15,685,000
Farm Payroll$323,000
Prospect Fees$4,430
Coach$0,000
Games Remaining0
Total Game Expenses$186,191
Projected Expenses$0,000
Projected Balance$24,241,229

Salary Commitment

Year: 2001$16,008,000
Year: 2002$10,875,500
Year: 2003$7,383,000
Year: 2004$3,575,000

 Pro Payroll

Doug Weight 1,690,000(2)
Tomas Holmstrom 1,500,000(5)
Chris Osgood 1,400,000(4)
Theoren Fleury 1,206,000(3)
Paul Kariya 834,000(2)
Andy Delmore 750,000(3)
Ryan Smyth 675,000(3)
Kelly Buchberger 610,000(1)
Mike Stapleton 606,000(1)
Ken Klee 604,000(3)
Mathieu Dandenault 600,000(5)
Matt Cullen 590,000(1)
Steve Staios 532,000(1)
Zdeno Chara 500,000(2)
Tom Poti 500,000(3)
Kent Manderville 406,000(2)
Benoit Gratton 400,000(1)
Rich Parent 385,000(1)
Kimmo Timonen 350,000(1)
Igor Larionov 339,000(1)
Jozef Stumpel 330,000(1)
Sergei Brylin 306,000(1)
Manny Fernandez 300,000(1)
Enrico Ciccone 272,000(1)


 Farm Payroll

Ty Jones 75,000(4)
Yuri Butsayev 40,000(3)
Andy Berenzweig 35,000(2)
Phillippe Audet 33,000(3)
Richard Jackman 30,000(1)
Richard Brennan 27,500(1)
Louie DeBrusk 27,500(1)
Petr Mika 27,500(2)
Jon Rohloff 27,500(1)




Kings

ArenaHouse of Pain Arena
Capacity30,000
Ticket Price$25.00


Income

Current Funds$15,490,167
Home Games Remaining0
Avg. Attendance22,401
Avg. Revenue/Game$336,022
Projected Revenue$0,000

Expenses

Pro Payroll$15,428,237
Farm Payroll$277,750
Prospect Fees$1,500
Coach$203,500
Games Remaining0
Total Game Expenses$185,011
Projected Expenses$0,000
Projected Balance$15,490,167

Salary Commitment

Year: 2001$15,705,987
Year: 2002$15,669,487
Year: 2003$10,650,987
Year: 2004$5,867,050

 Pro Payroll

Chris Chelios 1,772,000(2)
Jamie Rivers 1,400,000(6)
Petr Buzek 1,000,000(4)
Marc Savard 762,500(3)
Eric Daze 752,000(2)
Mariusz Czerkawski 740,000(3)
Luc Robitaille 707,500(3)
Marek Malik 700,000(4)
Alexei Zhamnov 696,000(5)
Stephen Webb 625,000(6)
Ryan Johnson 600,000(2)
Boyd Devereaux 500,000(2)
Chris Joseph 500,000(4)
Chris Drury 500,000(3)
Jeff Halpern 500,000(4)
Jocelyn Thibault 457,500(3)
Craig Billington 448,437(3)
Ryan Bast 437,500(3)
Matthew Barnaby 402,000(2)
Bill Muckalt 400,000(2)
Alexander Selivanov 355,500(3)
Tylor Nash 350,000(3)
Karl Dykhuis 322,300(4)
Jassen Cullimore 250,000(2)
Paul Laus 250,000(2)


 Farm Payroll

Norm Maracle 52,500(2)
Miloslav Guren 43,750(4)
Brian Wesenberg 40,000(2)
Chris Kelleher 40,000(4)
Milan Hnilicka 40,000(4)
Chris Kenady 36,500(1)
Jean-Yves Leroux 25,000(3)




Canucks

ArenaPacific Colliseum
Capacity30,000
Ticket Price$20.00


Income

Current Funds$37,804,999
Home Games Remaining0
Avg. Attendance30,000
Avg. Revenue/Game$360,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,146,525
Farm Payroll$205,500
Prospect Fees$18,770
Coach$0,000
Games Remaining0
Total Game Expenses$213,614
Projected Expenses$0,000
Projected Balance$37,804,999

Salary Commitment

Year: 2001$18,352,025
Year: 2002$17,632,025
Year: 2003$6,236,000
Year: 2004$4,886,000

 Pro Payroll

Peter Bondra 2,523,000(2)
James Patrick 1,288,000(2)
Sean Burke 1,152,000(2)
Mark Messier 1,125,000(2)
Alexei Morozov 937,500(5)
Martin Gelinas 930,000(4)
Andrew Ference 900,000(6)
Marcel Cousineau 834,000(2)
Scott Niedermayer 805,000(5)
Yanic Perreault 787,500(5)
Gino Odjick 750,000(2)
Shane Doan 600,025(2)
Sean Brown 600,000(2)
Jamie Pushor 580,000(2)
Jay McKee 526,000(4)
Stu Barnes 513,000(2)
Shane Willis 500,000(3)
Jamie Langenbrunner 450,000(2)
Maxim Galanov 450,000(2)
Ethan Moreau 415,500(2)
Alex Tanguay 400,000(3)
John Grahame 400,000(3)
Andre Savage 350,000(1)
Brad Lukowich 330,000(1)


 Farm Payroll

Matt Herr 50,000(3)
Patrick Cote 41,250(2)
Brad Larsen 41,250(2)
Josef Marha 40,000(1)
Mike Maneluk 33,000(2)




Ducks

ArenaThe Pond
Capacity20,000
Ticket Price$25.00


Income

Current Funds$20,054,664
Home Games Remaining0
Avg. Attendance17,999
Avg. Revenue/Game$269,972
Projected Revenue$0,000

Expenses

Pro Payroll$11,839,000
Farm Payroll$271,757
Prospect Fees$4,210
Coach$300,000
Games Remaining0
Total Game Expenses$144,360
Projected Expenses$0,000
Projected Balance$20,054,664

Salary Commitment

Year: 2001$12,110,757
Year: 2002$11,251,750
Year: 2003$7,990,000
Year: 2004$4,935,000

 Pro Payroll

Richard Smehlik 1,720,000(5)
Mattias Ohlund 875,000(5)
Kevyn Adams 800,000(4)
Kevin Weekes 700,000(3)
Mike Watt 525,000(2)
Bryan Smolinski 522,000(2)
Brad Richards 500,000(5)
Vincent Lecavalier 500,000(3)
Justin Williams 500,000(5)
Joey Tetarenko 500,000(5)
Chris McAllister 437,500(2)
Stacey Roest 437,500(3)
Stephane Matteau 433,500(1)
Craig Rivet 381,000(2)
Ricard Persson 375,000(2)
Denis Pederson 367,500(3)
Per Svartvadet 350,000(2)
Brent Sopel 350,000(3)
Niklas Havelid 350,000(2)
Jarkko Ruutu 350,000(3)
Todd Fedoruk 350,000(3)
Bruce Gardiner 315,000(1)
Johan Hedberg 200,000(2)


 Farm Payroll

Marc Bureau 45,507(1)
Christian Laflamme 40,000(1)
Mark Smith 40,000(4)
Derek Armstrong 31,250(2)
Gordie Dwyer 30,000(2)
Jason Ward 30,000(2)
Brad Chartrand 30,000(2)
Ryan Bach 25,000(1)




Sharks

ArenaThe Shark Tank
Capacity25,000
Ticket Price$25.00


Income

Current Funds$9,974,049
Home Games Remaining0
Avg. Attendance15,530
Avg. Revenue/Game$232,946
Projected Revenue$0,000

Expenses

Pro Payroll$13,409,000
Farm Payroll$181,500
Prospect Fees$7,710
Coach$50,001
Games Remaining0
Total Game Expenses$158,700
Projected Expenses$0,000
Projected Balance$9,974,049

Salary Commitment

Year: 2001$13,565,500
Year: 2002$12,050,250
Year: 2003$11,265,250
Year: 2004$6,528,000

 Pro Payroll

Dan Cloutier 1,350,000(4)
Kenny Jonsson 978,000(6)
German Titov 751,000(3)
Anders Eriksson 700,000(1)
Kirk Muller 600,000(3)
Blair Atcheynum 600,000(3)
Dmitri Mironov 600,000(3)
Richard Pilon 600,000(5)
Paul Ranheim 600,000(3)
Joe Sacco 600,000(5)
David Tanabe 500,000(4)
Jean-Pierre Dumont 500,000(3)
Nikolai Antropov 500,000(4)
Henrik Sedin 500,000(5)
Tomi Kallio 500,000(5)
Michel Larocque 500,000(5)
Denis Arkhipov 500,000(5)
Ted Donato 412,500(1)
Glenn Healy 366,250(1)
Tim Taylor 351,250(3)
Espen Knutsen 350,000(3)
Nick Boyton 350,000(2)
Sergei Vyshedkevich 350,000(2)
Brad Tapper 350,000(3)


 Farm Payroll

Paul Healey 50,000(2)
Larry Courville 36,500(1)
Marty Murray 35,000(3)
Eric Bertand 35,000(2)
Allan Egeland 25,000(0)




Coyotes

ArenaLooney Bin
Capacity25,000
Ticket Price$30.00


Income

Current Funds$12,314,092
Home Games Remaining0
Avg. Attendance25,000
Avg. Revenue/Game$450,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,643,344
Farm Payroll$382,500
Prospect Fees$7,430
Coach$50,001
Games Remaining0
Total Game Expenses$291,666
Projected Expenses$0,000
Projected Balance$12,314,092

Salary Commitment

Year: 2001$25,025,844
Year: 2002$24,391,844
Year: 2003$14,416,000
Year: 2004$11,986,500

 Pro Payroll

Mark Recchi 8,750,000(4)
Gary Roberts 3,125,000(2)
Dominik Hasek 1,225,500(2)
Felix Potvin 1,122,000(3)
Brett Hull 1,068,750(2)
Scott Stevens 1,055,000(2)
Andrew Cassels 855,000(2)
Joe Reekie 705,469(2)
Jason Arnott 690,000(4)
Jason Smith 672,500(5)
Teppo Numminen 664,000(3)
Dave Karpa 605,000(3)
Cory Cross 586,000(4)
Kirk Maltby 538,000(4)
Simon Gagne 500,000(4)
Shaun Van-Allen 490,500(2)
Jeff Odgers 409,375(2)
Fredrik Modin 397,500(2)
Igor Kravchuk 320,000(1)
Eric Cairns 313,750(2)
Jesse Belanger 300,000(2)
Igor Korolev 250,000(4)


 Farm Payroll

Daniel Cleary 85,000(1)
Sean Gagnon 41,000(1)
Frederic Chabot 40,000(1)
Terry Yake 40,000(1)
Chris Ferraro 38,500(3)
Jeremy Stevenson 32,500(1)
Sandy Moger 30,500(1)
Darrel Scoville 30,000(1)
Doug Houda 30,000(2)
Richard Shulmistra 15,000(1)




Maple Lfs

ArenaMaple Leaf Gardens
Capacity30,000
Ticket Price$25.00


Income

Current Funds$15,127,852
Home Games Remaining0
Avg. Attendance26,891
Avg. Revenue/Game$403,383
Projected Revenue$0,000

Expenses

Pro Payroll$17,491,725
Farm Payroll$238,000
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$206,212
Projected Expenses$0,000
Projected Balance$15,127,852

Salary Commitment

Year: 2001$17,729,725
Year: 2002$17,263,725
Year: 2003$8,637,225
Year: 2004$4,939,500

 Pro Payroll

Adam Oates 5,100,000(2)
Glen Murray 1,300,000(5)
Jeff Finley 1,102,000(5)
Andrei Nikolishin 1,000,000(4)
Owen Nolan 792,500(6)
Bret Hedican 785,000(3)
Jeff Friesen 745,000(5)
Sergei Zholtok 724,225(3)
Denis Gauthier 700,000(3)
Manny Legrace 525,000(3)
Tomas Kaberle 500,000(3)
Radek Bonk 477,000(2)
Georges Laraque 450,000(2)
John Jakopin 437,500(2)
Pavol Demitra 426,000(2)
Garry Galley 400,000(1)
Drew Bannister 376,500(2)
Steve Shields 375,000(3)
Martin Skoula 350,000(2)
Greg deVries 326,000(2)
Trent Whitfield 300,000(2)
Mika Alatalo 300,000(2)


 Farm Payroll

Sergei Gusev 50,000(3)
Steve Washburn 41,000(1)
Joe Hulbig 38,500(2)
Sasha Lakovic 38,500(3)
Matt Pettinger 30,000(2)
Mark Wotton 25,000(1)
Brad Tiley 15,000(2)




Avalanche

ArenaSpanky's Diner
Capacity30,000
Ticket Price$25.00


Income

Current Funds$23,715,790
Home Games Remaining0
Avg. Attendance29,931
Avg. Revenue/Game$448,951
Projected Revenue$0,000

Expenses

Pro Payroll$17,798,357
Farm Payroll$594,745
Prospect Fees$13,390
Coach$0,000
Games Remaining0
Total Game Expenses$214,029
Projected Expenses$0,000
Projected Balance$23,715,790

Salary Commitment

Year: 2001$18,393,102
Year: 2002$18,033,102
Year: 2003$10,391,386
Year: 2004$5,210,925

 Pro Payroll

Alexander Mogilny 2,665,625(2)
Dallas Drake 2,000,000(5)
Ed Belfour 1,692,000(3)
Sylvain Cote 1,028,750(2)
Martin Rucinsky 894,000(4)
Steve Sullivan 864,000(3)
Benoit Brunet 818,761(3)
Pat Verbeek 771,093(2)
Patrik Elias 700,000(4)
Jeff Shantz 679,628(2)
Calle Johansson 640,000(3)
Jason Woolley 592,000(2)
Aaron Miller 562,000(4)
Joe Thornton 500,000(2)
Sergei Gonchar 498,000(3)
Bob Boughner 478,000(4)
Chris Pronger 475,500(3)
Tom Fitzgerald 453,000(2)
Scott Walker 441,000(2)
Brent Johnson 400,000(4)
Randy McKay 370,000(2)
Stephen Guolla 275,000(1)


 Farm Payroll

Shawn Bates 73,125(4)
Jason Marshall 63,800(4)
Ian Moran 43,700(3)
Robert Esche 40,000(3)
Eric Belanger 40,000(4)
Rob Zettler 40,000(2)
Krzysztof Oliwa 38,500(3)
P.J. Stock 38,500(2)
Niclas Wallin 35,000(3)
Vadim Sharifijanov 35,000(1)
Roman Simicek 35,000(3)
Jason Dawe 32,120(2)
Chris Allen 30,000(2)
Eric Houde 25,000(1)
Christian Matte 25,000(1)




Wild

ArenaCedar Hill Place
Capacity30,000
Ticket Price$20.00


Income

Current Funds$19,147,709
Home Games Remaining0
Avg. Attendance23,375
Avg. Revenue/Game$280,511
Projected Revenue$0,000

Expenses

Pro Payroll$9,009,500
Farm Payroll$50,000
Prospect Fees$10,500
Coach$0,000
Games Remaining0
Total Game Expenses$105,465
Projected Expenses$0,000
Projected Balance$19,147,709

Salary Commitment

Year: 2001$9,059,500
Year: 2002$6,706,500
Year: 2003$1,275,000
Year: 2004$525,000

 Pro Payroll

Kyle McLaren 604,000(2)
Robert Svehla 504,000(2)
Vaclav Prospal 500,000(2)
Dan Smith 500,000(4)
Sebastien Bordeleau 500,000(2)
Garth Snow 448,500(2)
Brad Brown 400,000(2)
Jan Hrdina 400,000(2)
Blake Sloan 400,000(2)
Andrei Baskilov 400,000(3)
Chris Taylor 400,000(2)
Ville Peltonen 350,000(1)
Maxime Ouellet 350,000(3)
Benoit Hogue 314,000(1)
Adam Burt 302,000(1)
Brett Hauer 300,000(1)
Murray Baron 300,000(1)
Bill Lindsay 280,000(1)
Keith Jones 277,000(1)
Dody Wood 250,000(2)
Dan Plante 250,000(2)
Terry Ryan 250,000(2)
David Ling 250,000(2)
Yevgeny Namestnikov 250,000(2)
Andre Roy 230,000(1)


 Farm Payroll

Keith Aldridge 25,000(2)
Zac Bierk 25,000(5)




BlueJacket

ArenaThe Bunker
Capacity25,000
Ticket Price$25.00


Income

Current Funds$12,360,551
Home Games Remaining0
Avg. Attendance13,931
Avg. Revenue/Game$208,982
Projected Revenue$0,000

Expenses

Pro Payroll$9,691,500
Farm Payroll$93,200
Prospect Fees$3,000
Coach$0,000
Games Remaining0
Total Game Expenses$113,810
Projected Expenses$0,000
Projected Balance$12,360,551

Salary Commitment

Year: 2001$9,784,700
Year: 2002$6,217,450
Year: 2003$4,086,250
Year: 2004$1,195,000

 Pro Payroll

Lance Pitlick 765,000(3)
Brian Holzinger 700,000(5)
Ken Wregget 600,000(2)
Steve Begin 575,000(1)
Peter Ratchuck 500,000(3)
Donald MacLean 500,000(1)
Rob Ray 470,000(4)
Nelson Emerson 453,000(2)
Stu Grimson 438,750(3)
Todd Reirden 437,500(3)
Scott Fankhouser 400,000(3)
Mike Crowley 385,000(2)
Brett Clark 350,000(1)
Aris Brimanis 350,000(3)
Stan Drulia 350,000(2)
Eric Lacroix 346,250(1)
Pavel Patera 300,000(1)
Kevin Dahl 300,000(2)
Ed Ward 300,000(1)
James Black 271,000(1)
Phil Crowe 250,000(1)
Brian Noonan 250,000(1)
Brad Smyth 250,000(1)
Joel Prpic 150,000(1)


 Farm Payroll

Sean Pronger 43,200(2)
Sylvain Cloutier 25,000(1)
Tom Askey 25,000(4)




Hosted by www.Geocities.ws

1